Strategy Growth Metrics (2010-2025) | MSTR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.55%-0.46%4.81%10.35%16.64%18.94%13.95%7.75%9.81%5.31%21.78%23.44%21.22%22.51%4.11%6.01%1.28%-4.56%2.34%7.53%12.19%17.56%19.13%16.12%17.13%16.96%13.47%12.33%10.62%21.46%20.77%16.34%12.27%-8.30%-6.48%-2.98%-2.71%7.11%-4.40%-7.41%-13.03%59.90%187.67%215.03%286.37%142.71%48.93%-2.13%-14.77%-32.24%-16.82%30.94%32.56%97.59%109.87%109.72%147.29%442.65%591.48%818.37%782.34%
Assets Growth (3y) 13.85%7.63%13.30%13.64%15.79%15.34%13.05%12.13%10.47%7.18%9.07%12.06%11.26%11.18%8.27%9.80%9.99%9.48%11.42%11.93%13.28%18.64%17.75%14.91%13.31%9.22%8.62%8.23%6.51%6.06%2.59%1.48%-1.70%16.24%37.01%41.45%48.41%60.79%60.00%41.86%42.01%38.03%52.74%59.23%63.43%48.12%37.50%39.03%40.85%93.68%129.39%193.26%206.96%
Assets Growth (5y) 13.35%7.83%9.15%10.84%12.02%11.48%11.99%11.98%12.12%11.10%11.89%12.91%12.28%14.32%11.71%11.58%10.57%7.89%9.34%9.62%9.69%10.40%7.86%6.39%4.24%17.41%28.65%29.90%32.34%35.87%35.84%26.37%25.62%20.90%26.08%29.39%29.86%40.96%48.20%50.96%56.50%95.00%120.15%138.86%148.76%
Assets (QoQ) -2.04%-2.72%-2.55%7.19%3.14%2.43%3.00%9.31%-1.19%-3.15%4.98%4.82%14.27%-1.83%3.09%5.94%-2.89%-0.04%-1.52%-0.17%4.13%5.03%2.75%4.61%5.52%2.37%3.65%4.46%2.37%1.34%2.08%14.70%1.79%-2.38%-1.49%-6.32%3.81%1.28%-1.22%3.13%-7.34%-1.91%-7.22%89.62%66.69%7.42%13.79%19.12%2.28%-29.41%-0.90%-5.30%25.56%11.13%0.32%41.16%33.36%11.05%18.30%209.74%69.94%47.48%13.66%
Capital Expenditures Growth (1y) 37.44%69.12%197.90%-28.32%-64.95%-63.81%-57.34%-67.01%-69.65%-62.59%-69.51%-26.75%598.72%-46.88%-8.41%-31.46%-98.72%-75.74%-87.43%-56.84%537.76%488.64%324.87%-12.80%30.40%118.79%57.80%108.66%122.45%40.53%364.53%79.33%-47.60%-66.51%-89.00%-79.31%211.13%-32.38%78.64%-66.89%43.40%-1.90%-38.52%-22.94%-22.15%-27.22%337.65%-45.35%209.62%13.15%-70.68%-18.16%77.15%189.63%556.57%
Capital Expenditures Growth (3y) -47.32%-38.82%-27.10%-44.26%-9.42%-58.41%-50.80%-45.08%-69.97%-63.60%-67.26%-39.93%-17.12%-8.79%-21.20%-36.34%-52.64%46.20%-5.53%-7.74%164.48%162.55%214.63%48.32%14.98%0.98%-6.93%-8.17%13.55%-29.83%-12.80%-33.22%-29.87%-52.58%-28.69%-29.56%-7.41%-8.95%8.45%-48.15%51.20%-6.87%-7.60%-29.89%62.23%33.61%103.48%
Capital Expenditures Growth (5y) -58.01%-50.57%-46.31%-44.80%-42.93%-36.56%-42.36%-42.59%-25.78%-9.09%-25.12%-16.98%10.55%18.46%29.10%-0.70%-34.15%8.02%-15.51%-21.85%79.92%18.29%3.82%-2.88%1.18%-4.81%6.30%-16.44%-17.88%-17.35%-13.89%-4.33%-32.01%-23.79%-21.47%-14.82%-18.71%32.87%33.12%
Capital Expenditures (QoQ) -40.45%-3.26%234.72%-28.72%-26.73%70.40%-19.46%-65.14%-24.35%100.84%-37.71%-67.93%-6.74%63.67%49.64%205.90%-92.91%182.17%11.99%-94.30%34.69%46.21%284.46%-15.77%24.32%5.53%-21.10%25.97%108.59%-23.88%4.33%34.30%31.77%151.61%-59.72%-60.76%-15.79%-17.37%-24.21%-82.04%100.22%-39.66%52.59%-22.21%36.97%-62.19%91.27%-21.42%28.06%127.39%-76.12%345.24%-53.20%-41.08%-33.33%863.73%-23.49%33.57%
Cash & Equivalents Growth (1y) 42.95%-22.54%-12.39%-4.76%1.08%14.67%3.93%1.30%16.27%12.40%56.39%-3.50%-24.39%-1.88%-34.96%-40.72%-16.96%-33.27%-23.12%79.82%69.25%98.98%87.10%72.70%58.81%37.50%16.12%9.30%5.83%4.54%-57.58%-76.18%-71.03%-73.84%70.05%189.18%234.64%315.49%65.91%60.96%-85.96%-86.93%-80.77%-86.60%8.21%6.17%12.28%23.03%5.99%-30.81%1.76%-4.93%-25.47%6.80%-13.77%1.45%2.96%-18.58%-25.86%-25.15%17.14%
Cash & Equivalents Growth (3y) 9.19%-0.06%12.51%-2.36%-3.86%8.14%1.87%-16.63%-9.96%-9.72%-7.87%0.95%2.05%9.22%-2.20%22.56%30.69%22.22%18.65%50.29%41.69%41.95%-2.68%-23.39%-21.33%-27.82%-5.73%-9.03%0.86%4.35%6.17%3.49%-48.56%-47.83%-18.44%-14.56%-20.19%-16.78%-28.98%-35.74%-45.60%-54.22%-39.66%-46.08%-5.09%-7.77%-0.49%5.87%-6.65%-15.58%-13.35%-10.29%-3.49%
Cash & Equivalents Growth (5y) 5.77%-8.15%-6.57%-0.15%4.55%10.92%8.74%12.47%14.43%15.03%11.18%14.19%12.30%13.37%-14.35%-13.68%-7.30%-12.97%3.80%18.51%22.49%25.46%21.06%15.91%-25.55%-27.23%-23.20%-30.48%-31.05%-30.89%-23.71%-28.82%-31.03%-36.37%-9.12%-6.11%-16.68%-15.69%-20.66%-23.86%-34.18%-39.15%-32.47%-34.67%0.61%
Cash & Equivalents (QoQ) 3.16%-12.59%-9.07%-5.54%16.68%-4.98%-3.48%7.16%5.76%-7.38%10.77%3.59%47.15%-42.86%-13.20%34.43%-2.46%-47.91%21.59%8.02%12.37%21.84%14.44%27.00%5.66%12.46%5.23%9.96%-10.77%5.86%1.89%8.63%-63.79%-40.57%23.95%-1.93%135.38%1.06%43.43%21.77%-6.01%-1.95%-87.49%13.34%38.32%-31.67%1.02%11.20%46.28%-25.13%-12.97%-27.41%115.15%-30.05%-31.77%4.02%73.71%-17.71%-30.75%-17.75%58.19%-16.92%8.36%
Cash from Investing Activities Growth (1y) 0.87%-173.13%-159.24%1.07%3.84%70.55%905.86%-1,560.72%-682.92%1,507.55%-117.08%54.40%147.06%-65.66%-118.69%94.48%-99.47%132.59%2.89%510.82%-8,053.24%-23.72%-114.31%-71.49%38.32%-86.98%-295.23%-1,034.79%442.21%3,567.10%158.94%66.83%373.82%-22.11%-100.35%97.66%-385.00%-845.75%-184,419.86%-105,713.57%-33.41%15.75%80.11%97.95%98.50%92.35%16.83%-3,095.83%-2,485.32%-2,583.74%-812.73%-128.55%-865.77%-1,388.07%-367.46%-754.23%-214.81%
Cash from Investing Activities Growth (3y) -95.42%137.05%-52.82%-95.68%76.98%50.71%-44.40%25.23%26.40%136.58%-33.19%28.13%41.72%-15.23%-65.72%27.34%-31.22%-38.64%-101.86%-122.04%451.65%53.85%91.22%-42.34%128.95%54.93%79.95%-27.50%-258.85%-499.08%-55.52%-101.89%-171.51%-90.32%-48.42%20.15%-27.18%-35.37%-573.29%-785.32%19.70%-20.03%-14.72%-14.44%-55.33%-212.57%-228.62%-754.51%-822.88%
Cash from Investing Activities Growth (5y) 15.08%61.66%-49.95%29.90%-8.30%35.25%-44.34%20.01%0.90%25.53%-38.37%22.72%19.31%23.81%65.99%27.49%33.28%45.84%55.85%38.90%-368.99%-87.47%-99.83%-88.70%-107.02%-90.92%-24.21%-29.04%1.54%-73.50%9.05%-40.09%-55.15%-64.49%-63.36%-106.09%-74.65%-186.75%-565.18%-570.46%-73.54%
Cash from Investing Activities (QoQ) 50.93%-22.52%-216.22%47.86%-35.20%-16.29%-20.68%49.32%58.60%3,282.53%-348.69%76.11%174.43%-138.63%-563.82%124.66%-45.69%-346.00%83.25%102.36%23,791.37%-202.71%170.88%-145.73%329.15%-388.57%109.43%-198.94%148.36%-8,860.28%77.70%136.22%418.28%40.81%-112.55%617.38%-14.80%-100.63%14.94%-62,797.01%-122.93%-54.71%51.22%20.70%-40.79%63.48%94.97%41.99%-617.29%-297.19%-93.38%53.07%-644.59%-35.08%51.58%-98.29%-1,047.28%57.56%11.51%26.92%
Cash from Operations Growth (1y) -96.29%74.24%-22.14%-85.51%2,209.01%-74.85%-146.26%-1,467.58%51.66%76.06%206.11%155.62%-93.88%-111.22%418.05%907.99%1,509.94%1,625.62%-8.99%-56.56%-12.49%-36.96%-47.82%-32.63%-55.73%75.43%-29.43%-56.48%-100.65%-143.46%41.35%393.41%4,050.63%167.70%9.88%-111.20%-43.10%196.37%115.70%648.35%683.28%-87.18%-30.34%-249.01%-110.45%-660.46%-14.39%11.27%-408.73%106.51%-23.56%-26.29%-453.82%-1,563.18%-108.36%-49.65%79.71%
Cash from Operations Growth (3y) 9.08%-8.28%-27.43%3.29%28.95%-27.03%36.49%324.82%14.34%44.42%91.32%64.30%-4.81%2.56%35.00%43.43%84.08%166.25%-30.54%-49.68%-26.04%-35.37%-19.56%13.10%-51.58%-19.78%3.11%-30.85%-47.35%-4.46%49.63%44.72%462.62%31.18%18.19%-42.85%-35.10%-60.44%8.76%-93.54%-83.36%-63.97%-23.03%-54.24%-70.37%-94.30%-27.13%-18.81%-78.79%
Cash from Operations Growth (5y) 5.05%5.71%12.50%37.00%97.71%-13.74%3.84%86.30%-10.35%27.21%30.89%22.10%-14.90%-23.06%19.67%44.66%9.85%47.43%-12.24%-15.67%-43.70%-0.72%4.29%-2.33%-12.73%-27.80%10.49%-31.72%-16.21%-21.31%14.85%-43.13%-147.91%15.93%1.56%-24.79%-72.16%-32.13%-15.80%-68.79%-46.20%
Cash from Operations (QoQ) -19.01%41.84%-88.45%-72.07%3,707.91%-36.62%-97.85%4,351.69%-58.52%-216.56%36.46%593.68%-51.85%-29.75%-66.70%-45.65%-188.21%3,344.97%-35.20%-13.20%-16.41%93.58%-69.07%74.85%-39.78%60.22%-60.06%14.90%138.61%-35.55%-75.37%-101.71%-15,875.95%309.62%-14.02%-86.28%173.76%240.23%-108.77%169.70%1,325.79%147.62%-77.72%-0.44%-76.66%1,245.30%-147.66%93.02%-1,151.58%305.50%-149.39%59.96%116.01%2,314.44%-181.61%-75.60%57.71%86.21%-1,361.41%76.20%
Dividends Paid - Common (QoQ) 432.80%185.53%
EBITDA Margin Growth (1y) -900.00-739.00-0.00M-747.00-434.0029.00524.00428.00-45.00-783.00-923.00283.00239.0060.00-749.00-0.00M0.00M0.00M0.00M0.00M970.00-165.00-902.00-62.00-441.0041.00-531.00-630.00-0.00M-0.00M-0.00M-0.00M-0.00M-958.00-261.00-208.00885.00894.00982.00-0.00M-691.00-0.01M-0.03M-0.00M-0.01M653.00-0.04M0.00M-0.00M0.01M0.07M-0.00M0.01M-0.02M-0.02M-0.04M-0.08M-0.52M1.24M0.34M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-36.00-239.00-694.00-0.00M-571.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-972.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-608.00-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.07M100.00-0.02M-0.00M-0.00M-359.00-0.00M-0.00M0.02M-0.03M-0.07M-0.52M1.30M0.30M
EBITDA Margin Growth (5y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M406.000.00M379.00723.000.00M-228.00-0.00M-295.00487.00846.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.03M-0.01M-0.01M-0.02M-0.08M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.02M-0.02M-0.04M-0.08M-0.53M1.23M0.30M
EBITDA Margin (QoQ) 506.00-478.00500.00-0.00M163.00-143.00814.00-805.00658.00-238.00341.00-0.00M517.00968.00297.00-0.00M-292.00435.000.00M-400.00786.00-242.00825.00-0.00M48.00598.00447.00-0.00M-524.00500.00-424.00-0.00M-207.00740.00-755.00-737.00490.00793.00338.00-727.00579.00-0.00M0.00M-0.01M-0.02M0.03M-0.01M-0.00M-0.06M0.08M-0.02M0.01M-553.00268.00-0.00M-0.01M-296.00-0.02M-0.05M-0.45M1.76M-0.92M
EBIT Growth (1y) -44.24%100.03%-86.06%-75.78%-84.31%-21.66%50.65%201.96%375.08%-7.39%-633.31%-119.53%59.22%35.34%3.63%-521.39%-160.16%79.08%371.30%373.08%539.39%38.36%-12.58%-39.34%-2.35%-15.83%5.25%-33.22%-29.44%-55.64%-96.57%-112.77%-65.90%-112.59%-1,552.59%-168.78%-36.48%546.36%99.31%231.01%-542.02%-95.95%-254,277.78%-6,646.25%-144.99%-35,347.95%7.20%-121.64%112.20%-40.92%88.05%97.09%-516.75%77.91%-903.11%-649.87%-1,613.40%-2,275.65%-2,806.90%7,106.40%999.45%
EBIT Growth (3y) -51.07%26.00%-46.13%-28.92%5.87%-0.60%-113.58%-78.26%-87.11%30.93%140.69%49.09%61.45%49.68%62.43%130.79%37.17%27.76%65.05%45.91%71.31%-19.76%-68.39%-27.07%-38.30%-26.97%-36.17%-30.63%-46.54%-37.07%-26.06%-23.39%-43.54%-71.66%-536.74%-513.16%-107.07%-299.44%-153.88%-474.98%9.72%-180.71%-555.80%-83.91%-7.59%-381.61%-3.61%21.51%-105.76%-94.82%-226.61%158.55%762.79%
EBIT Growth (5y) -21.08%14.88%23.98%19.37%25.69%19.46%78.97%43.43%81.18%21.19%66.59%6.06%23.73%4.60%15.80%2.58%-9.09%-16.18%-4.47%17.61%21.57%-21.92%-14.91%-28.87%-21.61%-61.46%-62.27%-84.97%-29.59%-40.93%-58.99%-132.01%-22.14%-67.80%-97.96%-71.56%-40.61%-81.76%-81.35%-110.64%-149.32%-154.88%-861.65%366.84%186.77%
EBIT Margin Growth (1y) -900.00-739.00-0.00M-747.00-434.0029.00524.00428.00-45.00-783.00-923.00283.00239.0060.00-749.00-0.00M0.00M0.00M0.00M0.00M970.00-165.00-902.00-62.00-441.0041.00-531.00-630.00-0.00M-0.00M-0.00M-0.00M-0.00M-958.00-261.00-208.00885.00894.00982.00-0.00M-691.00-0.01M-0.03M-0.00M-0.01M653.00-0.04M0.00M-0.00M0.01M0.07M-0.00M0.01M-0.02M-0.02M-0.04M-0.08M-0.52M1.24M0.34M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-36.00-239.00-694.00-0.00M-571.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-972.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-608.00-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.07M100.00-0.02M-0.00M-0.00M-359.00-0.00M-0.00M0.02M-0.03M-0.07M-0.52M1.30M0.30M
EBIT Margin Growth (5y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M406.000.00M379.00723.000.00M-228.00-0.00M-295.00487.00846.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.03M-0.01M-0.01M-0.02M-0.08M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.02M-0.02M-0.04M-0.08M-0.53M1.23M0.30M
EBIT Margin (QoQ) 506.00-478.00500.00-0.00M163.00-143.00814.00-805.00658.00-238.00341.00-0.00M517.00968.00297.00-0.00M-292.00435.000.00M-400.00786.00-242.00825.00-0.00M48.00598.00447.00-0.00M-524.00500.00-424.00-0.00M-207.00740.00-755.00-737.00490.00793.00338.00-727.00579.00-0.00M0.00M-0.01M-0.02M0.03M-0.01M-0.00M-0.06M0.08M-0.02M0.01M-553.00268.00-0.00M-0.01M-296.00-0.02M-0.05M-0.45M1.76M-0.92M
EBIT (QoQ) 100.01%85.50%-31.69%92.54%-94.29%222.17%-55.74%861.48%-89.01%545.75%-30.37%87.43%-163.28%76.35%667.68%59.32%-145.06%-52.46%45.04%574.28%-31.73%53.46%-11.57%49.34%-56.87%6.48%42.36%28.73%-46.06%-32.44%50.43%-19.07%-95.83%-351.33%501.78%-129.88%-381.50%53.50%194.95%109.94%-100.75%8,888.89%-420.34%101.92%-47,062.05%-126.18%88.01%-176.81%-23.64%-440.20%100.66%-3,297.71%89.52%-31.52%5.47%-69.47%-376.11%1.68%-116.00%-134.97%-482.58%336.97%-72.27%
EBT Growth (1y) -44.24%100.03%-93.16%-80.63%-27.86%-3.44%186.39%260.58%22.66%-37.40%-554.92%-118.61%17.45%96.47%-36.64%-513.89%-123.70%74.98%390.93%341.86%1,670.44%14.54%-32.36%-26.61%-4.97%-8.55%6.93%-46.00%-31.03%-57.39%-94.17%-53.36%-44.70%10.69%-828.66%369.07%-17.89%-52.38%126.34%-82.27%-344.80%-486.60%-8,413.04%-8,669.14%-156.68%-413.42%2.98%-120.76%94.73%-32.60%104.48%95.89%-985.12%63.05%-2,771.75%-465.12%-1,314.78%-1,027.50%-2,678.15%6,612.94%908.73%
EBT Growth (3y) -52.19%26.00%-42.46%-28.66%1.29%5.90%-170.54%-82.92%-32.79%29.11%162.48%40.33%63.51%57.91%67.37%134.51%52.37%22.38%60.11%43.56%130.79%-23.58%-65.20%-43.04%-28.70%-24.44%-34.89%5.72%-32.09%-39.21%-51.81%-27.07%-45.99%-59.24%-444.65%-318.44%-92.73%-125.41%-176.96%-228.78%-32.60%-204.81%53.42%-113.80%-13.68%-36.00%-5.09%19.97%-100.80%-76.78%-221.51%157.74%975.37%
EBT Growth (5y) -21.79%14.88%28.79%14.06%31.07%18.94%103.65%48.87%38.50%17.65%67.23%1.84%23.43%8.94%16.73%36.53%6.17%-2.87%2.22%32.58%46.18%-25.13%-39.52%-31.24%-22.23%-22.81%-64.23%-81.97%-31.74%-45.22%-61.61%-137.39%-16.55%-73.84%47.29%-53.29%-37.71%-45.99%-90.99%-57.81%-121.13%-156.79%-384.96%391.24%179.34%
EBT Margin Growth (1y) -900.00-784.00-0.00M-298.00-230.0066.00620.00115.00-425.00-639.00-0.00M67.00649.00-153.00-773.00-732.000.00M0.00M0.00M0.00M519.00-655.00-498.00-128.00-207.0064.00-839.00-668.00-0.00M-0.00M-570.00-706.00194.00-823.000.00M-152.00-814.00928.00-0.00M-0.00M-0.00M-0.02M-0.03M-0.00M-0.01M5.00-0.04M0.00M-0.00M0.02M0.07M-0.00M0.01M-0.02M-0.02M-0.04M-0.08M-0.52M1.24M0.34M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-115.00-6.00-726.00-0.00M-549.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M447.00-0.00M-0.00M-0.00M-616.00-0.00M-0.00M-0.02M-0.03M-0.01M-0.02M-0.01M-0.08M-0.00M-0.02M458.00-0.00M-806.00-0.00M-0.00M0.01M-0.04M-0.07M-0.52M1.30M0.30M
EBT Margin Growth (5y) -0.00M0.00M861.000.00M0.00M0.00M0.00M0.00M0.00M0.00M207.000.00M578.00623.00644.00340.00123.00-47.000.00M919.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.02M-0.04M-0.01M-0.02M-0.02M-0.08M-0.00M-0.02M563.00-0.00M-0.00M-0.01M-0.02M-0.02M-0.04M-0.09M-0.54M1.22M0.30M
EBT Margin (QoQ) 707.00-821.00706.00-0.00M188.00185.00774.00-0.00M742.00-320.00234.00-0.00M374.00754.00815.00-0.00M-245.00795.000.00M-545.00184.0045.00835.00-0.00M341.00415.00755.00-0.00M-563.00586.00-301.00-0.00M394.00450.00599.00-0.00M0.00M-0.00M-63.00-524.00244.00-0.00M-0.00M-0.01M-0.02M0.03M-0.01M-742.00-0.06M0.08M-0.02M0.02M-0.00M547.00-0.00M-0.01M-736.00-0.02M-0.05M-0.45M1.76M-0.92M
EBT (QoQ) 100.01%113.43%-50.47%141.67%-97.32%504.16%84.45%223.49%-92.06%660.66%-37.25%65.08%-157.74%68.88%495.94%176.15%-140.15%-39.83%84.71%2,138.65%-33.24%16.25%-0.74%48.69%-60.58%26.13%28.53%43.09%-53.90%-36.31%64.17%-11.60%-93.69%409.70%94.65%76.94%-141.51%428.11%-65.93%2.63%-77.04%120.84%-570.45%-62.07%-393.70%-127.64%85.91%-224.19%6.71%-418.00%99.66%-8,050.99%103.15%-575.31%11.09%-177.56%-127.77%-0.54%-122.59%-121.20%-461.23%335.69%-72.36%
Enterprise Value Growth (1y) -42.95%22.42%12.39%4.53%-1.31%-14.65%-4.10%-1.18%-16.13%-12.26%-56.24%-62.31%-58.62%-59.23%-10.73%-15.66%-3.10%3.33%-7.10%-16.42%-28.84%-40.58%-36.87%-28.56%-26.71%-21.36%-15.33%-14.96%-11.61%-14.56%-12.45%-10.63%-8.21%14.67%20.76%17.83%17.29%1.82%2.15%7.65%90.90%89.45%84.69%89.38%-8.21%-6.17%-12.28%-23.03%-5.99%30.81%-1.76%4.93%25.47%-6.80%13.77%-1.45%-2.96%18.58%25.86%25.15%-17.14%
Enterprise Value Growth (3y) -9.25%0.05%-12.53%-16.17%-23.12%-27.02%-21.66%-23.84%-23.84%-20.00%-22.82%-29.77%-28.20%-29.35%-17.52%-20.07%-18.95%-18.15%-19.13%-19.83%-22.14%-25.03%-21.08%-17.81%-15.24%-5.86%-0.91%-1.48%0.04%1.36%4.47%5.67%56.64%55.46%50.86%56.80%56.65%52.09%44.80%50.58%52.91%57.37%44.08%50.10%5.09%7.77%0.49%-5.87%6.65%15.58%13.35%10.29%3.49%
Enterprise Value Growth (5y) -17.67%-8.98%-11.06%-16.12%-19.91%-22.73%-21.43%-23.24%-25.40%-24.14%-23.94%-26.43%-24.40%-24.64%-16.05%-17.10%-15.24%-10.02%-8.54%-9.36%-10.28%-10.36%-6.59%-4.41%35.09%34.25%31.22%36.59%37.11%35.99%31.59%35.72%37.75%42.13%32.94%37.64%42.22%39.47%31.80%34.96%39.64%41.69%35.48%37.63%-0.61%
Enterprise Value (QoQ) -3.16%12.59%9.07%5.38%-16.49%4.75%3.51%-7.08%-5.78%7.42%-10.75%-3.50%-47.22%3.82%-8.24%-3.90%-2.37%-0.47%3.52%2.58%-13.42%-9.21%-6.77%-6.30%-10.43%-2.57%-5.24%-1.81%-4.94%-2.25%-2.17%-4.50%-3.01%-0.59%0.06%17.60%4.35%-4.32%-0.60%2.19%4.67%1.55%90.08%-13.34%-38.32%31.67%-1.02%-11.20%-46.28%25.13%12.97%27.41%-115.15%30.05%31.77%-4.02%-73.71%17.71%30.75%17.75%-58.19%16.92%-8.36%
EPS (Basic) Growth (1y) -18.31%-47.84%-81.03%-73.00%-30.30%-22.45%-9.09%170.37%0.00%-39.42%4,470.00%-119.18%230.43%93.24%-112.47%-550.00%-104.61%40.56%417.54%317.58%3,100.00%71.14%-30.94%-16.67%10.95%-20.93%8.80%-47.27%-31.76%-181.99%-88.97%-51.72%-30.19%113.45%-613.33%373.81%-14.41%296.67%109.09%-82.41%-255.79%-365.85%-16,385.71%-8,874.29%-143.92%-151.93%-1.58%-206.12%33.80%1,292.10%436.53%101.79%57.74%-99.76%-100.80%-133.93%-70.30%-1,614.71%-5,219.35%6,456.14%640.70%
EPS (Basic) Growth (3y) -47.97%-37.42%98.99%-28.87%32.06%-3.17%-92.94%-75.12%-29.11%18.06%162.56%39.46%65.89%66.89%-35.09%139.78%15.30%23.90%63.69%43.52%191.28%-45.96%-56.40%-40.36%-19.15%-55.65%-37.79%6.44%-25.85%-24.09%-62.80%-26.18%-43.11%-12.36%-327.27%-321.94%-73.83%-205.69%-146.83%-266.53%-65.29%330.60%722.64%68.69%11.96%27.50%69.93%73.52%21.90%24.11%-12.50%33.61%80.61%
EPS (Basic) Growth (5y) -22.89%-7.82%25.56%14.64%26.05%16.91%62.59%43.62%38.33%17.36%68.54%3.57%28.15%-38.05%-49.51%37.97%-6.09%-26.83%-6.20%33.16%73.17%-9.95%-47.82%-29.29%-22.02%-23.90%-61.89%-83.16%-28.83%-37.59%-60.09%-156.05%-28.50%113.74%204.04%31.95%-23.82%-5.18%16.64%-17.99%-30.68%-37.57%-198.65%152.93%52.63%
EPS (Basic) (QoQ) -80.79%72.41%-34.00%138.66%-93.02%145.45%70.37%165.54%-91.81%630.00%-36.99%60.87%517.57%-103.06%1,185.71%-5.92%-139.86%-59.65%92.31%2,971.43%-9.95%9.39%6.06%63.81%-63.66%32.00%41.21%16.74%-50.00%-36.03%82.76%-240.25%106.73%180.00%164.29%-72.97%-356.67%358.44%-52.26%25.26%-94.12%400.00%-522.86%-113.75%-260.35%-169.39%88.24%-120.78%-45.29%-711.83%97.46%4,075.31%-58.98%-95.69%-160.12%122.77%-234.78%-83.87%-201.75%-102.55%-373.33%319.71%-74.33%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-82.14%-73.20%-30.16%-22.24%-10.00%173.08%4.55%-37.46%4,977.78%-119.72%230.43%93.24%-112.47%-550.00%-104.61%39.16%414.04%314.29%3,042.86%69.85%-30.73%-15.90%12.14%-20.41%8.06%-47.56%-31.60%-182.90%-88.81%-51.16%-30.38%113.45%-613.33%371.43%-14.55%293.33%109.09%-82.32%-257.45%-368.10%-16,385.71%-8,874.29%-143.92%-151.93%-1.58%-206.12%33.80%1,292.10%374.53%101.62%57.74%-99.74%-100.98%-137.50%-70.30%-1,493.54%-5,219.35%5,819.30%589.53%
EPS (Weighted Average and Diluted) Growth (3y) -99.77%101.33%-28.95%34.12%-2.05%-97.47%-76.52%-29.25%18.92%170.94%40.04%64.83%65.92%-35.26%139.36%14.97%23.44%63.25%43.34%190.72%-46.13%-56.24%-40.06%-18.87%-55.39%-37.88%6.48%-25.90%-24.02%-62.62%-25.89%-43.20%-12.36%-327.27%-321.94%-74.15%-205.69%-146.83%-267.12%-65.62%331.81%668.65%63.15%11.96%27.63%69.93%73.52%21.90%24.11%-12.50%32.89%76.76%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%26.16%14.99%26.74%17.31%65.46%44.54%39.33%17.85%71.62%3.91%27.99%-38.05%-49.51%37.97%-6.26%-26.83%-6.20%33.09%72.85%-9.92%-47.71%-29.07%-22.14%-24.04%-62.10%-83.36%-28.93%-37.77%-60.47%-156.63%-28.57%113.74%191.90%29.34%-23.89%-3.58%16.64%-18.00%-30.81%-37.71%-198.65%147.65%50.38%
EPS (Weighted Average and Diluted) (QoQ) 73.21%-35.05%141.51%-93.43%160.00%69.23%168.90%-92.39%688.89%-35.21%60.87%517.57%-103.06%1,185.71%-5.92%-139.86%-59.65%92.31%2,942.86%-10.05%8.94%5.64%64.08%-63.31%32.26%40.85%16.45%-50.19%-35.82%83.72%-241.14%106.73%180.00%161.90%-72.73%-356.67%357.14%-52.53%25.53%-94.07%400.00%-522.86%-113.75%-260.35%-169.39%88.24%-120.78%-45.29%-711.83%97.46%4,075.31%-66.54%-95.22%-166.45%124.75%-224.00%-83.87%-201.75%-102.55%-373.33%297.70%-74.17%
FCF Margin Growth (1y) -0.00M582.00-0.00M80.000.00M-0.00M-0.00M16.00890.00480.000.00M793.00-0.00M-0.00M0.00M0.00M0.00M0.00M-130.00-0.00M-349.00-694.00-0.00M-382.00-0.00M879.00-686.00-564.00-0.00M-0.00M355.000.00M336.000.00M777.00-0.00M-42.000.00M0.00M0.00M905.00-0.00M-0.00M-0.00M-0.00M-0.00M-582.00190.00-541.000.00M-680.00-571.00-0.00M-0.00M-0.00M-0.00M0.00M
FCF Margin Growth (3y) 680.00-245.00-0.00M889.00286.00-0.00M0.00M0.00M0.00M0.00M0.01M0.00M-100.00263.000.00M758.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M510.00-0.00M-546.00447.00-0.00M-762.00-266.000.00M773.000.00M0.00M0.00M-0.00M-324.00-0.00M477.00-0.00M-823.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-721.00
FCF Margin Growth (5y) 929.00712.000.00M0.00M0.00M-564.000.00M0.00M-377.000.00M0.00M987.00-0.00M-0.00M0.00M0.00M560.00732.00-0.00M-0.00M-0.00M-81.00811.00-173.00-0.00M-946.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-529.000.00M574.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
FCF Margin (QoQ) -380.00849.00-0.00M148.000.00M-0.00M-0.00M0.00M-895.00-0.00M486.000.00M-0.00M-203.00-584.00-455.00226.000.00M-0.00M-176.00-597.000.00M-0.00M852.00-942.00977.00-0.00M67.000.00M-588.00-0.00M-425.00-983.000.00M-46.00-0.00M399.000.00M-0.00M415.000.00M0.00M-0.00M1.00-865.000.00M-0.01M0.00M-0.00M0.00M-0.00M904.00751.000.00M-0.00M-0.00M0.00M997.00-0.00M0.00M
FCF Payout Ratio (QoQ) 26.20%-851.36%
Free Cash Flow Growth (1y) -155.22%75.73%-62.00%11.72%284.81%-77.93%-272.50%0.28%76.89%139.52%158.15%110.95%-118.59%-115.82%496.56%3,085.58%647.32%1,253.38%-6.77%-56.54%-14.21%-39.61%-49.24%-33.61%-57.73%73.29%-32.21%-67.22%-116.66%-154.90%17.34%523.47%214.75%151.59%38.95%-115.00%-18.19%194.85%119.15%528.89%652.87%-89.39%-30.86%-265.92%-113.36%-877.26%-14.27%11.92%-395.52%104.44%-26.71%-25.85%-367.71%-2,203.70%-118.96%-53.86%73.17%
Free Cash Flow Growth (3y) 21.76%-2.42%-27.49%27.99%15.29%-27.72%81.55%76.29%21.65%63.48%73.63%52.06%-4.42%3.28%41.33%109.47%58.54%141.42%-31.54%-54.44%-27.25%-37.06%-26.09%10.71%-56.77%-21.12%3.39%-32.13%-46.12%-5.83%52.88%58.89%108.52%29.29%28.16%-45.30%-41.33%-64.26%9.11%-84.38%-91.14%-66.78%-24.27%-56.58%-72.08%-110.05%-28.44%-19.48%-83.90%
Free Cash Flow Growth (5y) 12.93%11.13%16.22%27.24%37.16%-10.25%23.14%24.60%-8.18%35.53%25.50%18.43%-15.57%-24.97%17.56%79.79%18.93%40.21%-12.16%-15.87%-43.67%-2.66%4.22%-2.68%-13.02%-31.25%10.86%-33.13%-16.62%-21.87%16.19%-51.05%-36.15%15.50%5.75%-26.06%-83.96%-33.71%-16.87%-64.75%-52.52%
Free Cash Flow (QoQ) -9.57%54.93%-146.99%16.13%387.81%-66.50%-209.16%275.57%-65.63%-361.85%36.90%411.46%-53.46%-36.43%-88.12%-628.74%60.41%2,497.84%-36.54%-9.16%-16.57%93.82%-70.42%79.34%-41.27%62.91%-61.31%14.18%140.77%-36.27%-81.29%-158.04%-693.34%236.21%-0.59%-89.32%256.70%266.84%-110.73%158.25%1,185.64%172.66%-78.99%2.25%-81.88%1,676.35%-150.41%91.77%-954.48%295.92%-151.79%53.69%109.46%3,130.82%-188.94%-72.09%57.46%70.89%-621.95%69.99%
Gross Margin Growth (1y) -488.00-402.00-236.00-209.0014.00135.00-17.0027.0013.00-175.00-126.00218.00349.00364.00132.0031.00-137.00206.00561.00406.00494.00270.00-8.00140.00-31.0025.00-87.00-170.00-153.00-156.00-32.0021.00-147.00-221.00-77.00-75.00117.0066.00-16.00284.00262.00368.00331.00-38.00-202.00-318.00-227.00-281.00-232.00-139.00-188.00-34.00-251.00-313.00-523.00-900.00-564.00-454.00-347.005.00
Gross Margin Growth (3y) -756.00-442.00-379.0035.00376.00324.00-10.00276.00224.00395.00568.00655.00705.00840.00686.00577.00325.00501.00466.00376.00310.00139.00-127.00-9.00-331.00-351.00-196.00-224.00-183.00-310.00-125.00229.00232.00213.00238.00171.00178.00116.0088.00-35.00-171.00-89.00-83.00-353.00-684.00-770.00-938.00-0.00M-0.00M-906.00-0.00M-929.00
Gross Margin Growth (5y) -566.00128.00315.00473.00732.00800.00543.00822.00687.00690.00472.00625.00521.00710.00567.00428.0025.00125.00357.00322.00280.00-15.00-220.00200.0049.0083.00119.0022.00-122.00-260.00-20.00-89.00-201.00-244.00-176.00-145.00-305.00-336.00-623.00-970.00-986.00-856.00-953.00-0.00M
Gross Margin (QoQ) 51.00-114.0015.00-354.00217.00-87.00238.00-234.0066.00-44.00225.00-422.00115.00300.00356.00-406.00-117.00199.00187.00-63.00238.0044.00274.00-286.00-40.00192.00103.00-230.00-152.00109.00120.00-233.00-28.00162.00-47.00-306.00116.00163.00145.00-358.0034.00463.00123.00-252.00-3.0094.00-41.00-368.0088.0040.009.00-276.0039.00193.00-208.00-337.00-171.00-183.00128.00-228.00-64.00169.00
Gross Profit Growth (1y) 9.43%23.83%24.55%20.33%15.41%15.46%-2.26%-3.62%-2.50%-8.11%0.19%7.34%11.18%11.26%4.71%6.98%-11.79%-7.74%0.74%-9.80%2.45%-0.60%-7.46%2.01%-2.74%3.02%-4.24%-4.99%-4.44%-1.33%0.76%-2.81%-5.01%-8.78%-3.32%-2.92%2.70%-2.59%-6.27%10.22%1.51%15.51%18.15%0.00%-0.02%-6.73%-5.32%-5.39%-4.24%0.40%-3.71%2.83%-9.04%-9.30%-13.69%-20.50%-10.11%-9.55%-2.20%10.96%
Gross Profit Growth (3y) 16.09%9.52%6.84%7.57%7.75%5.68%0.84%3.44%-1.48%-1.93%1.86%1.18%0.16%0.67%-0.80%-0.53%-4.21%-1.88%-3.71%-4.38%-1.62%0.35%-3.71%-1.97%-4.07%-2.49%-2.29%-3.58%-2.31%-4.29%-2.99%1.31%-0.33%0.87%2.30%2.28%1.39%1.62%1.59%1.40%-0.95%2.65%2.51%-0.91%-4.50%-5.30%-7.68%-8.21%-7.83%-6.26%-6.67%-3.20%
Gross Profit Growth (5y) 9.85%6.16%5.17%3.73%2.48%1.60%-0.90%0.36%-0.96%-0.69%-1.30%0.08%-1.36%0.73%-1.19%-1.89%-4.42%-3.19%-2.76%-3.78%-1.47%-2.13%-4.15%0.16%-1.65%0.85%0.65%-0.24%-1.10%-1.14%0.42%-0.33%-1.06%-0.79%-0.48%0.80%-1.91%-0.90%-2.72%-3.14%-4.49%-2.36%-1.88%-3.01%
Gross Profit (QoQ) 15.92%4.93%21.71%-16.35%16.59%1.38%16.73%-16.32%-1.31%-0.03%18.09%-21.13%7.61%7.10%22.31%-21.08%1.28%9.42%0.85%-17.45%10.60%-2.03%14.55%-19.91%2.96%8.00%9.22%-15.17%-4.29%7.14%9.85%-12.40%-2.27%3.35%7.36%-15.88%3.58%3.78%13.58%-20.22%-0.33%22.03%4.60%-9.21%1.95%3.29%4.58%-15.30%3.49%3.21%5.86%-11.20%-0.74%10.21%-6.36%-11.46%-5.54%1.51%5.88%-10.90%2.13%15.16%
Net Cash Flow Growth (1y) 82.69%319.16%-58.31%-6.72%600.79%-67.65%854.40%-1,965.72%-230.95%731.04%-105.14%57.11%203.26%-76.85%506.23%133.67%14.27%385.22%-36.14%14.23%-42.35%-33.37%-416.72%-54.46%-69.43%-23.78%-493.97%-417.54%335.02%-108.22%155.52%102.97%404.35%3,088.14%-114.62%-839.88%-417.35%-93.79%214.65%-116.61%100.43%39.57%38.56%24.97%-490.43%-366.27%29.89%-35.73%-229.31%101.95%-20.14%48.07%-8.87%-1,799.16%-40.45%16.55%118.87%
Net Cash Flow Growth (3y) -4.32%99.09%-30.15%-111.45%106.24%-14.62%25.88%70.80%15.61%110.56%-48.90%29.36%38.91%-9.21%-101.78%29.57%-41.38%35.07%-141.09%-53.99%-8.48%-26.86%118.59%-64.97%88.59%23.24%21.59%-39.22%-315.30%-46.58%27.92%21.89%-59.13%66.19%-38.54%-141.15%-27.09%-30.66%59.57%-30.17%62.00%-58.28%12.85%19.14%-151.97%-42.34%-14.84%16.22%38.84%
Net Cash Flow Growth (5y) 27.28%53.84%-11.89%41.32%45.23%15.01%-43.26%28.85%-22.91%36.51%-35.16%24.92%23.77%-15.40%96.23%15.06%34.60%43.34%-24.36%-18.77%-70.17%-40.05%11.85%-21.88%-38.11%-30.50%22.56%-25.68%-25.87%-20.75%16.73%13.47%-23.54%16.38%-24.78%-59.97%-16.97%-15.74%24.42%0.90%15.00%
Net Cash Flow (QoQ) 57.51%381.16%-140.32%64.06%637.88%-46.52%-203.21%268.67%-65.26%1,478.12%-323.39%89.31%320.47%-109.77%-1,762.22%125.75%-50.57%71.41%54.35%-12.62%109.89%-77.44%176.11%-55.91%142.59%-207.24%139.70%-70.40%504.81%-935.69%78.78%140.55%-111.43%5,745.92%-98.86%6,779.30%-32.31%-127.62%42.47%-2,850.69%101.32%409.92%-208.70%105.81%333.31%406.21%-158.86%69.76%-195.52%346.94%-161.50%26.62%101.75%9,993.02%-139.99%-53.84%72.63%453.71%-156.04%134.79%
Net Income Growth (1y) -46.40%-85.33%-75.17%-33.06%-26.94%-169.58%-122.77%-107.54%-100.84%7,296.70%-30.24%-15.95%11.45%-28.22%9.00%-47.29%-31.71%-203.89%-89.25%-51.49%-30.16%145.86%-572.56%304.18%-23.62%-28.67%107.80%-82.64%-246.69%-421.10%-17,928.20%-8,938.12%-153.96%-334.78%-18.89%-254.87%25.06%-117.30%452.67%102.09%-429.71%119.29%-111.51%-561.08%-137.15%-1,358.95%-7,833.06%9,870.81%918.71%
Net Income Growth (3y) -27.13%94.38%203.41%230.79%304.94%609.76%-36.89%-56.60%-40.10%-19.00%-30.07%-36.69%1.10%-28.58%-30.21%-65.90%-30.18%-40.65%-1.65%-307.66%-300.00%-69.22%-128.68%-154.80%-283.58%-68.59%-218.59%807.55%87.27%-116.02%56.36%21.55%30.03%-111.15%-74.10%-218.18%125.28%371.54%
Net Income Growth (5y) 21.49%14.10%26.59%16.89%65.95%45.61%40.17%16.48%85.08%76.54%119.55%-205.28%-50.59%-50.35%-31.51%-21.02%-22.72%-57.55%-77.97%-27.41%-46.48%-59.76%-155.43%-28.39%-58.25%207.67%35.73%-67.78%33.08%-46.36%-48.64%-105.97%-137.57%-484.62%394.56%187.88%
Net Income (QoQ) 50.28%-36.73%143.80%-93.67%154.41%70.57%166.06%-106.03%16.73%43.53%70.35%51,720.00%9.81%6.35%63.69%-63.51%32.32%41.01%5.43%-44.59%-36.02%82.70%-260.39%105.74%188.58%163.03%5.33%-159.11%346.83%-50.29%-1.64%-93.53%448.95%-520.11%-115.31%-259.05%-172.13%87.93%-268.60%1.82%-712.30%97.45%-968.85%259.35%-95.18%-744.88%138.93%-195.10%-93.14%-231.69%-106.64%-499.26%337.89%-72.21%
Net Income towards Common Stockholders Growth (1y) -46.40%-85.33%-75.17%-33.06%-26.94%-169.58%-122.77%-107.54%-100.84%7,296.70%-30.24%-15.95%11.45%-28.22%9.00%-47.29%-31.71%-203.89%-89.25%-51.49%-30.16%145.86%-572.56%304.18%-23.62%-28.67%107.80%-82.64%-246.69%-421.10%-17,928.20%-8,938.12%-153.96%-334.78%-18.86%-254.87%25.06%-87.44%454.36%102.30%-429.71%136.54%-111.46%-520.46%-137.15%-835.31%-7,859.67%9,849.80%880.73%
Net Income towards Common Stockholders Growth (3y) -27.13%94.38%203.41%230.79%304.94%609.76%-36.89%-56.60%-40.10%-19.00%-30.07%-36.69%1.10%-28.58%-30.21%-65.90%-30.18%-40.65%-1.65%-307.66%-300.00%-69.22%-128.68%-154.78%-283.58%-68.59%-204.27%808.94%93.11%-116.02%70.74%21.55%30.03%-111.15%-71.41%-218.59%125.15%364.28%
Net Income towards Common Stockholders Growth (5y) 21.49%14.10%26.59%16.89%65.95%45.61%40.17%16.48%85.08%76.54%119.55%-205.28%-50.59%-50.35%-31.51%-21.02%-22.72%-57.55%-77.97%-27.41%-46.48%-59.75%-155.43%-28.39%-53.64%207.95%38.26%-67.78%46.81%-46.37%-48.64%-105.97%-135.42%-485.05%394.35%185.19%
Net Income towards Common Stockholders (QoQ) 50.28%-36.73%143.80%-93.67%154.41%70.57%166.06%-106.03%16.73%43.53%70.35%51,720.00%9.81%6.35%63.69%-63.51%32.32%41.01%5.43%-44.59%-36.02%82.70%-260.39%105.74%188.58%163.03%5.33%-159.11%346.83%-50.29%-1.64%-93.53%448.95%-520.11%-115.31%-259.05%-172.13%87.93%-268.60%1.84%-712.46%97.45%-822.00%285.58%-94.74%-688.07%163.60%-158.23%-93.08%-231.69%-97.20%-530.29%336.50%-73.44%
Net Margin Growth (1y) -970.00-735.00-872.00-295.00-471.00-150.00-257.00-375.00-824.000.00M-453.00-156.00205.00-721.0074.00-699.00-607.00-0.00M-0.00M-435.00-403.000.00M-821.000.00M-229.00-299.00741.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.00M-0.01M-0.00M-0.06M663.00-0.01M0.05M0.09M-0.01M0.03M-0.04M-0.01M-0.02M-0.06M-0.38M0.88M0.24M
Net Margin Growth (3y) -0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-805.00-0.00M-0.00M124.00-0.00M-0.00M-0.00M-529.00-0.00M-194.00-0.01M-0.02M-0.00M-0.01M-0.01M-0.09M-0.00M-0.02M0.04M0.00M-0.01M0.01M0.00M0.01M-0.03M-0.05M-0.37M0.96M0.21M
Net Margin Growth (5y) 824.00610.000.00M0.00M0.00M0.00M0.00M0.00M0.00M883.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.03M-0.00M-0.01M-0.01M-0.09M-0.00M-0.02M0.04M0.00M-0.01M0.01M-0.00M-0.01M-0.03M-0.06M-0.38M0.87M0.21M
Net Margin (QoQ) 253.00-439.00646.00-0.00M116.00138.00470.00-874.008.0021.0020.000.00M38.00154.00881.00-0.00M334.00516.00-46.00-731.00-438.00608.00-0.00M0.00M264.00639.00-26.00-0.00M0.00M-847.00-96.00-659.00251.00-0.00M-0.00M-0.01M-0.01M0.02M-0.01M-0.00M-0.08M0.08M-0.02M0.06M-0.04M-0.01M0.02M-0.01M-0.00M-0.02M-0.03M-0.33M1.25M-0.67M
Operating Income Growth (1y) -44.24%100.03%-86.06%-75.78%-84.31%-21.66%50.65%201.96%375.08%-7.39%-633.31%-119.53%59.22%35.34%3.63%-521.39%-160.16%79.08%371.30%373.08%539.39%38.36%-12.58%-39.34%-2.35%-15.83%5.25%-33.22%-29.44%-55.64%-96.57%-112.77%-65.90%-112.59%-1,552.59%-168.78%-36.48%546.36%99.31%231.01%-542.02%-95.95%-254,277.78%-6,646.25%-144.99%-35,347.95%7.20%-121.64%112.20%-40.92%88.05%97.09%-516.75%77.91%-903.11%-649.87%-1,613.40%-2,275.65%-2,806.90%7,106.40%999.45%
Operating Income Growth (3y) -51.07%26.00%-46.13%-28.92%5.87%-0.60%-113.58%-78.26%-87.11%30.93%140.69%49.09%61.45%49.68%62.43%130.79%37.17%27.76%65.05%45.91%71.31%-19.76%-68.39%-27.07%-38.30%-26.97%-36.17%-30.63%-46.54%-37.07%-26.06%-23.39%-43.54%-71.66%-536.74%-513.16%-107.07%-299.44%-153.88%-474.98%9.72%-180.71%-555.80%-83.91%-7.59%-381.61%-3.61%21.51%-105.76%-94.82%-226.61%158.55%762.79%
Operating Income Growth (5y) -21.08%14.88%23.98%19.37%25.69%19.46%78.97%43.43%81.18%21.19%66.59%6.06%23.73%4.60%15.80%2.58%-9.09%-16.18%-4.47%17.61%21.57%-21.92%-14.91%-28.87%-21.61%-61.46%-62.27%-84.97%-29.59%-40.93%-58.99%-132.01%-22.14%-67.80%-97.96%-71.56%-40.61%-81.76%-81.35%-110.64%-149.32%-154.88%-861.65%366.84%186.77%
Operating Income (QoQ) 100.01%85.50%-31.69%92.54%-94.29%222.17%-55.74%861.48%-89.01%545.75%-30.37%87.43%-163.28%76.35%667.68%59.32%-145.06%-52.46%45.04%574.28%-31.73%53.46%-11.57%49.34%-56.87%6.48%42.36%28.73%-46.06%-32.44%50.43%-19.07%-95.83%-351.33%501.78%-129.88%-381.50%53.50%194.95%109.94%-100.75%8,888.89%-420.34%101.92%-47,062.05%-126.18%88.01%-176.81%-23.64%-440.20%100.66%-3,297.71%89.52%-31.52%5.47%-69.47%-376.11%1.68%-116.00%-134.97%-482.58%336.97%-72.27%
Operating Margin Growth (1y) -900.00-739.00-0.00M-747.00-434.0029.00524.00428.00-45.00-783.00-923.00283.00239.0060.00-749.00-0.00M0.00M0.00M0.00M0.00M970.00-165.00-902.00-62.00-441.0041.00-531.00-630.00-0.00M-0.00M-0.00M-0.00M-0.00M-958.00-261.00-208.00885.00894.00982.00-0.00M-691.00-0.01M-0.03M-0.00M-0.01M653.00-0.04M0.00M-0.00M0.01M0.07M-0.00M0.01M-0.02M-0.02M-0.04M-0.08M-0.52M1.24M0.34M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-36.00-239.00-694.00-0.00M-571.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-972.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-608.00-0.00M-0.00M-0.01M-0.03M-0.00M-0.01M-0.01M-0.07M100.00-0.02M-0.00M-0.00M-359.00-0.00M-0.00M0.02M-0.03M-0.07M-0.52M1.30M0.30M
Operating Margin Growth (5y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M406.000.00M379.00723.000.00M-228.00-0.00M-295.00487.00846.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.03M-0.01M-0.01M-0.02M-0.08M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-0.02M-0.02M-0.04M-0.08M-0.53M1.23M0.30M
Operating Margin (QoQ) 506.00-478.00500.00-0.00M163.00-143.00814.00-805.00658.00-238.00341.00-0.00M517.00968.00297.00-0.00M-292.00435.000.00M-400.00786.00-242.00825.00-0.00M48.00598.00447.00-0.00M-524.00500.00-424.00-0.00M-207.00740.00-755.00-737.00490.00793.00338.00-727.00579.00-0.00M0.00M-0.01M-0.02M0.03M-0.01M-0.00M-0.06M0.08M-0.02M0.01M-553.00268.00-0.00M-0.01M-296.00-0.02M-0.05M-0.45M1.76M-0.92M
Profit After Tax Growth (1y) -69.96%-12.75%-83.57%-75.17%-33.06%-49.78%-6.44%174.80%4.33%-7.22%4,762.49%-119.59%233.97%93.39%-112.56%-565.61%-104.93%40.57%415.64%317.35%2,927.57%72.30%-30.24%-15.95%11.45%-20.42%9.00%-47.29%-31.71%-181.93%-89.25%-51.49%-30.16%112.95%-572.56%322.41%-23.62%268.59%108.31%-83.39%-246.69%-78.13%-16,845.81%-8,938.12%-153.96%-3,481.32%-18.84%-254.87%25.06%-177.48%452.73%102.09%-429.71%135.70%-111.52%-561.08%-137.15%-852.65%-7,839.62%9,870.81%918.71%
Profit After Tax Growth (3y) -64.12%-25.92%95.53%-28.74%32.62%-3.41%-97.61%-77.40%-29.50%36.12%168.16%41.51%66.96%67.32%-34.84%141.93%15.80%24.45%63.86%43.63%186.51%-46.18%-56.60%-40.10%-19.00%-56.14%-36.69%2.60%-28.58%-26.88%-65.18%-30.18%-40.65%28.15%-307.69%-300.00%-69.22%-208.14%-154.78%-278.18%-68.59%-182.40%788.74%87.27%-116.02%222.34%21.55%30.03%-111.15%-95.35%-218.32%125.28%371.54%
Profit After Tax Growth (5y) -17.94%2.02%24.28%14.10%26.59%16.89%65.95%45.61%40.17%28.17%71.10%4.65%28.78%-38.27%-49.63%38.57%-5.83%-27.20%-4.05%31.77%68.24%-11.73%-49.73%-31.51%-21.02%-41.58%-57.56%-77.97%-27.41%-37.37%-59.75%-155.43%-28.39%-57.82%207.66%35.73%-67.78%93.32%-46.37%-47.70%-105.97%-124.58%-477.46%394.56%187.88%
Profit After Tax (QoQ) -66.40%68.35%-36.73%143.80%-93.67%154.41%70.57%82.89%-88.21%647.22%-35.24%62.64%517.86%-103.01%1,204.06%-5.82%-140.14%-59.47%91.83%2,786.27%-9.86%9.81%6.35%63.69%-63.51%32.32%41.01%16.88%-50.02%-36.02%82.70%-240.23%106.56%188.58%163.03%-74.01%-339.50%357.96%-52.44%25.43%-94.60%415.53%-520.11%118.70%-4,234.54%-172.08%87.93%-149.00%-45.32%-712.46%97.45%-822.00%284.72%-95.18%-744.88%162.13%-159.60%-93.08%-231.69%-97.20%-528.70%337.61%-72.21%
Property, Plant & Equipment (Net) Growth (1y) 46.56%29.51%16.20%1.51%-5.42%-8.88%-12.30%-11.69%-15.18%-8.73%-8.55%-8.89%-7.66%-14.88%-15.55%-15.66%-16.51%-15.02%-13.35%-12.53%-11.73%-11.40%-9.98%-7.10%-4.29%-4.72%-3.45%-2.70%2.65%4.56%0.25%-3.40%-13.15%-16.55%-12.54%-14.31%-13.72%-12.45%-16.14%-14.86%-13.17%-12.81%-13.37%-11.69%-12.17%-11.78%-8.60%-10.43%-7.12%-7.13%-8.86%-9.03%-2.66%6.60%8.84%
Property, Plant & Equipment (Net) Growth (3y) 9.53%2.51%-2.32%-6.52%-9.52%-10.88%-12.18%-12.12%-13.20%-12.92%-12.53%-12.40%-12.04%-13.78%-12.99%-11.83%-10.99%-10.48%-9.02%-7.53%-4.64%-4.07%-4.49%-4.42%-5.15%-5.97%-5.40%-6.96%-8.37%-8.59%-9.74%-11.01%-13.34%-13.96%-14.03%-13.63%-13.02%-12.35%-12.76%-12.35%-10.86%-10.61%-10.31%-10.39%-7.40%-4.41%-3.21%
Property, Plant & Equipment (Net) Growth (5y) 0.19%-4.87%-7.37%-9.63%-11.40%-11.82%-11.98%-11.22%-11.19%-11.03%-10.27%-9.48%-7.74%-8.58%-8.61%-8.42%-8.86%-8.94%-7.96%-8.13%-8.26%-8.40%-8.57%-8.62%-8.56%-8.69%-9.26%-9.55%-10.12%-10.09%-10.26%-11.03%-11.90%-12.19%-11.95%-12.09%-9.86%-7.79%-8.01%
Property, Plant & Equipment (Net) (QoQ) 10.85%8.93%7.27%-0.01%-0.54%-4.84%-0.06%-3.66%-4.28%-4.17%-4.02%3.67%-4.09%-4.53%-2.72%-4.44%-4.84%-4.64%-3.71%-2.73%-2.98%-3.74%-2.83%-2.37%-1.43%-0.66%0.10%-2.80%-0.11%0.11%5.61%-1.00%-4.22%-3.54%-5.05%-4.88%0.38%-5.49%-4.38%-3.48%-3.85%-4.05%-2.48%-3.08%-4.47%-2.19%-3.01%-2.65%-1.03%-4.14%0.58%-2.67%-2.88%-4.32%7.63%6.59%-0.84%
Return on Assets Growth (1y) -2.00-1.00-7.00-5.00-4.00-4.00-5.006.007.008.0010.0011.007.003.00-5.00-3.00-4.00-5.00-10.00-11.00-11.00-10.002.003.005.005.000.00M2.00-1.00-4.00-7.00-12.00-21.00-17.00-14.00-9.00-26.00-36.00-43.00-17.0049.0054.0071.0032.00-9.00-7.00-17.00-13.0012.0017.00
Return on Assets Growth (3y) 1.003.00-2.00-1.003.008.0017.004.003.003.002.00-4.00-8.00-12.00-13.00-12.00-9.00-10.00-8.00-7.00-7.00-9.00-5.00-8.00-17.00-16.00-21.00-19.00-48.00-57.00-64.00-38.002.002.0013.006.0014.0011.0011.001.0053.0064.00
Return on Assets Growth (5y) -2.003.004.005.006.007.007.007.006.006.002.00-11.00-11.00-11.00-6.001.00-4.00-11.00-20.00-23.00-32.00-31.00-29.00-28.00-54.00-62.00-63.00-34.006.003.006.00-5.00-8.00-10.00-10.00-20.006.0011.00
Return on Assets (QoQ) -2.005.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-3.0011.000.00M0.00M0.00M4.004.006.00-2.00-1.000.00M-2.000.00M-1.00-1.00-7.00-2.00-1.00-1.005.00-1.002.000.00M0.00M1.00-2.00-3.00-4.00-4.00-10.001.00-1.001.00-27.00-9.00-8.0027.0039.00-4.008.00-12.00-1.00-2.00-1.00-8.0024.003.00
Return on Capital Employed Growth (1y) -18.00-5.003.004.00-1.00-8.00-10.00-8.00-2.000.00M-7.00-4.004.0018.0030.0027.0018.002.00-6.00-9.00-9.00-6.00-7.00-7.00-11.00-12.00-12.00-12.00-9.00-7.00-5.00-1.003.005.001.00-1.00-13.00-31.00-25.00-25.00-12.00-18.00-28.00-33.00-23.0037.0045.0056.0041.000.00M-3.00-8.00-16.0020.0028.00
Return on Capital Employed Growth (3y) -22.00-13.00-14.00-8.000.00M9.0013.0015.0020.0020.0017.0014.0013.0014.0018.0011.00-2.00-15.00-24.00-28.00-29.00-25.00-24.00-19.00-17.00-14.00-16.00-14.00-20.00-33.00-29.00-27.00-22.00-43.00-51.00-59.00-48.00-11.00-8.00-1.006.0020.0013.0015.002.0057.0069.00
Return on Capital Employed Growth (5y) 1.007.0010.0010.009.005.001.00-1.000.00M2.00-1.00-5.00-7.00-4.001.00-2.00-8.00-17.00-28.00-30.00-39.00-50.00-47.00-46.00-42.00-62.00-68.00-71.00-55.00-13.00-12.00-4.00-5.00-6.00-10.00-11.00-23.009.0017.00
Return on Capital Employed (QoQ) -5.00-2.000.00M2.003.00-1.00-6.00-5.001.001.000.00M-3.00-5.004.008.0011.007.001.00-1.00-4.00-1.00-2.00-1.00-2.00-2.00-3.00-4.00-3.00-2.00-3.00-2.000.00M0.00M2.002.002.00-4.00-1.00-10.00-16.002.00-1.003.00-22.00-8.00-6.0012.0039.00-1.006.00-3.00-2.00-4.001.00-11.0034.004.00
Return on Equity Growth (1y) -11.00-14.0012.0011.0014.0020.0016.008.003.00-8.00-6.00-6.00-8.00-14.00-16.00-15.00-14.003.004.008.008.000.00M4.00-3.00-7.00-15.00-41.00-210.00-177.00-72.00-32.00-198.00876.00598.00-0.00M430.00-693.00-491.000.00M-36.00-19.00-37.00-16.0021.0029.00
Return on Equity Growth (3y) -6.002.0011.0026.00-2.000.00M0.00M-2.00-6.00-13.00-19.00-19.00-17.00-12.00-13.00-10.00-8.00-9.00-12.00-11.00-33.00-205.00-175.00-86.00-70.00-411.00692.00511.00-0.00M21.006.0035.0028.00196.00163.0069.0044.00415.00-683.00
Return on Equity Growth (5y) 3.003.004.004.006.003.00-23.00-21.00-22.00-13.002.00-7.00-17.00-33.00-55.00-225.00-196.00-97.00-81.00-417.00687.00515.00-0.00M27.008.0021.00-10.00-17.00-20.00-17.00-29.007.0016.00
Return on Equity (QoQ) -4.00-1.00-2.00-3.00-7.0024.00-3.000.00M-1.006.005.008.00-3.00-2.000.00M-3.00-1.00-2.00-2.00-10.00-2.00-1.00-1.007.00-1.003.00-1.00-1.002.00-3.00-5.00-9.00-24.00-172.0029.0096.0015.00-338.000.00M-181.00-0.00M0.00M-20.0020.00-32.00-4.00-4.002.00-10.0033.004.00
Return on Invested Capital Growth (1y) -1.002.00-3.00-9.00-4.00-3.003.005.004.00-8.00-3.009.009.0023.0015.004.00-3.00-8.00-7.00-6.00-7.00-13.00-15.00-14.00-13.00-2.00-1.00-1.00-1.00-1.003.005.002.00-1.00-9.00-24.00-18.00-17.00-10.00-28.00-40.00-49.00-21.0052.0060.0076.0036.00-8.00-7.00-15.00-14.0013.0019.00
Return on Invested Capital Growth (3y) -1.00-9.00-2.005.009.0012.0015.0017.0011.006.005.006.00-1.002.00-7.00-17.00-23.00-23.00-23.00-21.00-21.00-16.00-14.00-10.00-12.00-4.00-8.00-19.00-17.00-19.00-16.00-46.00-56.00-68.00-40.001.002.009.006.0016.0013.0012.001.0057.0072.00
Return on Invested Capital Growth (5y) 5.006.006.002.00-1.00-9.00-6.00-3.00-10.00-9.00-11.00-9.00-15.00-1.00-6.00-12.00-22.00-25.00-30.00-39.00-37.00-34.00-32.00-61.00-70.00-70.00-38.005.002.007.00-1.00-2.00-3.00-7.00-18.006.0014.00
Return on Invested Capital (QoQ) -5.000.00M2.001.00-1.00-5.00-4.006.001.001.00-3.006.00-12.006.009.006.002.00-2.00-2.000.00M-4.00-1.00-2.00-2.00-9.00-2.00-1.000.00M2.00-2.000.00M0.00M2.002.002.00-4.00-1.00-6.00-12.002.000.00M1.00-30.00-11.00-10.0030.0043.00-3.006.00-10.00-1.00-2.00-1.00-9.0026.004.00
Return on Sales Growth (1y) -10.00-7.00-9.00-3.00-5.00-1.00-3.00-4.00-8.0044.0011.0010.0010.00-5.00-2.002.00-7.001.00-7.00-6.00-41.00-11.00-4.00-4.0032.00-8.0013.00-2.00-3.007.00-14.00-19.00-30.00-90.00-242.00-17.00-76.00-20.00-631.007.00-119.00488.00889.00-89.00263.00-424.00-111.00-182.00-627.00-0.00M0.01M0.00M
Return on Sales Growth (3y) -19.0035.00-1.004.00-3.0017.0017.0019.0027.00-32.005.0010.0010.00-15.00-13.00-8.00-17.00-19.001.00-12.00-13.00-12.00-5.00-26.00-2.00-91.00-243.00-39.00-109.00-103.00-887.00-30.00-225.00378.0015.00-100.0068.0043.00147.00-265.00-483.00-0.00M0.01M0.00M
Return on Sales Growth (5y) 8.006.0012.0014.0011.0013.0017.0012.0013.009.0015.00-21.00-42.00-6.000.00M0.00M-16.00-14.00-30.00-51.00-101.00-254.00-49.00-119.00-122.00-879.00-36.00-197.00377.0014.00-121.0035.00-39.00-109.00-301.00-590.00-0.00M0.01M0.00M
Return on Sales (QoQ) 3.00-4.006.00-12.001.001.005.00-9.000.00M0.00M0.00M44.00-34.000.00M0.00M0.00M2.009.00-15.003.005.000.00M-7.00-4.006.00-36.0023.003.006.000.00M-17.0023.00-8.00-1.00-7.003.00-14.00-12.00-66.00-149.00211.00-71.00-11.00-761.00849.00-197.00597.00-360.00-129.00156.00-91.00-46.00-201.00-289.00-0.00M0.01M-0.01M
Revenue Growth (1y) 16.39%30.67%28.47%23.73%15.20%13.36%-2.05%-3.97%-2.67%-5.89%1.91%4.29%6.34%5.93%2.86%6.54%-10.25%-10.18%-6.28%-14.33%-3.59%-3.92%-7.37%0.28%-2.38%2.70%-3.18%-2.99%-2.66%0.60%1.16%-3.06%-3.27%-6.18%-2.38%-2.01%1.22%-3.42%-6.08%6.45%-1.66%10.30%13.35%0.46%2.43%-2.95%-2.62%-2.06%-1.46%2.21%-1.37%3.27%-6.09%-5.47%-7.44%-10.34%-3.04%-3.63%2.73%10.87%
Revenue Growth (3y) 19.91%11.71%8.64%7.41%6.04%4.16%0.89%2.19%-2.43%-3.61%-0.59%-1.63%-2.74%-2.95%-3.70%-2.91%-5.47%-3.94%-5.63%-5.89%-2.88%-0.24%-3.19%-1.94%-2.77%-1.03%-1.49%-2.69%-1.59%-3.04%-2.48%0.37%-1.25%-0.02%1.30%1.57%0.65%1.12%1.21%1.55%-0.24%3.04%2.88%0.53%-1.77%-2.12%-3.84%-3.21%-3.55%-2.35%-2.12%0.88%
Revenue Growth (5y) 11.44%5.81%4.33%2.49%0.62%-0.50%-2.27%-1.73%-2.65%-2.44%-2.50%-1.53%-2.65%-1.13%-2.65%-2.96%-4.48%-3.51%-3.66%-4.57%-2.15%-2.10%-3.62%-0.33%-1.76%0.64%0.36%-0.29%-0.81%-0.49%0.47%-0.10%-0.57%-0.17%-0.03%1.17%-1.15%-0.02%-1.09%-0.61%-2.00%-0.06%0.70%0.20%
Revenue (QoQ) 15.15%6.50%21.47%-12.29%13.21%2.57%13.10%-13.68%-2.18%0.56%14.63%-16.54%5.93%2.91%16.88%-16.87%2.86%6.59%-1.54%-16.79%7.32%-2.56%10.80%-17.08%3.47%5.48%7.86%-12.76%-2.46%5.70%8.23%-9.84%-1.92%1.29%7.99%-12.55%2.06%1.66%11.56%-16.56%-0.75%15.21%3.07%-6.41%1.99%2.11%5.09%-11.33%2.34%2.69%5.74%-8.03%-1.24%7.53%-3.85%-7.42%-3.30%4.15%3.99%-7.98%3.08%12.41%
Share-based Compensation Growth (1y) 869.75%97.37%125.09%41.37%17.20%48.71%-58.19%-18.10%-26.33%-29.25%107.11%5.68%9.53%9.34%52.26%-10.49%-17.91%-5.55%-36.39%-10.12%-39.09%-33.73%3.12%-26.68%39.59%40.22%147.86%398.47%375.23%303.96%86.67%37.83%38.90%29.49%21.96%1.31%-0.55%15.76%1.34%33.09%15.30%-1.93%-33.57%-23.66%-20.10%
Share-based Compensation Growth (3y) 103.06%27.58%24.92%6.96%-1.85%4.78%9.66%-8.15%-12.83%-9.93%26.12%-5.27%-18.19%-11.88%-0.04%-16.14%-11.30%-4.26%17.59%48.65%59.27%55.41%68.35%71.42%109.65%94.30%78.03%90.93%87.24%82.27%32.14%22.95%16.78%13.70%-6.36%0.97%-2.87%
Share-based Compensation Growth (5y) 49.74%16.48%13.55%-0.31%-13.91%-6.36%-2.86%-12.58%-10.85%-7.45%38.67%25.45%29.43%31.13%35.81%32.30%35.73%35.64%29.92%35.61%41.04%41.27%42.60%46.69%60.24%52.79%30.60%47.88%43.33%
Share-based Compensation (QoQ) 308.50%-2.20%92.99%25.78%-16.86%11.53%21.21%4.27%5.50%-68.64%137.43%-6.22%1.31%-8.19%21.16%-2.81%1.15%27.84%-28.78%-10.86%16.37%-13.90%0.63%-39.59%26.61%33.98%-28.45%15.00%27.19%136.82%43.90%9.64%8.11%9.44%6.25%10.49%0.79%3.07%-11.74%8.47%17.32%-9.76%15.91%-6.03%-0.22%-38.87%33.19%-1.65%
Shareholder's Equity Growth (1y) -30.37%13.28%14.53%16.12%18.54%61.16%52.57%53.39%54.92%11.21%9.02%2.39%4.56%13.96%27.70%36.60%40.31%34.32%28.62%27.27%21.28%22.27%20.43%17.78%9.70%7.26%5.20%3.77%-12.55%-22.05%-18.97%-18.89%-4.00%-3.53%-8.80%-24.47%8.75%-20.89%-83.11%18.50%77.01%136.41%-341.63%-143.42%-139.14%-48.64%537.87%519.59%665.09%441.53%246.08%349.03%742.04%1,242.49%1,574.79%1,286.74%
Shareholder's Equity Growth (3y) -2.21%27.66%23.96%22.18%24.29%26.88%28.54%28.97%31.48%19.40%21.43%21.19%21.18%23.23%25.53%26.98%23.13%20.77%17.68%15.87%5.18%0.74%0.88%-0.29%-2.71%-6.91%-8.05%-14.01%-2.99%-15.89%-50.03%-10.12%22.72%21.74%-33.37%-33.67%-40.16%-1.33%21.34%29.24%57.60%87.34%232.07%101.49%165.06%234.23%534.79%540.92%
Shareholder's Equity Growth (5y) 8.66%25.00%25.62%25.96%26.72%27.39%26.89%26.32%24.77%17.43%17.80%16.82%11.29%9.37%11.01%11.50%9.40%5.79%3.79%-0.96%3.97%-4.84%-30.85%-2.36%12.13%8.57%-18.30%-18.40%-21.36%-6.30%5.72%5.75%32.52%38.07%41.33%48.91%104.59%133.78%152.95%166.50%
Shareholder's Equity (QoQ) 4.78%3.05%0.92%5.10%6.24%5.20%37.20%-0.50%6.81%6.25%-1.51%-2.46%0.31%8.50%7.35%9.29%7.31%11.45%2.76%4.66%6.18%6.21%3.60%3.09%3.84%-1.08%1.30%1.10%2.43%-16.63%-9.71%5.10%2.53%-1.33%-9.27%-0.64%-15.09%42.06%-33.99%-78.79%495.87%112.21%-11.85%-121.68%-7.07%-91.28%215.68%84.81%2.60%157.61%10.86%18.11%33.12%383.09%76.75%47.35%10.22%
Tax Rate Growth (1y) -0.00M648.000.00M0.01M0.00M0.00M-129.00-529.00-361.00-0.01M-0.00M649.00-610.000.02M0.00M-585.00796.00-0.00M-0.00M-234.00-0.00M-0.00M0.00M-149.00193.0088.000.02M-0.01M-315.00-0.00M-0.02M0.01M0.00M773.00-0.00M0.01M149.000.00M0.00M-0.00M-217.0065.000.00M-0.00M-0.00M-0.08M-0.00M-0.57M0.02M0.04M0.02M0.57M-0.01M0.04M-0.01M-0.00M-0.00M-88.00
Tax Rate Growth (3y) -199.00-0.01M-436.000.01M0.00M0.00M342.00-465.00-175.00-458.00-0.00M-170.00-839.000.01M0.00M-967.00-36.00-0.00M0.02M-0.01M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.01M968.000.00M-0.02M0.01M0.00M0.00M-353.000.00M-0.00M-0.08M-0.00M-0.57M0.01M-0.04M0.01M0.00M0.00M-994.00311.00225.000.00M0.08M
Tax Rate Growth (5y) -13.000.00M754.000.01M948.00-516.00335.00-847.00-0.00M-0.00M0.02M-0.01M-961.000.01M0.00M-0.00M783.00-0.01M-0.00M0.00M137.000.00M114.000.00M944.000.00M-419.00537.00-0.00M-0.08M-0.03M-0.56M0.01M-0.03M0.01M0.01M0.00M0.00M0.00M-0.00M-237.00-0.00M
Tax Rate (QoQ) -0.00M-80.00-0.01M0.01M679.000.00M-138.00124.00-220.00105.00-537.00292.00-0.01M0.01M0.00M-967.000.00M-0.00M-944.00414.00-504.00-762.00619.00-378.00-784.000.00M-0.00M-35.00-890.000.02M-0.03M0.01M-0.00M0.00M-0.00M0.00M-0.00M428.000.01M-0.00M740.00-0.00M0.00M-0.00M0.00M-837.00-364.00-0.00M-0.08M0.08M-0.56M0.58M-0.05M0.05M-0.01M-0.00M-0.00M468.00-450.00-66.00-39.00
Total Debt Growth (1y) 343.11%10.41%10.40%10.39%-7.85%-8.27%-8.26%-8.26%63.54%76.66%93.19%229.50%128.72%112.10%94.04%
Total Debt Growth (3y) 64.94%21.40%25.07%49.43%51.06%50.91%50.94%
Total Debt (QoQ) 0.10%0.10%9.59%0.55%0.09%0.09%-8.52%0.09%0.10%0.10%63.08%8.13%9.46%70.72%13.20%0.27%0.14%