Strategy Income Statement (2009-2025) | MSTR

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue				0.38B	0.09B	0.11B	0.11B	0.14B	0.12B	0.14B	0.14B	0.16B	0.14B	0.14B	0.14B	0.16B	0.13B	0.14B	0.14B	0.17B	0.14B	0.14B	0.15B	0.15B	0.12B	0.13B	0.13B	0.14B	0.12B	0.12B	0.13B	0.14B	0.12B	0.12B	0.13B	0.14B	0.12B	0.12B	0.12B	0.13B	0.12B	0.12B	0.12B	0.13B	0.11B	0.11B	0.13B	0.13B	0.12B	0.13B	0.13B	0.13B	0.12B	0.12B	0.13B	0.13B	0.12B	0.12B	0.13B	0.12B	0.12B	0.11B	0.12B	0.12B	0.11B	0.11B	0.13B
Cost of Revenue		2.58B	0.84B	-5.58B	1.16B	0.04B	0.04B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.05B	0.05B	0.06B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.05B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.06B	0.05B	0.05B	0.04B	0.05B	0.04B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.03B	0.03B	0.04B	0.03B	0.03B	0.04B	0.04B
Gross Profit				5.95B	0.07B	0.08B	0.09B	0.11B	0.09B	0.10B	0.11B	0.12B	0.10B	0.10B	0.10B	0.12B	0.09B	0.10B	0.11B	0.13B	0.10B	0.11B	0.12B	0.12B	0.10B	0.11B	0.10B	0.12B	0.10B	0.10B	0.11B	0.12B	0.10B	0.09B	0.10B	0.11B	0.10B	0.10B	0.10B	0.11B	0.09B	0.09B	0.10B	0.11B	0.09B	0.09B	0.11B	0.11B	0.10B	0.10B	0.11B	0.11B	0.09B	0.10B	0.10B	0.11B	0.09B	0.09B	0.10B	0.10B	0.09B	0.08B	0.08B	0.09B	0.08B	0.08B	0.09B
Operating items
Research & Development						0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.01B	0.03B	0.03B	0.03B	0.01B	0.03B	0.03B	0.02B	0.02B	0.03B	0.03B	0.03B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.02B	0.02B	0.02B
Selling, General & Administrative		-0.68B	-0.31B	1.57B	0.34B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.02B	0.03B	0.03B	0.03B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.03B	0.04B	0.04B	0.04B	0.04B
Restructuring Costs																							0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Other Operating Expenses						0.03B	0.03B	0.03B	0.03B	0.05B	0.05B	0.07B	0.04B	0.03B	0.04B	0.07B	0.05B	0.05B	0.05B	0.06B	0.06B	0.06B	0.06B	0.05B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.06B	0.05B	0.05B	0.04B	0.05B	0.04B	0.03B	0.08B	0.07B	0.23B	0.47B	0.10B	0.19B	0.20B	0.95B	0.04B	0.24B	0.06B	0.06B	0.07B	0.08B	0.23B	0.21B	0.45B	1.04B	5.93B	-14.01B	-3.86B
Operating Expenses		-0.68B	-0.31B	1.57B	0.34B	0.06B	0.08B	0.09B	0.09B	0.10B	0.10B	0.09B	0.10B	0.09B	0.09B	0.11B	0.10B	0.10B	0.10B	0.11B	0.11B	0.12B	0.12B	0.08B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.08B	0.09B	0.10B	0.10B	0.09B	0.11B	0.10B	0.10B	0.09B	0.10B	0.09B	0.08B	0.13B	0.11B	0.28B	0.52B	0.16B	0.25B	0.26B	1.01B	0.09B	0.30B	0.11B	0.12B	0.13B	0.14B	0.29B	0.28B	0.51B	1.10B	6.00B	-13.95B	-3.80B
Operating Income				4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	-0.01B	-0.00B	0.01B	0.02B	-0.01B	-0.01B	-0.01B	0.03B	0.02B	0.03B	0.03B	0.05B	0.02B	0.02B	0.03B	0.04B	0.02B	0.01B	0.02B	0.02B	0.00B	-0.00B	0.01B	-0.00B	-0.01B	-0.00B	0.00B	0.01B	-0.00B	0.01B	-0.02B	0.00B	-0.18B	-0.41B	-0.05B	-0.14B	-0.17B	-0.92B	0.01B	-0.19B	-0.02B	-0.03B	-0.03B	-0.04B	-0.20B	-0.20B	-0.43B	-1.02B	-5.92B	14.03B	3.89B
EBIT				4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	-0.01B	-0.00B	0.01B	0.02B	-0.01B	-0.01B	-0.01B	0.03B	0.02B	0.03B	0.03B	0.05B	0.02B	0.02B	0.03B	0.04B	0.02B	0.01B	0.02B	0.02B	0.00B	-0.00B	0.01B	-0.00B	-0.01B	-0.00B	0.00B	0.01B	-0.00B	0.01B	-0.02B	0.00B	-0.18B	-0.41B	-0.05B	-0.14B	-0.17B	-0.92B	0.01B	-0.19B	-0.02B	-0.03B	-0.03B	-0.04B	-0.20B	-0.20B	-0.43B	-1.02B	-5.92B	14.03B	3.89B
Non-operating items
Interest & Investment Income						0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B
Other Non Operating Income						0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.03B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	-0.01B	0.04B	-0.00B	0.00B		0.00B	0.00B	-0.02B		-0.00B	-0.01B	-0.00B
Non Operating Income						0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.03B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	-0.01B	-0.00B	-0.00B	0.00B	-0.01B	0.00B	0.00B	-0.01B	0.01B	-0.00B	-0.01B	-0.00B
Net income details
EBT				4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.01B	0.02B	0.00B	0.01B	0.01B	0.01B	-0.01B	-0.00B	0.01B	0.02B	-0.01B	-0.01B	-0.00B	0.04B	0.03B	0.03B	0.03B	0.05B	0.02B	0.02B	0.03B	0.04B	0.02B	0.01B	0.02B	0.02B	0.00B	0.01B	0.01B	0.02B	-0.01B	0.03B	0.01B	0.01B	0.00B	0.00B	-0.02B	-0.04B	-0.18B	-0.42B	-0.06B	-0.19B	-0.18B	-0.93B	-0.00B	-0.25B	0.01B	-0.04B	-0.03B	-0.09B	-0.21B	-0.22B	-0.48B	-1.06B	-5.94B	14.01B	3.87B
Tax Provisions						0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	-0.00B	-0.00B	-0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.05B	-0.00B	0.00B	-0.00B	0.01B	-0.00B	0.01B	-0.00B	0.00B	0.00B	0.00B	-0.01B	-0.01B	-0.07B	-0.12B	-0.02B	-0.06B	-0.05B	0.14B	0.02B	0.04B	-0.45B	-0.06B	0.11B	-0.15B	-0.16B	-0.11B	-0.14B	-0.36B	-1.73B	3.98B	1.09B
Profit After Tax	0.02B	0.01B	0.02B	0.02B	0.01B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	0.05B	-0.00B	0.02B	0.02B	-0.01B	-0.01B	-0.00B	0.02B	0.02B	0.02B	0.02B	0.04B	0.01B	0.02B	0.03B	0.03B	0.02B	0.01B	0.02B	-0.03B	0.00B	0.00B	0.01B	0.00B	-0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	-0.01B	0.00B	-0.11B	-0.30B	-0.04B	-0.09B	-0.13B	-1.06B	-0.03B	-0.25B	0.46B	0.02B	-0.14B	0.09B	-0.05B	-0.10B	-0.34B	-0.67B	-4.22B	10.02B	2.79B
Income from Continuing Operations				4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	-0.01B	-0.00B	0.02B	0.02B	-0.01B	-0.01B	-0.00B	0.03B	0.02B	0.02B	0.02B	0.04B	0.01B	0.02B	0.03B	0.03B	0.02B	0.01B	0.02B	-0.03B	0.00B	0.00B	0.01B	0.01B	-0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	-0.01B	-0.03B	-0.11B	-0.30B	-0.04B	-0.13B	-0.13B	-1.06B	-0.03B	-0.29B	0.46B	0.02B	-0.14B	0.06B	-0.05B	-0.10B	-0.34B	-0.70B	-4.21B	10.02B	2.79B
Consolidated Net Income	0.01B	0.00B		4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	-0.00B	-0.00B	-0.00B	-0.00B	0.06B	-0.00B	0.02B	0.02B	-0.01B	-0.01B	-0.00B	0.03B	0.02B	0.02B	0.02B	0.04B	0.01B	0.02B	0.03B	0.03B	0.02B	0.01B	0.02B	-0.03B	0.00B	0.00B	0.01B	0.01B	-0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	-0.01B	-0.03B	-0.11B	-0.30B	-0.04B	-0.13B	-0.13B	-1.06B	-0.03B	-0.29B	0.46B	0.02B	-0.14B	0.06B	-0.05B	-0.10B	-0.34B	-0.70B	-4.21B	10.02B	2.79B
Income towards Parent Company	0.01B	0.00B		4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	-0.00B	-0.00B	-0.00B	-0.00B	0.06B	-0.00B	0.02B	0.02B	-0.01B	-0.01B	-0.00B	0.03B	0.02B	0.02B	0.02B	0.04B	0.01B	0.02B	0.03B	0.03B	0.02B	0.01B	0.02B	-0.03B	0.00B	0.00B	0.01B	0.01B	-0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	-0.01B	-0.03B	-0.11B	-0.30B	-0.04B	-0.13B	-0.13B	-1.06B	-0.03B	-0.29B	0.46B	0.02B	-0.14B	0.06B	-0.05B	-0.10B	-0.34B	-0.70B	-4.21B	10.02B	2.79B
Preferred Dividend Payments																																																																	0.01B	0.05B	0.14B
Net Income towards Common Stockholders	0.01B	0.00B		4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	-0.00B	-0.00B	-0.00B	-0.00B	0.06B	-0.00B	0.02B	0.02B	-0.01B	-0.01B	-0.00B	0.03B	0.02B	0.02B	0.02B	0.04B	0.01B	0.02B	0.03B	0.03B	0.02B	0.01B	0.02B	-0.03B	0.00B	0.00B	0.01B	0.01B	-0.01B	0.02B	0.01B	0.01B	0.00B	0.00B	-0.01B	-0.03B	-0.11B	-0.30B	-0.04B	-0.13B	-0.13B	-1.06B	-0.03B	-0.25B	0.46B	0.02B	-0.14B	0.09B	-0.05B	-0.10B	-0.34B	-0.67B	-4.23B	10.00B	2.66B
Additional items
EPS (Basic)	0.12	0.00		36.74	0.58	1.00	0.66	1.66	0.11	0.27	0.46	0.84	0.10	0.73	0.46	0.74	4.57	-0.14	1.52	1.43	-0.57	-0.91	-0.07	2.01	1.81	1.98	2.10	3.44	1.25	1.65	2.33	2.72	1.36	0.87	1.59	-2.23	0.15	0.42	1.11	0.30	-0.77	1.99	0.95	1.19	0.07	0.35	-1.48	0.28	-11.40	-30.71	-3.61	-7.97	-11.58	-94.01	-2.39	95.01	38.97	1.68	-1.01	0.23	-0.31	-0.57	-1.72	-3.35	-16.49	36.23	9.30
EPS (Weighted Average and Diluted)					0.56	0.97	0.63	1.60	0.10	0.26	0.44	0.81	0.09	0.71	0.46	0.74	4.57	-0.14	1.52	1.43	-0.57	-0.91	-0.07	1.99	1.79	1.95	2.06	3.38	1.24	1.64	2.31	2.69	1.34	0.86	1.58	-2.23	0.15	0.42	1.10	0.30	-0.77	1.98	0.94	1.18	0.07	0.35	-1.48	0.27	-11.40	-30.71	-3.61	-7.97	-11.58	-94.01	-2.39	95.01	31.79	1.52	-1.01	0.25	-0.31	-0.57	-1.72	-3.35	-16.49	32.60	8.42
Shares Outstanding (Weighted Average)	0.12B	0.12B	0.12B	0.12B	0.12B	0.12B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.10B	0.10B	0.10B	0.10B	0.10B	0.10B	0.10B	0.09B	0.10B	0.10B	0.10B	0.10B	0.11B	0.11B	0.11B	0.11B	0.12B	0.14B	0.14B	0.15B	0.17B	0.18B	0.19B	0.20B	0.26B	0.27B	0.28B
Shares Outstanding (Diluted Average)						0.01B	0.01B			0.01B	0.01B	0.01B	0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B		0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.11B	0.01B	0.02B	0.15B	0.17B	0.17B	0.18B	0.20B	0.19B	0.26B	0.31B	0.32B
EBITDA				4.38B	-0.27B	0.01B	0.01B	0.02B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	-0.01B	-0.00B	0.01B	0.02B	-0.01B	-0.01B	-0.01B	0.03B	0.02B	0.03B	0.03B	0.05B	0.02B	0.02B	0.03B	0.04B	0.02B	0.01B	0.02B	0.02B	0.00B	-0.00B	0.01B	-0.00B	-0.01B	-0.00B	0.00B	0.01B	-0.00B	0.01B	-0.02B	0.00B	-0.18B	-0.41B	-0.05B	-0.14B	-0.17B	-0.92B	0.01B	-0.19B	-0.02B	-0.03B	-0.03B	-0.04B	-0.20B	-0.20B	-0.43B	-1.02B	-5.92B	14.03B	3.89B
Tax Rate						34.52%	10.05%	9.25%		9.73%	16.52%	31.34%	29.97%	31.20%	29.00%	30.05%	24.68%	27.60%		4.89%	31.17%	21.50%	58.02%	34.76%	25.32%	29.46%	24.42%	16.80%	22.98%	19.21%	11.36%	34.69%	21.49%	21.14%	12.24%			17.99%		34.03%	6.06%	29.33%		1.19%	72.17%	30.82%	38.22%	17.93%	40.31%	28.65%	38.88%	30.50%	26.86%								75.18%	52.31%	28.93%	33.61%	29.11%	28.45%	28.06%

Research Tools

Strategy Income Statement (2009-2025) | MSTR

Create an account

Sign In

Reset Password

Get Pro for 60% off