Monolithic Power Systems Growth Metrics (2009-2025) | MPWR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.75%17.83%18.01%4.85%6.74%7.26%11.03%28.47%20.54%16.25%12.19%8.26%9.34%8.01%6.97%7.99%9.15%12.22%17.80%18.51%20.06%21.21%22.26%27.67%29.99%26.74%26.14%21.59%21.56%20.58%20.05%20.54%18.78%23.39%26.76%26.36%29.84%28.18%28.81%31.22%31.02%30.06%29.10%29.83%29.91%24.36%20.55%18.24%15.81%19.25%22.62%48.59%47.58%50.00%47.35%
Assets Growth (3y) 9.42%13.68%13.70%13.40%12.05%10.43%10.04%14.52%12.89%12.11%12.23%11.48%12.74%13.68%15.50%17.78%19.43%19.91%22.02%22.53%23.79%22.81%22.79%23.23%23.35%23.54%24.28%22.80%23.31%24.01%25.15%25.96%26.43%27.18%28.22%29.12%30.26%27.51%26.09%26.29%25.38%24.48%24.04%31.63%30.46%30.54%29.63%
Assets Growth (5y) 8.90%12.23%13.12%13.29%13.01%12.87%13.92%17.84%17.56%16.70%16.87%16.55%17.76%17.56%18.46%19.08%19.72%20.73%22.55%22.88%23.95%23.98%24.76%25.41%26.14%25.74%26.13%25.83%26.12%25.27%24.99%25.13%24.90%24.99%25.52%30.48%30.45%29.97%29.36%
Assets (QoQ) 1.52%2.51%6.32%6.49%1.68%-8.92%8.23%7.02%5.25%5.39%1.55%3.21%1.56%1.70%2.57%1.95%0.59%2.67%3.67%4.82%5.59%3.29%5.02%5.82%6.51%7.86%6.93%3.18%6.00%3.97%6.90%2.35%5.53%4.39%5.35%6.32%8.42%4.06%8.25%4.95%8.95%6.01%8.08%4.18%8.15%6.61%8.15%-0.27%4.84%4.56%5.93%2.69%7.80%26.70%5.22%4.37%5.90%
Capital Expenditures Growth (1y) 132.41%-47.06%59.52%275.12%-58.95%4.36%-13.23%-20.92%-16.72%-85.37%6.76%-78.06%-61.67%423.82%4.14%35.37%-0.96%327.51%13.67%582.99%490.20%6.07%-35.95%28.29%-55.78%403.49%116.12%-67.27%10.46%-89.01%688.86%244.09%87.61%94.16%-81.31%-29.26%106.45%32.32%73.89%188.40%-5.17%53.04%41.68%-69.86%-60.81%-26.92%-67.06%-33.92%272.08%7.51%80.61%302.54%24.83%369.38%152.28%52.80%25.72%
Capital Expenditures Growth (3y) -7.38%-56.76%13.90%-13.33%-49.21%-7.18%-1.19%-38.30%-31.88%48.52%8.12%26.60%30.85%187.46%-8.81%128.06%37.24%183.69%16.31%42.08%42.32%-16.27%121.85%13.05%-2.87%2.42%47.15%-7.30%62.34%-34.40%36.86%91.48%54.29%57.83%-22.78%-14.96%-8.46%13.96%-6.72%-16.87%11.40%6.34%-5.54%-7.10%22.09%54.50%14.50%59.59%80.07%
Capital Expenditures Growth (5y) -21.32%12.60%11.83%43.19%-5.19%29.39%-6.82%15.53%-3.77%77.25%11.84%-3.15%1.82%67.40%66.84%67.94%39.88%37.26%18.33%47.50%62.02%8.56%28.83%24.14%12.40%16.82%51.00%-7.09%9.71%-20.59%3.65%6.93%39.88%25.31%-22.82%10.34%28.93%49.50%29.90%28.72%16.76%
Capital Expenditures (QoQ) -27.70%-27.36%-27.52%510.56%-83.53%118.90%70.44%-33.19%-58.13%82.01%55.34%-29.65%-92.65%1,228.24%-68.07%22.88%0.51%164.07%-58.49%-10.09%333.85%-29.79%149.38%-22.31%-22.03%-57.60%399.53%-73.22%787.82%-81.80%-24.35%-9.63%-11.66%1,206.24%-67.00%-50.73%-8.58%25.72%24.91%43.80%-41.41%65.23%107.16%-52.72%-5.44%52.96%-55.93%-38.53%76.36%-31.05%-11.60%246.12%-49.04%15.83%97.03%7.33%91.62%-37.75%19.34%-11.69%
Cash & Equivalents Growth (1y) -28.24%-13.82%-14.84%2.77%51.56%99.51%109.99%100.73%6.30%-16.42%-15.84%-22.07%18.49%24.61%41.15%34.76%-4.72%6.02%-7.82%24.75%7.97%-25.03%-24.75%-28.04%-18.92%1.46%42.89%117.85%194.24%186.54%106.79%24.20%15.13%-64.66%16.41%8.94%-2.31%183.85%5.96%25.33%43.15%72.65%57.49%-0.21%28.09%21.72%27.76%74.46%22.56%14.77%-7.05%-12.66%-10.40%-6.54%36.99%51.17%89.26%89.77%55.32%-10.33%-27.08%-20.69%-2.69%
Cash & Equivalents Growth (3y) 4.96%12.85%14.60%17.15%24.05%27.61%35.62%28.22%6.27%3.36%3.07%9.42%6.82%-0.32%-0.70%6.55%-5.87%-6.92%-0.29%25.05%37.08%29.65%30.52%24.87%40.05%0.90%50.95%43.38%49.02%42.18%36.63%19.25%17.21%20.09%24.77%10.86%21.45%81.36%28.70%29.70%30.98%34.11%23.21%14.99%12.04%9.30%17.61%32.07%27.61%26.73%25.52%5.79%7.33%12.05%27.46%
Cash & Equivalents Growth (5y) 5.47%13.68%14.39%22.00%14.45%10.56%11.59%13.61%0.99%-3.43%3.32%15.48%23.80%23.56%23.67%26.77%23.09%-3.97%19.00%21.48%23.71%16.93%22.36%21.60%30.89%38.16%41.83%29.81%43.42%43.29%38.69%24.17%20.38%19.33%18.20%15.73%14.49%44.95%22.11%23.57%30.68%33.74%31.81%15.56%14.18%14.47%19.71%
Cash & Equivalents (QoQ) -16.56%-8.49%-10.15%4.60%0.20%-9.57%8.44%54.26%31.90%-4.82%3.66%-18.30%3.70%-4.16%-4.02%24.21%9.06%8.56%-8.36%-12.18%21.35%-5.61%24.02%-24.00%-15.73%-5.26%18.59%-14.36%5.45%33.44%80.80%15.66%2.68%-3.70%8.59%7.22%-68.48%217.22%1.63%-3.85%-8.42%18.41%20.21%9.82%10.45%8.01%-23.83%40.96%4.96%13.37%4.00%-0.97%-1.71%-8.19%-2.27%1.58%2.53%34.58%7.85%27.18%2.81%10.15%-37.74%3.42%11.82%35.14%
Cash from Investing Activities Growth (1y) -144.85%-251.66%-209.92%-120.97%27.39%294.16%100.86%-90.71%12.37%-261.45%-7,796.40%120.80%-7.79%152.49%-66.87%-630.70%34.59%-122.10%-11.58%82.96%111.23%-387.16%-43.03%-777.66%723.95%-266.85%50.82%79.30%36.95%110.65%-22.14%-142.77%-671.42%-1,219.82%-109.41%-180.48%18.95%219.31%-183.70%-119.00%-132.96%-142.17%93.65%126.36%135.66%-26.24%206.04%-165.92%-786.96%167.70%-2,260.26%72.19%87.43%1,428.38%3.21%-371.44%576.66%
Cash from Investing Activities Growth (3y) -15.92%-89.03%-39.67%-56.35%11.81%53.90%-3.23%-28.16%14.83%-29.81%-425.73%42.71%27.63%17.32%-38.61%-114.99%37.59%-81.21%7.75%32.36%48.38%57.46%4.93%-63.99%-305.10%-63.56%-7.95%-12.11%-102.82%50.71%-93.60%-146.14%-133.86%-96.90%27.74%53.54%38.79%14.04%29.88%27.53%-78.70%-28.84%-13.31%63.58%32.48%146.96%-180.93%-42.01%60.25%
Cash from Investing Activities Growth (5y) -1.89%-20.60%-27.35%-15.72%15.44%-12.12%-11.91%-25.78%20.79%-39.84%-152.58%19.33%23.67%17.30%-9.85%-43.04%-36.48%-46.34%-14.96%-16.08%-42.46%93.94%-38.54%-93.44%-162.13%-17.10%25.69%22.99%39.43%5.40%20.00%-20.98%-95.33%36.94%-53.93%21.57%10.28%53.68%-31.92%12.98%40.21%
Cash from Investing Activities (QoQ) 216.02%295.24%28.16%-141.66%28.13%-186.46%75.55%-44.25%292.18%-98.74%-5,544.40%33.72%-254.08%39.76%114.71%-443.48%272.43%-291.49%53.21%57.67%41.73%-866.70%92.85%127.89%-2,628.57%-183.83%56.15%126.18%-1,225.82%61.95%81.55%273.27%-12.44%-536.30%63.32%-307.82%-71.60%18.41%50.88%-17.85%352.60%-294.00%62.08%-25.36%54.28%70.78%257.43%69.57%-261.87%124.54%-197.86%-1,667.14%115.95%-883.11%98.74%-698.63%2,039.97%-149.60%93.86%907.48%
Cash from Operations Growth (1y) -42.55%29.51%-24.43%-54.28%-87.00%-13.60%7.80%155.44%592.66%165.64%78.77%65.04%99.59%-32.55%30.84%-70.05%37.74%18.51%84.11%95.59%49.29%27.37%-24.17%65.88%2.31%72.18%-25.58%2.17%54.85%-10.84%138.37%73.33%38.87%28.15%32.40%34.67%6.88%30.60%49.86%63.40%52.19%-64.59%39.40%8.55%-115.44%85.08%103.69%-14.30%1,067.32%193.69%13.37%56.32%31.72%9.37%3.36%68.57%3.26%
Cash from Operations Growth (3y) -19.72%43.78%13.35%24.45%21.59%15.68%36.11%8.08%167.03%28.53%62.69%-1.12%60.11%0.60%22.24%-0.95%28.13%37.49%1.28%49.10%33.23%25.05%10.39%43.22%30.06%25.30%32.93%33.60%31.97%14.27%67.86%56.24%31.21%-16.00%40.37%33.68%-31.06%-5.05%62.05%14.98%31.47%24.39%47.65%13.29%25.29%81.15%33.64%31.19%147.48%
Cash from Operations Growth (5y) 7.30%18.90%28.53%2.46%29.89%18.50%28.62%32.58%96.21%36.02%19.43%10.38%45.41%9.34%26.51%11.47%35.24%24.32%26.81%50.56%28.55%26.76%21.70%45.24%29.04%-1.87%37.45%33.44%-20.49%-0.44%68.12%28.82%27.53%26.36%44.90%26.19%26.19%22.42%37.90%31.99%25.32%
Cash from Operations (QoQ) -33.92%-19.65%61.41%-32.96%48.97%-53.12%-2.35%-80.93%889.81%-41.51%131.40%-48.29%279.60%-60.64%113.63%-37.47%28.28%-23.64%-51.10%187.56%10.37%18.63%-48.05%119.49%-5.83%-29.38%13.64%35.37%58.48%-69.48%56.02%105.17%-8.75%-18.39%13.44%64.39%-15.79%-15.69%15.39%30.47%2.90%-3.25%25.81%21.51%-76.06%280.84%-2.03%-117.28%387.07%319.15%-58.78%95.05%-12.84%61.79%-43.17%64.36%-27.63%52.90%-7.31%0.69%
Dividends Paid - Common Growth (1y) 38.88%36.10%6.55%1.79%4.35%2.57%1.53%3.62%24.65%1.96%57.53%61.06%30.11%122.22%36.27%34.99%36.06%28.12%28.21%29.44%27.38%21.95%21.98%21.79%21.82%26.42%26.25%26.44%25.33%34.23%34.48%34.15%35.54%25.95%25.72%25.97%23.20%22.62%22.69%22.70%
Dividends Paid - Common Growth (3y) 21.79%12.49%19.44%19.32%19.17%32.46%29.65%31.09%30.19%42.65%40.14%41.18%31.13%51.42%28.69%28.63%28.29%25.47%25.45%25.85%24.82%27.43%27.47%27.36%27.43%28.81%28.75%28.80%27.91%27.51%27.53%27.52%
Dividends Paid - Common Growth (5y) 26.17%32.29%24.38%24.31%24.01%29.42%27.79%28.85%27.91%34.95%33.49%34.08%28.05%42.58%29.33%29.27%29.10%27.27%27.26%27.49%26.56%26.16%26.15%26.14%
Dividends Paid - Common (QoQ) 0.31%36.25%0.35%1.26%-1.70%6.67%-4.14%3.81%-3.38%5.59%-2.17%24.89%-20.97%63.14%0.03%0.89%34.98%0.04%-0.91%1.69%27.10%0.11%0.04%0.07%21.68%0.14%-0.12%0.09%26.28%0.01%0.04%-0.79%35.24%0.19%-0.21%0.24%25.67%0.00%0.00%-1.97%25.08%0.06%0.00%
EBITDA Margin Growth (1y) -348.00-1087.00-334.00203.00375.00165.00-305.00-186.00-306.00206.001,062.001,065.00114.009.00-54.00-716.00277.00126.00146.00431.00-17.00-50.00336.00124.00109.00439.00243.00354.00446.00245.00219.00-170.00-448.00-315.00-314.00333.00169.00533.00-126.00-58.00566.0072.00620.00734.001,011.00681.00641.00210.00-531.00-211.00-562.00-670.00-250.00-210.00214.00562.00183.003.00
EBITDA Margin Growth (3y) -279.00-716.00423.001,082.00183.00380.00703.00163.0085.00341.001,154.00780.00374.0085.00428.00-161.00369.00515.00725.00910.00538.00634.00798.00309.00107.00370.00148.00517.00167.00464.00-221.00105.00287.00290.00180.001,009.001,745.001,287.001,135.00886.001,045.00543.00699.00274.00230.00261.00292.00102.00-599.00-418.00
EBITDA Margin Growth (5y) 111.00-581.00515.00797.00443.00455.001,185.00719.00177.00730.001,732.001,258.00929.00769.00890.0024.00367.00446.00630.001,073.00259.00852.00358.00583.00842.00975.00642.001,193.001,744.001,217.001,040.001,049.00766.00761.00258.00549.00964.00866.00786.00778.00978.00336.00
EBITDA Margin (QoQ) 910.00-1199.00-411.00351.00171.00-446.00125.00524.00-39.00-915.00245.00404.00473.00-60.00248.00-548.00369.00-123.00-414.00445.00218.00-103.00-129.00-3.00184.00284.00-341.00-18.00514.0087.00-229.0074.00313.0061.00-619.00-204.00447.0062.0028.00-368.00811.00-597.0096.00256.00317.00-49.00210.00533.00-12.00-90.00-221.00-209.00309.00-441.00-328.00211.00349.00-18.0020.00-168.00169.00
EBIT Growth (1y) -35.85%-62.40%-39.13%66.91%67.89%25.12%-59.35%-27.92%-27.53%36.96%720.41%294.14%34.39%20.68%13.99%-35.53%53.10%27.42%28.67%77.16%14.00%12.70%48.75%30.78%29.87%58.87%42.82%62.39%66.21%40.54%32.03%-1.45%-19.14%-10.33%-7.20%42.68%38.95%99.72%30.19%48.73%116.88%28.60%96.62%108.60%134.03%96.90%74.22%29.27%-20.84%-10.74%-19.96%-23.17%3.75%20.99%49.04%76.74%41.38%18.99%
EBIT Growth (3y) -7.93%-13.63%26.61%68.00%17.81%27.41%56.07%22.35%14.24%28.18%129.16%65.11%32.87%20.12%29.70%14.31%31.36%31.64%39.82%55.53%35.01%36.02%41.03%27.92%20.40%26.03%20.50%31.68%23.14%36.02%16.84%27.88%34.56%32.06%33.43%64.19%91.77%71.64%64.60%58.88%58.98%31.24%39.96%27.48%24.34%28.60%27.62%20.63%5.11%8.72%
EBIT Growth (5y) 9.94%-0.19%24.38%40.19%23.34%24.32%48.72%33.52%17.16%30.40%91.22%57.07%38.32%31.08%32.69%19.04%24.96%23.52%27.35%39.54%22.56%35.13%27.65%34.74%39.38%38.75%34.97%47.93%56.80%44.83%40.44%41.33%35.18%32.26%27.07%34.47%42.09%40.43%39.70%40.35%42.59%26.62%
EBIT Margin Growth (1y) -348.00-1087.00-334.00203.00375.00165.00-305.00-186.00-306.00206.001,062.001,065.00114.009.00-54.00-716.00277.00126.00146.00431.00-17.00-50.00336.00124.00109.00439.00243.00354.00446.00245.00219.00-170.00-448.00-315.00-314.00333.00169.00533.00-126.00-58.00566.0072.00620.00734.001,011.00681.00641.00210.00-531.00-211.00-562.00-670.00-250.00-210.00214.00562.00183.003.00
EBIT Margin Growth (3y) -279.00-716.00423.001,082.00183.00380.00703.00163.0085.00341.001,154.00780.00374.0085.00428.00-161.00369.00515.00725.00910.00538.00634.00798.00309.00107.00370.00148.00517.00167.00464.00-221.00105.00287.00290.00180.001,009.001,745.001,287.001,135.00886.001,045.00543.00699.00274.00230.00261.00292.00102.00-599.00-418.00
EBIT Margin Growth (5y) 111.00-581.00515.00797.00443.00455.001,185.00719.00177.00730.001,732.001,258.00929.00769.00890.0024.00367.00446.00630.001,073.00259.00852.00358.00583.00842.00975.00642.001,193.001,744.001,217.001,040.001,049.00766.00761.00258.00549.00964.00866.00786.00778.00978.00336.00
EBIT Margin (QoQ) 910.00-1199.00-411.00351.00171.00-446.00125.00524.00-39.00-915.00245.00404.00473.00-60.00248.00-548.00369.00-123.00-414.00445.00218.00-103.00-129.00-3.00184.00284.00-341.00-18.00514.0087.00-229.0074.00313.0061.00-619.00-204.00447.0062.0028.00-368.00811.00-597.0096.00256.00317.00-49.00210.00533.00-12.00-90.00-221.00-209.00309.00-441.00-328.00211.00349.00-18.0020.00-168.00169.00
EBIT (QoQ) 113.39%-70.52%-51.63%110.80%25.06%-52.27%32.64%112.04%-6.80%-84.49%135.20%113.19%76.15%-7.12%13.00%-27.31%58.18%-12.26%-36.09%72.63%31.64%-11.40%-12.02%11.09%30.14%16.94%-22.64%10.32%59.20%5.12%-12.04%12.91%34.61%-1.24%-34.34%-7.36%49.27%2.20%0.95%-9.78%114.56%-33.37%15.32%31.55%27.22%1.87%22.35%47.59%7.04%-9.86%-9.22%-9.62%20.69%-19.18%-12.85%22.04%40.75%-0.44%3.34%-2.37%18.47%
EBT Growth (1y) -38.84%-62.61%-39.09%57.41%75.73%28.14%-61.35%-30.54%-28.12%32.75%722.99%304.14%34.43%23.86%19.90%-29.93%49.96%24.94%28.95%68.01%17.19%18.62%49.39%36.93%33.68%58.97%44.80%50.34%67.30%44.33%22.41%11.48%-17.58%-10.82%2.27%16.82%48.36%93.48%32.96%66.28%92.00%24.73%119.40%96.21%114.89%94.90%75.33%35.68%-13.11%-9.23%-21.26%-18.94%4.36%26.44%60.31%65.57%42.67%17.94%
EBT Growth (3y) -8.24%-14.00%24.66%64.10%19.30%28.20%56.23%25.30%13.16%27.12%133.46%68.19%33.18%22.44%32.19%17.25%32.93%33.06%40.77%51.23%37.87%39.62%38.35%31.90%22.61%26.95%21.93%25.10%26.94%35.54%18.51%29.37%32.91%29.11%43.96%56.20%82.93%67.55%72.29%64.19%53.05%30.19%44.69%29.22%24.90%30.78%30.32%22.11%8.96%10.62%
EBT Growth (5y) 9.27%-0.32%24.53%39.07%24.44%25.57%49.01%35.25%17.82%31.11%94.07%57.83%39.50%33.32%32.57%21.99%26.50%24.84%28.41%35.12%26.23%36.25%29.20%34.84%39.33%37.63%39.53%44.90%53.21%43.35%44.97%41.96%34.39%30.65%32.72%33.19%40.89%40.10%45.21%42.81%39.79%26.90%
EBT Margin Growth (1y) -406.00-1098.00-347.00182.00431.00192.00-328.00-209.00-329.00170.001,055.001,098.00119.0044.008.00-661.00263.00100.00156.00408.0018.0024.00359.00198.00156.00463.00283.00251.00496.00318.0066.0032.00-460.00-351.00-125.00-7.00301.00495.00-98.00147.00390.000.00991.00616.00797.00657.00819.00344.00-273.00-163.00-751.00-579.00-250.00-92.00506.00434.00218.00-22.00
EBT Margin Growth (3y) -304.00-737.00380.001,072.00221.00405.00736.00229.0052.00313.001,219.00846.00399.00167.00524.00-55.00436.00586.00798.00857.00669.00804.00709.00481.00191.00430.00225.00276.00336.00463.00-156.00172.00230.00145.00768.00756.001,487.001,153.001,712.001,107.00914.00495.001,058.00381.00274.00402.00574.00199.00-304.00-277.00
EBT Margin Growth (5y) 78.00-594.00544.00820.00502.00528.001,251.00835.00226.00800.001,862.001,294.001,051.00948.00873.00228.00472.00553.00740.00882.00510.00949.00487.00621.00882.00926.001,118.001,039.001,523.001,120.001,653.001,132.00755.00640.00836.00521.00965.00898.001,467.00962.00883.00381.00
EBT Margin (QoQ) 860.00-1177.00-404.00315.00167.00-425.00126.00564.00-72.00-945.00245.00443.00426.00-60.00288.00-536.00351.00-95.00-381.00387.00188.00-39.00-128.00-3.00194.00297.00-290.00-45.00501.00117.00-323.00200.00323.00-134.00-357.00-293.00433.0092.00-239.0015.00628.00-501.006.00257.00238.00489.00-369.00439.0098.00651.00-844.00-178.00208.0062.00-671.00151.00366.00660.00-744.00-64.00126.00
EBT (QoQ) 103.46%-69.51%-49.07%93.57%24.39%-50.34%31.63%116.10%-9.30%-85.02%136.60%123.62%67.52%-7.14%16.18%-25.62%54.34%-10.11%-32.10%59.19%28.59%-7.22%-11.54%11.04%30.16%16.84%-18.92%8.40%54.79%6.43%-15.82%20.63%33.54%-9.73%-23.33%-10.81%44.48%3.52%-12.42%13.27%88.43%-28.86%9.52%30.79%22.41%25.13%-2.06%43.24%11.02%12.56%-24.21%-8.26%15.97%-2.35%-21.98%18.11%40.51%23.80%-19.42%1.78%16.16%
Enterprise Value Growth (1y) 61.46%-15.36%-26.65%-39.75%-42.04%-38.55%-67.47%-19.50%15.09%37.29%179.46%88.80%45.37%39.05%86.08%74.33%77.92%100.00%57.93%53.79%44.34%27.22%21.72%35.20%25.72%41.46%66.89%30.49%45.71%40.95%32.91%41.08%30.40%50.60%21.11%6.08%22.75%2.17%29.15%59.60%25.76%80.86%88.32%123.77%124.96%64.03%80.30%35.79%41.23%4.55%-24.16%-27.66%5.74%46.10%29.11%84.59%37.19%55.05%108.31%-3.01%-14.52%-11.43%-0.87%
Enterprise Value Growth (3y) 2.50%-10.62%-12.64%-2.90%-1.02%5.46%19.15%38.37%43.85%56.30%101.76%71.70%55.13%52.38%52.94%53.61%47.80%53.25%47.49%39.48%38.28%36.38%39.24%35.52%33.67%44.27%39.01%24.99%32.61%29.44%27.62%33.67%26.26%40.65%43.35%55.89%51.44%44.72%63.68%69.26%58.68%45.83%37.06%30.02%49.77%35.82%20.86%21.94%27.01%33.29%26.82%9.00%7.43%26.13%38.66%
Enterprise Value Growth (5y) 22.74%14.70%14.40%19.68%20.02%24.45%26.59%40.67%40.12%47.03%75.57%54.94%46.89%47.81%51.32%46.17%43.73%50.18%38.86%32.35%33.45%31.30%33.39%33.33%29.82%40.88%45.55%47.47%45.84%45.11%47.82%48.65%44.94%36.69%32.13%30.06%38.99%35.86%33.83%45.30%42.11%47.69%47.26%31.52%31.55%28.04%29.52%
Enterprise Value (QoQ) 53.84%7.38%-8.77%7.14%-19.36%-6.94%-25.06%3.06%-14.50%-50.74%85.47%47.35%1.99%0.27%25.30%13.45%-2.44%34.18%17.39%15.79%9.66%5.96%14.30%8.67%-3.35%1.38%26.97%1.05%8.76%19.60%-0.72%12.83%5.21%12.77%5.38%4.29%21.51%-9.32%-7.69%20.68%1.14%14.64%14.07%-4.90%45.44%19.37%35.54%-4.39%6.04%31.21%2.08%-0.56%-21.50%-4.82%-2.62%45.34%8.46%-15.89%39.22%8.02%22.58%13.00%-35.18%-4.80%27.02%26.47%
EPS (Basic) Growth (1y) -44.44%-56.76%-36.36%80.00%90.00%6.25%-85.71%-22.22%-21.05%17.65%1,900.00%228.57%13.33%45.00%15.00%-34.78%17.65%-3.45%13.04%73.33%40.00%25.00%57.69%34.62%28.57%62.86%-29.27%48.57%58.33%31.58%124.14%17.31%-15.79%-9.33%15.38%31.15%39.58%82.35%26.67%25.00%79.10%20.97%66.32%71.00%105.00%77.33%60.76%35.67%-14.63%-4.51%-20.47%-18.10%-1.90%16.54%1,376.73%47.37%35.44%25.68%
EPS (Basic) Growth (3y) -5.90%-18.54%22.05%66.31%19.35%21.92%48.67%18.56%1.72%18.10%196.25%54.87%23.13%20.51%27.03%15.02%28.42%25.26%8.03%51.35%41.78%38.88%35.72%32.88%19.68%24.78%22.30%31.73%23.01%29.57%48.52%24.36%28.16%25.99%34.46%41.00%72.41%57.56%50.17%42.60%46.35%27.00%28.59%23.86%19.74%25.43%166.28%17.87%4.29%11.83%
EPS (Basic) Growth (5y) 2.13%-5.42%18.77%39.06%22.87%16.95%42.41%31.21%13.63%27.38%96.10%49.34%30.60%30.26%26.58%21.54%23.07%18.58%26.67%39.77%27.35%34.66%29.58%30.92%33.78%33.78%30.97%37.34%46.87%36.08%54.34%34.86%29.80%27.63%25.45%25.51%33.82%34.20%108.89%28.47%33.02%24.57%
EPS (Basic) (QoQ) 105.56%-70.27%-54.55%100.00%60.00%-56.25%28.57%111.11%-10.53%-94.12%600.00%114.29%33.33%0.00%15.00%-26.09%70.59%-20.69%-34.78%33.33%40.00%-7.14%0.00%7.69%25.00%17.14%-14.63%2.86%58.33%-49.12%79.31%9.62%31.58%-13.33%-6.15%-21.31%41.67%10.29%6.67%-16.25%85.07%-23.39%5.26%20.00%25.00%5.33%8.23%43.86%8.13%-4.51%-8.66%-9.48%20.95%-20.47%-5.94%8.42%43.69%907.77%-90.61%-0.36%33.33%
EPS (Weighted Average and Diluted) Growth (1y) -37.50%-54.29%-30.00%60.00%80.00%0.00%-85.71%-12.50%-22.22%18.75%1,800.00%228.57%14.29%47.37%15.79%-34.78%18.75%0.00%9.09%66.67%42.11%21.43%62.50%32.00%29.63%58.82%-30.77%48.48%57.14%31.48%125.93%18.37%-18.18%-9.86%14.75%32.76%42.22%84.37%30.00%23.38%81.25%22.03%64.84%73.68%104.31%78.47%63.33%36.97%-13.92%-3.50%-19.18%-16.37%0.49%18.95%1,400.00%47.62%35.61%25.76%
EPS (Weighted Average and Diluted) Growth (3y) -4.35%-18.42%23.86%66.31%16.96%20.51%46.48%23.31%1.82%20.51%188.45%52.86%24.47%21.41%27.09%12.79%29.81%24.47%7.06%48.38%42.52%36.36%36.47%32.38%18.56%23.47%21.53%32.64%22.28%29.77%49.93%24.69%28.24%26.58%34.98%41.69%73.99%58.95%51.83%43.18%47.17%28.09%29.58%25.77%20.90%27.00%170.53%19.14%5.46%13.02%
EPS (Weighted Average and Diluted) Growth (5y) 3.50%-4.36%19.14%37.97%21.98%16.27%40.99%32.77%14.22%27.54%93.32%47.58%31.48%30.17%26.27%20.32%22.98%17.98%26.05%38.70%27.49%33.34%30.55%30.60%33.85%33.47%30.92%37.97%46.60%36.62%55.44%35.76%29.97%28.42%26.55%26.65%35.43%35.75%111.61%29.37%34.14%25.75%
EPS (Weighted Average and Diluted) (QoQ) 118.75%-71.43%-50.00%100.00%60.00%-56.25%14.29%125.00%-11.11%-93.75%600.00%100.00%35.71%0.00%21.05%-30.43%75.00%-21.43%-31.82%26.67%47.37%-14.29%4.17%8.00%25.93%14.71%-15.38%6.06%54.29%-50.00%81.48%12.24%29.09%-14.08%-4.92%-22.41%42.22%9.38%10.00%-16.88%84.37%-22.88%4.40%22.11%24.14%4.17%10.00%43.64%8.44%-4.67%-7.76%-9.73%21.57%-20.16%-4.55%8.47%43.90%906.78%-90.61%-0.36%33.45%
FCF Margin Growth (1y) -2342.001,043.00-897.00-2526.0095.00-431.00214.001,931.001,297.002,842.00763.001,981.001,297.00-2259.00249.00-2828.00408.00-553.001,291.00-525.00-106.00288.00-943.00516.00137.00-1230.00-1152.00725.00687.001,827.00-2071.00224.00784.00328.003,826.00812.00-1499.00-212.00-161.00-489.00838.00-2609.00-150.0060.00-3581.00540.002,522.00-159.003,648.002,217.00413.00290.0057.00-1418.00-1679.00694.00-522.00
FCF Margin Growth (3y) -950.003,454.0080.001,386.002,690.00152.001,227.001,084.003,003.0029.002,303.00-1372.001,599.00-2525.00597.00-2838.00439.00-1495.00-804.00716.00718.00885.00-4166.001,465.001,609.00925.00603.001,762.00-28.001,943.001,594.00547.00123.00-2493.003,515.00384.00-4242.00-2282.002,211.00-587.00905.00148.002,785.00192.00124.001,339.001,256.00825.003,183.00
FCF Margin Growth (5y) 755.00641.001,620.00-1967.002,991.00-114.001,574.001,074.003,034.00-913.00208.00-131.002,424.00-1928.00-2626.00-1888.001,911.00660.00951.001,752.003.001,001.00-501.001,788.00948.00-1896.00292.001,333.00-2771.00-126.003,966.00449.00190.00264.006,450.00515.00-537.00-1482.00945.00397.00441.00
FCF Margin (QoQ) -188.00-119.00980.00-3016.003,198.00-2060.00-648.00-396.002,673.00-1415.001,069.00-1029.004,217.00-3493.002,287.00-1713.00660.00-985.00-791.001,523.00-301.00860.00-2606.001,942.0093.00-372.00-1147.001,564.00-1275.00-294.00730.001,526.00-134.00-4191.003,024.002,086.00-591.00-694.0011.00-226.00697.00-642.00-317.001,101.00-2751.001,816.00-106.00-2540.001,370.003,799.00-2788.001,267.00-61.001,995.00-2911.001,034.00-1536.001,734.00-537.00-182.00
FCF Payout Ratio Growth (1y) 55.76%-36.49%265.57%-8.44%-23.87%30.65%-78.24%-19.66%124.80%111.76%-38.21%-0.48%-61.65%-201.13%8.93%1.01%12.16%161.80%-30.44%40.91%-2.25%-14.95%-3.29%-29.03%680.80%-8.83%-22.07%-592.65%-66.14%-48.51%52.50%122.96%-61.76%13.95%-5.42%-5.26%67.06%31.71%-29.12%23.40%
FCF Payout Ratio Growth (3y) 38.65%20.67%-21.08%-9.87%-13.09%-68.66%-47.29%-6.88%-1.11%9.79%-22.35%12.30%-25.08%-19.00%-9.85%0.33%104.56%35.34%-19.37%-90.62%37.23%-26.36%4.75%-7.07%0.37%-18.82%3.97%2.33%-39.97%-8.23%0.74%31.39%
FCF Payout Ratio Growth (5y) 2.77%1.89%-17.93%0.83%-6.37%8.02%-37.09%-4.18%49.15%0.52%-18.81%-47.37%2.14%-24.24%-2.73%2.70%2.08%17.93%-5.44%1.39%10.55%-9.73%-5.08%-1.27%
FCF Payout Ratio (QoQ) 71.37%161.68%-71.74%22.89%-30.12%1,406.21%-92.92%2.17%19.93%150.83%-73.86%185.90%12.97%-26.81%-57.90%10.18%-397.87%178.84%-60.96%22.34%64.12%-11.26%-20.91%-15.13%42.80%0.90%-41.97%833.79%-83.33%-13.76%-466.88%164.18%-74.64%155.41%-44.77%6.93%-24.45%111.99%-44.68%88.56%-40.44%14.08%-3.69%
Free Cash Flow Growth (1y) -147.71%82.89%-74.02%-120.20%4.89%-17.22%84.08%499.91%177.35%229.48%201.90%170.20%318.98%-37.71%46.98%-76.34%42.55%-10.83%114.28%-70.85%11.17%37.07%-21.49%366.63%28.97%-44.55%-51.85%154.95%61.84%239.24%-319.75%25.10%33.64%21.31%307.32%84.33%-8.14%30.32%43.39%26.13%71.63%-84.40%38.66%62.01%-125.67%270.12%160.68%-11.82%684.38%254.42%10.53%32.92%32.97%-26.26%-6.90%73.10%-0.57%
Free Cash Flow Growth (3y) -29.46%70.86%13.02%29.72%71.93%19.32%101.39%65.78%87.77%22.32%111.85%-42.89%87.95%-8.69%35.22%-31.48%26.91%-12.16%-6.78%51.36%32.39%37.13%-41.46%145.98%40.77%31.65%29.93%80.48%25.71%75.04%86.94%42.74%28.20%-37.29%82.93%55.59%-33.97%-9.04%73.06%21.69%37.05%26.96%58.67%23.83%25.87%113.07%38.94%26.60%113.46%
Free Cash Flow Growth (5y) 15.96%22.61%35.37%-31.53%47.09%15.74%68.89%40.51%53.86%6.82%29.16%17.26%69.18%7.45%-35.79%0.52%34.61%22.77%29.84%51.56%23.29%32.45%19.82%103.15%34.48%-14.24%34.25%64.41%-23.52%25.37%88.20%32.96%25.88%26.47%69.22%34.58%25.75%14.49%39.76%32.90%27.76%
Free Cash Flow (QoQ) -37.65%-14.28%113.94%-141.73%338.99%-87.82%-266.37%-96.47%308.01%-72.93%261.44%-62.00%786.05%-75.19%223.48%-41.07%31.73%-41.47%-47.93%255.06%-17.60%40.67%-92.92%1,254.20%1.60%-19.43%-57.91%274.30%-56.32%-30.04%122.90%137.60%-8.43%-145.31%226.89%153.81%-16.88%-22.56%12.82%26.49%17.91%-14.79%-0.76%72.11%-89.28%657.33%15.96%-127.27%254.57%433.39%-60.77%80.70%-6.26%66.34%-52.83%80.77%-48.01%110.00%-12.29%3.83%
Gross Margin Growth (1y) -116.00-214.00205.00215.00175.0060.0050.0089.0040.0090.0096.0023.0062.0020.0015.0052.00-1.001.00-13.00-11.00-7.0020.0056.0079.0062.0054.0044.0071.0075.0069.0013.00-18.00-38.00-46.003.00-2.00-2.00-5.0016.0027.0089.00245.00231.00251.00279.00113.0060.00-58.00-263.00-322.00-291.00-224.00-85.00-11.009.0027.00-22.00-28.00
Gross Margin Growth (3y) 98.00-64.00350.00328.00277.00169.00160.00165.00101.00110.0098.0064.0054.0040.0058.00120.0054.0075.0088.00140.00130.00143.00113.00133.0098.0077.0060.0052.0035.0018.0032.008.0049.00194.00250.00277.00366.00353.00308.00221.00105.0036.001.00-30.00-69.00-220.00-221.00-254.00-370.00-361.00
Gross Margin Growth (5y) 160.00-44.00353.00369.00269.00190.00204.00233.00156.00184.00198.00215.00191.00163.00116.00174.0090.0098.00103.00120.0089.0092.00132.00159.00185.00318.00308.00330.00403.00377.00324.00201.0065.00-15.0020.00-5.0018.0020.0026.0024.00-2.00-3.00
Gross Margin (QoQ) 205.00-420.00-29.00128.00108.00-2.00-19.0087.00-8.00-11.0021.0038.0042.00-5.00-51.0077.000.00-10.00-14.0024.001.00-24.00-13.0028.0028.0013.0011.0010.0021.003.0038.0014.0015.00-53.007.00-7.007.00-5.002.00-7.004.0016.0014.0055.00160.003.0033.0083.00-6.00-50.00-85.00-123.00-65.00-19.00-18.0016.009.002.000.00-33.003.00
Gross Profit Growth (1y) -9.35%-22.71%4.95%18.40%17.37%7.91%2.55%3.69%-0.78%17.60%34.21%17.21%19.95%20.31%19.43%23.63%18.95%16.43%14.55%14.68%15.40%17.16%20.45%20.51%20.62%22.32%25.92%30.37%26.27%25.63%18.88%9.11%7.30%4.65%8.68%17.23%23.27%53.55%40.18%54.25%60.06%30.25%50.44%55.17%65.00%56.14%38.14%18.23%-8.59%-9.41%-6.23%-2.45%13.28%30.32%37.15%39.93%30.45%18.28%
Gross Profit Growth (3y) 1.82%-0.65%13.04%12.90%11.79%15.15%18.02%14.54%12.28%18.10%22.45%18.45%18.09%17.96%18.11%19.55%18.30%18.61%20.22%21.68%20.68%21.66%21.71%19.68%17.79%17.16%17.61%18.58%18.65%26.38%21.89%25.42%28.41%27.91%31.84%41.05%48.21%46.16%42.82%41.44%34.15%22.59%24.90%21.41%19.55%22.61%21.11%17.30%10.54%11.77%
Gross Profit Growth (5y) 8.54%6.56%14.60%15.33%13.91%15.80%17.80%15.74%14.53%18.74%22.73%21.16%20.19%20.32%19.79%19.44%17.54%17.02%17.55%18.17%18.38%23.67%22.40%25.39%26.38%26.32%27.96%31.89%34.56%32.64%30.35%29.34%26.14%24.24%24.31%26.48%27.51%29.82%30.23%31.03%28.97%23.21%
Gross Profit (QoQ) 22.84%-34.03%-6.05%19.07%4.73%-10.42%5.99%18.03%-3.72%-14.86%7.17%12.94%14.12%-2.83%-6.41%15.58%14.46%-3.54%-3.12%11.20%12.04%-5.10%-3.00%11.90%13.74%-2.44%-2.95%12.00%15.35%0.43%0.47%8.49%14.77%-4.97%-7.79%6.69%11.94%-1.31%-0.53%12.19%39.42%-9.90%9.45%16.42%13.46%4.06%12.90%23.79%7.36%-7.94%-3.37%-4.29%6.41%-4.71%0.52%11.15%22.41%0.28%2.56%3.62%10.99%
Net Cash Flow Growth (1y) 5.66%-1.28%-168.74%-87.32%28.28%-197.14%201.36%174.25%352.16%-193.55%-166.37%131.85%-169.70%360.17%-152.16%-180.66%48.33%-41.58%56.47%131.09%1,001.87%-66.16%-175.68%-230.49%17.82%-541.48%78.32%239.62%53.17%294.21%192.60%95.86%-75.71%-183.97%-334.37%-91.70%72.19%533.51%-583.25%-67.93%-70.82%-125.52%161.26%19,409.15%-425.70%12.78%177.92%-67.76%-326.18%492.73%-134.18%127.05%268.41%-98.88%16.11%122.59%107.16%
Net Cash Flow Growth (3y) 54.76%-68.86%-35.04%-6.92%-8.02%95.03%-19.26%-92.46%3.16%86.26%-39.74%-16.53%48.09%35.98%-44.65%-32.52%95.66%-42.15%36.16%36.91%163.41%42.62%36.68%52.81%-24.03%-109.53%22.23%30.59%-13.79%108.54%-145.68%-62.65%-50.40%-43.08%114.07%73.14%-53.78%1.18%138.89%172.22%-82.22%-4.38%16.51%422.72%185.93%26.79%-40.89%17.68%156.46%
Net Cash Flow Growth (5y) 9.28%33.74%-20.19%-27.36%51.09%7.96%-15.28%-32.48%63.40%-46.14%-19.49%1.16%42.43%45.00%21.13%-2.19%32.23%-27.90%10.80%15.91%54.52%60.23%-54.70%-37.56%-26.11%-58.38%31.75%74.53%-21.14%-9.49%93.67%26.80%-29.87%26.05%-62.46%30.60%63.67%15.35%-27.24%152.16%69.84%
Net Cash Flow (QoQ) 167.73%671.88%-10.15%-120.08%170.87%-637.49%116.58%-213.59%4.02%660.82%-55.15%4.44%-211.74%-26.79%256.70%-131.40%517.10%-222.89%49.87%79.89%571.59%-191.58%135.80%483.28%-82.31%-846.14%83.05%626.65%-166.29%63.36%209.15%477.76%-15.95%-82.53%130.87%-28.34%-390.54%51.24%108.17%1,387.33%631.49%-176.85%100.38%1,253.35%-739.80%284.47%22.14%-122.59%-71.33%687.81%-85.83%-398.62%257.88%-151.15%194.15%121.49%-98.95%-3,947.10%349.81%106.13%
Net Income Growth (1y) -45.22%-58.60%-31.50%58.21%89.32%8.19%-89.89%-16.56%-16.73%25.15%2,923.79%260.86%16.54%51.43%18.15%-33.88%23.48%-0.18%14.11%77.34%41.76%28.32%63.93%36.90%34.08%64.49%-27.16%50.97%61.22%33.53%128.96%19.79%-14.70%-6.59%17.36%36.63%46.04%88.43%32.22%26.84%82.92%23.68%105.69%75.36%107.91%80.92%60.27%37.96%-13.26%-2.56%-20.80%-15.71%0.88%19.19%1,235.73%44.60%33.21%23.45%
Net Income Growth (3y) -4.77%-17.55%27.94%68.26%22.48%27.04%53.43%25.80%6.21%23.68%244.16%61.75%26.83%24.71%30.26%17.09%32.89%28.20%10.86%54.18%45.25%41.25%39.83%35.28%22.63%27.07%25.09%35.19%26.17%32.96%52.59%27.57%31.59%29.60%47.23%44.85%77.09%61.55%63.35%45.32%48.86%29.67%37.70%26.81%22.08%28.08%156.90%18.91%5.24%12.76%
Net Income Growth (5y) 4.44%-3.26%23.07%41.07%26.32%21.30%46.53%37.04%17.90%31.90%117.50%54.30%34.55%33.62%29.81%23.76%26.41%21.32%29.63%43.09%30.72%37.76%33.51%33.81%37.56%36.75%39.71%40.61%50.17%39.37%63.58%38.10%32.66%30.86%32.29%28.72%37.19%37.40%115.16%30.19%34.69%26.26%
Net Income (QoQ) 107.98%-72.91%-47.14%83.94%57.18%-55.18%22.10%120.10%-10.18%-95.81%907.66%119.65%35.00%1.20%20.26%-29.06%75.41%-21.04%-32.70%32.47%41.80%-9.74%4.60%5.89%28.35%15.31%-12.65%3.71%57.47%-48.94%81.06%10.75%30.41%-12.45%-5.27%-21.13%42.82%9.99%10.28%-15.70%84.27%-22.82%5.80%21.57%24.59%28.36%-9.80%44.13%8.42%13.71%-22.35%-9.39%21.80%-7.58%-17.37%8.45%43.91%935.71%-91.05%-0.08%33.36%
Net Income towards Common Stockholders Growth (1y) -45.22%-58.60%-31.50%58.21%89.32%8.19%-89.89%-16.56%-16.73%25.15%2,923.79%260.86%16.54%51.43%18.15%-33.88%23.48%-0.18%14.11%77.34%41.76%28.32%63.93%36.90%34.08%64.49%-27.16%50.97%61.22%33.53%128.96%19.79%-14.70%-6.59%17.36%36.63%46.04%88.43%32.22%26.84%82.92%23.68%105.69%75.36%107.91%80.92%60.27%37.96%-13.26%-2.56%-20.80%-15.71%0.88%19.19%1,235.73%44.60%33.21%23.45%
Net Income towards Common Stockholders Growth (3y) -4.77%-17.55%27.94%68.26%22.48%27.04%53.43%25.80%6.21%23.68%244.16%61.75%26.83%24.71%30.26%17.09%32.89%28.20%10.86%54.18%45.25%41.25%39.83%35.28%22.63%27.07%25.09%35.19%26.17%32.96%52.59%27.57%31.59%29.60%47.23%44.85%77.09%61.55%63.35%45.32%48.86%29.67%37.70%26.81%22.08%28.08%156.90%18.91%5.24%12.76%
Net Income towards Common Stockholders Growth (5y) 4.44%-3.26%23.07%41.07%26.32%21.30%46.53%37.04%17.90%31.90%117.50%54.30%34.55%33.62%29.81%23.76%26.41%21.32%29.63%43.09%30.72%37.76%33.51%33.81%37.56%36.75%39.71%40.61%50.17%39.37%63.58%38.10%32.66%30.86%32.29%28.72%37.19%37.40%115.16%30.19%34.69%26.26%
Net Income towards Common Stockholders (QoQ) 107.98%-72.91%-47.14%83.94%57.18%-55.18%22.10%120.10%-10.18%-95.81%907.66%119.65%35.00%1.20%20.26%-29.06%75.41%-21.04%-32.70%32.47%41.80%-9.74%4.60%5.89%28.35%15.31%-12.65%3.71%57.47%-48.94%81.06%10.75%30.41%-12.45%-5.27%-21.13%42.82%9.99%10.28%-15.70%84.27%-22.82%5.80%21.57%24.59%28.36%-9.80%44.13%8.42%13.71%-22.35%-9.39%21.80%-7.58%-17.37%8.45%43.91%935.71%-91.05%-0.08%33.36%
Net Margin Growth (1y) -467.00-974.00-244.00168.00450.0014.00-465.00-108.00-174.0086.001,128.001,016.00-16.00298.00-9.00-691.0035.00-204.00-7.00440.00220.00122.00436.00191.00148.00483.00-667.00250.00394.00140.00868.00160.00-365.00-226.00145.00306.00252.00395.00-105.00-375.00261.00-18.00781.00323.00607.00385.00452.00327.00-233.0042.00-607.00-413.00-277.00-223.0021,592.0078.0034.0090.00
Net Margin Growth (3y) -190.00-874.00419.001,076.00260.00399.00654.00218.00-155.00180.001,112.00766.00239.00216.00420.00-59.00403.00401.00-238.00881.00762.00745.00637.00601.00177.00397.00346.00715.00281.00308.00908.0091.00149.00151.00821.00254.001,120.00763.001,128.00276.00635.00409.00626.00238.0097.00204.0021,437.00-8.00-476.00-91.00
Net Margin Growth (5y) -171.00-779.00402.00826.00516.00317.001,083.00849.00213.00786.00881.001,207.00781.00839.00621.00351.00433.00314.00775.001,347.00649.00914.00677.00532.00690.00774.001,022.00664.001,149.00676.002,141.00741.00523.00578.00666.00169.00610.00582.0022,113.00-59.00392.00276.00
Net Margin (QoQ) 866.00-1247.00-335.00249.00359.00-517.0076.00532.00-77.00-996.00434.00466.00183.0046.00322.00-567.00498.00-262.00-359.00159.00258.00-65.0088.00-61.00160.00249.00-157.00-104.00495.00-901.00760.0040.00241.00-173.0051.00-485.00379.00198.00212.00-538.00522.00-302.00-57.0097.00244.00497.00-515.00381.0022.00564.00-640.00-179.00296.00-85.00-446.00-43.00351.0021,730.00-21960.00-87.00407.00
Operating Income Growth (1y) -35.85%-62.40%-39.13%66.91%67.89%25.12%-59.35%-27.92%-27.53%36.96%720.41%294.14%34.39%20.68%13.99%-35.53%53.10%27.42%28.67%77.16%14.00%12.70%48.75%30.78%29.87%58.87%42.82%62.39%66.21%40.54%32.03%-1.45%-19.14%-10.33%-7.20%42.68%38.95%99.72%30.19%48.73%116.88%28.60%96.62%108.60%134.03%96.90%74.22%29.27%-20.84%-10.74%-19.96%-23.17%3.75%20.99%49.04%76.74%41.38%18.99%
Operating Income Growth (3y) -7.93%-13.63%26.61%68.00%17.81%27.41%56.07%22.35%14.24%28.18%129.16%65.11%32.87%20.12%29.70%14.31%31.36%31.64%39.82%55.53%35.01%36.02%41.03%27.92%20.40%26.03%20.50%31.68%23.14%36.02%16.84%27.88%34.56%32.06%33.43%64.19%91.77%71.64%64.60%58.88%58.98%31.24%39.96%27.48%24.34%28.60%27.62%20.63%5.11%8.72%
Operating Income Growth (5y) 9.94%-0.19%24.38%40.19%23.34%24.32%48.72%33.52%17.16%30.40%91.22%57.07%38.32%31.08%32.69%19.04%24.96%23.52%27.35%39.54%22.56%35.13%27.65%34.74%39.38%38.75%34.97%47.93%56.80%44.83%40.44%41.33%35.18%32.26%27.07%34.47%42.09%40.43%39.70%40.35%42.59%26.62%
Operating Income (QoQ) 113.39%-70.52%-51.63%110.80%25.06%-52.27%32.64%112.04%-6.80%-84.49%135.20%113.19%76.15%-7.12%13.00%-27.31%58.18%-12.26%-36.09%72.63%31.64%-11.40%-12.02%11.09%30.14%16.94%-22.64%10.32%59.20%5.12%-12.04%12.91%34.61%-1.24%-34.34%-7.36%49.27%2.20%0.95%-9.78%114.56%-33.37%15.32%31.55%27.22%1.87%22.35%47.59%7.04%-9.86%-9.22%-9.62%20.69%-19.18%-12.85%22.04%40.75%-0.44%3.34%-2.37%18.47%
Operating Margin Growth (1y) -348.00-1087.00-334.00203.00375.00165.00-305.00-186.00-306.00206.001,062.001,065.00114.009.00-54.00-716.00277.00126.00146.00431.00-17.00-50.00336.00124.00109.00439.00243.00354.00446.00245.00219.00-170.00-448.00-315.00-314.00333.00169.00533.00-126.00-58.00566.0072.00620.00734.001,011.00681.00641.00210.00-531.00-211.00-562.00-670.00-250.00-210.00214.00562.00183.003.00
Operating Margin Growth (3y) -279.00-716.00423.001,082.00183.00380.00703.00163.0085.00341.001,154.00780.00374.0085.00428.00-161.00369.00515.00725.00910.00538.00634.00798.00309.00107.00370.00148.00517.00167.00464.00-221.00105.00287.00290.00180.001,009.001,745.001,287.001,135.00886.001,045.00543.00699.00274.00230.00261.00292.00102.00-599.00-418.00
Operating Margin Growth (5y) 111.00-581.00515.00797.00443.00455.001,185.00719.00177.00730.001,732.001,258.00929.00769.00890.0024.00367.00446.00630.001,073.00259.00852.00358.00583.00842.00975.00642.001,193.001,744.001,217.001,040.001,049.00766.00761.00258.00549.00964.00866.00786.00778.00978.00336.00
Operating Margin (QoQ) 910.00-1199.00-411.00351.00171.00-446.00125.00524.00-39.00-915.00245.00404.00473.00-60.00248.00-548.00369.00-123.00-414.00445.00218.00-103.00-129.00-3.00184.00284.00-341.00-18.00514.0087.00-229.0074.00313.0061.00-619.00-204.00447.0062.0028.00-368.00811.00-597.0096.00256.00317.00-49.00210.00533.00-12.00-90.00-221.00-209.00309.00-441.00-328.00211.00349.00-18.0020.00-168.00169.00
Profit After Tax Growth (1y) 773.08%101.10%5.23%-23.06%-70.22%-45.65%-58.60%-31.50%58.21%89.32%8.19%-89.89%-16.56%-16.73%25.15%2,923.79%260.86%16.54%51.43%18.15%-33.88%23.48%-0.18%14.11%77.34%41.76%28.32%63.93%36.90%34.08%64.49%-27.16%50.97%61.22%33.53%128.96%19.79%-14.51%-6.46%17.36%36.57%45.78%88.18%32.22%27.01%82.88%23.76%69.45%75.21%107.87%80.80%63.88%38.00%-13.23%-2.55%-18.63%-15.72%0.87%19.20%1,395.65%44.57%33.24%23.43%
Profit After Tax Growth (3y) 60.23%27.43%-22.18%-62.37%-26.74%-5.02%-17.55%27.94%68.26%22.48%27.04%53.43%25.80%6.21%23.68%244.16%61.75%26.83%24.71%30.26%17.09%32.89%28.20%10.86%54.18%45.25%41.25%39.83%35.28%22.71%27.12%25.09%35.17%26.19%32.96%52.59%27.61%31.60%29.63%38.02%44.85%76.96%61.48%54.27%45.35%48.86%29.67%31.22%26.78%22.08%28.06%171.19%18.91%5.26%12.76%
Profit After Tax Growth (5y) 65.42%14.96%-2.23%13.74%-1.27%4.28%-3.26%23.07%41.07%26.32%21.30%46.53%37.04%17.90%31.90%117.50%54.30%34.55%33.62%29.81%23.76%26.46%21.35%29.63%43.08%30.74%37.76%33.51%33.84%37.57%36.76%34.40%40.61%50.17%39.37%58.06%38.10%32.67%30.87%28.52%28.73%37.14%37.37%113.81%30.20%34.69%26.26%
Profit After Tax (QoQ) 337.64%294.29%-62.95%36.57%0.80%106.32%-72.91%-47.14%83.94%57.18%-55.18%22.10%120.10%-10.18%-95.81%907.66%119.65%35.00%1.20%20.26%-29.06%75.41%-21.04%-32.70%32.47%41.80%-9.74%4.60%5.89%28.35%15.31%-12.65%3.71%57.47%-48.94%81.06%10.75%30.41%-12.45%-5.27%-20.96%42.70%9.85%10.24%-15.63%84.19%-22.82%5.89%21.48%24.65%5.67%9.49%44.13%8.42%-4.22%-7.80%-9.38%21.77%-20.02%-4.50%8.46%43.90%903.51%-90.77%-0.05%33.31%
Property, Plant & Equipment (Net) Growth (1y) 28.26%59.18%25.78%24.31%22.23%12.92%12.25%9.13%4.81%-4.21%-5.64%-2.92%-2.49%-3.54%-5.27%3.84%3.53%19.51%36.63%30.31%28.70%35.36%22.57%69.82%79.60%49.82%46.58%3.71%33.64%41.93%47.15%52.21%15.24%17.84%24.54%23.31%25.73%31.79%25.80%28.93%24.06%7.41%0.90%-1.60%-4.08%-4.14%4.40%3.30%6.00%17.15%21.78%34.15%40.41%40.78%36.91%
Property, Plant & Equipment (Net) Growth (3y) 20.28%19.85%10.04%9.61%7.70%1.42%0.11%3.23%1.90%3.36%6.89%9.52%9.12%15.99%16.63%31.96%33.76%34.32%34.90%31.91%45.64%42.25%38.27%38.91%40.37%35.82%39.01%24.86%24.64%30.14%32.11%34.25%21.59%18.60%16.49%16.08%14.37%10.71%9.84%9.43%8.05%6.45%8.66%10.89%12.60%16.49%20.30%
Property, Plant & Equipment (Net) Growth (5y) 11.89%14.69%11.51%12.25%10.73%11.04%10.94%19.48%19.59%17.50%17.02%18.26%25.54%27.11%27.89%29.40%29.81%32.30%35.09%33.92%34.95%34.92%32.88%33.63%33.96%28.82%27.80%19.82%18.17%17.81%19.42%19.72%12.82%13.37%14.98%16.74%17.37%17.48%17.18%
Property, Plant & Equipment (Net) (QoQ) 27.18%0.39%7.62%15.84%0.50%-0.79%5.82%7.01%-0.09%-3.55%1.63%-2.20%-1.58%-0.77%2.09%-3.26%-3.34%8.77%1.79%11.67%10.50%3.74%0.52%17.46%0.07%43.73%6.32%-2.02%-2.10%1.70%37.00%4.06%1.50%5.19%3.72%6.41%7.27%4.15%5.76%11.54%2.40%6.73%1.77%-3.43%-3.80%4.09%-0.80%-3.50%4.77%2.99%1.79%6.65%8.92%13.45%6.55%6.93%5.93%
Return on Assets Growth (1y) 0.000.000.00-1.00-1.001.003.004.004.003.000.000.00-1.00-1.001.001.002.002.002.002.002.000.000.001.000.003.003.001.000.00-2.00-1.000.002.002.002.003.001.003.004.005.007.006.005.001.00-1.00-4.00-6.00-5.00-4.0038.0034.0033.0031.00
Return on Assets Growth (3y) 3.004.003.002.002.003.004.005.005.004.003.003.003.001.003.003.004.005.004.003.002.001.001.001.002.004.003.003.003.003.004.008.0010.0011.0011.009.007.005.003.001.002.0040.0033.0029.0026.00
Return on Assets Growth (5y) 4.006.006.005.006.005.006.007.008.007.005.004.003.003.004.004.006.006.005.005.005.006.007.009.0010.0013.0012.0010.009.005.004.004.005.0045.0038.0037.0034.00
Return on Assets (QoQ) -1.000.001.000.00-1.000.00-1.000.002.002.000.001.000.00-1.000.000.000.001.000.000.001.000.000.001.00-2.000.001.001.001.000.00-1.00-1.000.000.000.001.000.000.001.000.002.001.002.002.001.000.00-2.00-1.00-2.00-2.00-1.000.0040.00-6.00-1.00-2.00
Return on Capital Employed Growth (1y) 0.001.000.00-2.00-1.001.003.005.004.002.000.000.001.001.003.002.001.001.001.001.002.002.002.003.003.003.001.00-1.00-3.00-4.00-3.00-1.002.003.003.005.003.005.006.008.0011.0010.008.000.00-5.00-8.00-10.00-7.00-5.00-4.00-2.00-1.00-1.00
Return on Capital Employed Growth (3y) 3.004.003.003.004.005.006.007.006.005.003.003.004.004.005.005.006.006.004.002.002.000.001.001.002.002.002.003.002.004.007.0012.0017.0018.0018.0013.0010.007.004.002.002.00-2.00-4.00-7.00-11.00
Return on Capital Employed Growth (5y) 5.007.006.006.007.008.008.0010.0011.009.007.005.004.002.004.004.005.005.005.006.007.008.0010.0014.0016.0017.0016.0012.009.006.005.006.007.006.005.006.003.00
Return on Capital Employed (QoQ) -1.000.001.000.000.000.00-1.000.002.002.001.000.000.00-1.001.001.000.001.000.000.001.000.000.001.000.001.001.001.000.00-1.00-1.00-1.00-1.001.000.002.000.001.002.001.001.003.004.004.001.000.00-4.00-1.00-3.00-2.00-1.000.00-2.000.001.000.00
Return on Equity Growth (1y) 10.000.000.000.00-2.00-1.001.003.004.005.003.000.001.00-1.00-1.001.001.002.003.002.002.003.000.001.001.001.004.003.001.00-1.00-2.00-2.000.003.003.003.003.001.004.005.007.009.007.006.001.00-3.00-7.00-8.00-7.00-5.0045.0038.0037.0036.00
Return on Equity Growth (3y) 11.004.005.004.003.003.004.005.006.006.005.004.004.004.002.004.005.006.007.006.004.003.002.002.002.003.005.004.004.004.005.006.0010.0013.0014.0014.0011.007.005.003.001.001.0045.0036.0032.0028.00
Return on Equity Growth (5y) 14.005.007.007.006.008.007.008.009.0010.0010.008.006.004.004.006.006.008.008.007.008.007.009.0010.0012.0013.0016.0015.0012.0010.005.004.004.005.0052.0044.0042.0038.00
Return on Equity (QoQ) -1.000.001.000.00-1.000.00-1.000.002.002.000.001.000.00-1.000.000.000.001.000.000.001.000.000.001.00-2.001.001.001.002.000.00-1.00-1.000.000.000.002.000.000.001.000.003.001.003.002.001.000.00-2.00-1.00-3.00-2.00-1.000.0047.00-8.00-1.00-1.00
Return on Invested Capital Growth (1y) 0.000.000.00-2.00-1.002.003.004.005.003.000.000.00-1.00-1.001.001.002.002.002.002.002.000.001.001.001.004.003.001.00-1.00-3.000.003.003.003.001.003.005.007.009.008.006.00-1.00-4.00-7.00-8.00-6.00-5.00
Return on Invested Capital Growth (3y) 4.005.003.003.003.004.005.006.006.005.003.003.003.002.004.004.005.007.005.004.003.001.002.003.005.003.004.004.003.006.0010.0013.0014.0010.006.004.003.000.000.00
Return on Invested Capital Growth (5y) 5.006.006.006.007.006.007.009.009.009.007.005.004.003.005.007.007.006.007.007.008.009.0012.0013.0015.0014.0011.009.004.003.004.004.00
Return on Invested Capital (QoQ) -1.000.001.000.00-1.000.00-1.000.002.002.000.001.000.00-1.000.000.000.001.000.000.001.000.000.001.00-1.001.001.001.002.00-1.00-1.00-1.000.002.000.000.002.000.002.002.003.002.000.000.00-3.00-1.00-2.00-2.00-1.000.00
Return on Sales Growth (1y) 70.0051.009.00-5.00-2.001.001.000.00-2.00-1.002.005.005.006.003.00-1.00-1.00-2.00-2.001.001.002.003.002.002.003.000.001.001.000.004.004.002.001.00-1.000.001.003.002.001.001.00-1.002.003.004.005.004.004.002.001.00-1.00-3.00-3.00-4.0059.0055.0052.0051.00
Return on Sales Growth (3y) 66.0051.0012.000.001.005.006.004.003.002.003.004.005.005.004.002.003.003.001.004.005.006.008.007.005.004.004.004.004.004.006.004.004.003.003.003.006.007.008.008.007.006.005.005.003.003.0062.0057.0052.0049.00
Return on Sales Growth (5y) 70.0054.0013.000.001.005.007.007.006.007.006.007.009.009.008.007.006.004.005.007.008.009.009.007.007.007.008.008.009.009.0012.0012.0010.0010.006.005.005.005.0066.0060.0056.0053.00
Return on Sales (QoQ) 15.0042.0014.00-1.00-3.00-1.000.001.000.00-1.000.000.000.003.002.000.001.000.00-2.000.000.000.001.001.000.001.000.000.001.00-2.001.001.001.002.000.00-1.00-1.000.001.000.001.000.00-1.000.000.002.001.002.001.001.001.00-1.000.00-2.00-1.00-1.000.0061.00-5.00-4.00-2.00
Revenue Growth (1y) 71.37%35.26%37.27%1.10%-11.51%-7.29%-19.56%0.86%13.53%13.52%6.70%1.59%1.95%-1.52%15.64%31.83%16.69%18.58%19.88%19.10%22.44%18.97%16.42%14.81%14.92%15.55%16.74%19.21%18.75%19.26%21.12%24.91%28.68%24.57%24.07%18.59%9.46%8.05%5.52%8.63%17.27%23.31%53.67%39.77%53.49%57.52%24.71%44.40%48.44%57.17%53.13%36.70%19.42%-4.31%-4.15%-1.30%1.51%15.03%30.59%36.93%39.24%30.97%18.88%
Revenue Growth (3y) 19.85%12.49%5.61%1.18%0.80%1.20%-0.25%10.54%10.54%9.85%13.94%16.84%13.36%11.58%17.30%21.71%17.97%17.69%17.67%17.69%18.67%17.91%18.07%19.58%20.65%19.74%20.60%20.87%18.71%17.09%16.61%17.18%18.21%18.40%26.24%21.66%25.36%28.03%26.46%29.91%38.76%45.07%43.17%40.25%39.61%33.31%22.33%24.89%21.63%20.05%24.22%22.70%19.07%12.97%14.17%
Revenue Growth (5y) 15.42%10.70%10.31%10.22%7.91%7.89%6.73%13.06%13.70%12.75%14.98%16.90%14.73%13.87%17.94%21.84%20.20%19.35%19.61%19.28%18.67%17.15%16.60%17.11%17.65%17.99%23.26%21.81%24.66%25.54%24.90%26.56%30.35%32.66%30.89%28.87%28.42%25.84%24.31%24.22%26.50%27.43%29.72%30.11%30.92%28.98%23.23%
Revenue (QoQ) 40.42%16.50%-2.96%7.96%10.83%18.23%-28.53%-5.50%16.10%2.58%-10.39%6.37%16.09%-3.58%-14.68%6.75%12.13%13.23%-2.73%-5.51%13.94%14.46%-3.36%-2.86%10.71%12.01%-4.69%-2.77%11.32%13.16%-2.67%-3.14%11.79%14.92%0.38%-0.22%8.22%14.46%-4.05%-7.91%6.82%11.79%-1.23%-0.58%12.32%39.32%-10.17%9.19%15.27%10.30%4.01%12.25%22.05%7.47%-7.15%-1.94%-2.20%7.65%-4.39%0.85%10.82%22.21%0.25%2.56%4.24%10.92%
Share-based Compensation Growth (1y) -18.93%0.16%10.98%4.19%23.95%-9.39%40.57%34.29%25.08%345.96%63.05%63.65%69.36%19.65%21.33%12.86%18.24%-17.19%-2.60%23.69%29.03%-13.13%29.88%28.77%3.35%10.33%28.88%5.06%6.26%25.16%6.52%42.90%43.50%25.86%15.94%-7.33%7.86%22.97%53.99%52.66%37.42%35.82%39.28%33.58%36.19%13.05%-7.04%-11.47%-21.85%16.56%24.09%37.68%52.96%36.25%14.98%14.90%18.05%
Share-based Compensation Growth (3y) 7.92%59.37%36.51%31.81%37.96%69.10%40.63%35.36%35.81%64.09%24.44%31.70%37.22%-4.88%15.35%21.59%16.39%-7.41%17.70%18.72%12.32%6.26%21.26%24.57%16.37%20.23%16.76%11.63%18.04%24.66%23.89%26.44%28.61%28.10%35.48%23.63%26.38%23.60%25.86%21.76%13.51%21.41%17.13%17.64%17.64%21.54%9.87%11.88%12.17%
Share-based Compensation Growth (5y) 20.27%32.02%24.62%26.16%31.99%28.31%28.61%31.62%27.28%33.47%26.39%25.32%23.19%3.52%16.07%21.96%19.18%4.57%15.02%17.25%17.01%13.17%26.06%22.29%18.49%23.75%27.83%23.19%25.21%24.36%19.75%19.04%17.75%22.60%23.46%18.16%19.27%24.56%23.26%23.35%21.44%
Share-based Compensation (QoQ) -25.88%-3.18%23.03%-8.19%-8.42%7.28%15.51%9.22%-33.05%66.43%10.34%1.73%138.71%-39.15%10.75%5.28%68.65%-38.30%3.02%10.30%18.11%-27.42%30.83%15.06%-20.48%8.50%29.71%-7.66%-15.11%26.75%5.74%-6.60%-0.01%7.87%41.84%-6.20%-12.30%-0.63%13.37%9.18%-0.02%24.44%12.40%-1.72%-1.19%27.61%7.80%0.19%-17.97%4.93%2.66%-11.56%22.34%11.72%13.89%-1.74%8.97%-5.72%13.81%0.96%
Shareholder's Equity Growth (1y) 15.94%40,452,630.38%-1.63%18.54%20.25%6.35%8.45%9.18%11.32%25.21%21.12%13.83%7.67%7.12%3.22%6.02%3.64%6.38%10.58%11.38%17.56%16.99%18.10%19.91%21.43%21.08%23.76%22.21%20.70%22.62%21.84%21.61%20.37%20.84%19.54%20.56%24.53%24.96%25.63%28.08%27.13%28.70%29.81%30.88%31.65%34.13%33.95%29.23%27.06%22.85%18.99%19.40%20.92%53.46%54.57%54.93%51.72%
Shareholder's Equity Growth (3y) 6.65%620.74%8,050.89%9.41%13.79%12.96%12.57%10.68%9.63%7.50%12.58%11.40%10.36%9.47%10.06%10.47%12.29%13.95%14.65%17.35%17.74%19.89%20.21%21.21%21.24%20.83%21.51%21.70%21.46%21.85%22.80%22.31%23.37%23.98%24.79%24.92%26.43%27.74%29.21%29.75%29.39%28.60%28.48%27.42%26.40%26.46%36.24%35.06%33.71%32.59%
Shareholder's Equity Growth (5y) 10.22%242.03%1,333.01%8.34%11.71%11.92%12.16%12.11%11.97%12.14%15.11%15.11%14.52%13.97%14.63%15.24%16.04%16.54%17.43%18.68%19.07%20.90%21.27%21.74%22.44%22.80%23.61%24.07%24.60%24.80%26.16%26.05%26.00%26.09%26.21%25.45%25.54%26.21%32.39%32.07%32.00%31.29%
Shareholder's Equity (QoQ) -99.65%42,132,152.56%4.37%2.46%4.90%5.68%5.88%-9.39%6.98%6.39%7.95%1.91%3.48%-0.01%2.10%1.39%-0.28%2.70%-0.18%4.07%3.66%3.44%5.35%3.56%4.64%5.02%6.70%3.26%6.95%3.71%5.38%4.91%6.27%3.51%4.30%5.32%5.13%4.40%7.73%5.69%5.69%6.44%6.93%6.99%6.60%7.32%7.56%9.01%6.45%3.54%5.75%5.40%3.10%3.89%7.10%33.77%3.85%4.13%4.88%
Tax Rate Growth (1y) 998.00-1083.00-46.00-662.007,216.00524.00-6837.00138.00548.001,638.001,065.00-510.00-1601.00-689.00-797.002.00-28.00-316.004,467.00-41.00336.00705.00-3935.00-312.00-414.00-1248.00144.00238.0054.00430.0075.00603.00990.00282.00633.00777.00-140.0015.00-602.00-48.00-338.00278.00504.001,116.00536.00-387.00
Tax Rate Growth (3y) 1,161.00-704.00-704.00-702.00517.00-110.001,598.00724.00-5634.00-489.00406.0040.008.004,735.00-548.00-1293.00-299.00-265.00-3.00-25.00-716.00169.00530.00-5129.00402.00263.00-101.00-591.00856.00946.001,434.00727.00106.001,332.00512.00575.00535.00638.00830.00-485.00
Tax Rate Growth (5y) 1,933.001,361.00499.00-666.00-666.00785.00-618.00-31.00-281.00-1964.00-99.00938.0033.00-448.00-1460.00-475.00-1459.00363.00571.00288.00-59.001,351.00881.001,237.00-3749.001,252.00560.00-70.00138.001,150.00848.001,542.00222.00
Tax Rate (QoQ) -212.001,091.00-329.00449.00708.00-168.0090.006,586.00-774.00-329.00451.0081.001,540.00-784.00228.00-1494.00449.00128.00120.00-695.00419.00-160.004,903.00-5203.00796.00209.00263.00106.00-571.00201.00-756.00328.00657.00-155.00-228.00716.00-52.00196.00-83.00-202.00104.00-421.00470.00-492.00720.00-195.00141.00-1119.00
Total Debt (QoQ) -20.00%31.10%