|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.58M | 561.84M | 189.26M | 578.66M | 568.77M | 316.21M | 510.37M | 518.45M | 531.57M | 715.40M | 527.84M | 981.24M | 1,008.77M | 1,111.15M | 248.48M | 637.35M | 787.38M | 1,081.25M | 362.45M | 510.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.08M | 515.95M | 535.82M | 512.91M | 469.01M | 419.84M | 449.27M | 428.60M | 433.53M | 621.12M | 580.63M | 798.12M | 756.77M | 762.00M | 171.13M | 389.31M | 358.69M | 188.23M | 157.24M | 304.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 945.66M | 1,077.78M | 725.08M | 1,091.57M | 1,037.79M | 736.05M | 959.64M | 947.05M | 965.10M | 1,336.53M | 1,108.48M | 1,779.36M | 1,765.55M | 1,873.15M | 419.61M | 1,026.66M | 1,146.08M | 1,269.48M | 519.69M | 814.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.55M | 79.90M | 104.81M | 120.30M | 125.50M | 153.40M | 182.70M | 184.27M | 169.18M | 185.82M | 179.86M | 194.43M | 157.89M | 164.70M | 172.52M | 214.87M | 194.82M | 241.56M | 255.63M | 302.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 4.09M | 5.44M | 6.63M | 7.07M | 7.68M | | 3.54M | 4.42M | 3.69M | 50.00M | | | | 60.00M | | | | 60.00M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.59M | 83.99M | 110.25M | 126.93M | 132.57M | 161.08M | 182.70M | 187.81M | 173.60M | 189.51M | 229.86M | 194.43M | 157.89M | 164.70M | 232.52M | 214.87M | 194.82M | 241.56M | 315.63M | 302.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 17.25M | 29.48M | 36.55M | 53.48M | 83.31M | 126.76M | 131.37M | 126.61M | 126.84M | 118.92M | 108.42M | 93.44M | 70.57M | 91.85M | 85.66M | 79.44M | 77.25M | 107.80M | 86.22M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.09M | 112.92M | 130.03M | 142.14M | 147.96M | 155.90M | 134.07M | 126.42M | 106.45M | 94.42M | 112.75M | 141.70M | 164.12M | 182.31M | 169.98M | 206.61M | 198.65M | 210.47M | 220.41M | 263.07M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.51M | 77.89M | 99.91M | 132.34M | 158.21M | 158.22M | 186.46M | 173.05M | 194.37M | 176.03M | 152.03M | 145.86M | 169.20M | 172.06M | 157.78M | 162.53M | 212.56M | 217.96M | 236.44M | 269.87M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.32M | 208.06M | 259.42M | 311.04M | 359.65M | 397.44M | 447.29M | 430.83M | 427.43M | 397.29M | 383.70M | 395.99M | 426.75M | 424.94M | 419.61M | 454.79M | 490.64M | 505.68M | 564.65M | 619.16M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92M | 34.53M | 35.54M | 42.27M | 9.66M | 36.57M | 42.74M | 9.72M | 15.44M | 29.20M | 28.96M | 21.59M | 105.55M | 31.38M | 109.98M | 92.06M | 87.22M | 96.02M | 46.98M | 42.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 950.08M | 1,064.49M | 1,124.85M | 1,247.14M | 1,332.09M | 1,323.46M | 1,410.62M | 1,622.63M | 1,632.35M | 1,735.38M | 1,819.50M | 1,976.49M | 1,997.43M | 2,160.45M | 1,565.05M | 1,788.39M | 1,918.76M | 2,112.74M | 2,183.80M | 2,331.09M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.09M | 340.06M | 362.96M | 369.37M | 356.69M | 343.12M | 357.16M | 354.31M | 341.91M | 358.23M | 368.95M | 375.57M | 400.53M | 436.26M | 494.94M | 527.35M | 563.88M | 597.31M | 627.69M | 693.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.81M | 2.50M | 53.17M | 51.76M | 48.13M | 47.52M | 63.02M | 67.77M | 71.90M | 70.90M | 78.38M | 83.05M | 84.97M | 89.32M | 92.59M | 91.81M | 97.83M | 101.91M | 107.10M | 106.03M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 27.31M | 26.08M | 26.08M | 25.94M | 25.94M | 25.94M | 25.94M | 25.94M | 25.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 10.51M | 10.22M | 9.94M | 9.65M | 9.36M | 9.08M | 8.79M | 8.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 6.57M | 36.83M | 36.59M | 36.30M | 35.88M | 35.59M | 35.31M | 35.02M | 34.73M | 34.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 17.73M | 21.92M | 22.85M | 23.96M | 23.91M | 35.25M | 35.57M | 35.76M | 23.68M | 28.05M | 32.78M | 29.71M | 30.70M | 1,225.57M | 1,217.84M | 1,210.03M | 1,201.09M | 1,182.88M | 1,182.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.15M | 16.35M | 14.03M | 66.39M | 234.16M | 249.29M | 207.57M | 12.13M | 13.34M | 211.28M | 13.97M | 183.87M | 6.67M | 41.79M | 135.97M | 144.28M | 161.06M | 165.09M | 60.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.09M | 340.06M | 362.96M | 369.37M | 356.69M | 343.12M | 357.16M | 354.31M | 341.91M | 358.23M | 368.95M | 375.57M | 400.53M | 436.26M | 494.94M | 527.35M | 563.88M | 597.31M | 627.69M | 693.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,372.99M | 1,495.90M | 1,585.83M | 1,713.98M | 1,785.69M | 1,931.22M | 2,058.89M | 2,226.65M | 2,220.62M | 2,328.09M | 2,434.35M | 2,578.70M | 2,648.13M | 2,854.74M | 3,515.82M | 3,705.14M | 3,872.26M | 4,107.22M | 4,194.20M | 4,448.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 72.09M | 83.03M | 71.57M | 77.92M | 78.67M | 61.46M | 58.00M | 70.61M | 64.71M | 62.96M | 103.47M | 99.89M | 115.86M | 102.53M | 127.31M | 129.92M | 141.69M | 138.27M | 174.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.88M | 72.09M | 83.03M | 71.57M | 77.92M | 78.67M | 61.46M | 58.00M | 70.61M | 64.71M | 62.96M | 103.47M | 99.89M | 115.86M | 102.53M | 127.31M | 129.92M | 141.69M | 138.27M | 174.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.28M | 75.81M | 62.63M | 89.87M | 85.24M | 103.25M | 113.68M | 101.88M | 113.41M | 64.63M | 56.29M | 70.54M | 14.70M | 81.29M | 128.12M | 161.31M | 172.29M | 99.60M | 145.13M | 213.69M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 6.86M | 17.26M | 8.89M | 9.01M | 11.12M | 16.90M | 19.09M | 16.51M | 15.91M | 39.25M | 17.46M | 12.95M | 20.77M | 46.70M | 33.14M | 35.24M | 38.37M | 43.55M | 59.66M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60M | | | | 8.06M | 8.03M | 9.64M | 11.41M | 10.53M | 27.77M | 36.74M | 51.35M | 2.92M | 28.91M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | | 5.56M | 6.32M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.73M | 227.66M | 226.94M | 272.53M | 254.49M | 290.99M | 263.40M | 315.84M | 250.84M | 250.02M | 235.03M | 311.88M | 295.16M | 336.59M | 294.57M | 363.40M | 383.51M | 442.80M | 369.37M | 486.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.86M | | | | 80.90M | 78.08M | 80.11M | 84.13M | 93.65M | 88.60M | 94.61M | 98.93M | 103.95M | 96.37M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.37M | 92.76M | 92.15M | 91.44M | 90.48M | 90.32M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | | | | 5.57M | 5.92M | 13.04M | 13.48M | 12.97M | 14.47M | 15.94M | 15.08M | 19.97M | 19.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 41.02M | 47.67M | 49.78M | 47.35M | 59.56M | 53.51M | 5.20M | 76.66M | 77.40M | 60.72M | 86.93M | 60.44M | 64.66M | 65.19M | 105.81M | 113.45M | 78.26M | 127.83M | 119.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.61M | 292.17M | 294.17M | 338.09M | 315.22M | 340.95M | 336.77M | 445.19M | 304.87M | 305.82M | 323.69M | 378.22M | 391.83M | 438.39M | 499.50M | 525.70M | 548.84M | 651.62M | 534.87M | 652.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.64M | 333.19M | 341.84M | 387.87M | 362.57M | 400.51M | 390.28M | 450.39M | 381.53M | 383.23M | 384.41M | 465.14M | 452.27M | 503.05M | 564.70M | 631.51M | 662.29M | 729.88M | 662.70M | 771.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,087.36M | 1,162.71M | 1,243.98M | 1,326.11M | 1,423.12M | 1,530.71M | 1,668.60M | 1,776.26M | 1,839.09M | 1,944.86M | 2,049.94M | 2,113.56M | 2,195.86M | 2,351.69M | 2,951.12M | 3,073.63M | 3,209.97M | 3,377.34M | 3,531.50M | 3,677.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,087.36M | 1,162.71M | 1,243.98M | 1,326.11M | 1,423.12M | 1,530.71M | 1,668.60M | 1,776.26M | 1,839.09M | 1,944.86M | 2,049.94M | 2,113.56M | 2,195.86M | 2,351.69M | 2,951.12M | 3,073.63M | 3,209.97M | 3,377.34M | 3,531.50M | 3,677.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,372.99M | 1,495.90M | 1,585.83M | 1,713.98M | 1,785.69M | 1,931.22M | 2,058.89M | 2,226.65M | 2,220.62M | 2,328.09M | 2,434.35M | 2,578.70M | 2,648.13M | 2,854.74M | 3,515.82M | 3,705.14M | 3,872.26M | 4,107.22M | 4,194.20M | 4,448.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.38M | 381.19M | 15.88M | 467.84M | -14.69M | 633.64M | -23.08M | 777.08M | 827.36M | 899.40M | 947.06M | -40.55M | 1,016.21M | -21.20M | 2,292.82M | -43.32M | 2,411.08M | -22.70M | 2,609.65M | -10.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 2.68M | 2.51M | 2.73M | 2.58M | 2.43M | 2.66M | 2.63M | 2.42M | 2.15M | 2.09M | 0.67M | 0.75M | 0.94M | 0.00M | 1.92M | 0.91M | 0.93M | 0.77M | 0.90M |