|
Gross Margin
|
| | | | | 52.61% | 54.65% | 50.45% | 50.16% | 51.44% | 52.52% | 52.50% | 52.31% | 53.19% | 53.11% | 53.00% | 53.21% | 53.59% | 54.01% | 53.96% | 53.44% | 54.21% | 54.21% | 54.10% | 53.96% | 54.20% | 54.21% | 53.98% | 53.85% | 54.13% | 54.41% | 54.54% | 54.64% | 54.75% | 54.95% | 54.98% | 55.36% | 55.50% | 55.64% | 55.11% | 55.18% | 55.11% | 55.18% | 55.14% | 55.16% | 55.10% | 55.14% | 55.30% | 55.44% | 55.99% | 57.59% | 57.61% | 57.95% | 58.78% | 58.72% | 58.22% | 57.37% | 56.15% | 55.50% | 55.31% | 55.13% | 55.29% | 55.38% | 55.40% | 55.40% | 55.08% | 55.11% |
|
EBT Margin
|
| | | | | 11.93% | 20.53% | 8.76% | 4.72% | 7.87% | 9.54% | 5.29% | 6.54% | 12.18% | 11.46% | 2.01% | 4.46% | 8.89% | 13.16% | 12.56% | 15.44% | 10.08% | 13.59% | 12.64% | 8.84% | 12.71% | 14.59% | 14.20% | 12.92% | 12.89% | 14.82% | 17.80% | 14.90% | 14.44% | 19.46% | 20.63% | 17.40% | 19.40% | 22.63% | 21.29% | 17.73% | 14.80% | 19.13% | 20.05% | 17.66% | 17.81% | 24.08% | 19.07% | 19.13% | 21.70% | 24.09% | 28.98% | 25.28% | 29.67% | 30.66% | 37.16% | 28.73% | 26.95% | 29.03% | 29.65% | 22.94% | 24.45% | 28.11% | 34.71% | 27.27% | 26.63% | 27.89% |
|
EBIT Margin
|
| | | | | 11.31% | 20.40% | 8.42% | 4.31% | 7.82% | 9.54% | 5.08% | 6.33% | 11.57% | 11.18% | 2.03% | 4.48% | 8.51% | 13.25% | 12.65% | 15.13% | 9.65% | 13.34% | 12.11% | 7.96% | 12.42% | 14.60% | 13.57% | 12.28% | 12.25% | 14.09% | 16.93% | 13.52% | 13.34% | 18.48% | 19.36% | 17.06% | 17.80% | 20.94% | 21.55% | 15.36% | 13.32% | 17.79% | 18.41% | 18.69% | 15.01% | 23.12% | 17.15% | 18.11% | 20.67% | 23.84% | 23.35% | 25.45% | 30.78% | 30.66% | 29.76% | 27.55% | 25.46% | 28.55% | 24.13% | 20.85% | 22.97% | 26.45% | 26.27% | 26.47% | 24.79% | 26.48% |
|
EBITDA Margin
|
| | | | | 11.31% | 20.40% | 8.42% | 4.31% | 7.82% | 9.54% | 5.08% | 6.33% | 11.57% | 11.18% | 2.03% | 4.48% | 8.51% | 13.25% | 12.65% | 15.13% | 9.65% | 13.34% | 12.11% | 7.96% | 12.42% | 14.60% | 13.57% | 12.28% | 12.25% | 14.09% | 16.93% | 13.52% | 13.34% | 18.48% | 19.36% | 17.06% | 17.80% | 20.94% | 21.55% | 15.36% | 13.32% | 17.79% | 18.41% | 18.69% | 15.01% | 23.12% | 17.15% | 18.11% | 20.67% | 23.84% | 23.35% | 25.45% | 30.78% | 30.66% | 29.76% | 27.55% | 25.46% | 28.55% | 24.13% | 20.85% | 22.97% | 26.45% | 26.27% | 26.47% | 24.79% | 26.48% |
|
Operating Margin
|
| | | | | 11.31% | 20.40% | 8.42% | 4.31% | 7.82% | 9.54% | 5.08% | 6.33% | 11.57% | 11.18% | 2.03% | 4.48% | 8.51% | 13.25% | 12.65% | 15.13% | 9.65% | 13.34% | 12.11% | 7.96% | 12.42% | 14.60% | 13.57% | 12.28% | 12.25% | 14.09% | 16.93% | 13.52% | 13.34% | 18.48% | 19.36% | 17.06% | 17.80% | 20.94% | 21.55% | 15.36% | 13.32% | 17.79% | 18.41% | 18.69% | 15.01% | 23.12% | 17.15% | 18.11% | 20.67% | 23.84% | 23.35% | 25.45% | 30.78% | 30.66% | 29.76% | 27.55% | 25.46% | 28.55% | 24.13% | 20.85% | 22.97% | 26.45% | 26.27% | 26.47% | 24.79% | 26.48% |
|
Net Margin
|
| | | | | 11.41% | 20.08% | 7.61% | 4.26% | 6.74% | 10.33% | 5.17% | 5.93% | 11.25% | 10.48% | 0.51% | 4.86% | 9.51% | 11.34% | 11.80% | 15.01% | 9.35% | 14.32% | 11.70% | 8.11% | 9.70% | 12.28% | 11.63% | 12.51% | 11.90% | 13.50% | 15.99% | 14.42% | 13.38% | 18.34% | 9.33% | 16.92% | 17.32% | 19.73% | 18.01% | 18.52% | 13.67% | 17.47% | 19.45% | 21.58% | 16.19% | 21.42% | 18.40% | 17.83% | 18.81% | 21.24% | 26.21% | 21.07% | 24.88% | 25.10% | 30.73% | 24.34% | 22.55% | 25.51% | 24.66% | 20.21% | 19.78% | 23.29% | 240.58% | 20.98% | 20.11% | 24.18% |
|
FCF Margin
|
| | | | | | 14.70% | 12.83% | 11.64% | 21.44% | -8.72% | 23.26% | 2.66% | -3.82% | -7.77% | 18.95% | 4.81% | 15.49% | 5.20% | 47.37% | 12.44% | 35.30% | 18.17% | 24.77% | 14.93% | 7.02% | 22.25% | 19.24% | 27.84% | 1.77% | 21.19% | 22.12% | 18.40% | 6.93% | 22.57% | 9.82% | 6.89% | 14.18% | 29.44% | 28.09% | -13.82% | 16.42% | 37.28% | 31.37% | 24.44% | 24.54% | 22.28% | 29.25% | 22.83% | 19.65% | 30.67% | 3.16% | 21.32% | 20.26% | -5.14% | 8.56% | 46.55% | 18.67% | 31.34% | 30.73% | 50.68% | 21.57% | 31.91% | 16.55% | 33.89% | 28.51% | 26.69% |
|
Inventory Average
|
| | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.17B | 0.18B | 0.19B | 0.23B | 0.29B | 0.34B | 0.38B | 0.42B | 0.44B | 0.43B | 0.41B | 0.39B | 0.39B | 0.41B | 0.43B | 0.42B | 0.44B | 0.47B | 0.50B |
|
Assets Average
|
| | | | | | | | | | 0.27B | 0.27B | 0.28B | 0.30B | 0.31B | 0.30B | 0.30B | 0.32B | 0.34B | 0.36B | 0.37B | 0.38B | 0.39B | 0.40B | 0.40B | 0.41B | 0.42B | 0.43B | 0.44B | 0.46B | 0.48B | 0.50B | 0.52B | 0.55B | 0.59B | 0.63B | 0.68B | 0.71B | 0.74B | 0.78B | 0.82B | 0.86B | 0.89B | 0.94B | 0.98B | 1.04B | 1.12B | 1.18B | 1.26B | 1.34B | 1.43B | 1.54B | 1.65B | 1.75B | 1.86B | 2.00B | 2.14B | 2.22B | 2.27B | 2.38B | 2.51B | 2.61B | 2.75B | 3.24B | 3.71B | 3.89B | 4.09B |
|
Equity Average
|
| | | | 0.11B | | | 0.12B | | | 0.23B | 0.24B | 0.25B | 0.26B | 0.28B | 0.27B | 0.27B | 0.29B | 0.31B | 0.32B | 0.33B | 0.33B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.36B | 0.38B | 0.39B | 0.41B | 0.42B | 0.44B | 0.46B | 0.49B | 0.51B | 0.54B | 0.57B | 0.59B | 0.63B | 0.66B | 0.69B | 0.72B | 0.75B | 0.79B | 0.83B | 0.88B | 0.94B | 0.99B | 1.05B | 1.13B | 1.20B | 1.29B | 1.37B | 1.48B | 1.60B | 1.72B | 1.81B | 1.89B | 2.00B | 2.08B | 2.15B | 2.27B | 2.75B | 3.21B | 3.33B | 3.49B |
|
Invested Capital
|
| | | 0.21B | 0.00B | | 586.00 | 0.25B | | 0.23B | 0.24B | 0.24B | 0.25B | 0.27B | 0.29B | 0.26B | 0.28B | 0.29B | 0.32B | 0.32B | 0.33B | 0.33B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.37B | 0.38B | 0.40B | 0.42B | 0.43B | 0.45B | 0.47B | 0.51B | 0.52B | 0.56B | 0.58B | 0.61B | 0.64B | 0.68B | 0.70B | 0.73B | 0.77B | 0.81B | 0.85B | 0.91B | 0.97B | 1.02B | 1.09B | 1.16B | 1.24B | 1.33B | 1.42B | 1.53B | 1.67B | 1.78B | 1.84B | 1.94B | 2.05B | 2.11B | 2.20B | 2.35B | 3.15B | 3.27B | 3.40B | 3.57B |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.74 | 0.73 | 0.72 | 0.70 | 0.68 | 0.71 | 0.72 | 0.66 | 0.65 | 0.66 | 0.66 | 0.68 | 0.69 | 0.71 | 0.73 | 0.75 | 0.77 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.74 | 0.74 | 0.75 | 0.75 | 0.72 | 0.71 | 0.69 | 0.67 | 0.66 | 0.66 | 0.70 | 0.71 | 0.74 | 0.78 | 0.77 | 0.78 | 0.81 | 0.86 | 0.90 | 0.90 | 0.87 | 0.83 | 0.80 | 0.76 | 0.73 | 0.72 | 0.74 | 0.68 | 0.64 | 0.65 | 0.65 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.20B | 0.22B | 0.23B | 0.24B | 0.26B | 0.29B | 0.29B | 0.28B | 0.28B | | | 0.27B | | 0.31B | | | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | | | 0.88 | | 0.86 | 0.89 | 0.89 | 0.87 | 0.87 | 0.90 | 0.90 | 0.89 | 0.88 | 0.91 | 0.88 | 0.89 | 0.87 | 0.87 | 0.87 | 0.84 | 0.85 | 0.84 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 | 0.84 | 0.80 | 0.80 | 0.80 | 0.80 | 0.81 | 0.80 | 0.81 | 0.80 | 0.81 | 0.81 | 0.79 | 0.79 | 0.80 | 0.78 | 0.79 | 0.78 | 0.78 | 0.77 | 0.80 | 0.79 | 0.81 | 0.80 | 0.83 | 0.84 | 0.84 | 0.82 | 0.83 | 0.82 | 0.87 | 0.86 | 0.86 | 0.85 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.53 | 1.40 | 0.39 | 0.49 | 0.34 | 5.11 | 0.36 | 0.37 | 0.44 | 1.11 | 0.29 | 0.83 | 0.94 | 0.69 | 0.29 | 0.32 | -0.95 | 0.75 | 0.29 | 0.36 | 0.59 | 0.52 | 0.41 | 0.35 | 0.50 | 0.50 | 0.29 | 2.73 | 0.45 | 0.39 | -1.44 | 0.92 | 0.23 | 0.60 | 0.33 | 0.35 | 0.27 | 0.57 | 0.31 | 0.59 | 0.35 | 0.40 | 0.39 |
|
Enterprise Value
|
0.46B | 0.70B | 0.75B | 0.69B | 0.74B | 0.59B | 0.55B | 0.41B | 0.43B | 0.37B | 0.18B | 0.33B | 0.49B | 0.50B | 0.50B | 0.63B | 0.71B | 0.70B | 0.94B | 1.10B | 1.27B | 1.39B | 1.48B | 1.69B | 1.83B | 1.77B | 1.80B | 2.28B | 2.31B | 2.51B | 3.00B | 2.98B | 3.36B | 3.54B | 3.99B | 4.20B | 4.38B | 5.33B | 4.83B | 4.46B | 5.38B | 5.44B | 6.24B | 7.11B | 6.77B | 9.84B | 11.75B | 15.92B | 15.22B | 16.14B | 21.18B | 21.62B | 21.50B | 16.87B | 16.06B | 15.64B | 22.73B | 24.65B | 20.74B | 28.87B | 31.18B | 38.23B | 43.20B | 28.00B | 26.66B | 33.86B | 42.82B |
|
Market Capitalization
|
0.52B | 0.76B | 0.81B | 0.84B | 0.79B | 0.64B | 0.60B | 0.59B | 0.50B | 0.53B | 0.34B | 0.51B | 0.67B | 0.69B | 0.69B | 0.79B | 0.89B | 0.89B | 1.14B | 1.32B | 1.50B | 1.63B | 1.71B | 1.93B | 2.07B | 2.00B | 2.03B | 2.52B | 2.56B | 2.75B | 3.26B | 3.33B | 3.79B | 3.98B | 4.41B | 4.66B | 4.88B | 5.64B | 5.31B | 4.93B | 5.81B | 5.85B | 6.73B | 7.73B | 7.47B | 10.60B | 12.56B | 16.52B | 16.11B | 17.09B | 22.26B | 22.74B | 22.59B | 17.91B | 17.00B | 16.60B | 23.68B | 25.62B | 22.07B | 30.22B | 32.96B | 39.99B | 45.07B | 28.86B | 27.76B | 35.02B | 44.09B |
|
Return on Sales
|
| | | | | -0.59% | -0.44% | -0.02% | 0.12% | 0.11% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.16% | 0.14% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.21% | 0.22% | 0.23% | 0.24% | 0.26% | 0.26% | 0.26% | 0.26% | 0.24% | 0.23% | 0.22% | 0.22% | 0.83% | 0.79% | 0.75% | 0.73% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.14% | 0.13% | 0.12% | 0.13% | 0.13% | 0.16% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.23% | 0.26% | 0.30% | 0.30% | 0.30% | 0.27% | 0.25% | 0.22% | 0.21% | 0.20% | 0.20% | 0.18% | 0.18% | 0.19% | 0.19% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.14% | 0.14% | 0.16% | 0.16% | 0.14% | 0.13% | 0.13% | | 0.14% | 0.16% | 0.16% | 0.16% | 0.18% | 0.18% | 0.20% | 0.21% | 0.25% | 0.27% | 0.27% | 0.27% | 0.24% | 0.23% | 0.20% | 0.19% | 0.18% | 0.18% | | | | |
|
Return on Assets
|
| | | | | | | | | | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.10% | 0.11% | 0.12% | 0.12% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.17% | 0.18% | 0.20% | 0.22% | 0.23% | 0.23% | 0.21% | 0.21% | 0.19% | 0.17% | 0.16% | 0.16% | 0.57% | 0.50% | 0.49% | 0.47% |
|
Return on Equity
|
| | | | | | | -0.04% | | | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.21% | 0.23% | 0.26% | 0.28% | 0.29% | 0.28% | 0.26% | 0.25% | 0.22% | 0.20% | 0.20% | 0.20% | 0.67% | 0.58% | 0.57% | 0.56% |