Monolithic Power Systems Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 165.01M218.84M196.52M213.81M238.09M282.54M333.07M388.67M470.93M582.38M627.92M844.45M1207.80M1794.15M1821.07M2207.10M
Cost of Revenue 67.33M97.38M94.92M100.67M110.19M129.92M152.90M177.79M212.65M259.71M281.60M378.50M522.34M745.60M799.95M986.23M
Gross Profit 97.68M121.46M101.59M113.15M127.90M152.62M180.17M210.87M258.28M322.67M346.32M465.95M685.46M1048.55M1021.12M1220.87M
Operating items
Amortization - Intangibles -1.98M-1.35M-0.73M-2.98M-4.67M-4.38M5.28M20.14M
Research & Development 38.30M44.37M44.52M48.80M49.73M58.59M65.79M73.64M82.36M93.45M107.76M137.60M190.63M240.17M263.64M324.75M
Selling, General & Administrative 36.75M41.17M40.28M50.02M54.62M66.75M72.31M83.01M97.26M113.80M133.54M161.67M232.41M281.60M275.74M356.76M
Restructuring Costs 2.46M7.80M6.22M8.00M
Other Operating Expenses 3.10M5.42M3.38M2.94M20.19M8.03M-1.00M0.23M1.24M1.92M-6.22M-8.00M
Operating Expenses 78.15M90.96M88.18M95.87M103.99M117.32M139.10M156.43M180.86M209.18M243.76M307.07M423.04M521.77M539.38M681.51M
Operating Income 19.53M30.50M13.42M17.28M23.91M35.30M41.07M54.45M77.42M113.49M102.56M158.88M262.42M526.78M481.74M539.36M
EBIT 19.53M30.50M13.42M17.28M23.91M35.30M41.07M54.45M77.42M113.49M102.56M158.88M262.42M526.78M481.74M539.36M
Non-operating items
Non Operating Investment Income 1.42M
Interest & Investment Income 1.05M1.16M0.67M1.11M1.61M2.49M5.35M6.32M7.30M9.33M11.64M14.37M23.36M27.09M
Other Non Operating Income 0.92M0.31M0.61M0.09M1.09M1.42M2.82M-0.55M0.95M0.49M1.65M-0.22M0.66M0.39M0.66M
Non Operating Income 0.92M-0.42M0.61M0.09M1.09M1.42M2.82M5.52M4.99M10.56M10.46M9.80M-4.42M24.11M-1300.80M
Net income details
EBT 20.15M31.42M15.76M17.89M24.01M36.39M42.74M71.69M102.06M131.63M117.25M169.34M287.76M555.13M520.91M619.17M
Tax Provisions 0.47M1.86M0.42M2.13M1.11M0.94M7.32M4.54M31.02M13.21M4.28M4.97M30.20M95.18M78.47M-1213.79M
Profit After Tax 19.67M29.56M13.30M15.76M22.90M35.49M35.17M52.72M65.20M105.27M108.84M164.38M242.02M437.67M427.37M1786.70M
Income from Continuing Operations 19.67M29.56M15.33M15.76M22.90M35.45M35.42M67.15M71.03M118.42M112.97M164.38M257.56M459.95M442.44M1832.96M
Consolidated Net Income 19.67M29.56M15.33M15.76M22.90M35.45M35.42M67.15M71.03M118.42M112.97M164.38M257.56M459.95M442.44M1832.96M
Income towards Parent Company 19.67M29.56M15.33M15.76M22.90M35.45M35.42M67.15M71.03M118.42M112.97M164.38M257.56M459.95M442.44M1832.96M
Net Income towards Common Stockholders 19.67M29.56M15.33M15.76M22.90M35.45M35.42M67.15M71.03M118.42M112.97M164.38M257.56M459.95M442.44M1832.96M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 34.90M35.84M33.69M35.48M38.21M38.75M39.52M40.67M41.52M42.41M43.44M45.10M46.09M46.94M47.91M48.78M
Shares Outstanding (Diluted Average) 36.63M0.04M35.16M36.25M38.62M43.58M44.60M45.76M47.01M47.89M48.36M48.77M48.84M
EBITDA 19.53M30.50M13.42M17.28M23.91M35.30M41.07M54.45M77.42M113.49M102.56M158.88M262.42M526.78M481.74M539.36M
Tax Rate 2.35%5.91%2.70%11.93%4.62%2.59%17.13%6.34%30.40%10.04%3.65%2.93%10.49%17.14%15.06%