|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.32M | 323.52M | 336.50M | 377.71M | 461.00M | 495.42M | 460.01M | 451.06M | 441.13M | 474.87M | 454.01M | 457.88M | 507.43M | 620.12M | 621.66M | 637.55M | 664.57M | 737.18M | 751.15M | 804.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.10M | 137.21M | 142.63M | 158.83M | 190.04M | 204.52M | 192.20M | 192.28M | 193.45M | 211.33M | 202.89M | 205.44M | 226.85M | 276.68M | 277.26M | 284.32M | 298.56M | 330.95M | 336.89M | 359.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.22M | 186.31M | 193.87M | 218.88M | 270.96M | 290.90M | 267.81M | 258.78M | 247.68M | 263.54M | 251.12M | 252.44M | 280.58M | 343.44M | 344.41M | 353.23M | 366.02M | 406.23M | 414.27M | 445.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -1.30M | -1.44M | -1.35M | -1.23M | -1.10M | -0.69M | -0.26M | 0.20M | 1.65M | 3.69M | 4.12M | 5.92M | 6.64M | 3.46M | 0.77M | 2.12M | 1.01M | 0.21M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 49.47M | 54.51M | 54.10M | 57.13M | 67.26M | 61.67M | 63.71M | 63.69M | 64.79M | 71.46M | 75.99M | 77.94M | 85.05M | 85.76M | 92.23M | 96.27M | 98.17M | 95.60M | 100.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.24M | 56.29M | 67.43M | 68.64M | 71.94M | 71.77M | 69.24M | 70.80M | 71.66M | 63.19M | 70.09M | 80.96M | 86.10M | 94.36M | 95.34M | 92.24M | 104.99M | 112.87M | 118.73M | 103.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 3.42M | -0.42M | 1.49M | 1.27M | 2.05M | 3.19M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.22M | -1.49M | -1.27M | -2.05M | -3.19M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.59M | 109.18M | 115.30M | 122.75M | 129.07M | 139.03M | 130.92M | 134.50M | 135.35M | 127.97M | 141.55M | 156.95M | 164.04M | 179.41M | 181.10M | 184.47M | 201.26M | 211.04M | 214.33M | 203.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.63M | 77.13M | 78.57M | 96.13M | 141.89M | 151.87M | 136.89M | 124.28M | 112.33M | 135.57M | 109.57M | 95.49M | 116.54M | 164.03M | 163.31M | 168.76M | 164.76M | 195.18M | -367.80M | 241.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.63M | 77.13M | 78.57M | 96.13M | 141.89M | 151.87M | 136.89M | 124.28M | 112.33M | 135.57M | 109.57M | 95.49M | 116.54M | 164.03M | 163.31M | 168.76M | 164.76M | 195.18M | -367.80M | 241.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 3.05M | 3.54M | 3.46M | 3.33M | 3.58M | 3.99M | 4.81M | 5.96M | 6.07M | 6.52M | 6.91M | 6.63M | 6.80M | 6.74M | 5.70M | 6.04M | 8.34M | 9.07M | 7.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 0.02M | -0.27M | -0.06M | 0.39M | 0.55M | -0.23M | 0.21M | 0.26M | 0.03M | -0.12M | 0.33M | -0.00M | -0.67M | 0.99M | 0.02M | -0.62M | 0.45M | 0.74M | 0.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 0.02M | 3.39M | -0.06M | 0.39M | 0.01M | -5.31M | 0.21M | 6.54M | 0.03M | -4.24M | 9.54M | 7.51M | 10.28M | 6.22M | 0.02M | 12.22M | 10.39M | 12.46M | 6.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.66M | 77.92M | 81.96M | 95.50M | 136.80M | 151.88M | 140.76M | 129.57M | 118.87M | 137.85M | 134.61M | 105.03M | 124.05M | 174.31M | 169.53M | 173.89M | 176.98M | 205.57M | 209.77M | 247.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49M | 9.20M | 9.29M | 15.93M | 22.10M | 27.54M | -65.59M | 19.80M | 19.36M | 16.69M | -50.10M | 12.50M | 23.68M | 29.90M | 6.58M | 38.84M | 41.97M | 25.81M | 38.12M | 53.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 68.77M | 72.67M | 79.57M | 114.68M | 124.34M | 119.09M | 109.80M | 99.50M | 121.16M | 96.91M | 92.54M | 100.37M | 144.43M | 1,254.72M | 135.05M | 135.01M | 179.77M | 171.66M | 193.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 68.72M | 72.67M | 79.57M | 114.70M | 124.34M | 206.35M | 109.77M | 99.50M | 121.16M | 184.71M | 92.53M | 100.37M | 144.41M | 162.96M | 135.05M | 135.01M | 179.77M | 171.66M | 193.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 68.72M | 72.67M | 79.57M | 114.70M | 124.34M | 206.35M | 109.77M | 99.50M | 121.16M | 184.71M | 92.53M | 100.37M | 144.41M | 162.96M | 135.05M | 135.01M | 179.77M | 171.66M | 193.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 68.72M | 72.67M | 79.57M | 114.70M | 124.34M | 206.35M | 109.77M | 99.50M | 121.16M | 184.71M | 92.53M | 100.37M | 144.41M | 162.96M | 135.05M | 135.01M | 179.77M | 171.66M | 193.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 68.72M | 72.67M | 79.57M | 114.70M | 124.34M | 206.35M | 109.77M | 99.50M | 121.16M | 184.71M | 92.53M | 100.37M | 144.41M | 162.96M | 135.05M | 135.01M | 179.77M | 171.66M | 193.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20 | 1.50 | 1.58 | 1.71 | 2.46 | 2.66 | 2.54 | 2.32 | 2.10 | 2.54 | 2.02 | 1.90 | 2.06 | 2.96 | 25.83 | 2.82 | 2.82 | 3.75 | 3.54 | 3.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16 | 1.44 | 1.50 | 1.65 | 2.37 | 2.57 | 2.45 | 2.26 | 2.04 | 2.48 | 1.98 | 1.89 | 2.05 | 2.95 | 25.71 | 2.81 | 2.81 | 3.74 | 3.49 | 3.92 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.80M | 45.75M | 45.85M | 46.42M | 46.55M | 46.83M | 46.73M | 47.23M | 47.49M | 47.50M | 47.61M | 48.63M | 48.69M | 48.69M | 48.60M | 47.85M | 47.89M | 47.88M | 48.03M | 49.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.73M | 47.77M | 47.89M | 48.25M | 48.29M | 48.30M | 48.36M | 48.66M | 48.70M | 48.79M | 48.77M | 48.93M | 48.95M | 48.95M | 48.84M | 48.01M | 48.01M | 48.04M | 48.31M | 49.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.63M | 77.13M | 78.57M | 96.13M | 141.89M | 151.87M | 136.89M | 124.28M | 112.33M | 135.57M | 109.57M | 95.49M | 116.54M | 164.03M | 163.31M | 168.76M | 164.76M | 195.18M | -367.80M | 241.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34% | 11.81% | 11.34% | 16.68% | 16.16% | 18.13% | -46.59% | 15.28% | 16.29% | 12.11% | -37.22% | 11.90% | 19.09% | 17.15% | 3.88% | 22.33% | 23.71% | 12.55% | 18.17% | 21.83% |