Mid Penn Bancorp Cash Flow Statement (2010-2026) | MPB

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M19.45M8.71M
Depreciation and Depletion (Quarter)
0.81M0.82M0.85M0.97M1.03M1.06M1.23M1.20M1.19M1.25M1.25M1.19M1.24M1.23M1.23M1.13M1.17M1.19M1.36M1.49M
Share-based Compensation (Quarter)
0.17M0.23M0.16M0.17M0.29M0.24M0.45M0.25M0.25M0.31M0.29M0.28M0.31M0.23M0.22M0.22M0.33M0.91M0.54M0.53M
Deferred Taxes (Quarter)
-0.35M1.30M0.78M0.32M-0.53M0.18M2.29M0.71M-1.85M-0.35M-0.05M1.40M-1.58M0.26M1.44M0.21M1.25M5.93M6.51M1.31M
Gains from Sales and Divestitures (Quarter)
0.04M0.06M0.07M0.08M
Gains from Investment Securities (Quarter)
0.20M0.20M0.03M0.12M0.20M-1.00M0.02M0.02M0.01M0.03M0.03M0.01M-0.03M0.04M0.04M-0.06M0.04M0.04M
Change in Loans (Quarter)
84.39M82.85M73.29M15.06M69.86M38.94M25.40M24.80M24.77M36.14M-3.02M16.51M30.00M35.62M30.87M21.37M12.73M2.45M73.30M8.47M
Cash from Operations (Quarter)
14.73M13.56M24.34M10.91M12.86M17.83M18.39M13.18M11.32M13.19M14.65M12.41M18.03M16.85M4.10M12.52M27.98M26.27M13.26M14.46M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.04M0.27M2.17M-0.20M0.52M0.51M0.50M0.51M0.46M0.48M0.37M-0.10M0.42M0.46M2.49M0.43M0.74M0.94M0.72M-0.23M
Amortization of Deferred Charges (Quarter)
0.43M0.42M0.42M
Depreciation & Amortization (CF) (Quarter)
0.81M0.82M0.85M0.97M1.03M1.06M1.23M1.20M1.19M1.25M1.25M1.19M1.24M1.23M1.23M1.13M1.17M1.19M1.36M1.49M
Change in Working Capital
Change in Receivables (Quarter)
-1.22M-0.63M-0.60M0.26M1.32M2.96M2.55M0.80M-0.75M4.60M1.59M1.16M0.41M-0.10M-0.44M0.42M-0.99M1.16M-0.07M-0.74M
Change in Accured Expenses (Quarter)
-0.91M1.53M-0.61M-6.44M6.19M-6.07M6.83M3.51M-1.63M0.45M7.71M1.80M2.08M0.69M-2.31M-0.58M0.49M-2.00M-0.24M4.54M
Investing Activities
Change in Net Loans (Quarter)
17.27M58.48M142.31M193.74M97.16M110.15M112.06M105.57M68.99M42.54M67.39M11.75M50.47M-55.62M-11.92M42.59M65.63M
Capital Expenditures (Quarter)
0.86M1.63M0.35M1.37M1.18M1.19M0.52M0.92M0.92M0.87M0.06M0.35M0.29M0.02M6.25M2.72M1.76M1.95M1.80M1.43M
Sales of Property, Plant and Equipment (Quarter)
0.03M0.15M0.07M0.06M1.78M-1.69M0.03M0.34M-0.32M1.20M0.82M-0.63M-0.03M0.07M0.06M1.77M
Acquisitions (Quarter)
-0.90M-2.14M2.68M218.11M-436.23M0.00M162.81M
Change in Acquisitions & Divestments (Quarter)
-2.32M1.48M8.14M0.29M5.03M3.74M1.23M3.18M8.47M2.04M3.60M6.62M21.50M7.26M12.16M8.75M-28.18M6.34M
Cash from Investing Activities (Quarter)
121.87M124.45M184.91M-144.33M-171.91M-176.28M-212.19M-93.59M-106.94M-107.30M-101.09M-65.75M-23.15M-98.75M-21.09M-37.28M140.08M2.55M-22.18M33.92M
Financing Activities
Other financing activities (Quarter)
115.30M179.76M-41.26M-12.98M-286.45M27.01M69.81M99.75M125.99M94.93M-34.17M32.89M117.91M209.75M-16.84M42.27M97.70M-106.94M-128.06M9.39M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
Long-Term Debt Repayments (Quarter)
0.06M-0.12M0.26M6.57M70.07M0.07M0.07M0.07M30.66M-0.03M-0.24M35.04M0.07M0.08M0.08M0.08M0.08M0.08M0.08M20.08M
Short-Term Debt issuances (Quarter)
-110.86M-196.89M102.65M-14.65M24.44M26.56M1,695.57M30.32M-71.85M979.49M367.52M25.00M-27.00M224.75M20.83M453.30M
Short-Term Debt repayments (Quarter)
479.62M2.00M442.63M
Change in Capital Stock
Shares Issued (Quarter)
70.20M-70.11M0.18M0.08M0.09M0.10M-0.27M0.10M0.11M0.14M0.14M0.15M0.13M-0.28M75.96M0.16M3.20M-2.88M0.14M0.19M
Shares Repurchased (Quarter)
0.17M0.23M0.17M0.29M4.58M0.30M0.32M1.78M0.23M0.25M
Preferred Shares Issued (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
2.28M2.29M2.29M3.19M3.19M3.17M3.18M3.18M3.18M3.31M3.31M3.31M3.32M3.32M3.87M3.87M4.66M4.55M5.08M6.24M
Misc.
Cash from Financing Activities (Quarter)
72.38M-19.41M-50.44M-21.90M-362.60M16.34M160.00M81.93M127.09M118.33M65.11M24.66M42.76M120.57M-56.83M61.45M61.52M-108.50M-149.33M-6.10M
Change in Cash (Quarter)
208.98M118.59M158.81M-155.32M-521.64M-142.11M-33.80M1.52M31.48M24.22M-21.34M-28.68M37.64M38.67M-73.83M36.69M229.59M-79.68M-158.25M42.27M
Free Cash Flow (Quarter)
13.86M11.93M24.00M9.54M11.68M16.65M17.87M12.26M10.41M12.32M14.58M12.06M17.74M16.83M-2.16M9.80M26.22M24.33M11.45M13.03M
Net Cash Flow (Quarter)
208.98M118.59M158.81M-155.32M-521.64M-142.11M-33.80M1.52M31.48M24.22M-21.34M-28.68M37.64M38.67M-73.83M36.69M229.59M-79.68M-158.25M42.27M