Mid Penn Bancorp Income Statement (2016-2025) | MPB

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.34M0.40M0.58M0.55M0.12M0.10M0.10M0.12M0.10M0.28M0.12M0.47M0.56M0.23M0.55M1.05M1.10M1.50M1.00M1.15M0.42M0.37M0.50M1.73M1.55M0.53M0.72M1.56M2.09M-0.67M-0.94M1.78M0.62M0.36M0.32M2.27M-0.43M
Revenue 9.65M9.94M10.18M11.00M10.61M0.22M0.23M0.25M0.27M0.33M0.33M0.34M0.44M1.08M1.09M1.17M1.18M1.64M3.11M3.75M2.38M2.84M3.16M1.93M1.06M1.21M1.73M1.08M1.24M1.20M1.30M1.32M1.13M1.13M1.20M1.22M1.14M1.41M1.34M
Interest income
Interest income - Loans 8.81M8.90M9.13M9.56M9.70M9.95M10.21M10.29M11.34M12.07M17.71M20.57M21.08M22.21M22.57M22.21M22.25M25.12M25.14M31.01M28.33M29.84M29.59M31.02M35.02M34.26M38.48M42.49M45.87M52.09M58.79M61.31M63.24M66.10M68.08M68.11M66.54M72.47M76.26M
Interest Income - Debt Securities 1.02M1.07M1.13M0.95M1.12M1.22M1.15M0.58M1.33M1.61M1.53M2.10M1.89M2.10M1.96M4.57M2.16M2.08M2.25M2.80M2.72M3.09M2.65M7.13M4.12M4.23M3.90M4.60M3.81M4.18M3.93M5.52M3.83M4.31M3.69M4.71M4.21M5.19M5.14M
Interest Income - Deposits 0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.02M0.03M0.02M0.03M0.03M0.02M0.02M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.04M0.05M0.08M0.09M0.14M0.40M0.35M0.22M0.15M0.14M0.14M0.20M
Interest Income - Fed Funds 0.00M0.01M0.04M0.03M0.05M0.02M0.02M0.02M0.17M0.15M0.08M0.05M0.07M0.13M0.51M0.52M0.39M0.02M0.03M0.05M0.08M0.10M0.31M0.32M0.31M0.74M0.74M0.04M0.04M0.05M0.05M0.23M0.14M0.28M1.04M0.47M0.26M2.43M3.46M
Other interest income 0.09M0.08M0.06M0.07M0.04M0.06M0.05M0.06M0.17M0.08M0.16M0.18M0.18M0.20M0.21M0.18M0.15M0.32M0.41M-0.52M0.30M0.29M0.28M-0.53M0.42M0.50M0.51M-1.14M
Interest Income - Total 9.70M9.86M10.12M10.53M10.56M10.88M11.15M11.30M12.98M13.72M19.58M22.37M22.87M24.00M24.51M23.93M23.70M26.19M26.12M31.93M29.17M30.73M30.74M32.69M37.63M38.22M43.01M46.74M50.23M56.58M63.42M66.12M68.19M71.24M73.84M73.31M71.74M80.02M86.87M
Interest expenses
Interest Expense - Deposits 1.04M1.09M1.16M1.22M1.20M1.28M1.43M1.56M1.78M2.00M3.18M3.92M4.59M5.28M5.83M5.86M5.38M4.01M3.77M3.24M2.97M2.92M2.91M2.54M2.29M2.02M2.84M7.00M12.00M17.93M23.56M25.81M26.33M28.46M30.69M30.84M28.26M30.98M32.63M
Interest Expense - Debt 0.01M0.01M-0.01M0.03M0.07M0.01M0.04M0.16M0.23M0.16M0.07M0.01M0.18M0.14M0.17M0.23M0.13M0.44M1.49M1.51M1.58M2.51M4.45M3.32M2.30M0.51M0.29M0.09M
Interest Expenses 1.28M1.32M1.37M1.40M1.38M1.47M1.63M1.82M2.10M2.31M3.67M4.64M5.56M6.23M6.75M6.63M6.03M4.84M4.71M4.14M3.84M3.85M3.75M3.31M3.22M2.79M3.60M8.16M14.18M20.14M25.94M29.12M31.73M32.47M33.67M32.03M29.23M31.81M33.24M
Interest Income - Net 8.41M8.54M8.76M9.13M9.18M9.41M9.52M9.49M10.88M11.41M15.91M17.73M17.31M17.77M17.77M17.30M17.66M21.35M21.41M27.79M25.32M26.88M26.99M29.37M34.41M35.43M39.41M38.58M36.05M36.44M37.48M37.00M36.46M38.77M40.17M41.28M42.51M48.21M53.63M
Non-interest income
Interest Income - Total 8.07M8.15M8.17M8.58M9.05M9.31M9.52M9.39M10.75M11.41M15.81M17.46M17.18M17.30M17.20M17.07M17.11M20.30M20.31M26.29M24.32M25.73M26.57M29.00M33.91M33.71M37.86M38.05M35.33M34.89M35.39M37.66M37.39M37.16M39.65M40.95M42.21M45.94M54.06M
Service Charges 0.15M0.16M0.17M0.20M0.20M0.17M0.17M0.17M0.20M
Investment Gain (Loss) 0.20M0.63M0.01M0.01M0.02M0.10M0.00M0.03M0.01M0.01M0.02M0.05M1.81M0.13M0.11M0.15M0.07M0.08M
Investment Banking Income 0.19M0.07M0.09M0.22M0.28M0.16M0.26M0.17M0.26M0.15M0.07M0.19M0.44M0.23M0.28M1.17M1.18M0.18M0.17M3.75M2.38M0.35M0.10M1.93M0.53M0.12M0.15M0.24M0.38M0.13M0.09M0.30M0.42M0.07M0.15M0.66M0.59M0.06M
Income - Trust 0.11M0.14M0.10M0.13M0.20M0.20M0.22M0.23M0.24M
Mortgage Banking 0.19M0.25M0.27M0.22M0.19M0.23M0.23M0.23M0.16M0.39M1.46M0.12M0.74M1.14M
Card Income 0.20M0.21M0.21M0.22M0.22M0.23M0.23M0.25M0.27M
Other Non-Interest Income 0.26M0.21M0.22M0.42M0.19M0.20M0.28M0.22M0.29M0.56M0.83M0.66M0.33M0.42M0.35M0.42M0.37M0.51M0.56M1.11M0.86M0.80M0.60M1.09M1.62M1.22M1.52M3.43M0.94M1.67M1.74M1.27M2.44M1.69M1.27M2.42M1.71M1.90M3.51M
Non-Interest Income 1.23M1.40M1.42M1.88M1.44M1.36M1.56M1.33M1.65M1.56M2.17M2.09M2.05M2.87M3.00M4.70M2.93M3.62M5.30M6.05M4.71M5.65M5.51M5.66M5.75M5.23M5.96M6.71M4.33M5.22M5.35M5.12M5.84M5.33M5.18M6.15M5.24M6.14M8.18M
Operating Items
Amortization - Intangibles 0.04M0.03M0.03M0.02M0.03M0.02M0.03M0.03M0.25M0.25M0.34M0.39M0.36M0.36M0.35M0.35M0.32M0.33M0.32M0.43M0.28M0.28M0.27M0.36M0.48M0.52M0.51M0.50M0.34M0.46M0.48M0.49M0.43M0.42M0.46M0.47M0.43M0.74M0.94M
Depreciation & Amortization - Total 0.43M0.41M0.41M0.43M0.38M0.37M0.40M0.39M0.41M0.54M0.58M0.66M0.63M0.66M0.67M0.69M0.71M0.72M0.71M0.76M0.75M0.74M0.74M0.86M1.01M1.11M1.12M1.25M1.25M1.25M1.29M1.33M1.22M1.29M1.21M1.21M1.09M1.25M1.25M
Research & Development 0.33M0.33M0.35M0.89M0.33M0.37M0.40M1.38M0.69M0.86M0.95M0.97M1.02M1.11M1.15M1.11M1.22M1.30M1.36M1.41M1.45M1.50M1.55M1.84M2.11M1.82M1.80M1.79M1.95M2.07M2.08M1.83M2.12M2.21M2.37M2.61M2.57M3.27M3.31M
Wages, Salaries and Other 3.72M3.72M3.98M4.14M4.23M4.16M4.28M4.26M5.06M4.83M6.68M7.58M7.76M7.79M8.43M8.39M8.28M7.99M10.28M11.21M9.60M9.93M10.34M11.84M13.24M12.34M13.58M13.43M13.84M15.03M15.26M15.21M15.46M15.53M16.16M16.95M16.31M20.75M20.94M
Rent Expense 0.55M0.50M0.50M0.52M0.65M0.59M0.63M0.64M0.80M0.87M1.06M1.29M1.40M1.34M1.23M1.38M1.44M1.33M1.34M1.40M1.48M1.32M1.32M1.41M1.80M1.66M1.63M1.81M1.89M1.75M1.76M1.95M1.98M1.86M1.81M1.91M2.27M2.37M2.64M
Restructuring Costs 0.21M0.01M0.24M0.15M1.69M0.22M3.04M-0.17M0.20M2.35M0.29M0.22M4.99M0.35M-0.02M0.11M0.44M0.31M11.01M0.23M
Other Operating Expenses 5.67M5.69M5.91M5.89M1.27M1.53M2.42M2.80M2.28M5.31M5.50M4.47M11.25M11.68M11.63M12.99M12.21M12.05M14.76M17.86M12.37M14.91M16.21M27.61M20.83M19.33M20.16M20.32M20.53M25.07M23.74M23.31M23.20M22.87M24.46M24.75M24.39M29.90M30.55M
Operating Expenses 6.98M6.93M7.17M7.74M7.80M7.56M7.96M8.05M11.18M9.74M15.26M13.98M14.30M14.80M14.68M16.17M15.58M15.40M18.17M21.42M17.56M19.46M20.02M34.07M25.75M23.91M24.71M25.47M25.84M35.13M29.23M28.39M28.52M28.22M29.96M30.91M30.64M47.80M37.98M
EBIT 3.61M3.93M3.79M4.12M4.07M4.58M4.75M4.49M3.32M5.54M6.38M10.21M10.49M11.61M12.27M12.22M10.50M13.36M12.15M15.06M15.32M15.78M15.80M3.90M17.14M17.81M22.70M27.46M27.99M25.11M37.45M43.51M46.45M46.74M48.54M48.22M46.04M36.10M57.50M
Net income details
EBT 2.33M2.62M2.43M2.71M2.68M3.11M3.12M2.67M1.22M3.23M2.71M5.57M4.93M5.38M5.52M5.59M4.47M8.52M7.44M10.92M11.48M11.92M12.06M0.59M13.92M15.02M19.11M19.30M13.81M4.98M11.51M14.39M14.71M14.27M14.87M16.18M16.80M4.28M24.26M
Tax Provisions 0.52M0.59M0.53M0.64M0.69M0.77M0.87M2.17M0.21M0.45M0.55M0.92M0.85M0.98M0.71M1.19M0.65M1.68M0.89M1.91M2.17M2.31M2.27M-0.02M2.56M2.77M3.63M3.58M2.59M0.14M2.27M2.29M2.58M2.50M2.57M2.95M3.06M-0.48M5.97M
Profit After Tax 1.80M2.02M1.90M2.08M1.99M2.35M2.25M0.50M1.00M2.78M2.16M4.65M4.08M4.40M4.81M4.41M3.82M6.83M6.55M9.01M9.31M9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M
Income from Continuing Operations 1.80M2.02M1.90M2.08M1.99M2.35M2.25M0.50M1.00M2.78M2.16M4.65M4.08M4.40M4.81M4.41M3.82M6.83M6.55M9.01M9.31M9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M
Consolidated Net Income 1.80M2.02M1.90M2.08M1.99M2.35M2.25M0.50M1.00M2.78M2.16M4.65M4.08M4.40M4.81M4.41M3.82M6.83M6.55M9.01M9.31M9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M
Income towards Parent Company 1.80M2.02M1.90M2.08M1.99M2.35M2.25M0.50M1.00M2.78M2.16M4.65M4.08M4.40M4.81M4.41M3.82M6.83M6.55M9.01M9.31M9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M
Preferred Dividend Payments 0.04M0.06M
Net Income towards Common Stockholders 1.80M2.02M1.90M2.08M1.99M2.35M2.25M0.50M1.00M2.78M2.13M4.58M4.08M4.40M4.81M4.41M3.82M6.83M6.55M9.01M9.31M9.61M9.79M0.61M11.35M12.25M15.48M15.72M11.23M4.84M9.24M12.10M12.13M11.77M12.30M13.23M13.74M4.76M18.30M
Additional items
EPS (Basic) 0.430.480.450.490.470.550.530.120.170.450.280.540.480.520.570.52450.00810.00780.000.00M1.110.930.860.050.710.770.970.990.710.290.560.730.730.710.740.720.710.220.80
EPS (Weighted Average and Diluted) 450.00810.00780.000.00M1.100.930.8650.000.710.770.970.990.700.290.560.730.730.710.740.720.710.220.79
Shares Outstanding (Weighted Average) 4.23M4.23M4.23M4.23M4.23M4.23M4.24M4.24M6.12M6.12M8.45M8.46M8.46M8.46M8.48M8.48M8.48M8.42M8.42M8.42M8.41M11.41M11.43M11.43M15.96M15.96M15.88M15.88M15.89M15.91M16.57M16.67M16.57M16.69M16.70M16.62M19.36M19.39M23.00M
Shares Outstanding (Diluted Average) 8.44M10.82M15.98M15.96M15.95M15.93M15.93M16.26M16.59M16.35M16.61M16.61M16.66M17.07M19.42M21.60M23.28M
EBITDA 4.04M4.34M4.21M4.55M4.45M4.95M5.15M4.88M3.73M6.08M6.96M10.86M11.11M12.27M12.94M12.91M11.21M14.08M12.86M15.82M16.07M16.52M16.55M4.77M18.15M18.92M23.82M28.71M29.24M26.36M38.74M44.84M47.67M48.03M49.75M49.43M47.13M37.34M58.75M
Tax Rate 22.37%22.68%21.67%23.51%25.71%24.69%27.92%81.24%17.50%13.99%20.21%16.46%17.25%18.21%12.84%21.20%14.55%19.75%11.96%17.48%18.88%19.37%18.84%18.43%18.45%18.98%18.55%18.73%2.85%19.76%15.94%17.52%17.49%17.29%18.24%18.23%24.59%