|
Cash & Equivalents
|
13.32M | 40.96M | 43.77M | 45.97M | 33.11M | 29.18M | 56.18M | 23.51M | 59.17M | 39.41M | 62.09M | 40.06M | 86.97M | 48.15M | 160.88M | 0.80M | 140.76M | 143.75M | 195.36M | 303.72M | 427.37M | 636.35M | 754.94M | 913.75M | 758.43M | 236.79M | 94.68M | 60.88M | 62.17M | 93.88M | 118.10M | 96.76M | 68.08M | 105.73M | 144.40M | 70.56M | 107.25M | 336.85M | 257.17M |
|
Cash Due from Bank
|
9.71M | 14.62M | 15.70M | 13.49M | 22.61M | 25.25M | 25.12M | 19.80M | 20.87M | 25.44M | 31.11M | 24.60M | 35.57M | 33.18M | 54.76M | 25.75M | 31.76M | 33.49M | 42.63M | 31.28M | 36.11M | 35.81M | 40.13M | 41.10M | 54.96M | 64.44M | 76.02M | 53.37M | 51.16M | 70.83M | 52.51M | 45.44M | 33.36M | 36.95M | 57.52M | 37.00M | 47.69M | 52.67M | 18.01M |
|
Short-term Investments
|
1.49M | 1.23M | 0.94M | 2.00M | 1.94M | 2.81M | 2.49M | 3.03M | 5.35M | 4.78M | 5.24M | 4.57M | 5.05M | 4.62M | | 0.51M | | 0.24M | 1.52M | 0.52M | 0.51M | 0.51M | 0.51M | 0.50M | 0.47M | 0.45M | | 0.43M | | | | 0.44M | | | | | | | |
|
Cash & Current Investments
|
14.81M | 42.19M | 44.71M | 47.98M | 35.05M | 31.99M | 58.67M | 26.54M | 64.52M | 44.18M | 67.33M | 44.64M | 92.02M | 52.77M | 160.88M | 1.31M | 140.76M | 143.99M | 196.88M | 304.24M | 427.88M | 636.86M | 755.45M | 914.25M | 758.90M | 237.24M | 94.68M | 61.31M | 62.17M | 93.88M | 118.10M | 97.20M | 68.08M | 105.73M | 144.40M | 70.56M | 107.25M | 336.85M | 257.17M |
|
Interest Deposits
|
2.33M | 0.99M | | | | | | | | | | 4.57M | | | 4.39M | 4.66M | 4.19M | 3.32M | 4.10M | 1.54M | 1.24M | 1.23M | 2.54M | 146.03M | 3.19M | 4.91M | 4.52M | 4.41M | 5.00M | 13.33M | 12.74M | 34.67M | 31.80M | 25.59M | 19.32M | 14.49M | 16.88M | 22.83M | 24.74M |
|
Fed Funds Sold
|
2.87M | 25.10M | 27.13M | 30.48M | 8.55M | 3.98M | 28.57M | 4.38M | 32.96M | 9.20M | 25.73M | 10.89M | 46.35M | 10.35M | 101.73M | 108.63M | 104.81M | 106.94M | 148.63M | 270.90M | 390.02M | 599.30M | 712.27M | 726.62M | 700.28M | 167.44M | 14.14M | 8.31M | 8.04M | 11.65M | 52.85M | 16.77M | 17.45M | 43.19M | 67.55M | 19.07M | 42.69M | 261.35M | 214.42M |
|
Collateral
|
155.15M | 161.56M | 168.09M | 131.47M | 165.72M | 126.03M | 154.45M | 141.47M | 146.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
49.71M | 26.38M | 25.79M | 25.62M | 25.08M | 28.24M | 27.05M | 25.83M | 44.64M | 42.43M | 40.19M | | | | | | | | | | | | | 49.48M | 114.60M | 155.43M | | | | | | | | | | | | | |
|
Securities - Tradable
|
161.91M | 167.34M | 173.44M | 133.62M | 119.53M | 111.35M | 96.51M | 93.47M | 122.34M | 111.69M | 110.53M | 111.92M | 101.53M | 83.40M | 52.42M | 37.01M | 27.42M | 23.49M | 8.34M | 5.75M | 3.25M | 8.16M | 5.01M | 62.86M | 145.04M | 218.70M | 242.19M | 237.88M | 236.61M | 228.77M | 218.06M | 223.56M | 217.63M | 207.94M | 255.23M | 260.48M | 258.50M | 404.75M | 427.40M |
|
Securities - Held-to-maturity
|
| | | | 49.65M | 71.20M | 82.72M | 101.36M | 131.29M | 153.32M | 171.52M | 168.37M | 163.72M | 162.86M | 173.72M | 67.10M | 170.40M | 139.49M | 144.71M | 132.79M | 133.52M | 156.58M | 155.68M | 329.26M | 363.14M | 399.03M | 402.14M | 399.49M | 396.80M | 404.83M | 401.60M | 399.13M | 397.00M | 393.32M | 386.62M | 382.45M | 375.12M | 364.03M | 354.10M |
|
Securities
|
| | | 0.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
746.45M | 769.15M | 791.48M | 813.92M | 834.22M | 862.31M | 877.39M | 910.40M | 1,007.14M | 1,036.48M | 1,567.29M | 1,624.07M | 1,646.69M | 1,688.17M | 1,710.43M | 1,762.76M | 1,798.15M | 2,445.76M | 2,521.83M | 2,384.04M | 2,646.24M | 2,495.19M | 2,370.43M | 3,104.40M | 3,171.31M | 3,180.03M | 3,314.94M | 3,514.12M | 3,611.35M | 4,034.51M | 4,145.66M | 4,252.79M | 4,317.45M | 4,364.56M | 4,431.70M | 4,443.07M | 4,491.17M | 4,832.90M | 4,821.13M |
|
Loans - Loss Allowance
|
6.44M | 6.91M | 7.48M | 7.18M | 7.62M | 7.71M | 7.50M | 7.61M | 7.67M | 8.19M | 8.23M | 8.40M | 8.50M | 8.77M | 9.32M | 9.52M | 10.01M | 11.07M | 12.17M | 13.38M | 13.59M | 14.72M | 14.23M | 14.60M | 15.15M | 16.88M | 18.48M | 18.96M | 31.27M | 32.59M | 34.00M | 34.19M | 33.52M | 35.29M | 35.56M | 35.51M | 35.84M | 37.62M | 37.34M |
|
Loans - Net
|
740.01M | 762.24M | 784.00M | 806.74M | 826.60M | 854.59M | 869.88M | 902.80M | 999.47M | 1,028.29M | 1,559.06M | 1,615.67M | 1,638.18M | 1,679.40M | 1,701.12M | 1,753.24M | 1,788.13M | 2,434.70M | 2,509.66M | 2,370.66M | 2,632.64M | 2,480.48M | 2,356.20M | 3,089.80M | 3,106.38M | 3,163.16M | 3,303.98M | 3,495.16M | 3,580.08M | 4,001.92M | 4,111.65M | 4,218.60M | 4,283.93M | 4,329.27M | 4,396.14M | 4,407.56M | 4,455.33M | 4,795.28M | 4,783.80M |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | 11.51M | | | 6.00M | 2.48M | 2.68M | 7.26M | 4.27M | 3.85M | 4.58M | 8.42M | 7.92M | 7.06M | 6.85M | 6.10M | 6.08M |
|
Property, Plant & Equipment (Net)
|
13.73M | 13.49M | 13.32M | 11.07M | 11.15M | 11.19M | 14.26M | 16.17M | 20.02M | 23.91M | 25.47M | 25.30M | 23.88M | 23.58M | 23.36M | 24.94M | 26.25M | 26.04M | 25.23M | 24.89M | 24.71M | 24.76M | 25.56M | 33.23M | 33.61M | 33.73M | 33.85M | 34.47M | 34.19M | 39.23M | 38.85M | 36.91M | 36.07M | 34.34M | 33.77M | 38.81M | 40.33M | 47.73M | 48.49M |
|
Long-Term Investments
|
| | | 0.32M | | | | 0.28M | | | | 125.57M | | | | 152.49M | | | | 148.62M | | | | 274.95M | | | | | | | | | | | | | | | |
|
Goodwill
|
3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 3.92M | 22.53M | 23.11M | 62.77M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 62.84M | 113.83M | 113.83M | 113.83M | 113.87M | 114.23M | 114.23M | 129.40M | 129.75M | 127.03M | 127.03M | 127.03M | 128.16M | 128.16M | 128.16M | 135.47M | 136.62M |
|
Intangibles
|
0.63M | 0.59M | 0.56M | 0.54M | 0.51M | 0.49M | 0.46M | 0.43M | 5.13M | 4.88M | 7.71M | 7.22M | 6.83M | 6.46M | 6.11M | 5.53M | 5.43M | 5.11M | 4.79M | 4.36M | 4.08M | 3.80M | 3.54M | 9.44M | 8.25M | 7.73M | 7.21M | 7.26M | 6.92M | 7.45M | 6.97M | 6.48M | 6.05M | 5.63M | 6.71M | 6.24M | 5.81M | 16.53M | 15.59M |
|
Goodwill & Intangibles
|
4.54M | 4.51M | 4.48M | 4.46M | 4.43M | 4.40M | 4.38M | 4.35M | 27.65M | 27.98M | 70.47M | 70.06M | 69.67M | 69.30M | 68.95M | 68.37M | 68.28M | 67.95M | 67.63M | 67.20M | 66.92M | 66.64M | 66.38M | 123.27M | 122.08M | 121.56M | 121.09M | 121.49M | 121.15M | 136.86M | 136.72M | 133.51M | 133.08M | 132.66M | 134.87M | 134.40M | 133.97M | 152.00M | 152.21M |
|
Long-Term Deferred Tax
|
1.47M | 0.62M | 1.08M | 4.29M | 4.13M | 3.40M | 2.32M | 1.89M | 3.82M | 2.54M | 4.43M | 4.70M | 4.02M | 3.92M | 3.92M | 2.81M | 1.76M | 1.53M | 4.82M | 3.62M | 5.43M | 5.46M | 4.13M | 10.78M | 11.97M | 13.78M | 16.09M | 3.10M | 15.55M | 24.31M | 25.51M | 24.15M | 22.89M | 24.52M | 23.20M | 22.75M | 21.80M | 35.33M | 27.48M |
|
Other Non-Current Assets
|
3.41M | 2.96M | 2.63M | 3.21M | 2.96M | 3.41M | 4.53M | 3.59M | 4.41M | 5.10M | 8.96M | 7.59M | 9.04M | 11.92M | 14.03M | 15.31M | 17.24M | 15.19M | 14.28M | 17.28M | 14.67M | 13.86M | 16.11M | 28.29M | 34.41M | 32.12M | 28.96M | 42.86M | 44.12M | 53.71M | 56.46M | 44.83M | 53.06M | 49.51M | 43.17M | 50.33M | 47.87M | 54.30M | 51.32M |
|
Assets
|
960.89M | 1,012.88M | 1,042.69M | 1,032.60M | 1,072.94M | 1,111.88M | 1,153.37M | 1,170.35M | 1,391.22M | 1,415.65M | 2,044.28M | 2,077.98M | 2,147.82M | 2,136.12M | 2,248.90M | 2,231.18M | 2,299.75M | 2,922.36M | 3,052.93M | 2,998.95M | 3,382.04M | 3,461.79M | 3,453.19M | 4,689.43M | 4,667.17M | 4,310.16M | 4,333.90M | 4,497.95M | 4,583.47M | 5,088.81M | 5,215.96M | 5,290.79M | 5,330.38M | 5,391.75M | 5,527.02M | 5,470.94M | 5,546.03M | 6,354.54M | 6,267.35M |
|
Accounts Payables
|
832.58M | 893.44M | 938.22M | 935.37M | 971.89M | 987.47M | 1,026.67M | 1,023.57M | 1,212.42M | 1,236.52M | 1,762.46M | 1,726.03M | 1,784.18M | 1,778.40M | 1,890.09M | 1,912.39M | 1,973.28M | 2,326.31M | 2,456.40M | 2,474.58M | 2,666.83M | 2,782.12M | 2,961.88M | 4,002.02M | 3,989.04M | 3,702.59M | 3,729.60M | 3,778.33M | 3,878.08M | 4,286.69M | 4,381.62M | 4,346.21M | 4,379.10M | 4,497.01M | 4,706.76M | 4,689.93M | 4,732.20M | 5,449.66M | 5,342.72M |
|
Notes Payables
|
| | | | | 21.47M | 20.00M | 34.61M | | | 1.77M | 43.10M | 35.00M | 13.00M | 12.00M | | | 203.94M | 203.84M | 125.62M | 307.75M | 196.89M | | | | | | 102.65M | 88.00M | 112.44M | 139.00M | 241.53M | 271.85M | 200.00M | 114.10M | 2.00M | 25.00M | | |
|
Payables
|
832.58M | 893.44M | 938.22M | 935.37M | 971.89M | 1,008.94M | 1,046.67M | 1,058.18M | 1,212.42M | 1,236.52M | 1,764.24M | 1,769.13M | 1,819.18M | 1,791.40M | 1,902.09M | 1,912.39M | 1,973.28M | 2,530.25M | 2,660.24M | 2,600.20M | 2,974.58M | 2,979.01M | 2,961.88M | 4,002.02M | 3,989.04M | 3,702.59M | 3,729.60M | 3,880.98M | 3,966.08M | 4,399.13M | 4,520.62M | 4,587.74M | 4,650.95M | 4,697.01M | 4,820.86M | 4,691.93M | 4,757.20M | 5,449.66M | 5,342.72M |
|
Accumulated Expenses
|
0.59M | 0.70M | 0.75M | 0.52M | 0.62M | 0.79M | 0.94M | 0.65M | 0.92M | 1.19M | 2.26M | 2.26M | 2.92M | 2.70M | 2.82M | 2.21M | 2.48M | 2.59M | 2.84M | 2.01M | 1.90M | 2.12M | 1.90M | 1.79M | 2.07M | 1.54M | 1.84M | 2.30M | 5.81M | 11.12M | 14.66M | 14.26M | 16.33M | 18.14M | 19.00M | 13.48M | 12.90M | 13.42M | 16.46M |
|
Short term Debt
|
| | | | | 21.47M | 20.00M | 34.61M | | | 1.77M | 43.10M | 35.00M | 13.00M | 12.00M | | | 203.94M | 203.84M | 125.62M | 307.75M | 196.89M | | | | | | 102.65M | 88.00M | 112.44M | 139.00M | 241.53M | 271.85M | 200.00M | 114.10M | 2.00M | 25.00M | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | 1.73M | | 1.32M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
40.25M | 30.19M | 13.64M | 13.58M | 13.52M | 13.47M | 13.41M | 17.34M | 17.34M | 17.34M | 27.09M | 48.02M | 51.59M | 65.03M | 62.97M | 32.90M | 42.06M | 85.28M | 75.20M | 75.11M | 75.03M | 74.94M | 74.86M | 81.30M | 74.68M | 4.59M | 4.50M | 56.94M | 56.79M | 58.98M | 58.99M | 59.00M | 46.20M | 46.05M | 45.89M | 45.74M | 45.59M | 37.30M | 37.15M |
|
Pension
|
| | | 1.12M | | | | 1.12M | | | | 1.10M | | | | 1.08M | | | | 1.14M | | | | 1.21M | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | 12.43M | 11.98M | 11.53M | 12.54M | 12.07M | 11.64M | 11.21M | 11.20M | 11.83M | 11.39M | 10.95M | 11.36M | 10.92M | 10.32M | 10.26M | 9.72M | 9.27M | 9.89M | 9.10M | 9.29M | 8.68M | 8.34M | 7.78M | 8.09M | 9.77M | 15.34M | 15.97M |
|
Other Non-Current Liabilities
|
8.85M | 6.67M | 7.59M | 5.25M | 7.16M | 5.63M | 7.54M | 6.14M | 9.12M | 6.58M | 10.79M | 8.28M | 7.19M | 6.67M | 7.80M | 6.18M | 6.99M | 7.25M | 11.55M | 10.16M | 8.76M | 8.16M | 9.69M | 28.64M | 22.17M | 21.29M | 22.24M | 31.50M | 30.40M | 37.16M | 37.39M | 31.80M | 33.30M | 38.70M | 36.72M | 33.07M | 29.15M | 39.73M | 35.47M |
|
Total Non-Current Liabilities
|
880.82M | 931.74M | 960.01M | 956.88M | 993.45M | 1,030.61M | 1,068.44M | 1,088.51M | 1,242.98M | 1,267.29M | 1,811.65M | 1,846.49M | 1,913.19M | 1,898.18M | 2,006.49M | 1,987.12M | 2,053.25M | 2,671.77M | 2,793.20M | 2,733.10M | 3,109.25M | 3,112.06M | 3,094.19M | 4,170.71M | 4,150.84M | 3,793.04M | 3,812.56M | 3,954.36M | 4,042.27M | 4,525.77M | 4,649.86M | 4,716.64M | 4,746.11M | 4,793.37M | 4,917.24M | 4,782.85M | 4,848.94M | 5,539.10M | 5,435.56M |
|
Total Liabilities
|
889.67M | 938.41M | 967.60M | 962.13M | 1,000.61M | 1,036.24M | 1,075.98M | 1,094.65M | 1,252.09M | 1,273.87M | 1,822.44M | 1,854.77M | 1,920.38M | 1,904.86M | 2,014.29M | 1,993.30M | 2,060.24M | 2,679.02M | 2,804.75M | 2,743.26M | 3,118.00M | 3,120.22M | 3,103.88M | 4,199.35M | 4,173.01M | 3,814.33M | 3,834.80M | 3,985.86M | 4,072.67M | 4,562.93M | 4,687.25M | 4,748.44M | 4,779.41M | 4,832.06M | 4,953.97M | 4,815.92M | 4,878.09M | 5,578.84M | 5,471.03M |
|
Total Debt
|
40.25M | 30.19M | 13.64M | 13.58M | 13.52M | 34.94M | 33.41M | 51.95M | 17.34M | 17.34M | 28.86M | 91.12M | 86.58M | 78.03M | 74.97M | 32.90M | 42.06M | 289.22M | 279.04M | 200.73M | 382.78M | 271.83M | 74.86M | 81.30M | 74.68M | 4.59M | 4.50M | 159.59M | 144.79M | 171.42M | 197.99M | 300.54M | 318.05M | 246.05M | 159.99M | 47.74M | 70.59M | 37.30M | 37.15M |
|
Common Equity
|
71.22M | 74.47M | 75.08M | 70.47M | 72.33M | 75.64M | 77.39M | 75.70M | 139.12M | 141.78M | 221.84M | 223.21M | 227.44M | 231.26M | 234.61M | 237.87M | 239.51M | 243.34M | 248.19M | 255.69M | 264.04M | 341.57M | 349.31M | 490.08M | 494.16M | 495.83M | 499.11M | 512.10M | 510.79M | 525.89M | 528.71M | 542.35M | 550.97M | 559.69M | 573.06M | 655.02M | 667.93M | 775.71M | 796.32M |
|
Shareholder's Equity
|
71.22M | 74.47M | 75.08M | 70.47M | 72.33M | 75.64M | 77.39M | 75.70M | 139.12M | 141.78M | 221.84M | 223.21M | 227.44M | 231.26M | 234.61M | 237.87M | 239.51M | 243.34M | 248.19M | 255.69M | 264.04M | 341.57M | 349.31M | 490.08M | 494.16M | 495.83M | 499.11M | 512.10M | 510.79M | 525.89M | 528.71M | 542.35M | 550.97M | 559.69M | 573.06M | 655.02M | 667.93M | 775.71M | 796.32M |
|
Liabilities and Shareholders Equity
|
960.89M | 1,012.88M | 1,042.69M | 1,032.60M | 1,072.94M | 1,111.88M | 1,153.37M | 1,170.35M | 1,391.22M | 1,415.65M | 2,044.28M | 2,077.98M | 2,147.82M | 2,136.12M | 2,248.90M | 2,231.18M | 2,299.75M | 2,922.36M | 3,052.93M | 2,998.95M | 3,382.04M | 3,461.79M | 3,453.19M | 4,689.43M | 4,667.17M | 4,310.16M | 4,333.90M | 4,497.95M | 4,583.47M | 5,088.81M | 5,215.96M | 5,290.79M | 5,330.38M | 5,391.75M | 5,527.02M | 5,470.94M | 5,546.03M | 6,354.54M | 6,267.35M |
|
Treasury Shares
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | | 0.08M | 0.01M | 0.09M | 0.01M | 0.10M | 0.01M | 0.01M | 0.10M | 0.11M | 0.21M | 0.11M | 0.21M | 0.41M | 0.41M | 0.43M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.50M | 0.51M |
|
Retained Earnings
|
24.34M | 25.86M | 27.25M | 28.40M | 29.84M | 31.64M | 33.33M | 32.56M | 33.52M | 35.39M | 36.24M | 39.56M | 41.84M | 44.72M | 48.01M | 0.34M | 52.76M | 58.07M | 63.10M | 70.17M | 77.89M | 85.22M | 92.72M | 91.04M | 99.21M | 108.27M | 120.57M | 133.11M | 129.62M | 131.27M | 137.20M | 145.98M | 154.80M | 163.26M | 172.23M | 181.60M | 191.47M | 191.57M | 205.32M |
|
Preferred Shares
|
| | | | | | | | | | 3.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | 8.48M | | | | 8.51M | | | | 16.06M | 16.06M | 16.08M | 16.09M | 16.09M | 16.10M | 16.98M | 16.99M | 17.00M | 17.01M | 17.05M | | | | | |