|
EBT Margin
|
24.10% | 26.31% | 23.85% | 24.66% | 25.29% | 1,390.18% | 1,339.06% | 1,077.02% | 459.25% | 991.10% | 834.46% | 1,613.04% | 1,127.46% | 499.81% | 506.14% | 479.76% | 378.00% | 519.84% | 239.33% | 290.81% | 482.51% | 419.68% | 381.37% | 30.54% | 1,316.84% | 1,246.72% | 1,105.09% | 1,778.62% | 1,117.64% | 413.46% | 888.12% | 1,087.83% | 1,299.47% | 1,263.68% | 1,235.22% | 1,331.93% | 1,474.12% | 304.55% | 1,810.75% |
|
EBIT Margin
|
37.39% | 39.54% | 37.28% | 37.40% | 38.34% | 2,045.98% | 2,040.34% | 1,809.68% | 1,252.45% | 1,698.47% | 1,964.31% | 2,957.97% | 2,399.77% | 1,078.09% | 1,124.47% | 1,048.37% | 888.49% | 815.45% | 391.05% | 400.99% | 644.05% | 555.26% | 499.84% | 202.02% | 1,621.29% | 1,478.01% | 1,313.13% | 2,531.15% | 2,264.64% | 2,085.80% | 2,889.43% | 3,288.66% | 4,102.92% | 4,139.95% | 4,031.89% | 3,968.31% | 4,038.60% | 2,567.28% | 4,291.12% |
|
EBITDA Margin
|
41.90% | 43.68% | 41.33% | 41.32% | 41.93% | 2,211.16% | 2,211.16% | 1,965.73% | 1,406.42% | 1,865.34% | 2,142.46% | 3,147.83% | 2,543.25% | 1,139.18% | 1,185.98% | 1,107.63% | 948.82% | 859.52% | 414.00% | 421.28% | 675.62% | 581.34% | 523.40% | 246.74% | 1,716.93% | 1,570.29% | 1,377.96% | 2,646.27% | 2,365.86% | 2,189.45% | 2,989.12% | 3,389.19% | 4,210.87% | 4,253.94% | 4,132.06% | 4,068.15% | 4,134.56% | 2,656.05% | 4,384.25% |
|
Net Margin
|
18.71% | 20.34% | 18.68% | 18.87% | 18.79% | 1,046.88% | 965.24% | 202.02% | 378.87% | 852.45% | 654.15% | 1,328.99% | 932.95% | 408.82% | 441.15% | 378.04% | 323.01% | 417.16% | 210.72% | 239.97% | 391.42% | 338.37% | 309.52% | 31.42% | 1,074.17% | 1,016.76% | 895.37% | 1,448.76% | 908.33% | 401.66% | 712.65% | 914.44% | 1,071.82% | 1,042.60% | 1,021.68% | 1,089.05% | 1,205.44% | 338.69% | 1,365.45% |
|
FCF Margin
|
72.90% | 115.02% | 6.99% | 17.22% | 22.85% | 412.50% | 671.67% | 41.13% | 41.13% | -765.64% | 86.15% | 1,197.68% | 484.90% | -288.95% | 604.40% | -141.94% | -252.71% | -46.95% | -9.21% | 384.18% | 530.39% | 488.00% | 377.13% | 1,241.98% | 902.65% | 969.54% | 962.75% | 1,647.19% | 991.59% | 864.37% | 950.93% | 1,102.34% | 1,065.19% | 1,571.12% | 1,398.01% | -177.45% | 772.72% | 1,935.28% | 1,815.60% |
|
Assets Average
|
| 986.89M | 1,027.79M | 1,037.64M | 1,052.77M | 1,092.41M | 1,132.62M | 1,161.86M | 1,280.79M | 1,403.43M | 1,729.96M | 2,061.13M | 2,112.90M | 2,141.97M | 2,192.51M | 2,240.04M | 2,265.46M | 2,611.06M | 2,987.65M | 3,025.94M | 3,190.49M | 3,421.91M | 3,457.49M | 4,071.31M | 4,678.30M | 4,488.67M | 4,322.03M | 4,415.93M | 4,540.71M | 4,836.14M | 5,152.39M | 5,253.38M | 5,310.59M | 5,361.06M | 5,459.39M | 5,498.98M | 5,508.48M | 5,950.28M | 6,310.95M |
|
Equity Average
|
| 72.85M | 74.78M | 72.78M | 71.40M | 73.98M | 76.51M | 76.55M | 107.41M | 140.45M | 181.81M | 222.52M | 225.32M | 229.35M | 232.94M | 236.24M | 238.69M | 241.43M | 245.77M | 251.94M | 259.86M | 302.80M | 345.44M | 419.69M | 492.12M | 495.00M | 497.47M | 505.60M | 511.45M | 518.34M | 527.30M | 535.53M | 546.66M | 555.33M | 566.37M | 614.04M | 661.48M | 721.82M | 786.02M |
|
Invested Capital
|
71.22M | 74.47M | 75.08M | 70.47M | 72.33M | 97.10M | 97.39M | 110.31M | 139.12M | 141.78M | 223.61M | 266.31M | 262.44M | 244.26M | 246.61M | 237.87M | 239.51M | 447.28M | 452.03M | 381.31M | 571.79M | 538.46M | 349.31M | 490.08M | 494.16M | 495.83M | 499.11M | 614.75M | 598.79M | 638.33M | 667.71M | 783.88M | 822.82M | 759.69M | 687.16M | 657.02M | 692.93M | 775.71M | 796.32M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
2.81 | 2.99 | 2.78 | 2.94 | 2.94 | 3.12 | 2.91 | 2.47 | 1.58 | 2.40 | 1.74 | 2.20 | 1.89 | 1.86 | 1.82 | 1.84 | 1.74 | 2.76 | 2.58 | 3.64 | 3.99 | 4.10 | 4.22 | 1.18 | 5.33 | 6.39 | 6.31 | 3.36 | 1.97 | 1.25 | 1.44 | 1.49 | 1.46 | 1.44 | 1.44 | 1.51 | 1.57 | 1.13 | 1.73 |
|
Debt to Equity
|
0.57 | 0.41 | 0.18 | 0.19 | 0.19 | 0.46 | 0.43 | 0.69 | 0.12 | 0.12 | 0.13 | 0.41 | 0.38 | 0.34 | 0.32 | 0.14 | 0.18 | 1.19 | 1.12 | 0.79 | 1.45 | 0.80 | 0.21 | 0.17 | 0.15 | 0.01 | 0.01 | 0.31 | 0.28 | 0.33 | 0.37 | 0.55 | 0.58 | 0.44 | 0.28 | 0.07 | 0.11 | 0.05 | 0.05 |
|
Debt Ratio
|
0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.02 | 0.10 | 0.09 | 0.07 | 0.11 | 0.08 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.13 |
|
Times Interest Earned
|
2.81 | 2.99 | 2.78 | 2.94 | 2.94 | 3.12 | 2.91 | 2.47 | 1.58 | 2.40 | 1.74 | 2.20 | 1.89 | 1.86 | 1.82 | 1.84 | 1.74 | 2.76 | 2.58 | 3.64 | 3.99 | 4.10 | 4.22 | 1.18 | 5.33 | 6.39 | 6.31 | 3.36 | 1.97 | 1.25 | 1.44 | 1.49 | 1.46 | 1.44 | 1.44 | 1.51 | 1.57 | 1.13 | 1.73 |
|
FCF Payout Ratio
|
0.13 | 0.04 | 0.71 | 0.27 | 0.23 | 0.60 | 0.35 | 5.40 | 9.72 | -0.37 | 4.53 | 0.31 | 1.00 | -0.49 | 0.23 | -0.92 | -0.65 | -1.98 | -5.30 | 0.10 | 0.16 | 0.16 | 0.19 | 0.10 | 0.33 | 0.27 | 0.19 | 0.18 | 0.26 | 0.31 | 0.27 | 0.23 | 0.27 | 0.19 | 0.20 | -1.79 | 0.44 | 0.17 | 0.19 |
|
Enterprise Value
|
47.93M | 25.08M | 37.74M | 52.86M | 80.31M | 82.33M | 65.94M | 113.83M | 131.05M | 169.50M | 179.02M | 150.04M | 115.25M | 158.37M | 56.36M | 242.87M | 30.98M | 29.81M | -51.12M | -119.94M | -202.32M | -323.76M | -440.64M | -551.35M | -345.98M | 193.24M | 361.50M | 414.70M | 344.67M | 257.37M | 215.52M | 307.51M | 263.55M | 260.60M | 353.66M | 408.76M | 394.26M | 209.87M | 401.52M |
|
Market Capitalization
|
62.75M | 67.27M | 82.45M | 100.83M | 115.36M | 114.33M | 124.61M | 140.37M | 195.57M | 213.68M | 246.34M | 194.68M | 207.27M | 211.14M | 217.24M | 244.18M | 171.74M | 173.80M | 145.76M | 184.30M | 225.56M | 313.10M | 314.81M | 362.90M | 412.92M | 430.48M | 456.18M | 476.01M | 406.84M | 351.25M | 333.62M | 404.71M | 331.64M | 366.33M | 498.05M | 479.33M | 501.51M | 546.72M | 658.69M |
|
Return on Sales
|
| | | 0.19% | 0.19% | 0.26% | 0.39% | 0.63% | 6.29% | 6.09% | 5.54% | 8.40% | 9.54% | 7.00% | 6.08% | 4.69% | 3.86% | 3.91% | 3.05% | 2.71% | 2.91% | 2.85% | 3.11% | 2.84% | 3.49% | 4.62% | 6.70% | 10.80% | 10.41% | 9.00% | 8.51% | 7.39% | 7.73% | 9.27% | 10.09% | 10.56% | 10.89% | 8.87% | 9.81% |
|
Return on Invested Capital
|
| | | 0.16% | 0.17% | 0.15% | 0.13% | 0.11% | 0.08% | 0.08% | 0.07% | 0.09% | 0.10% | 0.13% | 0.15% | 0.16% | 0.16% | 0.12% | 0.09% | 0.10% | 0.10% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.21% | 0.23% | 0.23% | 0.21% | 0.19% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.12% | 0.11% | 0.11% | 0.07% | 0.06% | 0.07% | 0.08% | 0.11% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.06% | 0.06% |