MMI Cash Flow Statement (2012-2025) | MMI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 7.01M5.62M1.64M8.01M7.28M-8.72M6.78M12.80M13.52M44.32M13.67M17.56M15.18M28.93M14.81M17.52M15.14M53.06M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-10.03M-5.54M-5.35M8.56M-4.42M-11.05M0.24M13.31M
Depreciation and Depletion (Quarter) 1.80M1.80M1.90M1.90M1.80M1.70M2.10M2.00M2.30M2.40M2.20M2.40M2.30M2.40M2.30M2.30M2.60M2.20M2.90M
Share-based Compensation (Quarter) 1.76M0.27M0.44M2.19M2.05M29.14M0.72M1.14M1.42M1.76M1.91M2.67M2.17M0.36M1.32M1.77M1.83M2.10M1.87M2.12M2.19M2.97M2.61M3.16M3.15M3.06M2.34M2.58M2.11M2.24M2.63M2.54M2.38M2.35M2.29M2.66M2.70M2.71M3.86M4.28M4.54M4.64M5.01M5.35M5.45M8.34M5.79M5.89M6.07M6.04M6.18M6.22M5.97M5.86M
Deferred Taxes (Quarter) 1.31M0.25M-0.08M-0.60M1.31M-0.10M-4.36M3.23M1.39M-0.73M-1.55M0.41M1.18M-0.04M0.40M11.28M1.75M-0.26M-2.22M0.59M2.24M1.62M-0.03M-3.60M1.34M2.83M1.88M-5.58M0.91M-0.13M-3.63M-9.00M1.10M-1.23M-2.13M-3.82M3.53M1.66M-10.10M-1.51M-4.75M2.10M-0.97M2.20M-9.50M7.29M1.23M4.12M
Gains from Sales and Divestitures (Quarter) 0.01M0.18M0.20M0.20M0.21M0.21M0.23M0.24M0.26M0.24M0.27M0.29M0.30M0.26M0.29M0.32M0.33M0.29M
Gains from Investment Securities (Quarter) -0.00M-0.19M0.01M0.04M0.11M0.12M13.17M0.07M0.05M0.08M-26.88M0.03M0.25M4.35M5.68M5.53M0.18M5.46M33.56M0.17M5.40M24.16M5.35M2.33M-2.55M0.02M-0.48M2.37M-2.82M1.17M0.00M17.90M-18.26M20.34M7.77M0.00M-57.60M0.21M0.13M0.71M5.16M4.98M8.57M
Asset Writedowns and Impairment (Quarter) -0.08M0.04M0.24M0.01M0.03M0.04M-0.06M0.02M0.06M0.05M0.15M0.02M-0.01M0.01M0.03M0.09M0.19M0.08M0.24M0.09M0.04M
Cash from Operations (Quarter) 14.83M35.51M8.80M17.79M34.85M-17.08M22.92M29.06M36.53M-17.99M39.86M16.71M33.54M-19.02M31.28M29.26M32.97M-37.09M37.55M24.88M41.20M-12.99M36.03M31.97M62.30M-38.60M14.23M18.31M31.34M-52.79M0.94M23.58M66.35M-20.10M53.57M66.13M156.31M-67.53M15.70M40.06M25.40M-101.21M6.43M7.66M14.68M-51.02M0.85M15.23M56.66M-52.84M21.02M52.21M46.27M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 5.08M5.16M5.19M5.77M5.50M5.65M5.73M5.94M6.01M5.84M5.92M
Amortization of Deferred Charges (Quarter) 5.08M5.16M5.19M5.77M5.50M5.65M5.73M5.94M6.01M5.84M5.92M
Depreciation & Amortization (CF) (Quarter) 0.73M0.75M0.76M0.75M0.75M0.78M0.78M0.81M0.81M0.81M0.78M0.81M0.80M0.92M1.01M1.01M1.15M1.22M1.30M1.30M1.38M1.39M1.38M1.50M1.65M1.77M1.83M1.93M1.91M2.34M2.46M2.75M2.61M3.08M3.00M2.96M2.85M2.92M3.91M3.33M2.92M3.24M3.21M3.47M3.64M3.31M3.42M3.33M4.55M5.29M2.85M3.15M2.74M3.35M
Change in Working Capital
Change in Account Payables (Quarter) -29.71M-7.03M-0.07M-0.36M0.10M-0.07M0.18M-0.18M0.00M
Change in Accured Expenses (Quarter) 7.23M-10.28M-0.99M2.73M7.96M-9.49M8.91M3.49M7.94M-19.04M18.94M-2.54M1.74M-0.02M-15.64M5.16M11.46M-14.11M6.70M6.06M0.79M-12.97M6.22M6.19M5.23M-20.06M5.83M2.91M5.42M-17.04M-1.13M16.80M-0.72M2.07M2.92M-6.16M30.25M1.31M-20.57M18.27M-10.50M-0.45M1.31M-0.12M-0.17M1.11M0.49M2.85M1.96M-3.88M0.95M5.95M-4.57M
Change in Taxes (Quarter) -3.16M4.00M-2.38M4.44M3.12M9.37M-0.56M-8.09M0.16M0.26M0.02M0.02M0.31M0.01M
Other Working Capital Changes (Quarter) -0.44M-1.46M1.66M0.30M0.91M0.12M0.74M0.23M0.15M-3.35M2.32M5.02M4.03M-2.09M0.03M0.52M2.10M8.73M-9.87M13.92M0.89M2.11M1.48M-6.73M1.39M0.93M-9.10M9.60M5.09M-4.48M4.81M-13.84M12.73M1.19M-11.74M-5.33M18.95M-5.03M-4.73M5.21M-16.63M-4.57M4.03M-2.42M10.16M0.86M-1.83M-13.25M14.72M-1.63M0.05M1.13M-19.35M
Investing Activities
Capital Expenditures (Quarter) 1.64M1.26M1.16M-2.00M4.37M0.20M1.12M-1.40M2.65M0.95M1.25M1.55M3.04M0.30M3.95M2.80M2.42M1.37M2.02M1.60M1.57M1.36M1.28M1.93M3.50M1.64M2.48M2.52M2.17M2.40M1.79M1.22M1.53M1.10M-0.85M3.99M-3.83M0.41M4.62M-4.13M-0.21M0.51M-0.13M7.31M1.68M2.64M1.66M-3.98M0.25M0.27M2.96M2.25M2.40M
Sales of Property, Plant and Equipment (Quarter) 0.15M0.03M0.01M0.01M0.01M0.01M
Acquisitions (Quarter) 0.77M7.94M6.08M6.00M5.82M4.48M-0.23M12.50M
Change in Acquisitions & Divestments (Quarter) 0.05M0.15M0.95M0.02M0.05M0.06M0.01M0.06M3.72M-3.72M0.01M26.13M50.85M-50.84M137.59M0.00M7.21M-7.21M0.02M30.07M34.90M-64.96M0.01M0.00M103.11M-103.08M179.66M0.00M95.03M80.20M-175.04M0.25M0.03M248.26M37.09M61.97M73.24M131.28M84.51M187.26M43.54M-230.76M47.08M-47.08M169.84M18.90M119.92M71.25M70.24M69.72M
Cash from Investing Activities (Quarter) -1.53M-1.22M-0.38M-1.29M-1.13M-0.57M-0.75M-0.51M-15.40M-11.13M-79.41M-33.27M-3.12M0.69M-15.22M0.30M34.06M-19.89M-2.12M-6.00M0.67M-6.78M5.36M-90.90M-25.66M24.07M-4.45M1.45M-24.50M13.10M-29.56M-4.92M4.15M3.14M-44.99M-13.93M-52.57M6.98M-63.56M25.28M-22.68M117.36M-34.98M46.36M-53.87M-21.60M80.38M-3.47M-65.21M57.17M-67.24M-19.14M25.39M
Financing Activities
Other financing activities (Quarter) 0.76M0.84M3.47M4.74M0.10M0.01M3.89M0.17M0.00M-0.01M5.41M1.36M-1.36M1.44M4.01M1.65M0.06M0.06M3.25M2.21M
Cash from Financing Activities (Quarter) -15.04M0.04M-26.49M-7.18M38.55M-0.01M-0.86M0.85M-5.98M4.02M-0.31M-0.01M-1.86M-0.92M-0.56M-0.04M-1.61M-1.36M-0.64M-0.04M-3.75M-1.65M-0.74M-0.06M-2.98M-2.03M-1.16M-0.44M-0.25M-2.94M-6.39M-0.49M-0.51M-4.52M0.06M-1.62M0.16M-5.94M-55.96M-5.88M-37.78M-24.02M-28.36M-0.95M-14.36M-7.50M-9.73M-1.12M-10.41M-8.07M-17.79M-1.57M-27.15M
Dividend Payments
Dividends Paid - Common (Quarter) 15.10M6.46M6.50M50.08M0.08M10.20M0.44M9.89M0.11M9.66M0.59M9.74M0.15M9.74M0.70M9.88M0.18M9.79M
Additional items
Exchange Rate Effect (Quarter) -0.27M0.12M0.06M0.04M0.03M0.07M0.02M-2.77M0.05M-0.23M-0.26M0.07M0.02M0.10M-0.12M0.12M-0.07M-0.06M0.08M-0.31M0.00M0.26M-0.10M0.06M
Change in Cash (Quarter) -1.74M34.33M-18.07M9.32M72.27M-17.65M21.32M29.40M15.15M-25.10M-39.86M-16.57M28.55M-19.25M15.50M29.52M65.42M-58.34M34.80M18.83M38.12M-21.42M40.65M-59.00M33.66M-16.55M8.63M19.32M6.59M-42.91M-34.88M18.23M70.04M-21.44M8.71M50.59M101.13M-66.44M-104.04M59.21M-34.99M-7.85M-56.81M52.95M-53.42M-80.20M71.44M10.72M-19.27M-3.74M-63.75M31.41M44.56M
Free Cash Flow (Quarter) 13.19M34.24M7.64M19.79M30.48M-17.27M21.80M30.46M33.88M-18.95M38.61M15.16M30.50M-19.32M27.33M26.46M30.54M-38.45M35.53M23.27M39.63M-14.35M34.75M30.04M58.80M-40.24M11.75M15.79M29.17M-55.19M-0.85M22.36M64.82M-21.20M54.42M62.14M160.14M-67.94M11.08M44.20M25.61M-101.72M6.56M0.35M13.00M-53.66M-0.81M19.21M56.41M-53.11M18.07M49.96M43.87M
Net Cash Flow (Quarter) -1.74M34.33M-18.07M9.32M72.27M-17.65M21.32M29.40M15.15M-25.10M-39.86M-16.57M28.55M-19.25M15.50M29.52M65.42M-58.34M34.80M18.83M38.12M-21.42M40.65M-59.00M33.66M-16.55M8.63M19.32M6.59M-42.64M-35.00M18.17M70.00M-21.48M8.63M50.57M103.90M-66.50M-103.82M59.47M-35.06M-7.87M-56.91M53.08M-53.54M-80.12M71.50M10.64M-18.96M-3.75M-64.01M31.51M44.50M