MMI Income Statement (2012-2025) | MMI

Income Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 91.23M147.64M69.37M105.47M111.95M149.10M114.59M134.26M150.89M172.44M146.54M173.48M165.88M203.16M164.27M183.39M180.63M189.16M153.21M180.37M183.34M202.78M174.54M199.40M210.59M230.28M160.71M209.59M198.22M237.91M190.72M117.40M158.57M250.21M183.98M284.95M332.38M495.13M319.46M395.96M323.84M262.45M154.79M162.87M162.03M166.24M129.10M158.37M168.51M240.08M145.04M172.28M193.89M243.95M
Cost of Revenue (Quarter) 54.19M91.34M41.22M61.46M67.72M94.24M68.40M79.60M92.27M109.84M86.16M105.56M102.01M129.66M96.15M113.13M113.85M121.64M89.65M110.38M114.80M131.73M101.65M119.87M132.90M148.47M91.69M127.85M
Gross Profit (Quarter) 37.03M56.29M28.15M44.02M44.23M54.86M46.19M54.66M58.62M62.61M60.38M67.92M63.87M73.49M68.12M70.26M66.78M67.52M63.56M69.99M68.54M71.05M72.89M79.53M77.69M81.81M69.02M81.75M
Operating items
Depreciation & Amortization - Total (Quarter) 1.80M1.80M1.90M1.90M1.80M1.70M2.10M2.00M2.30M2.40M2.20M2.40M2.30M2.40M2.30M2.30M2.60M2.20M2.90M
Selling, General & Administrative (Quarter) 25.01M32.57M24.73M29.09M30.86M30.97M33.36M32.13M34.09M34.70M35.83M37.59M35.65M38.65M42.26M40.42M40.73M38.39M43.22M43.69M42.48M42.26M48.05M49.08M48.66M47.56M48.92M52.84M48.09M53.27M54.86M43.52M49.72M56.41M51.68M61.80M64.67M77.01M74.53M79.84M73.00M72.63M72.22M68.91M69.19M74.70M68.92M65.00M70.67M76.32M71.55M71.55M72.53M70.65M
Other Operating Expenses (Quarter) 54.93M92.10M41.98M62.21M68.47M126.29M69.17M80.41M93.08M110.64M86.94M106.36M102.81M130.58M97.16M114.14M115.00M122.86M90.94M111.68M116.18M133.12M103.02M121.37M134.55M150.24M93.52M129.78M126.06M157.54M116.22M76.50M102.31M163.75M112.10M179.74M220.24M334.34M198.78M257.57M218.58M181.86M96.63M102.33M105.86M106.54M77.89M99.11M106.90M154.76M88.90M107.17M121.54M154.98M
Operating Expenses (Quarter) 79.93M124.67M66.71M91.30M99.33M157.27M102.53M112.54M127.17M145.35M122.77M143.95M138.46M169.23M139.41M154.56M155.73M161.25M134.16M155.37M158.66M175.37M151.08M170.45M183.21M197.79M142.44M182.62M174.15M210.80M171.08M120.01M152.03M220.16M163.78M243.34M286.72M413.25M275.21M339.21M293.29M256.59M170.85M173.54M177.46M183.44M149.21M166.41M179.98M233.37M162.75M181.32M196.27M228.53M
Operating Income (Quarter) 11.29M22.97M2.66M14.17M12.62M-8.16M12.06M21.73M23.72M27.10M23.77M29.53M27.42M33.93M24.86M28.83M24.91M27.91M19.05M25.00M24.68M27.40M23.46M28.95M27.38M32.49M18.27M26.98M24.07M27.10M19.64M-2.61M6.54M30.05M20.20M41.60M45.67M81.89M44.25M56.74M30.55M5.86M-16.06M-10.68M-15.43M-17.20M-20.10M-8.05M-11.46M6.70M-17.71M-9.04M-2.37M15.42M
EBIT (Quarter) 11.29M22.97M2.66M14.17M12.62M-8.16M12.06M21.73M23.72M27.10M23.77M29.53M27.42M33.93M24.86M28.83M24.91M27.91M19.05M25.00M24.68M27.40M23.46M28.95M27.38M32.49M18.27M26.98M24.07M27.10M19.64M-2.61M6.54M30.05M20.20M41.60M45.67M81.89M44.25M56.74M30.55M5.86M-16.06M-10.68M-15.43M-17.20M-20.10M-8.05M-11.46M6.70M-17.71M-9.04M-2.37M15.42M
Non-operating items
Interest & Investment Income (Quarter) 0.23M0.00M0.00M0.00M0.00M0.00M0.00M
Non Operating Income (Quarter) 0.04M0.11M0.24M0.01M0.25M0.26M-0.06M0.33M-0.31M0.07M0.12M0.36M-0.46M0.42M0.23M0.62M0.72M0.57M0.84M0.03M1.17M1.58M1.21M1.72M2.13M1.27M3.38M3.12M2.57M3.41M-0.37M2.98M1.61M2.43M1.04M1.37M0.32M1.79M0.45M-0.46M0.98M4.37M4.81M4.89M4.42M5.73M5.57M4.81M5.32M4.99M3.98M5.50M4.04M3.99M
Net income details
EBT (Quarter) 11.34M23.08M2.90M14.18M12.87M-8.01M11.60M21.66M23.02M26.71M23.32M29.50M26.57M33.97M24.70M29.07M25.24M28.09M19.50M25.62M25.48M28.62M24.31M30.32M29.17M33.42M21.30M29.76M26.32M30.14M18.99M0.15M7.96M32.27M21.10M42.83M45.84M83.53M44.54M56.12M31.30M10.06M-11.47M-6.00M-11.25M-11.68M-14.73M-3.44M-6.35M11.49M-13.92M-3.75M1.47M19.22M
Tax Provisions (Quarter) 4.33M17.46M1.26M6.17M5.60M0.71M4.82M8.86M9.49M-17.60M9.65M11.95M11.40M5.05M9.88M11.54M10.10M-24.97M7.50M10.05M10.01M20.14M6.30M8.15M8.31M7.19M5.66M8.48M7.02M9.42M5.92M0.04M1.92M8.65M6.09M11.30M11.92M21.53M11.76M13.96M9.94M2.15M-5.63M2.73M-2.01M-1.45M-4.70M2.10M-1.00M2.93M-9.50M7.30M1.23M5.91M
Profit After Tax (Quarter) 6.41M13.04M1.64M8.01M7.28M9.25M6.78M12.80M13.52M16.43M13.67M17.56M15.18M19.95M14.81M17.52M15.14M17.17M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-9.99M-5.54M-5.38M8.55M-4.42M-11.04M0.24M13.31M
Income from Continuing Operations (Quarter) 7.01M5.62M1.64M8.01M7.28M-8.72M6.78M12.80M13.52M44.32M13.67M17.56M15.18M28.93M14.81M17.52M15.14M53.06M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-10.03M-5.54M-5.35M8.56M-4.42M-11.05M0.24M13.31M
Consolidated Net Income (Quarter) 7.01M5.62M1.64M8.01M7.28M-8.72M6.78M12.80M13.52M44.32M13.67M17.56M15.18M28.93M14.81M17.52M15.14M53.06M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-10.03M-5.54M-5.35M8.56M-4.42M-11.05M0.24M13.31M
Income towards Parent Company (Quarter) 7.01M5.62M1.64M8.01M7.28M-8.72M6.78M12.80M13.52M44.32M13.67M17.56M15.18M28.93M14.81M17.52M15.14M53.06M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-10.03M-5.54M-5.35M8.56M-4.42M-11.05M0.24M13.31M
Net Income towards Common Stockholders (Quarter) 7.01M5.62M1.64M8.01M7.28M-8.72M6.78M12.80M13.52M44.32M13.67M17.56M15.18M28.93M14.81M17.52M15.14M53.06M12.00M15.57M15.47M8.48M18.01M22.17M20.85M26.23M15.64M21.28M19.29M20.72M13.07M0.11M6.04M23.62M15.01M31.53M33.92M62.00M32.78M42.17M21.36M7.91M-5.83M-8.73M-9.24M-10.23M-10.03M-5.54M-5.35M8.56M-4.42M-11.05M0.24M13.31M
Additional items
EPS (Basic) (Quarter) 24.0431.020.240.170.330.350.420.350.450.390.510.380.450.390.440.310.400.400.220.460.570.530.670.400.540.490.530.330.000.150.590.380.790.851.550.821.050.530.21-0.15-0.23-0.24-0.27-0.26-0.14-0.140.22-0.11-0.280.010.34
EPS (Weighted Average and Diluted) (Quarter) 0.240.170.330.350.420.350.450.390.510.380.450.390.440.310.400.390.220.460.560.530.660.400.540.490.520.330.000.150.590.370.780.841.550.811.040.530.20-0.15-0.23-0.24-0.27-0.26-0.14-0.140.22-0.11-0.280.010.34
Shares Outstanding (Weighted Average) (Quarter) 0.23M0.23M38.79M38.85M36.61M38.85M38.85M37.07M38.87M38.89M38.85M38.89M38.92M37.61M38.90M38.95M38.98M38.99M38.99M38.55M39.12M39.15M39.15M39.00M39.40M39.44M39.40M39.54M39.63M39.68M39.64M39.76M39.88M39.86M39.58M39.99M40.02M40.04M39.89M39.21M38.87M38.74M38.67M38.45M38.69M38.76M38.68M38.93M38.97M39.01M38.94M
Shares Outstanding (Diluted Average) (Quarter) 39.10M39.38M39.48M39.38M39.52M39.53M39.55M39.55M39.65M39.66M39.73M39.73M40.12M40.11M40.15M40.19M40.47M40.34M40.36M40.19M39.20M38.54M38.49M38.66M38.45M38.56M38.63M38.68M38.93M39.00M39.17M38.94M
EBITDA (Quarter) 11.29M22.97M1.64M8.01M7.28M-8.72M6.82M12.76M13.58M16.53M14.03M17.02M15.47M20.14M15.54M17.94M15.09M16.45M12.04M15.72M15.54M8.35M17.56M22.04M20.71M26.80M16.39M21.91M19.54M20.29M13.47M0.91M5.80M23.25M14.28M31.46M33.90M61.16M30.28M40.80M32.25M7.96M-14.06M-8.38M-13.03M-15.00M-17.70M-5.75M-9.06M9.00M-15.41M-6.45M-0.17M18.32M
Interest Expenses (Quarter) 0.40M0.40M0.40M0.45M0.58M0.39M0.38M0.38M0.39M0.38M0.38M0.38M0.38M0.37M0.37M0.37M0.36M0.35M0.34M0.35M0.35M0.34M0.33M0.37M0.28M0.21M0.20M0.20M0.15M0.15M0.14M0.14M0.16M0.16M0.23M0.16M0.21M0.22M0.24M0.22M0.20M0.20M0.21M0.20M0.19M0.20M0.20M0.19M
Tax Rate (Quarter) 38.15%75.65%43.50%43.50%43.48%-8.87%41.52%40.91%41.25%-65.88%41.38%40.50%42.89%14.86%40.01%39.71%40.01%-88.88%38.47%39.23%39.28%70.37%25.92%26.89%28.51%21.52%26.56%28.49%26.69%31.26%31.16%28.38%24.08%26.81%28.85%26.38%26.00%25.77%26.40%24.87%31.75%21.39%49.13%-45.46%17.87%12.42%31.90%-61.08%15.74%25.52%68.25%-194.82%83.67%30.75%