|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.41M | 281.01M | 382.14M | 315.69M | 211.65M | 270.86M | 235.87M | 228.03M | 171.22M | 224.17M | 170.75M | 90.56M | 161.99M | 172.72M | 153.44M | 149.70M | 85.95M | 117.36M | 161.92M | 136.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.17M | 116.90M | 183.87M | 218.99M | 253.04M | 211.76M | 253.43M | 132.52M | 164.86M | 116.71M | 5.00M | 198.31M | 119.81M | 126.08M | 189.67M | 119.38M | 136.46M | 129.42M | 90.56M | 56.53M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.59M | 397.91M | 566.01M | 534.68M | 464.69M | 482.62M | 489.31M | 360.55M | 336.08M | 340.89M | 175.75M | 288.87M | 281.80M | 298.80M | 343.11M | 269.08M | 222.41M | 246.78M | 252.49M | 193.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.10M | 4.10M | 2.60M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 9.23M | 5.27M | 6.03M | 5.88M | 8.66M | 9.41M | 5.05M | 8.87M | 6.46M | 16.20M | 7.55M | 7.84M | 10.97M | 15.54M | 13.56M | 7.74M | 8.87M | 14.19M | 14.20M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.34M | 429.97M | 608.13M | 570.83M | 498.36M | 515.76M | 527.14M | 405.22M | 381.74M | 389.86M | 393.69M | 343.54M | 344.02M | 356.55M | 410.32M | 325.10M | 302.08M | 309.81M | 309.21M | 245.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75M | 22.89M | 23.19M | 23.25M | 25.34M | 26.82M | 27.64M | 28.22M | 28.46M | 28.09M | 27.45M | 27.83M | 27.37M | 26.75M | 26.14M | 24.86M | 24.18M | 24.49M | 23.88M | 24.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 11.06M | 11.51M | 52.98M | 77.59M | 9.22M | 68.59M | 9.95M | 10.37M | 70.51M | 10.84M | 57.40M | 53.70M | 12.18M | 12.19M | 11.99M | 110.21M | 134.72M | 145.70M | 13.16M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.07M | 34.07M | 34.07M | 4.00M | 38.10M | 38.10M | 37.91M | 37.93M | 38.05M | 37.91M | 38.05M | 37.93M | 37.87M | 37.93M | 37.60M | 37.60M | 37.90M | 37.77M | 37.85M | 37.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.84M | 48.97M | 48.10M | 59.43M | 58.26M | 57.09M | 55.70M | 54.55M | 53.52M | 52.09M | 51.18M | 50.04M | 48.97M | 46.82M | 43.52M | 42.97M | 42.71M | 42.03M | 41.66M | 41.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.71M | 24.41M | 33.74M | 33.47M | 35.23M | 37.88M | 41.32M | 37.43M | 35.93M | 46.01M | 46.93M | 51.73M | 49.59M | 50.13M | 48.08M | 57.47M | 50.01M | 48.71M | 44.59M | 44.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 13.32M | 13.15M | 12.27M | 13.57M | 15.17M | 15.86M | 17.29M | 18.09M | 9.66M | 14.97M | 16.12M | 15.23M | 25.57M | 23.63M | 23.87M | 24.93M | 25.16M | 27.12M | 28.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.43M | 445.11M | 437.07M | 409.34M | 468.40M | 484.13M | 476.57M | 505.27M | 501.77M | 492.25M | 484.72M | 483.11M | 481.41M | 477.17M | 459.48M | 476.92M | 490.13M | 502.69M | 517.97M | 509.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 817.77M | 875.08M | 1,045.20M | 980.16M | 966.76M | 999.89M | 1,003.71M | 910.49M | 883.51M | 882.11M | 878.41M | 826.65M | 825.43M | 833.71M | 869.80M | 802.02M | 792.21M | 812.49M | 827.18M | 754.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 20.02M | 15.49M | 24.39M | 13.02M | 10.24M | 11.45M | 12.39M | 11.89M | 9.15M | 8.13M | 9.36M | 10.04M | 12.62M | 13.74M | 9.57M | 10.91M | 14.71M | 11.02M | 11.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.69M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 20.02M | 15.49M | 75.08M | 13.02M | 10.24M | 11.45M | 12.39M | 11.89M | 9.15M | 8.13M | 9.36M | 10.04M | 12.62M | 13.74M | 9.57M | 10.91M | 14.71M | 11.02M | 11.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.85M | 32.07M | 49.85M | 15.86M | 30.59M | 34.57M | 38.33M | 6.58M | 11.09M | 15.34M | 19.12M | 7.26M | 10.76M | 16.99M | 25.48M | 10.77M | 15.95M | 18.76M | 23.86M | 10.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | | 7.57M | 20.60M | 9.93M | 20.78M | 4.90M | 14.45M | 3.92M | 17.92M | 7.79M | 17.05M | 8.08M | 17.59M | 4.10M | 18.24M | 10.31M | 18.27M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | 19.75M | 18.97M | 18.28M | 18.63M | 18.68M | 16.98M | 16.91M | 17.84M | 18.27M | 18.34M | 17.54M | 17.86M | 18.15M | 18.52M | 18.79M | 18.63M | 19.28M | 18.80M | 18.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 5.66M | 17.85M | 28.04M | 2.85M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.52M | 130.56M | 225.63M | 192.26M | 128.04M | 146.64M | 152.01M | 102.92M | 89.07M | 103.36M | 105.27M | 92.59M | 93.09M | 113.22M | 133.02M | 86.25M | 87.01M | 113.19M | 121.45M | 92.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.19M | 38.64M | 53.54M | 45.60M | 48.10M | 55.83M | 64.46M | 34.42M | 41.30M | 45.15M | 47.77M | 27.30M | 28.19M | 28.58M | 33.26M | 26.16M | 26.32M | 29.79M | 35.42M | 29.37M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.45M | 80.72M | 58.33M | 74.58M | 63.37M | 62.84M | 65.11M | 82.77M | 78.71M | 73.92M | 69.41M | 73.94M | 70.59M | 66.69M | 65.70M | 65.15M | 63.79M | 59.28M | 59.46M | 56.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91M | 12.64M | 11.39M | 10.61M | 10.09M | 10.62M | 8.61M | 8.23M | 10.52M | 10.33M | 10.69M | 7.26M | 6.89M | 7.50M | 7.01M | 6.91M | 7.31M | 8.00M | 7.75M | 7.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.00M | 230.17M | 337.50M | 294.17M | 239.50M | 265.30M | 281.58M | 220.10M | 209.07M | 222.43M | 222.45M | 193.83M | 191.87M | 208.49M | 231.97M | 177.56M | 177.12M | 202.26M | 216.32M | 178.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.92M | 242.81M | 348.89M | 304.77M | 249.59M | 275.93M | 290.20M | 228.33M | 219.59M | 232.76M | 233.14M | 201.10M | 198.76M | 215.99M | 238.98M | 184.47M | 184.43M | 210.25M | 224.08M | 185.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.85M | 632.27M | 696.30M | 675.39M | 717.17M | 723.96M | 713.51M | 682.16M | 663.92M | 649.35M | 645.27M | 625.55M | 626.67M | 617.73M | 630.82M | 617.55M | 607.77M | 602.24M | 603.10M | 569.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.85M | 632.27M | 696.30M | 675.39M | 717.17M | 723.96M | 713.51M | 682.16M | 663.92M | 649.35M | 645.27M | 625.55M | 626.67M | 617.73M | 630.82M | 617.55M | 607.77M | 602.24M | 603.10M | 569.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 817.77M | 875.08M | 1,045.20M | 980.16M | 966.76M | 999.89M | 1,003.71M | 910.49M | 883.51M | 882.11M | 878.41M | 826.65M | 825.43M | 833.71M | 869.80M | 802.02M | 792.21M | 812.49M | 827.18M | 754.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 477.62M | 511.54M | 573.55M | -1.59M | -2.96M | 599.71M | -3.62M | -2.45M | 526.37M | -2.92M | -0.77M | -1.28M | 466.13M | 0.14M | 458.91M | -1.08M | 0.33M | 0.17M | 0.40M | -0.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.99M | 0.98M | 1.58M | 1.59M | 1.72M | 1.74M | 1.90M | 1.94M | 1.89M | 2.00M | 1.62M | 2.11M | 2.00M | 1.99M | 1.86M | 1.82M | 1.75M | 1.75M | 1.73M |