|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 142.50M | | | 9.95M | | 7.95M | | | 214.68M | | 206.76M | 226.08M | 232.67M | 189.76M | 154.88M | 173.11M | 243.15M | 221.71M | 230.41M | 281.01M | 382.14M | 315.69M | 211.65M | 270.86M | 235.87M | 228.03M | 171.22M | 224.17M | 170.75M | 90.56M | 161.99M | 172.72M | 153.44M | 149.70M | 85.95M | 117.36M | 161.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 137.44M | | 118.91M | 124.47M | 150.75M | 143.86M | 169.77M | 169.51M | 158.26M | 134.49M | 147.17M | 116.90M | 183.87M | 218.99M | 253.04M | 211.76M | 253.43M | 132.52M | 164.86M | 116.71M | 168.88M | 198.31M | 119.81M | 126.08M | 189.67M | 119.38M | 136.46M | 129.42M | 90.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 142.50M | | | 9.95M | | 7.95M | | | 352.12M | | 325.67M | 350.56M | 383.42M | 333.62M | 324.65M | 342.62M | 401.41M | 356.20M | 377.59M | 397.91M | 566.01M | 534.68M | 464.69M | 482.62M | 489.31M | 360.55M | 336.08M | 340.89M | 339.63M | 288.87M | 281.80M | 298.80M | 343.11M | 269.08M | 222.41M | 246.78M | 252.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables - Other (Quarter)
|
| 0.81M | 0.16M | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.08M | 0.16M | 0.21M | | | | | | | | | | | | | 2.10M | 2.20M | 2.50M | 2.60M | 2.60M | 3.50M | 2.70M | 2.40M | 3.20M | 2.00M | 2.60M | 3.10M | 4.10M | 2.60M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 8.66M | | | | 13.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.90M | | | 9.33M | 3.19M | 9.07M | 3.62M | 3.01M | 10.15M | 10.08M | 5.74M | 4.44M | 13.22M | 10.37M | 5.88M | 8.66M | 7.28M | 8.74M | 5.85M | 14.80M | 16.20M | 16.01M | 17.80M | 10.97M | 15.54M | 13.56M | 14.90M | 17.45M | 10.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 371.34M | | 352.02M | 386.34M | 410.17M | 352.06M | 347.67M | 373.29M | 429.08M | 382.24M | 411.34M | 429.97M | 608.13M | 570.83M | 498.36M | 515.76M | 527.14M | 405.22M | 381.74M | 389.86M | 393.69M | 343.54M | 344.02M | 356.55M | 410.32M | 325.10M | 302.08M | 309.81M | 309.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 8.56M | | | 7.83M | 7.69M | 8.04M | 8.59M | 9.72M | 11.58M | 12.45M | 14.30M | 15.59M | | | | | | | | | 19.55M | | 20.85M | 21.61M | 22.64M | 23.17M | 23.43M | 23.37M | 23.44M | 22.93M | 22.75M | 22.89M | 23.19M | 23.25M | 25.34M | 26.82M | 27.64M | 28.22M | 28.46M | 28.09M | 27.45M | 27.83M | 27.37M | 26.75M | 26.14M | 24.86M | 24.18M | 24.49M | 23.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 83.21M | | 80.33M | 70.78M | 9.45M | 45.21M | 9.08M | 46.51M | 10.29M | 10.57M | 97.51M | 130.50M | 11.51M | 10.92M | 9.59M | 9.22M | 9.55M | 9.95M | 70.71M | 10.06M | 67.46M | 11.47M | 11.69M | 50.21M | 51.15M | 11.99M | 12.76M | 134.72M | 145.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.19M | 4.19M | 11.46M | 11.46M | 11.46M | 11.46M | 15.07M | 19.06M | 24.32M | 24.32M | 33.38M | 34.05M | 34.07M | 34.07M | 34.07M | 4.00M | 38.10M | 38.10M | 37.91M | 37.93M | 38.05M | 37.91M | 38.05M | 37.93M | 37.87M | 37.93M | 37.60M | 37.60M | 37.90M | 37.77M | 37.85M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.73M | 1.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.91M | 5.76M | 15.38M | 11.46M | 14.89M | 14.65M | 22.31M | 31.25M | 37.83M | 36.88M | 52.05M | 50.82M | 49.84M | 48.97M | 48.10M | 59.43M | 58.26M | 57.09M | 55.70M | 54.55M | 53.52M | 52.09M | 51.18M | 50.04M | 48.97M | 46.82M | 43.52M | 42.97M | 42.71M | 42.03M | 41.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 26.57M | | | | 34.87M | | | | 37.94M | | | | | | | | | | | | 27.95M | | 18.52M | 18.51M | 22.12M | 20.96M | 17.71M | 15.84M | 21.37M | 20.63M | 20.71M | 24.41M | 33.74M | 33.47M | 35.23M | 37.88M | 41.32M | 37.43M | 35.93M | 46.01M | 46.93M | 51.73M | 49.59M | 50.13M | 48.08M | 57.47M | 50.01M | 48.71M | 44.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 31.78M | | 50.84M | 53.43M | 4.35M | 4.37M | 4.50M | 4.32M | 4.18M | 4.08M | 3.99M | 13.32M | 13.15M | 12.27M | 13.57M | 15.17M | 15.86M | 17.29M | 18.09M | 9.66M | 14.97M | 16.12M | 15.23M | 25.57M | 23.63M | 23.87M | 24.93M | 25.16M | 27.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 195.04M | | 287.65M | 278.25M | 298.87M | 318.26M | 323.15M | 322.83M | 350.04M | 368.84M | 406.43M | 445.11M | 437.07M | 409.34M | 468.40M | 484.13M | 476.57M | 505.27M | 501.77M | 492.25M | 484.72M | 483.11M | 481.41M | 477.17M | 459.48M | 476.92M | 490.13M | 502.69M | 517.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 566.38M | | 639.67M | 664.59M | 709.03M | 670.33M | 670.82M | 696.12M | 779.12M | 751.08M | 817.77M | 875.08M | 1,045.20M | 980.16M | 966.76M | 999.89M | 1,003.71M | 910.49M | 883.51M | 882.11M | 878.41M | 826.65M | 825.43M | 833.71M | 869.80M | 802.02M | 792.21M | 812.49M | 827.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.04M | | 11.12M | 11.00M | 10.79M | 10.64M | 10.91M | 10.60M | 18.29M | 18.92M | 20.96M | 20.02M | 15.49M | 24.39M | 13.02M | 10.24M | 11.45M | 12.39M | 11.89M | 9.15M | 8.13M | 9.36M | 10.04M | 12.62M | 13.74M | 9.57M | 10.91M | 14.71M | 11.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.09M | | 6.56M | 6.56M | 6.56M | 6.56M | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.69M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.12M | | 17.68M | 17.57M | 17.35M | 17.21M | 10.91M | 10.60M | 18.29M | 18.92M | 20.96M | 20.02M | 15.49M | 75.08M | 13.02M | 10.24M | 11.45M | 12.39M | 11.89M | 9.15M | 8.13M | 9.36M | 10.04M | 12.62M | 13.74M | 9.57M | 10.91M | 14.71M | 11.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.14M | | | | | | | | | 28.34M | | 14.05M | 16.96M | 22.39M | 5.34M | 4.21M | 10.24M | 21.01M | 11.48M | 23.85M | 32.07M | 49.85M | 15.86M | 30.59M | 34.57M | 38.33M | 6.58M | 11.09M | 15.34M | 19.12M | 7.26M | 10.76M | 16.99M | 25.48M | 10.77M | 15.95M | 18.76M | 23.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | | 7.57M | 20.60M | 9.93M | 20.78M | 4.90M | 14.45M | 3.92M | 17.92M | 7.79M | 17.05M | 8.08M | 17.59M | 4.10M | 18.24M | 10.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 17.40M | 17.50M | 17.76M | 17.71M | 17.88M | 17.95M | 19.19M | 19.21M | 20.16M | 19.75M | 18.97M | 18.28M | 18.63M | 18.68M | 16.98M | 16.91M | 17.84M | 18.27M | 18.34M | 17.54M | 17.86M | 18.15M | 18.52M | 18.79M | 18.63M | 19.28M | 18.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.49M | | | | | | | | 3.73M | 8.51M | 2.38M | 5.66M | 17.85M | 28.04M | 2.85M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 92.86M | | 80.77M | 84.48M | 101.81M | 65.51M | 58.55M | 76.04M | 120.32M | 91.32M | 115.52M | 130.56M | 225.63M | 192.26M | 128.04M | 146.64M | 152.01M | 102.92M | 89.07M | 103.36M | 105.27M | 92.59M | 93.09M | 113.22M | 133.02M | 86.25M | 87.01M | 113.19M | 121.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 32.18M | 29.01M | 30.47M | 32.58M | 36.58M | 34.05M | 36.40M | 38.59M | 43.68M | 38.95M | 38.58M | 40.28M | | | | | | | | | 5.45M | | 38.96M | 41.70M | 45.63M | 28.22M | 31.39M | 33.92M | 38.74M | 28.75M | 32.19M | 38.64M | 53.54M | 45.60M | 48.10M | 55.83M | 64.46M | 34.42M | 41.30M | 45.15M | 47.77M | 27.30M | 28.19M | 28.58M | 33.26M | 26.16M | 26.32M | 29.79M | 35.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 2.69M | | | | 2.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 84.83M | 64.32M | 63.16M | 79.39M | 78.14M | 57.00M | 59.41M | 76.34M | 81.45M | 80.72M | 58.33M | 74.58M | 63.37M | 62.84M | 65.11M | 82.77M | 78.71M | 73.92M | 69.41M | 73.94M | 70.59M | 66.69M | 65.70M | 65.15M | 63.79M | 59.28M | 59.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 4.37M | 1.35M | 5.35M | 0.01M | 2.40M | | | | | | | | | | | | | | | | 7.50M | | 2.00M | 2.00M | 3.54M | 5.63M | 7.70M | 8.13M | 13.82M | 12.22M | 11.91M | 12.64M | 11.39M | 10.61M | 10.09M | 10.62M | 8.61M | 8.23M | 10.52M | 10.33M | 10.69M | 7.26M | 6.89M | 7.50M | 7.01M | 6.91M | 7.31M | 8.00M | 7.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | -4.37M | -1.35M | -5.35M | -0.01M | -2.40M | | | | | | | | -258.85M | | | | -314.89M | | | | 149.31M | | 187.16M | 190.49M | 210.59M | 155.41M | 150.20M | 166.96M | 218.47M | 177.20M | 209.00M | 230.17M | 337.50M | 294.17M | 239.50M | 265.30M | 281.58M | 220.10M | 209.07M | 222.43M | 222.45M | 193.83M | 191.87M | 208.49M | 231.97M | 177.56M | 177.12M | 202.26M | 216.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | -258.85M | | | | -314.89M | -333.41M | -358.90M | | 156.81M | -426.09M | 189.16M | 192.49M | 214.13M | 161.04M | 157.90M | 175.09M | 232.29M | 189.41M | 220.92M | 242.81M | 348.89M | 304.77M | 249.59M | 275.93M | 290.20M | 228.33M | 219.59M | 232.76M | 233.14M | 201.10M | 198.76M | 215.99M | 238.98M | 184.47M | 184.43M | 210.25M | 224.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 258.85M | | | | 314.89M | 333.41M | 358.90M | | 409.57M | 426.09M | 450.51M | 472.10M | 494.87M | 509.29M | 512.91M | 521.03M | 546.84M | 561.67M | 596.85M | 632.27M | 696.30M | 675.39M | 717.17M | 723.96M | 713.51M | 682.16M | 663.92M | 649.35M | 645.27M | 625.55M | 626.67M | 617.73M | 630.82M | 617.55M | 607.77M | 602.24M | 603.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 258.85M | | | | 314.89M | 333.41M | 358.90M | | 409.57M | 426.09M | 450.51M | 472.10M | 494.87M | 509.29M | 512.91M | 521.03M | 546.84M | 561.67M | 596.85M | 632.27M | 696.30M | 675.39M | 717.17M | 723.96M | 713.51M | 682.16M | 663.92M | 649.35M | 645.27M | 625.55M | 626.67M | 617.73M | 630.82M | 617.55M | 607.77M | 602.24M | 603.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 566.38M | | 639.67M | 664.59M | 709.03M | 670.33M | 670.82M | 696.12M | 779.12M | 751.08M | 817.77M | 875.08M | 1,045.20M | 980.16M | 966.76M | 999.89M | 1,003.71M | 910.49M | 883.51M | 882.11M | 878.41M | 826.65M | 825.43M | 833.71M | 869.80M | 802.02M | 792.21M | 812.49M | 827.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.78M | | 348.26M | 2.41M | 1.98M | 401.31M | 401.41M | 2.95M | 2.57M | 446.09M | 1.77M | 511.54M | 0.91M | -1.59M | 596.36M | -3.93M | -3.62M | -2.45M | 526.37M | 507.05M | 492.30M | -1.28M | -1.36M | 0.14M | -1.43M | -1.08M | 0.33M | 415.29M | 0.40M |
|
Treasury Shares (Quarter)
|
0.03M | 0.03M | 0.03M | 0.91M | 0.94M | 0.99M | 0.99M | 1.21M | 1.05M | 1.04M | 1.06M | 1.03M | 1.02M | 1.03M | 1.05M | 1.05M | 0.95M | 0.94M | 0.98M | 0.98M | 0.86M | 0.86M | 0.90M | 0.89M | 0.80M | 0.78M | 0.79M | 0.80M | 0.87M | 0.90M | 0.92M | 0.92M | 0.98M | 0.97M | 0.99M | 0.98M | 1.58M | 1.59M | 1.72M | 1.74M | 1.90M | 1.94M | 1.89M | 2.00M | 1.62M | 2.11M | 2.00M | 1.99M | 1.86M | 1.82M | 1.75M | 1.75M |