Marcus & Millichap reported revenue growth of 17.78% and asset growth of -3.33% for the quarter ended Jun 2026. These growth metrics cover 55 quarters of results from Dec 2012 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 25.71% | 34.15% | 30.50% | 18.22% | 14.26% | -3.97% | -7.11% | -8.61% | -11.78% | -12.48% | -9.21% | -6.57% | -5.49% | -0.98% | -2.98% | -4.02% | -2.55% | -4.90% | -5.87% | -3.33% | |||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 930.35% | 22.66% | 14.76% | 14.59% | 12.28% | 10.75% | 9.62% | 8.21% | 4.08% | 3.25% | 0.31% | -1.60% | -5.94% | -6.47% | -6.42% | -6.68% | -6.24% | -6.05% | -4.65% | ||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 305.96% | 9.17% | 5.23% | 4.64% | 4.17% | 3.65% | 3.38% | 3.14% | 1.20% | 0.10% | -1.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 7.01% | 19.44% | -6.22% | -1.37% | 3.43% | 0.38% | -9.29% | -2.96% | -0.16% | -0.42% | -5.89% | -0.15% | 1.00% | 4.33% | -7.79% | -1.22% | 2.56% | 1.81% | -8.73% | 1.43% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 20.13% | 70.84% | 71.34% | 87.85% | 141.28% | 18.44% | 52.04% | -16.98% | -37.32% | -45.81% | -7.82% | -36.42% | -7.75% | -9.04% | -43.50% | 4.59% | 9.96% | 56.70% | 99.46% | -45.47% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -8.73% | -9.20% | 4.63% | 8.14% | 12.06% | 12.67% | 6.10% | 13.27% | 22.02% | 3.12% | 33.91% | -0.28% | 11.74% | -16.42% | -7.49% | -17.96% | -14.01% | -8.25% | 1.28% | -28.69% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -12.10% | 1.56% | 6.61% | 9.25% | 17.18% | 14.63% | 16.02% | 15.26% | 2.83% | -13.63% | 9.93% | -7.76% | -4.04% | -6.75% | -9.06% | -0.68% | 13.01% | 9.34% | 22.03% | -10.77% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -12.15% | 78.41% | -28.10% | 66.70% | 12.84% | -12.42% | -7.70% | -8.98% | -14.81% | -24.28% | 56.99% | -37.21% | 23.60% | -25.34% | -2.49% | 16.23% | 29.95% | 6.39% | 24.12% | -68.22% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 62.33% | 57.16% | 42.39% | -8.14% | -3.61% | -38.28% | -27.77% | -19.10% | -17.24% | -27.61% | -60.29% | -5.39% | -22.95% | -10.14% | 65.32% | -46.94% | -32.05% | 5.52% | -8.81% | 78.60% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 21.19% | 0.78% | 6.21% | 0.46% | 6.31% | 3.40% | 9.00% | -11.11% | -25.80% | -11.08% | -14.98% | -26.22% | -22.02% | -25.95% | -24.33% | -11.79% | -15.72% | -3.57% | |||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 20.17% | 26.70% | 8.86% | 13.80% | 6.87% | 5.68% | -4.48% | -4.76% | -5.24% | -7.99% | -4.63% | -11.11% | -7.48% | -7.81% | -9.24% | -7.80% | |||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 21.96% | 35.99% | -17.39% | -32.96% | 27.98% | -12.92% | -3.33% | -24.91% | 30.93% | -23.83% | -46.97% | 78.89% | 6.62% | -11.16% | -2.44% | -42.58% | 36.54% | 37.97% | -15.69% | 12.46% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -183.06% | -1,365.93% | 122.32% | -41.27% | 281.48% | 56.85% | 1,580.60% | 44.96% | 83.36% | -137.46% | -118.41% | 329.76% | -107.48% | -21.06% | 364.65% | -183.66% | -451.44% | 138.93% | -40.87% | 106.99% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 46.48% | -27.02% | -33.80% | -142.68% | 159.14% | 2.54% | 107.70% | -5.78% | 125.19% | -146.46% | -107.06% | 55.86% | 37.08% | -7.44% | 101.54% | -1.90% | -40.22% | 46.11% | -33.96% | 28.75% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -117.71% | -28.79% | 18.65% | -97.50% | 44.09% | -104.43% | 80.80% | -53.53% | 20.21% | -15.99% | -23.71% | 82.19% | -34.42% | -21.63% | 34.28% | -17.87% | -31.20% | 43.63% | 60.83% | 16.05% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 69.03% | -277.36% | 113.28% | -1,010.18% | 139.78% | -189.72% | 617.35% | -129.81% | 232.52% | -216.19% | 59.90% | 472.10% | -104.32% | -1,779.22% | 187.67% | -217.63% | 71.54% | 232.67% | 33.15% | -86.10% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 180.40% | 135.57% | -235.96% | -70.70% | -39.41% | -83.75% | -49.86% | -59.02% | -80.88% | -42.20% | 49.59% | -86.77% | 98.79% | 285.83% | -3.57% | 2,370.04% | 242.83% | -18.33% | 47.82% | 5.51% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 27.42% | 35.88% | -20.50% | 3.31% | 29.83% | -6.76% | -24.23% | 89.58% | -31.26% | -39.51% | -36.41% | -74.86% | -38.70% | -28.70% | 7.85% | 10.23% | 9.23% | 22.12% | 35.17% | 51.07% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 17.71% | 36.51% | -12.74% | -16.01% | 10.00% | -9.22% | -50.77% | -29.15% | -24.85% | -25.10% | -5.74% | -43.07% | -3.62% | 12.57% | -0.02% | 86.01% | 17.23% | -6.96% | -6.52% | -16.17% | |||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 23.44% | 136.38% | -143.21% | 123.24% | 155.27% | -36.59% | -498.39% | 106.36% | 19.11% | 91.67% | -447.46% | 101.67% | 1,689.54% | 272.02% | -193.27% | 139.78% | 148.38% | -11.38% | -159.59% | 180.44% | |||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -204.87% | -130.51% | -236.47% | -27.54% | 35.64% | 56.75% | 182.89% | 62.42% | -96.54% | 103.78% | 54.55% | 36.91% | 136.54% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -49.28% | -82.92% | 20.47% | 32.88% | 35.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 32,015.41% | -99.71% | -1,804.67% | 93.32% | -9,243.51% | 98.72% | -1,493.19% | 96.63% | -6,178.47% | 102.46% | -822.34% | 82.38% | 220.72% | 0.61% | -394.87% | 110.20% | |||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -80.26% | 41.77% | -5.23% | 34.24% | -1.43% | 33.93% | 0.78% | 17.74% | 1.39% | 18.67% | 0.58% | 11.19% | -3.06% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -41.79% | 31.10% | -1.33% | 20.68% | -1.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -99.84% | 12,807.59% | -95.68% | 2,141.72% | -98.87% | 8,528.57% | -93.87% | 1,546.11% | -98.46% | 6,392.67% | -92.84% | 1,317.50% | -98.20% | 5,402.81% | -92.09% | 1,135.87% | |||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,016.00 | 491.00 | 347.00 | -45.00 | -432.00 | -1389.00 | -2353.00 | -1993.00 | -1800.00 | -1206.00 | -463.00 | 151.00 | 266.00 | 1,277.00 | 309.00 | -11.00 | 529.00 | 376.00 | 842.00 | 582.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 128.00 | 281.00 | 308.00 | 191.00 | -218.00 | -836.00 | -1938.00 | -292.00 | -1217.00 | -2103.00 | -2469.00 | -1886.00 | -1966.00 | -1317.00 | -2507.00 | -1853.00 | -1005.00 | 448.00 | 688.00 | 722.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 49.00 | 217.00 | 201.00 | 93.00 | -350.00 | -1048.00 | -2253.00 | -1966.00 | -2105.00 | -2313.00 | -2508.00 | -1650.00 | -1752.00 | -764.00 | -2092.00 | -151.00 | -421.00 | -450.00 | -1318.00 | -1316.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -95.00 | 264.00 | -248.00 | 34.00 | -483.00 | -693.00 | -1212.00 | 394.00 | -290.00 | -98.00 | -469.00 | 1,008.00 | -175.00 | 913.00 | -1438.00 | 688.00 | 365.00 | 760.00 | -971.00 | 428.00 | |||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 598.26% | 172.48% | 119.06% | 36.38% | -33.10% | -92.85% | -136.30% | -118.81% | -150.51% | -393.68% | -25.16% | 24.63% | 25.70% | 138.97% | 11.89% | -12.42% | 79.29% | 130.00% | 67.39% | 124.47% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 18.59% | 36.09% | 34.30% | 28.12% | 8.27% | -39.99% | -41.25% | -59.84% | -63.36% | -37.02% | -44.15% | -29.93% | -31.06% | -56.58% | -33.89% | -29.25% | -27.60% | 38.08% | 28.89% | 30.20% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 12.89% | 24.02% | 18.36% | 17.81% | 4.36% | -26.55% | -21.84% | -18.82% | -20.72% | -20.39% | -25.40% | -18.11% | -19.88% | -24.38% | -23.75% | -28.18% | -18.77% | -12.49% | -17.98% | -44.39% | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 961.00 | 453.00 | 287.00 | -27.00 | -430.00 | -1431.00 | -2423.00 | -2088.00 | -1896.00 | -1258.00 | -519.00 | 147.00 | 272.00 | 1,314.00 | 336.00 | -17.00 | 558.00 | 353.00 | 884.00 | 634.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 74.00 | 243.00 | 248.00 | 146.00 | -271.00 | -916.00 | -2067.00 | -433.00 | -1365.00 | -2236.00 | -2655.00 | -1968.00 | -2054.00 | -1375.00 | -2606.00 | -1958.00 | -1066.00 | 409.00 | 701.00 | 765.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -5.00 | 179.00 | 142.00 | 47.00 | -403.00 | -1128.00 | -2382.00 | -2107.00 | -2253.00 | -2446.00 | -2694.00 | -1795.00 | -1895.00 | -860.00 | -2251.00 | -302.00 | -535.00 | -569.00 | -1435.00 | -1351.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -86.00 | 280.00 | -269.00 | 48.00 | -490.00 | -720.00 | -1261.00 | 382.00 | -297.00 | -82.00 | -522.00 | 1,049.00 | -172.00 | 960.00 | -1500.00 | 696.00 | 403.00 | 754.00 | -969.00 | 446.00 | |||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 9.76% | 79.31% | -45.96% | 28.23% | -46.16% | -80.83% | -374.22% | 33.53% | -44.55% | -11.47% | -16.87% | 59.97% | -42.49% | 158.47% | -364.19% | 48.93% | 73.75% | 749.49% | -137.46% | 138.31% | |||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 476.23% | 158.83% | 111.11% | 31.04% | -31.72% | -87.95% | -125.74% | -110.69% | -135.94% | -216.09% | -28.49% | 42.71% | 43.54% | 198.38% | 5.53% | -8.99% | 123.14% | 67.17% | 84.44% | 267.20% | |||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 16.27% | 35.72% | 27.89% | 23.55% | 5.95% | -30.62% | -37.58% | -249.11% | -50.58% | -33.18% | -39.22% | -27.66% | -28.84% | -48.37% | -32.24% | -27.38% | -63.92% | 24.06% | 42.62% | 44.93% | |||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 12.67% | 24.35% | 17.96% | 16.98% | 4.20% | -18.86% | -19.84% | -17.06% | -18.99% | -18.63% | -21.90% | -16.17% | -17.52% | -17.54% | -22.27% | -93.77% | -28.66% | -9.85% | -16.03% | -31.92% | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 878.00 | 397.00 | 247.00 | -86.00 | -413.00 | -1304.00 | -2135.00 | -1786.00 | -1661.00 | -1086.00 | -400.00 | 151.00 | 317.00 | 1,182.00 | 181.00 | 0.00 | 453.00 | 309.00 | 833.00 | 526.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -6.00 | 236.00 | 69.00 | -2.00 | -361.00 | -884.00 | -1736.00 | -381.00 | -1196.00 | -1993.00 | -2288.00 | -1720.00 | -1756.00 | -1208.00 | -2354.00 | -1635.00 | -891.00 | 404.00 | 614.00 | 677.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -18.00 | 202.00 | 121.00 | -3.00 | -423.00 | -1028.00 | -2134.00 | -1889.00 | -2079.00 | -2154.00 | -2466.00 | -1637.00 | -1705.00 | -788.00 | -1955.00 | -230.00 | -426.00 | -502.00 | -1273.00 | -1194.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -124.00 | 308.00 | -293.00 | 23.00 | -451.00 | -583.00 | -1124.00 | 372.00 | -326.00 | -8.00 | -438.00 | 924.00 | -160.00 | 856.00 | -1438.00 | 742.00 | 293.00 | 712.00 | -914.00 | 435.00 | |||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 7.04% | 82.20% | -46.68% | 26.01% | -44.23% | -67.84% | -213.92% | 47.66% | -87.47% | -3.86% | -26.10% | 76.66% | -84.76% | 280.97% | -221.09% | 73.08% | 139.23% | 1,207.21% | -111.27% | 389.24% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 458.01% | 160.86% | 117.11% | 33.16% | -37.26% | -87.24% | -118.15% | -121.51% | -145.05% | -233.46% | -74.57% | 36.78% | 42.48% | 183.49% | 56.30% | -97.58% | 104.46% | 54.38% | 28.51% | 136.53% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 16.87% | 32.39% | 27.26% | 24.92% | 2.90% | -27.75% | -34.81% | -342.56% | -52.94% | -34.70% | -39.04% | -29.69% | -29.32% | -47.81% | -28.84% | -31.40% | -77.40% | 19.82% | 18.30% | 34.92% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 16.91% | 28.63% | 21.62% | 21.41% | 6.09% | -1.83% | -18.36% | -19.14% | -19.64% | -19.09% | -21.55% | -17.77% | -17.94% | -15.92% | -18.57% | -154.98% | -47.36% | -10.55% | -17.24% | -33.43% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 7.42% | 83.01% | -47.26% | 28.44% | -49.39% | -62.78% | -175.03% | -52.22% | -5.98% | -10.27% | 1.87% | 44.87% | 3.58% | 260.06% | -151.36% | -149.24% | 102.17% | 5,446.20% | -123.78% | 227.34% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 454.48% | 159.52% | 116.49% | 33.06% | -37.13% | -87.24% | -118.37% | -121.67% | -145.29% | -234.44% | -74.57% | 36.78% | 42.48% | 183.49% | 56.30% | -97.58% | 104.44% | 54.38% | 28.51% | 136.34% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 16.87% | 32.32% | 26.97% | 24.75% | 2.81% | -27.84% | -34.84% | -342.72% | -52.96% | -34.72% | -39.15% | -29.71% | -29.34% | -47.68% | -28.87% | -31.44% | -77.39% | 20.11% | 18.30% | 34.88% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 16.84% | 28.52% | 21.43% | 21.31% | 6.07% | -1.92% | -18.37% | -19.16% | -19.67% | -19.11% | -21.58% | -17.77% | -17.95% | -15.86% | -18.58% | -155.03% | -47.39% | -10.51% | -17.26% | -33.42% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 7.31% | 83.01% | -47.50% | 29.05% | -49.29% | -62.86% | -175.58% | -52.22% | -5.98% | -10.27% | 1.87% | 44.87% | 3.58% | 260.06% | -151.36% | -149.24% | 102.17% | 5,469.23% | -123.78% | 226.70% | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 535.00 | 513.00 | -1021.00 | -1504.00 | -818.00 | -2254.00 | -4550.00 | -82.00 | -792.00 | -68.00 | 2,567.00 | -286.00 | 446.00 | 1,514.00 | 410.00 | 1,170.00 | 1,794.00 | -498.00 | 1,965.00 | -73.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 519.00 | 551.00 | 331.00 | -244.00 | 331.00 | -376.00 | -3829.00 | 307.00 | -1074.00 | -1808.00 | -3004.00 | -1872.00 | -1163.00 | -808.00 | -1573.00 | 802.00 | 1,449.00 | 949.00 | 4,942.00 | 811.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 480.00 | 1,489.00 | 337.00 | -1653.00 | -142.00 | -1105.00 | -5901.00 | -1508.00 | -1090.00 | -1771.00 | -1652.00 | -612.00 | -15.00 | 1,070.00 | -852.00 | 1,192.00 | 1,166.00 | -792.00 | -629.00 | -775.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 124.00 | 1,159.00 | -5277.00 | 2,490.00 | 811.00 | -278.00 | -7573.00 | 6,958.00 | 101.00 | 446.00 | -4939.00 | 4,105.00 | 833.00 | 1,514.00 | -6042.00 | 4,866.00 | 1,457.00 | -778.00 | -3580.00 | 2,828.00 | |||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -35.22% | 851.65% | 62.55% | -160.35% | -567.92% | -44.72% | -76.23% | -16.28% | 104.24% | -68.69% | 26.37% | -97.78% | -11.94% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -49.55% | 18.10% | -21.25% | -81.59% | -44.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -99.95% | 21,038.20% | -100.93% | 61,076.52% | -99.20% | 3,510.56% | -101.48% | -109,491.22% | 100.09% | 1,452.44% | -107.26% | 4,093.15% | -99.30% | 6,166.17% | -111.36% | 1,877.88% | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 189.16% | 137.10% | -227.43% | -75.81% | -43.51% | -85.49% | -49.92% | -69.53% | -85.10% | -41.70% | 48.44% | -121.07% | 142.25% | 323.95% | -1.25% | 2,492.93% | 279.02% | -20.42% | 43.78% | 10.09% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 29.12% | 37.75% | -19.93% | 2.23% | 32.24% | -8.56% | -23.54% | 86.69% | -37.57% | -41.46% | -36.28% | -26.32% | -41.15% | -28.95% | 7.84% | 15.38% | 11.01% | 25.30% | 33.54% | 77.05% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 19.57% | 38.15% | -12.54% | -18.78% | 9.43% | -10.86% | -48.62% | -35.68% | -28.94% | -26.05% | -5.92% | -15.65% | -3.55% | 13.57% | 0.31% | 89.93% | 17.44% | -7.51% | -7.58% | -16.37% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 24.59% | 137.69% | -145.17% | 118.09% | 190.88% | -38.94% | -566.64% | 103.68% | 42.21% | 138.98% | -512.67% | 98.50% | 1,735.36% | 318.22% | -198.56% | 135.50% | 159.02% | -12.18% | -169.62% | 169.51% | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 864.95% | 287.90% | 99.89% | 26.02% | -57.93% | -93.60% | -127.01% | -113.76% | -147.99% | -318.90% | 235.22% | 179.81% | 13.91% | 141.88% | -193.76% | -214.66% | 78.14% | 144.60% | 60.14% | 134.95% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 58.22% | 82.28% | 74.17% | 65.41% | 22.17% | -20.81% | -45.44% | -59.10% | -58.05% | -36.50% | -9.95% | -48.27% | -29.54% | -61.15% | -32.81% | -28.58% | -27.86% | 30.89% | 20.35% | 32.38% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 37.07% | 50.43% | 40.86% | 39.97% | 14.87% | -13.25% | -25.76% | -21.07% | -22.86% | -23.29% | 14.05% | -13.05% | -22.45% | -14.56% | -27.47% | -29.80% | -18.80% | -11.06% | -17.85% | -43.92% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 11.29% | 79.31% | -51.36% | 29.85% | -62.85% | -72.73% | -305.35% | 33.84% | -29.56% | -24.37% | 226.85% | -60.96% | -239.75% | 160.51% | -383.96% | 52.25% | 73.35% | 776.99% | -146.27% | 141.87% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 178.27% | 48.43% | -209.61% | -1,302.30% | 17.60% | -133.75% | 88.17% | 45.19% | -10.76% | -52.71% | -918.59% | 225.64% | -79.95% | 64.58% | 95.33% | -189.52% | 196.07% | 334.69% | -575.94% | 126.79% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 41.90% | 45.60% | -58.97% | -141.22% | 45.46% | -94.17% | 43.07% | -17.58% | 42.94% | -40.36% | -55.09% | 102.31% | -40.52% | -29.71% | 61.67% | 14.89% | -19.08% | 48.42% | -47.64% | 32.03% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 11.37% | 9.69% | -2.65% | -37.88% | 25.86% | -23.90% | 18.15% | -27.73% | 23.73% | -29.13% | -37.08% | 52.65% | -11.25% | -37.29% | 38.52% | -12.83% | 11.63% | -8.66% | -3.34% | 14.71% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 485.66% | 105.45% | -164.00% | -56.13% | 157.29% | -158.95% | 77.56% | -623.47% | 193.26% | -200.88% | -49.64% | 189.24% | -85.12% | -278.19% | 80.25% | -1,609.21% | 149.22% | 41.25% | -156.88% | 167.74% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 461.66% | 162.48% | 118.38% | 33.73% | -37.03% | -87.24% | -117.79% | -120.70% | -143.25% | -229.34% | -71.22% | 36.56% | 42.08% | 183.53% | 55.75% | -99.26% | 104.48% | 55.44% | 29.85% | 135.42% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 17.61% | 33.22% | 27.98% | 25.61% | 3.46% | -27.45% | -34.74% | -338.56% | -52.26% | -34.50% | -38.65% | -29.58% | -29.22% | -48.34% | -28.76% | -31.26% | -77.60% | 18.86% | 19.00% | 34.77% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 17.50% | 29.27% | 22.26% | 22.05% | 6.66% | -1.38% | -18.37% | -19.07% | -19.56% | -19.04% | -21.42% | -17.71% | -17.89% | -16.23% | -18.51% | -154.18% | -47.54% | -10.87% | -17.15% | -34.13% | |||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 7.59% | 82.77% | -47.13% | 28.63% | -49.34% | -62.96% | -173.72% | -49.65% | -5.85% | -10.75% | 2.40% | 44.55% | 3.36% | 259.72% | -151.70% | -149.72% | 102.17% | 5,436.25% | -123.33% | 226.10% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 461.66% | 162.48% | 118.38% | 33.73% | -37.03% | -87.24% | -117.79% | -120.70% | -143.25% | -229.34% | -71.22% | 36.56% | 42.08% | 183.53% | 55.75% | -99.26% | 104.48% | 55.44% | 29.85% | 135.42% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 17.61% | 33.22% | 27.98% | 25.61% | 3.46% | -27.45% | -34.74% | -338.56% | -52.26% | -34.50% | -38.65% | -29.58% | -29.22% | -48.34% | -28.76% | -31.26% | -77.60% | 18.86% | 19.00% | 34.77% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 17.50% | 29.27% | 22.26% | 22.05% | 6.66% | -1.38% | -18.37% | -19.07% | -19.56% | -19.04% | -21.42% | -17.71% | -17.89% | -16.23% | -18.51% | -154.18% | -47.54% | -10.87% | -17.15% | -34.13% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 7.59% | 82.77% | -47.13% | 28.63% | -49.34% | -62.96% | -173.72% | -49.65% | -5.85% | -10.75% | 2.40% | 44.55% | 3.36% | 259.72% | -151.70% | -149.72% | 102.17% | 5,436.25% | -123.33% | 226.10% | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 640.00 | 308.00 | 210.00 | -42.00 | -361.00 | -951.00 | -1403.00 | -1601.00 | -1230.00 | -917.00 | -397.00 | 186.00 | 253.00 | 972.00 | 469.00 | -291.00 | 330.00 | 189.00 | 124.00 | 833.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 30.00 | 113.00 | 53.00 | 50.00 | -314.00 | -569.00 | -1062.00 | -545.00 | -951.00 | -1560.00 | -1590.00 | -1456.00 | -1338.00 | -896.00 | -1331.00 | -1706.00 | -647.00 | 243.00 | 196.00 | 729.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 182.00 | 344.00 | 243.00 | 202.00 | -184.00 | -117.00 | -1409.00 | -1648.00 | -1561.00 | -1754.00 | -1747.00 | -1365.00 | -1291.00 | -515.00 | -990.00 | -650.00 | -369.00 | -399.00 | -997.00 | -914.00 | |||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -86.00 | 232.00 | -226.00 | 39.00 | -405.00 | -358.00 | -678.00 | -159.00 | -34.00 | -45.00 | -158.00 | 424.00 | 32.00 | 674.00 | -661.00 | -336.00 | 653.00 | 532.00 | -725.00 | 373.00 | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 598.26% | 172.48% | 119.06% | 36.38% | -33.10% | -92.85% | -136.30% | -118.81% | -150.51% | -393.68% | -25.16% | 24.63% | 25.70% | 138.97% | 11.89% | -12.42% | 79.29% | 130.00% | 67.39% | 124.47% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 18.59% | 36.09% | 34.30% | 28.12% | 8.27% | -39.99% | -41.25% | -59.84% | -63.36% | -37.02% | -44.15% | -29.93% | -31.06% | -56.58% | -33.89% | -29.25% | -27.60% | 38.08% | 28.89% | 30.20% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 12.89% | 24.02% | 18.36% | 17.81% | 4.36% | -26.55% | -21.84% | -18.82% | -20.72% | -20.39% | -25.40% | -18.11% | -19.88% | -24.38% | -23.75% | -28.18% | -18.77% | -12.49% | -17.98% | -44.39% | |||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 9.76% | 79.31% | -45.96% | 28.23% | -46.16% | -80.83% | -374.22% | 33.53% | -44.55% | -11.47% | -16.87% | 59.97% | -42.49% | 158.47% | -364.19% | 48.93% | 73.75% | 749.49% | -137.46% | 138.31% | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 961.00 | 453.00 | 287.00 | -27.00 | -430.00 | -1431.00 | -2423.00 | -2088.00 | -1896.00 | -1258.00 | -519.00 | 147.00 | 272.00 | 1,314.00 | 336.00 | -17.00 | 558.00 | 353.00 | 884.00 | 634.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 74.00 | 243.00 | 248.00 | 146.00 | -271.00 | -916.00 | -2067.00 | -433.00 | -1365.00 | -2236.00 | -2655.00 | -1968.00 | -2054.00 | -1375.00 | -2606.00 | -1958.00 | -1066.00 | 409.00 | 701.00 | 765.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -5.00 | 179.00 | 142.00 | 47.00 | -403.00 | -1128.00 | -2382.00 | -2107.00 | -2253.00 | -2446.00 | -2694.00 | -1795.00 | -1895.00 | -860.00 | -2251.00 | -302.00 | -535.00 | -569.00 | -1435.00 | -1351.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -86.00 | 280.00 | -269.00 | 48.00 | -490.00 | -720.00 | -1261.00 | 382.00 | -297.00 | -82.00 | -522.00 | 1,049.00 | -172.00 | 960.00 | -1500.00 | 696.00 | 403.00 | 754.00 | -969.00 | 446.00 | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 461.66% | 162.48% | 118.38% | 33.73% | -37.03% | -87.24% | -117.79% | -120.70% | -143.25% | -229.34% | -71.22% | 36.56% | 41.72% | 183.53% | 55.72% | -99.26% | 104.46% | 55.69% | 29.90% | 135.42% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 17.61% | 33.22% | 27.98% | 25.61% | 3.46% | -27.45% | -34.50% | -126.32% | -52.26% | -34.50% | -38.65% | -29.58% | -29.24% | -48.34% | -28.76% | -31.26% | -77.60% | 18.93% | 19.00% | 34.77% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 17.50% | 29.27% | 22.26% | 22.05% | 6.66% | -1.38% | -18.37% | -19.07% | -19.56% | -19.04% | -21.42% | -17.71% | -17.91% | -16.23% | -18.41% | -69.83% | -47.54% | -10.84% | -17.15% | -34.13% | |||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 7.59% | 82.77% | -47.13% | 28.63% | -49.34% | -62.96% | -173.72% | -49.65% | -5.85% | -10.75% | 2.40% | 44.55% | 2.76% | 258.74% | -151.73% | -149.55% | 102.17% | 5,445.00% | -123.29% | 226.10% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -2.06% | -1.04% | 1.39% | 11.40% | 17.18% | 19.20% | 21.39% | 12.33% | 4.72% | -0.70% | -1.39% | -3.85% | -4.76% | -4.78% | -10.66% | -11.66% | -8.47% | -8.65% | -1.85% | -4.41% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 5.86% | 6.71% | 7.47% | 6.88% | 6.79% | 6.70% | 6.32% | 5.41% | 6.67% | 6.36% | 5.33% | 4.07% | 2.26% | -1.55% | -2.99% | -4.77% | -4.73% | -6.71% | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 7.99% | 7.02% | 5.59% | 4.36% | 2.91% | 1.42% | 0.63% | 0.94% | 0.37% | 1.25% | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.63% | 1.32% | 0.25% | 8.99% | 5.86% | 3.06% | 2.09% | 0.85% | -1.31% | -2.27% | 1.39% | -1.67% | -2.24% | -2.29% | -4.88% | -2.77% | 1.29% | -2.49% | 2.20% | -5.30% | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 645.00 | 903.00 | 997.00 | 784.00 | 380.00 | -443.00 | -897.00 | -1591.00 | -1790.00 | -1427.00 | -1133.00 | -588.00 | -195.00 | 242.00 | 367.00 | 270.00 | 292.00 | 121.00 | 73.00 | 342.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1593.00 | 346.00 | -80.00 | -393.00 | -629.00 | -764.00 | -967.00 | -1033.00 | -1395.00 | -1605.00 | -1629.00 | -1663.00 | -1909.00 | -1693.00 | -1064.00 | -693.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -3464.00 | -1639.00 | -1265.00 | -1159.00 | -947.00 | -667.00 | -604.00 | -593.00 | -783.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 258.00 | 254.00 | 98.00 | 173.00 | -145.00 | -570.00 | -355.00 | -521.00 | -344.00 | -207.00 | -61.00 | 24.00 | 49.00 | 230.00 | 64.00 | -73.00 | 71.00 | 60.00 | 16.00 | 196.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,087.00 | 1,709.00 | 1,797.00 | 1,232.00 | 630.00 | -961.00 | -1699.00 | -2584.00 | -3017.00 | -2383.00 | -1737.00 | -949.00 | -327.00 | 308.00 | 427.00 | 385.00 | 468.00 | 262.00 | 382.00 | 586.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -3309.00 | 757.00 | -31.00 | -664.00 | -995.00 | -1300.00 | -1635.00 | -1638.00 | -2300.00 | -2714.00 | -3036.00 | -3008.00 | -3147.00 | -2876.00 | -1813.00 | -928.00 | 22.00 | ||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -6653.00 | -2587.00 | -2106.00 | -1974.00 | -1558.00 | -1160.00 | -1065.00 | -830.00 | -1329.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 450.00 | 657.00 | 23.00 | 102.00 | -152.00 | -934.00 | -714.00 | -783.00 | -586.00 | -300.00 | -68.00 | 5.00 | 36.00 | 335.00 | 51.00 | -37.00 | 118.00 | 129.00 | 171.00 | 167.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 961.00 | 453.00 | 287.00 | -27.00 | -430.00 | -1431.00 | -2423.00 | -2088.00 | -1896.00 | -1258.00 | -519.00 | 147.00 | 272.00 | 1,314.00 | 336.00 | -17.00 | 558.00 | 353.00 | 884.00 | 634.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 74.00 | 243.00 | 248.00 | 146.00 | -271.00 | -916.00 | -2067.00 | -433.00 | -1365.00 | -2236.00 | -2655.00 | -1968.00 | -2054.00 | -1375.00 | -2606.00 | -1958.00 | -1066.00 | 409.00 | 701.00 | 765.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -5.00 | 179.00 | 142.00 | 47.00 | -403.00 | -1128.00 | -2382.00 | -2107.00 | -2253.00 | -2446.00 | -2694.00 | -1795.00 | -1895.00 | -860.00 | -2251.00 | -302.00 | -535.00 | -569.00 | -1435.00 | -1351.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -86.00 | 280.00 | -269.00 | 48.00 | -490.00 | -720.00 | -1261.00 | 382.00 | -297.00 | -82.00 | -522.00 | 1,049.00 | -172.00 | 960.00 | -1500.00 | 696.00 | 403.00 | 754.00 | -969.00 | 446.00 | |||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 109.61% | 97.88% | 73.64% | 38.96% | -2.57% | -46.99% | -51.55% | -58.87% | -49.97% | -36.66% | -16.60% | -2.76% | 4.00% | 44.41% | 12.34% | 8.78% | 15.06% | 1.61% | 18.22% | 17.78% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 16.43% | 29.07% | 25.74% | 23.62% | 17.78% | 3.33% | -6.72% | 11.53% | 0.72% | -12.74% | -11.14% | -17.78% | -20.26% | -21.44% | -23.14% | -24.23% | -15.72% | -2.41% | 3.47% | 7.60% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 12.97% | 21.22% | 15.83% | 17.03% | 12.05% | 5.29% | -2.37% | -3.97% | -5.11% | -6.31% | -4.28% | -5.45% | -3.20% | 0.18% | -5.33% | 7.97% | 4.10% | -0.51% | -1.40% | -6.56% | |||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 16.65% | 48.96% | -35.48% | 23.94% | -18.21% | -18.96% | -41.02% | 5.22% | -0.52% | 2.60% | -22.34% | 22.67% | 6.41% | 42.47% | -39.59% | 18.78% | 12.55% | 25.82% | -29.71% | 18.34% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 99.50% | -88.87% | 239.64% | -38.17% | 18.43% | 540.08% | 233.42% | -77.25% | -98.65% | -89.77% | -67.04% | 86.75% | 7,888.16% | 847.72% | -27.65% | 98.00% | -1.73% | -2.97% | 7.07% | 8.95% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -40.02% | -30.65% | 13.22% | 41.98% | -2.08% | 79.53% | 114.32% | -12.77% | -68.29% | -58.23% | 55.13% | -35.96% | 8.49% | 83.75% | -7.36% | -5.60% | 1.95% | -2.02% | -36.56% | 59.12% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 1.78% | -14.28% | -2.30% | 6.06% | 0.62% | 47.73% | 36.33% | -40.33% | -67.82% | -26.24% | 9.79% | 3.99% | 0.25% | 41.49% | 18.61% | 19.67% | 20.15% | -7.69% | 23.66% | -10.74% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -60.27% | -79.53% | 698.66% | -4.80% | -23.90% | 10.62% | 316.02% | -93.50% | -95.48% | 738.16% | 1,240.82% | -63.20% | 93.16% | -0.56% | 2.35% | 0.71% | -4.13% | -1.81% | 12.94% | 2.48% | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 192.00 | -103.00 | -245.00 | -151.00 | 575.00 | -438.00 | 2,273.00 | -7032.00 | -1389.00 | -897.00 | -1691.00 | -1562.00 | -212.00 | 1,322.00 | 3,604.00 | -13342.00 | 6,793.00 | 522.00 | -11137.00 | 23,211.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -250.00 | 425.00 | -17.00 | -363.00 | 506.00 | -987.00 | 1,796.00 | -7384.00 | -622.00 | -1439.00 | 337.00 | -8746.00 | -1026.00 | -14.00 | 4,186.00 | -21937.00 | 5,192.00 | 946.00 | -9225.00 | 8,306.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1401.00 | -1310.00 | -1207.00 | -1437.00 | -753.00 | -4898.00 | 2,321.00 | -7235.00 | -1064.00 | -910.00 | 565.00 | -8957.00 | -1095.00 | -562.00 | 3,709.00 | -22288.00 | 5,959.00 | 405.00 | -7197.00 | 1,123.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -37.00 | -23.00 | 62.00 | -153.00 | 689.00 | -1036.00 | 2,774.00 | -9459.00 | 6,333.00 | -545.00 | 1,979.00 | -9330.00 | 7,683.00 | 989.00 | 4,261.00 | -26275.00 | 27,818.00 | -5282.00 | -7398.00 | 8,073.00 | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) |