Millerknoll Ratios (2009-2025) | MLKN

Ratios Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Profitability
Gross Margin 33.18%32.24%31.80%32.78%32.47%32.95%32.06%33.00%33.68%34.13%33.57%35.68%33.29%33.61%34.10%1,533.96%36.32%25.27%35.73%36.74%859.26%36.38%36.89%38.06%38.34%38.66%38.73%38.65%38.42%37.75%37.25%38.27%37.38%36.74%35.58%36.94%36.04%36.10%35.70%36.99%36.70%37.93%36.58%34.87%39.85%39.02%39.09%36.38%35.17%34.40%32.98%34.76%34.49%34.45%34.08%37.08%39.02%39.18%38.63%39.64%39.04%38.85%37.94%39.19%38.52%38.97%
EBT Margin 2.56%4.22%3.73%-0.06%6.09%6.38%6.32%6.07%8.03%7.99%5.35%6.11%6.67%2.92%5.50%292.45%7.37%-27.48%6.43%4.53%173.61%7.43%6.20%6.12%8.97%8.96%7.44%9.27%8.89%7.84%6.10%8.14%8.01%7.77%6.26%6.21%7.06%7.55%7.37%8.35%8.65%13.39%7.15%-43.91%14.96%10.99%9.59%1.45%-8.94%-0.19%1.92%4.02%3.12%2.02%0.16%-0.57%2.30%4.67%3.15%0.76%-0.20%4.63%-11.50%3.71%3.00%3.40%
EBIT Margin 4.35%5.44%5.10%1.28%7.67%7.64%7.50%7.13%9.12%9.13%6.33%7.08%7.63%3.96%6.47%336.79%8.35%-26.61%7.48%5.37%195.37%8.26%7.24%6.74%9.75%9.56%8.26%9.72%9.42%8.59%6.67%8.68%8.53%8.34%6.69%6.52%7.36%8.14%7.72%8.44%8.96%9.26%7.57%-44.33%15.22%11.34%9.33%1.77%-6.66%0.60%2.84%5.18%4.71%3.63%2.15%1.21%4.39%6.36%4.91%2.67%1.76%6.44%-9.38%5.72%5.60%5.08%
EBITDA Margin 4.35%5.44%5.10%1.28%7.67%7.64%7.50%7.13%5.06%4.42%4.30%-5.06%5.43%4.35%2.53%285.85%4.96%1.79%4.34%2.65%116.20%4.05%3.47%2.51%5.52%5.93%4.25%7.00%5.53%5.28%4.55%3.29%6.32%6.12%6.66%6.04%4.50%5.55%7.04%2.71%4.59%14.30%4.49%-44.35%16.74%9.58%10.48%3.60%-9.70%-5.31%3.23%0.95%-2.98%6.50%0.88%1.10%3.08%3.56%2.13%0.78%-0.81%0.56%-3.87%1.08%3.54%1.29%
Operating Margin 4.35%5.44%5.10%1.28%7.67%7.64%7.50%7.13%9.12%9.13%6.33%7.08%7.63%3.96%6.47%336.79%8.35%-26.61%7.48%5.37%195.37%8.26%7.24%6.74%9.75%9.56%8.26%9.72%9.42%8.59%6.67%8.68%8.53%8.34%6.69%6.52%7.36%8.14%7.72%8.44%8.96%9.26%7.57%-44.33%15.22%11.34%9.33%1.77%-6.66%0.60%2.84%5.18%4.71%3.63%2.15%1.21%4.39%6.36%4.91%2.67%1.76%6.44%-9.38%5.72%5.60%5.08%
Net Margin 2.59%2.79%2.52%0.65%4.23%4.34%4.77%3.85%5.37%5.32%3.73%2.85%4.45%1.90%3.90%221.70%4.81%-17.15%4.28%3.36%116.20%4.92%4.11%4.23%5.96%6.00%5.22%6.92%6.05%5.33%4.29%5.68%5.57%5.41%5.07%5.05%5.64%5.84%6.19%6.51%6.83%11.48%5.56%-37.66%11.68%8.40%7.38%1.71%-7.59%0.07%1.57%2.12%2.54%1.62%0.11%0.11%1.74%3.67%2.65%1.25%-0.07%3.62%-1.35%-5.84%2.21%2.64%
FCF Margin 6.60%6.28%1.37%8.99%0.55%3.95%2.97%6.30%6.90%-1.37%9.45%-0.40%2.89%1.18%4.65%456.60%6.77%-5.14%2.39%6.34%156.48%3.57%2.44%6.81%2.95%3.67%6.10%9.37%1.35%6.86%0.74%10.95%-1.03%7.89%3.11%5.86%1.75%6.05%2.78%9.39%5.08%10.34%4.73%3.68%16.69%13.67%4.59%8.88%-8.90%-3.27%-1.92%1.55%-7.61%3.42%5.63%7.30%12.10%6.58%5.03%6.36%-0.17%3.40%4.43%3.26%-2.23%3.56%
Efficiency
Inventory Average 62.60M72.35M75.80M70.20M68.10M69.05M62.20M57.80M60.90M65.90M67.85M71.30M76.80M79.35M82.45M81.00M106.10M130.05M127.40M129.05M133.25M134.30M133.50M131.75M137.20M148.25M153.00M154.05M159.65M169.55M170.80M165.90M163.10M171.15M185.20M188.05M182.70M182.80M192.45M198.90M191.90M188.75M196.00M214.80M337.40M464.55M501.85M554.05M601.40M601.30M563.35M513.50M480.30M460.70M442.80M433.00M434.55M435.55M428.05M436.50M456.65M471.80M
Assets Average 786.05M824.40M849.55M829.90M804.55M810.60M817.90M827.40M849.65M871.20M879.20M911.35M959.75M964.90M963.90M983.20M1,096.05M1,195.30M1,193.35M1,192.75M1,194.85M1,200.50M1,196.30M1,211.85M1,237.10M1,256.00M1,275.60M1,292.30M1,312.35M1,334.75M1,396.40M1,460.60M1,471.60M1,486.70M1,519.45M1,549.25M1,677.05M1,831.40M1,931.90M2,019.85M1,985.50M1,972.80M2,041.70M2,065.85M3,268.65M4,463.20M4,491.80M4,515.85M4,480.70M4,447.75M4,415.45M4,328.80M4,229.00M4,169.35M4,125.30M4,069.35M4,031.35M4,027.65M3,965.80M3,922.80M3,945.60M3,943.70M
Equity Average 89.15M108.10M130.15M173.65M217.70M240.55M259.90M258.70M258.75M277.40M288.95M305.90M330.25M344.20M355.00M316.10M330.70M397.65M410.00M373.35M390.95M463.85M484.40M508.75M536.90M558.85M574.95M584.50M598.20M619.75M644.15M661.15M669.00M679.30M700.15M310.35M325.50M794.90M840.70M744.60M704.65M777.60M824.20M855.30M1,173.60M1,467.95M1,459.85M1,448.80M1,400.95M1,404.55M1,434.10M1,433.25M1,427.45M1,421.45M1,405.75M1,388.00M1,358.80M1,321.65M1,282.45M1,264.95M1,287.65M1,299.60M
Invested Capital 181.30M198.20M218.00M242.40M355.00M230.40M250.70M269.10M398.30M269.20M285.60M292.30M569.50M341.00M347.40M412.60M519.60M441.80M453.50M416.50M620.00M719.70M732.80M733.00M746.60M783.00M788.20M815.80M787.60M812.60M830.80M932.50M939.80M955.10M967.30M996.80M187.70M1,020.20M1,119.60M1,111.80M1,192.30M1,031.80M1,073.20M1,125.00M1,135.40M2,785.10M2,789.90M2,855.40M2,806.30M2,859.20M2,869.10M2,849.00M2,847.00M2,772.40M2,751.90M2,735.50M2,732.90M2,714.10M2,713.60M2,595.90M2,612.80M2,652.20M2,649.90M
Asset Utilization Ratio 1.751.751.801.992.152.172.132.082.021.971.971.451.401.421.461.911.311.281.331.391.841.841.871.871.861.831.791.761.721.711.681.631.651.661.651.661.561.441.391.231.231.211.141.190.800.680.770.870.950.960.960.940.930.910.900.890.890.890.910.940.950.95
Leverage & Solvency
Interest Coverage Ratio 2.393.603.430.735.846.186.106.709.298.666.177.107.983.986.528.308.69-29.127.586.098.9810.158.509.7614.1314.2311.6614.8914.8412.729.2113.1813.3813.6212.0913.9015.8617.1315.9318.8720.0320.8017.38-58.5825.7820.2915.313.55-9.390.672.864.423.042.111.110.582.103.052.331.260.763.06-4.303.182.912.71
Debt to Equity 3.763.072.552.111.221.091.000.931.010.930.880.860.780.730.720.690.930.890.810.780.880.590.540.490.420.430.390.400.340.330.320.420.410.420.410.39-3.030.370.330.330.910.430.410.380.320.890.950.960.991.101.021.010.980.940.930.960.961.031.061.061.041.031.03
Debt Ratio 0.390.380.350.350.310.310.300.310.300.290.280.290.260.260.260.260.250.290.270.270.240.220.210.200.180.190.170.180.150.150.150.190.190.190.190.180.180.150.150.140.290.170.160.160.130.300.310.310.310.340.330.330.330.320.320.330.330.340.340.340.340.340.34
Equity Ratio 0.100.120.140.170.250.290.310.330.300.310.320.330.340.350.360.370.270.330.340.350.280.380.400.410.420.440.450.450.450.460.470.460.450.460.450.47-0.060.420.450.420.320.390.390.410.410.330.320.330.320.310.320.330.340.340.340.340.340.330.320.320.320.330.33
Times Interest Earned 2.393.603.430.735.846.186.106.709.298.666.177.107.983.986.528.308.69-29.127.586.098.9810.158.509.7614.1314.2311.6614.8914.8412.729.2113.1813.3813.6212.0913.9015.8617.1315.9318.8720.0320.8017.38-58.5825.7820.2915.313.55-9.390.672.864.423.042.111.110.582.103.052.331.260.763.06-4.303.182.912.71
Dividends & Payouts
FCF Payout Ratio 0.060.060.270.040.570.080.110.040.04-0.210.03-0.820.101.000.270.150.23-0.310.680.270.250.410.660.220.500.410.270.161.090.262.620.16-1.700.220.600.300.980.300.670.180.340.180.390.120.410.20-0.16-0.43-0.730.86-0.170.390.260.200.130.220.320.24-8.800.390.330.40-0.600.38
Valuation
Enterprise Value -100.30M-121.70M-123.10M-142.60M-143.40M-159.40M-171.10M-153.20M-192.50M-190.70M-228.50M-181.80M-193.50M-195.20M-208.30M-93.50M-121.10M-84.90M-88.20M-112.60M-51.80M-44.30M-40.70M-39.00M-26.20M-28.90M-35.00M-65.40M-47.10M-54.30M-61.40M-80.20M-65.30M-99.20M-177.10M-182.00M-89.50M-101.10M-101.70M-147.40M-168.50M-186.00M-47.80M-410.60M-246.40M-328.60M-345.80M-327.10M-170.50M-165.30M-177.80M-123.40M-115.10M-90.90M-110.50M-115.90M-109.90M-116.20M-116.40M-156.50M-133.10M-147.70M-101.40M-134.40M-104.30M-117.30M
Return Ratios
Return on Sales 0.03%0.03%0.03%0.01%0.04%0.04%0.05%0.04%0.05%0.05%0.04%0.03%0.04%0.02%0.04%2.22%0.05%-0.17%0.04%0.03%1.16%0.05%0.04%0.04%0.06%0.06%0.05%0.07%0.06%0.05%0.04%0.06%0.06%0.05%0.05%0.05%0.06%0.06%0.06%0.07%0.07%0.11%0.06%-0.38%0.12%0.08%0.07%0.02%-0.08%0.00%0.02%0.02%0.03%0.02%0.00%0.00%0.02%0.04%0.03%0.01%0.00%0.04%-0.01%-0.06%0.02%0.03%
Return on Capital Employed 0.15%0.18%0.19%0.22%0.24%0.25%0.23%0.24%0.22%0.17%0.17%0.18%0.18%-0.03%-0.03%-0.04%-0.03%0.19%0.18%0.20%0.21%0.22%0.23%0.26%0.24%0.24%0.22%0.21%0.20%0.20%0.19%0.17%0.16%0.17%0.17%0.18%0.18%0.17%0.16%-0.02%0.00%0.00%0.01%0.15%0.03%0.01%0.00%0.01%0.04%0.05%0.05%0.03%0.03%0.04%0.05%0.05%0.04%0.04%0.01%0.02%0.03%0.02%
Return on Invested Capital 0.26%0.28%0.31%0.29%0.32%0.41%0.36%0.26%0.24%0.24%0.23%0.19%0.18%-0.03%-0.02%-0.03%-0.02%0.23%0.24%0.21%0.18%0.17%0.18%0.20%0.20%0.19%0.17%0.16%0.16%0.16%0.15%0.14%0.14%0.15%0.15%0.27%0.29%0.17%0.17%-0.05%0.00%-0.07%-0.01%0.16%0.03%0.01%0.00%0.03%0.04%0.04%0.04%0.04%0.04%0.04%0.05%0.05%0.05%0.05%0.00%0.03%-0.05%0.16%
Return on Assets 0.05%0.05%0.07%0.09%0.10%0.10%0.10%0.09%0.08%0.06%0.06%0.08%0.07%-0.02%-0.02%-0.02%-0.02%0.07%0.08%0.08%0.09%0.09%0.10%0.11%0.11%0.11%0.10%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.09%0.10%0.10%0.11%0.11%-0.01%0.00%-0.01%0.00%0.09%0.01%0.00%-0.01%0.00%0.02%0.02%0.02%0.01%0.01%0.01%0.02%0.02%0.02%0.02%0.01%-0.01%0.00%-0.01%
Return on Equity 0.40%0.41%0.43%0.41%0.36%0.35%0.31%0.29%0.27%0.20%0.20%0.22%0.21%-0.05%-0.04%-0.07%-0.06%0.22%0.22%0.26%0.27%0.24%0.25%0.27%0.26%0.24%0.23%0.21%0.20%0.19%0.20%0.19%0.19%0.20%0.20%0.50%0.51%0.26%0.24%-0.03%0.01%-0.02%-0.01%0.21%0.04%0.00%-0.02%-0.01%0.05%0.06%0.05%0.03%0.02%0.04%0.05%0.06%0.05%0.05%0.03%-0.03%-0.01%-0.02%