|
Gross Margin
|
33.18% | 32.24% | 31.80% | 32.78% | 32.47% | 32.95% | 32.06% | 33.00% | 33.68% | 34.13% | 33.57% | 35.68% | 33.29% | 33.61% | 34.10% | 1,533.96% | 36.32% | 25.27% | 35.73% | 36.74% | 859.26% | 36.38% | 36.89% | 38.06% | 38.34% | 38.66% | 38.73% | 38.65% | 38.42% | 37.75% | 37.25% | 38.27% | 37.38% | 36.74% | 35.58% | 36.94% | 36.04% | 36.10% | 35.70% | 36.99% | 36.70% | 37.93% | 36.58% | 34.87% | 39.85% | 39.02% | 39.09% | 36.38% | 35.17% | 34.40% | 32.98% | 34.76% | 34.49% | 34.45% | 34.08% | 37.08% | 39.02% | 39.18% | 38.63% | 39.64% | 39.04% | 38.85% | 37.94% | 39.19% | 38.52% | 38.97% |
|
EBT Margin
|
2.56% | 4.22% | 3.73% | -0.06% | 6.09% | 6.38% | 6.32% | 6.07% | 8.03% | 7.99% | 5.35% | 6.11% | 6.67% | 2.92% | 5.50% | 292.45% | 7.37% | -27.48% | 6.43% | 4.53% | 173.61% | 7.43% | 6.20% | 6.12% | 8.97% | 8.96% | 7.44% | 9.27% | 8.89% | 7.84% | 6.10% | 8.14% | 8.01% | 7.77% | 6.26% | 6.21% | 7.06% | 7.55% | 7.37% | 8.35% | 8.65% | 13.39% | 7.15% | -43.91% | 14.96% | 10.99% | 9.59% | 1.45% | -8.94% | -0.19% | 1.92% | 4.02% | 3.12% | 2.02% | 0.16% | -0.57% | 2.30% | 4.67% | 3.15% | 0.76% | -0.20% | 4.63% | -11.50% | 3.71% | 3.00% | 3.40% |
|
EBIT Margin
|
4.35% | 5.44% | 5.10% | 1.28% | 7.67% | 7.64% | 7.50% | 7.13% | 9.12% | 9.13% | 6.33% | 7.08% | 7.63% | 3.96% | 6.47% | 336.79% | 8.35% | -26.61% | 7.48% | 5.37% | 195.37% | 8.26% | 7.24% | 6.74% | 9.75% | 9.56% | 8.26% | 9.72% | 9.42% | 8.59% | 6.67% | 8.68% | 8.53% | 8.34% | 6.69% | 6.52% | 7.36% | 8.14% | 7.72% | 8.44% | 8.96% | 9.26% | 7.57% | -44.33% | 15.22% | 11.34% | 9.33% | 1.77% | -6.66% | 0.60% | 2.84% | 5.18% | 4.71% | 3.63% | 2.15% | 1.21% | 4.39% | 6.36% | 4.91% | 2.67% | 1.76% | 6.44% | -9.38% | 5.72% | 5.60% | 5.08% |
|
EBITDA Margin
|
4.35% | 5.44% | 5.10% | 1.28% | 7.67% | 7.64% | 7.50% | 7.13% | 5.06% | 4.42% | 4.30% | -5.06% | 5.43% | 4.35% | 2.53% | 285.85% | 4.96% | 1.79% | 4.34% | 2.65% | 116.20% | 4.05% | 3.47% | 2.51% | 5.52% | 5.93% | 4.25% | 7.00% | 5.53% | 5.28% | 4.55% | 3.29% | 6.32% | 6.12% | 6.66% | 6.04% | 4.50% | 5.55% | 7.04% | 2.71% | 4.59% | 14.30% | 4.49% | -44.35% | 16.74% | 9.58% | 10.48% | 3.60% | -9.70% | -5.31% | 3.23% | 0.95% | -2.98% | 6.50% | 0.88% | 1.10% | 3.08% | 3.56% | 2.13% | 0.78% | -0.81% | 0.56% | -3.87% | 1.08% | 3.54% | 1.29% |
|
Operating Margin
|
4.35% | 5.44% | 5.10% | 1.28% | 7.67% | 7.64% | 7.50% | 7.13% | 9.12% | 9.13% | 6.33% | 7.08% | 7.63% | 3.96% | 6.47% | 336.79% | 8.35% | -26.61% | 7.48% | 5.37% | 195.37% | 8.26% | 7.24% | 6.74% | 9.75% | 9.56% | 8.26% | 9.72% | 9.42% | 8.59% | 6.67% | 8.68% | 8.53% | 8.34% | 6.69% | 6.52% | 7.36% | 8.14% | 7.72% | 8.44% | 8.96% | 9.26% | 7.57% | -44.33% | 15.22% | 11.34% | 9.33% | 1.77% | -6.66% | 0.60% | 2.84% | 5.18% | 4.71% | 3.63% | 2.15% | 1.21% | 4.39% | 6.36% | 4.91% | 2.67% | 1.76% | 6.44% | -9.38% | 5.72% | 5.60% | 5.08% |
|
Net Margin
|
2.59% | 2.79% | 2.52% | 0.65% | 4.23% | 4.34% | 4.77% | 3.85% | 5.37% | 5.32% | 3.73% | 2.85% | 4.45% | 1.90% | 3.90% | 221.70% | 4.81% | -17.15% | 4.28% | 3.36% | 116.20% | 4.92% | 4.11% | 4.23% | 5.96% | 6.00% | 5.22% | 6.92% | 6.05% | 5.33% | 4.29% | 5.68% | 5.57% | 5.41% | 5.07% | 5.05% | 5.64% | 5.84% | 6.19% | 6.51% | 6.83% | 11.48% | 5.56% | -37.66% | 11.68% | 8.40% | 7.38% | 1.71% | -7.59% | 0.07% | 1.57% | 2.12% | 2.54% | 1.62% | 0.11% | 0.11% | 1.74% | 3.67% | 2.65% | 1.25% | -0.07% | 3.62% | -1.35% | -5.84% | 2.21% | 2.64% |
|
FCF Margin
|
6.60% | 6.28% | 1.37% | 8.99% | 0.55% | 3.95% | 2.97% | 6.30% | 6.90% | -1.37% | 9.45% | -0.40% | 2.89% | 1.18% | 4.65% | 456.60% | 6.77% | -5.14% | 2.39% | 6.34% | 156.48% | 3.57% | 2.44% | 6.81% | 2.95% | 3.67% | 6.10% | 9.37% | 1.35% | 6.86% | 0.74% | 10.95% | -1.03% | 7.89% | 3.11% | 5.86% | 1.75% | 6.05% | 2.78% | 9.39% | 5.08% | 10.34% | 4.73% | 3.68% | 16.69% | 13.67% | 4.59% | 8.88% | -8.90% | -3.27% | -1.92% | 1.55% | -7.61% | 3.42% | 5.63% | 7.30% | 12.10% | 6.58% | 5.03% | 6.36% | -0.17% | 3.40% | 4.43% | 3.26% | -2.23% | 3.56% |
|
Inventory Average
|
| | | | 62.60M | 72.35M | 75.80M | 70.20M | 68.10M | 69.05M | 62.20M | 57.80M | 60.90M | 65.90M | 67.85M | 71.30M | 76.80M | 79.35M | 82.45M | 81.00M | 106.10M | 130.05M | 127.40M | 129.05M | 133.25M | 134.30M | 133.50M | 131.75M | 137.20M | 148.25M | 153.00M | 154.05M | 159.65M | 169.55M | 170.80M | 165.90M | 163.10M | 171.15M | 185.20M | 188.05M | 182.70M | 182.80M | 192.45M | 198.90M | 191.90M | 188.75M | 196.00M | 214.80M | 337.40M | 464.55M | 501.85M | 554.05M | 601.40M | 601.30M | 563.35M | 513.50M | 480.30M | 460.70M | 442.80M | 433.00M | 434.55M | 435.55M | 428.05M | 436.50M | 456.65M | 471.80M |
|
Assets Average
|
| | | | 786.05M | 824.40M | 849.55M | 829.90M | 804.55M | 810.60M | 817.90M | 827.40M | 849.65M | 871.20M | 879.20M | 911.35M | 959.75M | 964.90M | 963.90M | 983.20M | 1,096.05M | 1,195.30M | 1,193.35M | 1,192.75M | 1,194.85M | 1,200.50M | 1,196.30M | 1,211.85M | 1,237.10M | 1,256.00M | 1,275.60M | 1,292.30M | 1,312.35M | 1,334.75M | 1,396.40M | 1,460.60M | 1,471.60M | 1,486.70M | 1,519.45M | 1,549.25M | 1,677.05M | 1,831.40M | 1,931.90M | 2,019.85M | 1,985.50M | 1,972.80M | 2,041.70M | 2,065.85M | 3,268.65M | 4,463.20M | 4,491.80M | 4,515.85M | 4,480.70M | 4,447.75M | 4,415.45M | 4,328.80M | 4,229.00M | 4,169.35M | 4,125.30M | 4,069.35M | 4,031.35M | 4,027.65M | 3,965.80M | 3,922.80M | 3,945.60M | 3,943.70M |
|
Equity Average
|
| | | | 89.15M | 108.10M | 130.15M | 173.65M | 217.70M | 240.55M | 259.90M | 258.70M | 258.75M | 277.40M | 288.95M | 305.90M | 330.25M | 344.20M | 355.00M | 316.10M | 330.70M | 397.65M | 410.00M | 373.35M | 390.95M | 463.85M | 484.40M | 508.75M | 536.90M | 558.85M | 574.95M | 584.50M | 598.20M | 619.75M | 644.15M | 661.15M | 669.00M | 679.30M | 700.15M | 310.35M | 325.50M | 794.90M | 840.70M | 744.60M | 704.65M | 777.60M | 824.20M | 855.30M | 1,173.60M | 1,467.95M | 1,459.85M | 1,448.80M | 1,400.95M | 1,404.55M | 1,434.10M | 1,433.25M | 1,427.45M | 1,421.45M | 1,405.75M | 1,388.00M | 1,358.80M | 1,321.65M | 1,282.45M | 1,264.95M | 1,287.65M | 1,299.60M |
|
Invested Capital
|
| | | 181.30M | 198.20M | 218.00M | 242.40M | 355.00M | 230.40M | 250.70M | 269.10M | 398.30M | 269.20M | 285.60M | 292.30M | 569.50M | 341.00M | 347.40M | 412.60M | 519.60M | 441.80M | 453.50M | 416.50M | 620.00M | 719.70M | 732.80M | 733.00M | 746.60M | 783.00M | 788.20M | 815.80M | 787.60M | 812.60M | 830.80M | 932.50M | 939.80M | 955.10M | 967.30M | 996.80M | 187.70M | 1,020.20M | 1,119.60M | 1,111.80M | 1,192.30M | 1,031.80M | 1,073.20M | 1,125.00M | 1,135.40M | 2,785.10M | 2,789.90M | 2,855.40M | 2,806.30M | 2,859.20M | 2,869.10M | 2,849.00M | 2,847.00M | 2,772.40M | 2,751.90M | 2,735.50M | 2,732.90M | 2,714.10M | 2,713.60M | 2,595.90M | 2,612.80M | 2,652.20M | 2,649.90M |
|
Asset Utilization Ratio
|
| | | | 1.75 | 1.75 | 1.80 | 1.99 | 2.15 | 2.17 | 2.13 | 2.08 | 2.02 | 1.97 | 1.97 | 1.45 | 1.40 | 1.42 | 1.46 | 1.91 | 1.31 | 1.28 | 1.33 | 1.39 | 1.84 | 1.84 | 1.87 | 1.87 | 1.86 | 1.83 | 1.79 | 1.76 | 1.72 | 1.71 | 1.68 | 1.63 | 1.65 | 1.66 | 1.65 | 1.66 | 1.56 | 1.44 | 1.39 | 1.23 | 1.23 | 1.21 | 1.14 | 1.19 | 0.80 | 0.68 | 0.77 | 0.87 | 0.95 | 0.96 | 0.96 | 0.94 | 0.93 | 0.91 | 0.90 | 0.89 | 0.89 | 0.89 | 0.91 | 0.94 | 0.95 | 0.95 |
|
Interest Coverage Ratio
|
2.39 | 3.60 | 3.43 | 0.73 | 5.84 | 6.18 | 6.10 | 6.70 | 9.29 | 8.66 | 6.17 | 7.10 | 7.98 | 3.98 | 6.52 | 8.30 | 8.69 | -29.12 | 7.58 | 6.09 | 8.98 | 10.15 | 8.50 | 9.76 | 14.13 | 14.23 | 11.66 | 14.89 | 14.84 | 12.72 | 9.21 | 13.18 | 13.38 | 13.62 | 12.09 | 13.90 | 15.86 | 17.13 | 15.93 | 18.87 | 20.03 | 20.80 | 17.38 | -58.58 | 25.78 | 20.29 | 15.31 | 3.55 | -9.39 | 0.67 | 2.86 | 4.42 | 3.04 | 2.11 | 1.11 | 0.58 | 2.10 | 3.05 | 2.33 | 1.26 | 0.76 | 3.06 | -4.30 | 3.18 | 2.91 | 2.71 |
|
Debt to Equity
|
| | | 3.76 | 3.07 | 2.55 | 2.11 | 1.22 | 1.09 | 1.00 | 0.93 | 1.01 | 0.93 | 0.88 | 0.86 | 0.78 | 0.73 | 0.72 | 0.69 | 0.93 | 0.89 | 0.81 | 0.78 | 0.88 | 0.59 | 0.54 | 0.49 | 0.42 | 0.43 | 0.39 | 0.40 | 0.34 | 0.33 | 0.32 | 0.42 | 0.41 | 0.42 | 0.41 | 0.39 | -3.03 | 0.37 | 0.33 | 0.33 | 0.91 | 0.43 | 0.41 | 0.38 | 0.32 | 0.89 | 0.95 | 0.96 | 0.99 | 1.10 | 1.02 | 1.01 | 0.98 | 0.94 | 0.93 | 0.96 | 0.96 | 1.03 | 1.06 | 1.06 | 1.04 | 1.03 | 1.03 |
|
Debt Ratio
|
| | | 0.39 | 0.38 | 0.35 | 0.35 | 0.31 | 0.31 | 0.30 | 0.31 | 0.30 | 0.29 | 0.28 | 0.29 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.29 | 0.27 | 0.27 | 0.24 | 0.22 | 0.21 | 0.20 | 0.18 | 0.19 | 0.17 | 0.18 | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.15 | 0.15 | 0.14 | 0.29 | 0.17 | 0.16 | 0.16 | 0.13 | 0.30 | 0.31 | 0.31 | 0.31 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
|
Equity Ratio
|
| | | 0.10 | 0.12 | 0.14 | 0.17 | 0.25 | 0.29 | 0.31 | 0.33 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.27 | 0.33 | 0.34 | 0.35 | 0.28 | 0.38 | 0.40 | 0.41 | 0.42 | 0.44 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.46 | 0.45 | 0.46 | 0.45 | 0.47 | -0.06 | 0.42 | 0.45 | 0.42 | 0.32 | 0.39 | 0.39 | 0.41 | 0.41 | 0.33 | 0.32 | 0.33 | 0.32 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 |
|
Times Interest Earned
|
2.39 | 3.60 | 3.43 | 0.73 | 5.84 | 6.18 | 6.10 | 6.70 | 9.29 | 8.66 | 6.17 | 7.10 | 7.98 | 3.98 | 6.52 | 8.30 | 8.69 | -29.12 | 7.58 | 6.09 | 8.98 | 10.15 | 8.50 | 9.76 | 14.13 | 14.23 | 11.66 | 14.89 | 14.84 | 12.72 | 9.21 | 13.18 | 13.38 | 13.62 | 12.09 | 13.90 | 15.86 | 17.13 | 15.93 | 18.87 | 20.03 | 20.80 | 17.38 | -58.58 | 25.78 | 20.29 | 15.31 | 3.55 | -9.39 | 0.67 | 2.86 | 4.42 | 3.04 | 2.11 | 1.11 | 0.58 | 2.10 | 3.05 | 2.33 | 1.26 | 0.76 | 3.06 | -4.30 | 3.18 | 2.91 | 2.71 |
|
FCF Payout Ratio
|
0.06 | 0.06 | 0.27 | 0.04 | 0.57 | 0.08 | 0.11 | 0.04 | 0.04 | -0.21 | 0.03 | -0.82 | 0.10 | 1.00 | 0.27 | 0.15 | 0.23 | -0.31 | 0.68 | 0.27 | 0.25 | 0.41 | 0.66 | 0.22 | 0.50 | 0.41 | 0.27 | 0.16 | 1.09 | 0.26 | 2.62 | 0.16 | -1.70 | 0.22 | 0.60 | 0.30 | 0.98 | 0.30 | 0.67 | 0.18 | 0.34 | 0.18 | 0.39 | | 0.12 | | 0.41 | 0.20 | -0.16 | -0.43 | -0.73 | 0.86 | -0.17 | 0.39 | 0.26 | 0.20 | 0.13 | 0.22 | 0.32 | 0.24 | -8.80 | 0.39 | 0.33 | 0.40 | -0.60 | 0.38 |
|
Enterprise Value
|
-100.30M | -121.70M | -123.10M | -142.60M | -143.40M | -159.40M | -171.10M | -153.20M | -192.50M | -190.70M | -228.50M | -181.80M | -193.50M | -195.20M | -208.30M | -93.50M | -121.10M | -84.90M | -88.20M | -112.60M | -51.80M | -44.30M | -40.70M | -39.00M | -26.20M | -28.90M | -35.00M | -65.40M | -47.10M | -54.30M | -61.40M | -80.20M | -65.30M | -99.20M | -177.10M | -182.00M | -89.50M | -101.10M | -101.70M | -147.40M | -168.50M | -186.00M | -47.80M | -410.60M | -246.40M | -328.60M | -345.80M | -327.10M | -170.50M | -165.30M | -177.80M | -123.40M | -115.10M | -90.90M | -110.50M | -115.90M | -109.90M | -116.20M | -116.40M | -156.50M | -133.10M | -147.70M | -101.40M | -134.40M | -104.30M | -117.30M |
|
Return on Sales
|
0.03% | 0.03% | 0.03% | 0.01% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.02% | 0.04% | 2.22% | 0.05% | -0.17% | 0.04% | 0.03% | 1.16% | 0.05% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.07% | 0.06% | 0.05% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.11% | 0.06% | -0.38% | 0.12% | 0.08% | 0.07% | 0.02% | -0.08% | 0.00% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | 0.00% | 0.02% | 0.04% | 0.03% | 0.01% | 0.00% | 0.04% | -0.01% | -0.06% | 0.02% | 0.03% |
|
Return on Capital Employed
|
| | | | 0.15% | 0.18% | 0.19% | 0.22% | 0.24% | 0.25% | 0.23% | 0.24% | 0.22% | 0.17% | 0.17% | 0.18% | 0.18% | -0.03% | -0.03% | -0.04% | -0.03% | 0.19% | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.26% | 0.24% | 0.24% | 0.22% | 0.21% | 0.20% | 0.20% | 0.19% | 0.17% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.16% | -0.02% | 0.00% | 0.00% | 0.01% | 0.15% | 0.03% | 0.01% | 0.00% | 0.01% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.01% | 0.02% | 0.03% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.26% | 0.28% | 0.31% | 0.29% | 0.32% | 0.41% | 0.36% | 0.26% | 0.24% | 0.24% | 0.23% | 0.19% | 0.18% | -0.03% | -0.02% | -0.03% | -0.02% | 0.23% | 0.24% | 0.21% | 0.18% | 0.17% | 0.18% | 0.20% | 0.20% | 0.19% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.27% | 0.29% | 0.17% | 0.17% | -0.05% | 0.00% | -0.07% | -0.01% | 0.16% | 0.03% | 0.01% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.00% | 0.03% | -0.05% | 0.16% |
|
Return on Assets
|
| | | | 0.05% | 0.05% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.08% | 0.07% | -0.02% | -0.02% | -0.02% | -0.02% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | -0.01% | 0.00% | -0.01% | 0.00% | 0.09% | 0.01% | 0.00% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | -0.01% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | 0.40% | 0.41% | 0.43% | 0.41% | 0.36% | 0.35% | 0.31% | 0.29% | 0.27% | 0.20% | 0.20% | 0.22% | 0.21% | -0.05% | -0.04% | -0.07% | -0.06% | 0.22% | 0.22% | 0.26% | 0.27% | 0.24% | 0.25% | 0.27% | 0.26% | 0.24% | 0.23% | 0.21% | 0.20% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.20% | 0.50% | 0.51% | 0.26% | 0.24% | -0.03% | 0.01% | -0.02% | -0.01% | 0.21% | 0.04% | 0.00% | -0.02% | -0.01% | 0.05% | 0.06% | 0.05% | 0.03% | 0.02% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.03% | -0.03% | -0.01% | -0.02% |