Millerknoll Income Statement (2009-2026) | MLKN

Income Statement Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Revenue & cost
Revenue (Quarter)
789.70M1,026.30M1,029.50M1,100.50M1,078.80M1,066.90M984.70M956.70M917.70M949.50M872.30M888.90M861.50M970.40M876.20M961.80M955.70M955.20M926.60M1,004.20M
Cost of Revenue (Quarter)
512.00M673.30M690.00M718.00M706.70M699.30M649.10M602.00M559.60M577.50M535.30M536.50M525.20M593.40M543.80M584.90M587.60M583.00M573.70M608.60M
Gross Profit (Quarter)
277.70M353.00M339.50M382.50M372.10M367.60M335.60M354.70M358.10M372.00M337.00M352.40M336.30M377.00M332.40M376.90M368.10M372.20M352.90M395.60M
Operating items
Research & Development (Quarter)
23.50M28.20M28.00M29.10M23.90M23.40M23.60M34.70M22.10M22.20M21.40M26.90M22.70M24.60M22.30M24.20M20.30M24.00M20.60M35.40M
Selling, General & Administrative (Quarter)
306.80M318.60M282.30M296.40M296.90M290.80M264.70M274.10M290.50M287.60M271.10M262.90M298.40M289.90M258.10M287.10M293.80M298.30M285.50M300.70M
Restructuring Costs (Quarter)
0.50M14.70M4.60M14.60M5.20M1.80M1.70M22.10M4.20M10.60M0.50M1.40M1.90M8.10M
Other Operating Expenses (Quarter)
21.50M19.70M16.80M130.00M
Operating Expenses (Quarter)
330.30M346.80M310.30M325.50M321.30M328.90M314.40M343.10M317.80M311.60M294.20M328.70M321.10M314.50M414.60M321.90M314.60M323.70M308.00M344.20M
Operating Income (Quarter)
-52.60M6.20M29.20M57.00M50.80M38.70M21.20M11.60M40.30M60.40M42.80M23.70M15.20M62.50M-82.20M55.00M53.50M48.50M44.90M51.40M
EBIT (Quarter)
-52.60M6.20M29.20M57.00M50.80M38.70M21.20M11.60M40.30M60.40M42.80M23.70M15.20M62.50M-82.20M55.00M53.50M48.50M44.90M51.40M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
0.30M0.30M0.60M0.40M0.40M0.70M0.90M0.80M2.20M1.30M1.30M1.30M1.60M1.50M1.20M1.10M1.10M0.70M1.50M0.80M
Other Non Operating Income (Quarter)
-2.30M-1.80M0.20M-25.40M-0.40M-0.40M10.30M19.40M0.10M2.40M0.10M3.80M1.40M1.30M-4.40M-3.10M-0.10M-3.20M-3.90M8.60M
Net income details
EBT (Quarter)
-70.60M-2.00M19.80M44.20M33.70M21.60M1.60M-5.50M21.10M44.30M27.50M6.80M-1.70M44.90M-100.80M35.70M28.70M32.50M29.20M37.80M
Tax Provisions (Quarter)
-10.70M-2.70M3.60M20.90M6.30M4.30M0.50M-6.60M5.10M9.50M4.40M-4.30M-1.10M9.80M-89.00M91.90M7.60M7.30M5.60M11.90M
Profit After Tax (Quarter)
-61.40M-54.30M14.40M21.50M25.80M16.00M0.40M10.30M16.70M33.50M23.10M6.90M-5.80M-29.80M-12.70M19.90M20.20M-12.90M24.50M91.30M
Income from Non-Controlling Interests (Quarter)
2.10M-0.20M1.80M-1.30M1.60M1.40M0.70M0.20M-0.60M0.90M0.90M1.10M0.70M1.10M1.00M0.90M0.90M1.00M1.00M1.30M
Income from Continuing Operations (Quarter)
-59.90M0.70M16.20M23.30M27.40M17.30M1.10M1.10M16.00M34.80M23.10M11.10M-0.60M35.10M-11.80M-56.20M21.10M25.20M23.60M25.90M
Consolidated Net Income (Quarter)
-59.90M0.70M16.20M23.30M27.40M17.30M1.10M1.10M16.00M34.80M23.10M11.10M-0.60M35.10M-11.80M-56.20M21.10M25.20M23.60M25.90M
Income towards Parent Company (Quarter)
-59.90M0.70M16.20M23.30M27.40M17.30M1.10M1.10M16.00M34.80M23.10M11.10M-0.60M35.10M-11.80M-56.20M21.10M25.20M23.60M25.90M
Net Income towards Common Stockholders (Quarter)
-59.90M0.70M16.20M23.30M27.40M17.30M1.10M1.10M16.00M34.80M23.10M11.10M-0.60M35.10M-11.80M-56.20M21.10M25.20M23.60M25.90M
Additional items
EPS (Basic) (Quarter)
-0.900.010.210.320.360.230.010.010.210.470.320.15-0.010.51-0.17-0.810.310.370.340.38
EPS (Diluted) (Quarter)
-0.900.010.210.320.360.230.010.010.210.470.310.15-0.010.50-0.17-0.810.300.370.340.37
Shares Outstanding (Quarter)
66.30M75.30M75.46M73.16M75.48M75.37M75.46M75.48M75.33M73.66M72.72M73.29M70.21M69.30M68.35M68.98M68.52M68.71M68.66M68.74M
Shares Outstanding (Diluted) (Quarter)
66.30M75.30M76.51M73.16M76.27M75.88M76.07M76.02M75.71M74.24M74.15M73.95M70.21M70.03M68.35M68.98M69.19M68.91M69.13M69.32M
Shares Outstanding (Entity) (Quarter)
75.78M75.74M75.80M75.82M75.56M75.60M75.63M75.70M74.41M73.08M71.74M70.38M69.33M68.43M67.74M67.80M68.50M68.25M68.38M68.18M
EBITDA (Quarter)
-52.60M6.20M29.20M57.00M50.80M38.70M21.20M11.60M40.30M60.40M42.80M23.70M15.20M62.50M-82.20M55.00M53.50M48.50M44.90M51.40M
Interest Expenses (Quarter)
516.20M511.40M492.30M11.40M20.50M22.80M21.20M19.90M20.70M19.80M18.40M18.80M19.90M20.40M19.10M17.30M18.40M17.90M17.20M43.30M
Tax Rate (Quarter)
15.16%135.00%18.18%47.29%18.69%19.91%31.25%120.00%24.17%21.44%16.00%-63.24%64.71%21.83%88.29%257.42%26.48%22.46%19.18%31.48%