|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 789.70M | 1,026.30M | 1,029.50M | 1,100.50M | 1,078.80M | 1,066.90M | 984.70M | 956.70M | 917.70M | 949.50M | 872.30M | 888.90M | 861.50M | 970.40M | 876.20M | 961.80M | 955.70M | 955.20M | 926.60M | 1,004.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.00M | 673.30M | 690.00M | 718.00M | 706.70M | 699.30M | 649.10M | 602.00M | 559.60M | 577.50M | 535.30M | 536.50M | 525.20M | 593.40M | 543.80M | 584.90M | 587.60M | 583.00M | 573.70M | 608.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.70M | 353.00M | 339.50M | 382.50M | 372.10M | 367.60M | 335.60M | 354.70M | 358.10M | 372.00M | 337.00M | 352.40M | 336.30M | 377.00M | 332.40M | 376.90M | 368.10M | 372.20M | 352.90M | 395.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50M | 28.20M | 28.00M | 29.10M | 23.90M | 23.40M | 23.60M | 34.70M | 22.10M | 22.20M | 21.40M | 26.90M | 22.70M | 24.60M | 22.30M | 24.20M | 20.30M | 24.00M | 20.60M | 35.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.80M | 318.60M | 282.30M | 296.40M | 296.90M | 290.80M | 264.70M | 274.10M | 290.50M | 287.60M | 271.10M | 262.90M | 298.40M | 289.90M | 258.10M | 287.10M | 293.80M | 298.30M | 285.50M | 300.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 14.70M | 4.60M | 14.60M | 5.20M | 1.80M | 1.70M | 22.10M | | | 4.20M | 10.60M | 0.50M | 1.40M | 1.90M | 8.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.50M | 19.70M | | | | 16.80M | | | 130.00M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.30M | 346.80M | 310.30M | 325.50M | 321.30M | 328.90M | 314.40M | 343.10M | 317.80M | 311.60M | 294.20M | 328.70M | 321.10M | 314.50M | 414.60M | 321.90M | 314.60M | 323.70M | 308.00M | 344.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.60M | 6.20M | 29.20M | 57.00M | 50.80M | 38.70M | 21.20M | 11.60M | 40.30M | 60.40M | 42.80M | 23.70M | 15.20M | 62.50M | -82.20M | 55.00M | 53.50M | 48.50M | 44.90M | 51.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.60M | 6.20M | 29.20M | 57.00M | 50.80M | 38.70M | 21.20M | 11.60M | 40.30M | 60.40M | 42.80M | 23.70M | 15.20M | 62.50M | -82.20M | 55.00M | 53.50M | 48.50M | 44.90M | 51.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.60M | 0.40M | 0.40M | 0.70M | 0.90M | 0.80M | 2.20M | 1.30M | 1.30M | 1.30M | 1.60M | 1.50M | 1.20M | 1.10M | 1.10M | 0.70M | 1.50M | 0.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -1.80M | 0.20M | -25.40M | -0.40M | -0.40M | 10.30M | 19.40M | 0.10M | 2.40M | 0.10M | 3.80M | 1.40M | 1.30M | -4.40M | -3.10M | -0.10M | -3.20M | -3.90M | 8.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.60M | -2.00M | 19.80M | 44.20M | 33.70M | 21.60M | 1.60M | -5.50M | 21.10M | 44.30M | 27.50M | 6.80M | -1.70M | 44.90M | -100.80M | 35.70M | 28.70M | 32.50M | 29.20M | 37.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.70M | -2.70M | 3.60M | 20.90M | 6.30M | 4.30M | 0.50M | -6.60M | 5.10M | 9.50M | 4.40M | -4.30M | -1.10M | 9.80M | -89.00M | 91.90M | 7.60M | 7.30M | 5.60M | 11.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.40M | -54.30M | 14.40M | 21.50M | 25.80M | 16.00M | 0.40M | 10.30M | 16.70M | 33.50M | 23.10M | 6.90M | -5.80M | -29.80M | -12.70M | 19.90M | 20.20M | -12.90M | 24.50M | 91.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | -0.20M | 1.80M | -1.30M | 1.60M | 1.40M | 0.70M | 0.20M | -0.60M | 0.90M | 0.90M | 1.10M | 0.70M | 1.10M | 1.00M | 0.90M | 0.90M | 1.00M | 1.00M | 1.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.90M | 0.70M | 16.20M | 23.30M | 27.40M | 17.30M | 1.10M | 1.10M | 16.00M | 34.80M | 23.10M | 11.10M | -0.60M | 35.10M | -11.80M | -56.20M | 21.10M | 25.20M | 23.60M | 25.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.90M | 0.70M | 16.20M | 23.30M | 27.40M | 17.30M | 1.10M | 1.10M | 16.00M | 34.80M | 23.10M | 11.10M | -0.60M | 35.10M | -11.80M | -56.20M | 21.10M | 25.20M | 23.60M | 25.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.90M | 0.70M | 16.20M | 23.30M | 27.40M | 17.30M | 1.10M | 1.10M | 16.00M | 34.80M | 23.10M | 11.10M | -0.60M | 35.10M | -11.80M | -56.20M | 21.10M | 25.20M | 23.60M | 25.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.90M | 0.70M | 16.20M | 23.30M | 27.40M | 17.30M | 1.10M | 1.10M | 16.00M | 34.80M | 23.10M | 11.10M | -0.60M | 35.10M | -11.80M | -56.20M | 21.10M | 25.20M | 23.60M | 25.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90 | 0.01 | 0.21 | 0.32 | 0.36 | 0.23 | 0.01 | 0.01 | 0.21 | 0.47 | 0.32 | 0.15 | -0.01 | 0.51 | -0.17 | -0.81 | 0.31 | 0.37 | 0.34 | 0.38 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90 | 0.01 | 0.21 | 0.32 | 0.36 | 0.23 | 0.01 | 0.01 | 0.21 | 0.47 | 0.31 | 0.15 | -0.01 | 0.50 | -0.17 | -0.81 | 0.30 | 0.37 | 0.34 | 0.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.30M | 75.30M | 75.46M | 73.16M | 75.48M | 75.37M | 75.46M | 75.48M | 75.33M | 73.66M | 72.72M | 73.29M | 70.21M | 69.30M | 68.35M | 68.98M | 68.52M | 68.71M | 68.66M | 68.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.30M | 75.30M | 76.51M | 73.16M | 76.27M | 75.88M | 76.07M | 76.02M | 75.71M | 74.24M | 74.15M | 73.95M | 70.21M | 70.03M | 68.35M | 68.98M | 69.19M | 68.91M | 69.13M | 69.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.78M | 75.74M | 75.80M | 75.82M | 75.56M | 75.60M | 75.63M | 75.70M | 74.41M | 73.08M | 71.74M | 70.38M | 69.33M | 68.43M | 67.74M | 67.80M | 68.50M | 68.25M | 68.38M | 68.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.60M | 6.20M | 29.20M | 57.00M | 50.80M | 38.70M | 21.20M | 11.60M | 40.30M | 60.40M | 42.80M | 23.70M | 15.20M | 62.50M | -82.20M | 55.00M | 53.50M | 48.50M | 44.90M | 51.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.20M | 511.40M | 492.30M | 11.40M | 20.50M | 22.80M | 21.20M | 19.90M | 20.70M | 19.80M | 18.40M | 18.80M | 19.90M | 20.40M | 19.10M | 17.30M | 18.40M | 17.90M | 17.20M | 43.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16% | 135.00% | 18.18% | 47.29% | 18.69% | 19.91% | 31.25% | 120.00% | 24.17% | 21.44% | 16.00% | -63.24% | 64.71% | 21.83% | 88.29% | 257.42% | 26.48% | 22.46% | 19.18% | 31.48% |