Mitek Systems Cash Flow Statement (2010-2025) | MITK

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.65M0.18M-0.80M0.57M0.33M-0.22M0.03M-2.85M-2.01M-3.01M-1.36M-2.39M-2.05M-1.47M-1.47M-2.19M-1.63M0.00M0.15M0.51M0.92M0.95M-0.32M0.58M0.74M0.96M-0.61M1.22M0.62M12.87M-5.74M-1.16M-2.78M-2.13M-3.19M-0.72M-0.10M3.28M0.56M0.91M1.35M5.00M2.17M1.02M2.98M1.81M3.12M0.43M-0.21M0.35M4.73M5.17M-0.45M-1.44M-5.79M0.28M0.24M8.57M-4.61M9.15M2.40M1.89M
Depreciation and Depletion 0.38M0.14M
Share-based Compensation 0.12M0.23M0.30M0.36M0.38M0.50M0.65M0.83M0.62M0.66M0.70M0.69M0.75M0.83M0.92M0.92M0.78M0.81M0.87M0.81M0.87M0.99M1.17M0.95M0.97M1.08M1.22M1.64M1.53M1.89M2.06M1.98M3.02M2.67M2.35M2.27M2.35M2.30M2.31M2.50M2.44M2.75M2.97M2.87M2.95M3.13M3.30M3.69M3.23M2.44M2.70M2.64M2.67M3.43M3.89M3.58M1.72M4.46M4.35M4.42M3.57M
Deferred Taxes -1.28M-11.06M4.42M-0.88M0.10M-1.63M-0.86M-2.74M1.46M0.07M0.41M0.27M1.16M-0.67M0.20M0.20M0.37M-0.35M-0.41M-0.94M-7.28M-3.46M-3.37M-1.42M2.75M-1.71M-0.15M-0.33M-8.25M-0.34M-5.08M-2.52M-1.63M
Gains from Investment Securities 89.004.73M3.52M9.54M3.60M0.19M3.78M3.69M0.06M2.75M0.13M27.000.03M0.00M0.30M-0.29M3.62M0.03M0.03M-0.03M3.11M0.00M-0.01M0.00M-0.06M-0.01M0.04M1.78M0.01M0.01M0.01M0.45M0.00M0.06M0.10M-0.61M0.15M-0.13M0.01M0.52M-0.27M-0.83M0.91M-0.08M0.35M0.30M0.12M1.74M7.84M-0.04M0.03M0.05M0.69M0.05M-0.01M2.02M
Asset Writedowns and Impairment -0.02M0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M0.01M-100.00-0.00M0.18M0.17M0.14M0.78M0.16M-0.44M0.59M-0.18M0.11M0.28M
Cash from Restructuring 3.08M-1.51M-0.92M-0.28M-0.12M-0.24M1.90M-0.91M-0.65M-0.30M-0.01M-0.01M0.04M-0.04M
Non-cash Items 2.04M4.86M5.09M7.28M7.31M3.18M2.33M3.14M2.70M4.20M3.13M4.70M11.90M11.50M2.00M12.60M
Cash from Operations -0.36M732.000.10M0.22M-0.01M1.16M-0.32M-1.87M-0.75M0.80M-0.01M0.84M-2.24M-1.54M-0.99M0.22M-0.16M0.92M1.61M1.66M1.92M1.02M4.17M0.10M2.56M-1.23M5.60M2.82M3.25M2.57M1.24M0.56M1.25M2.30M4.32M1.27M6.36M5.19M3.18M9.01M6.75M8.73M7.33M8.96M12.32M2.25M7.43M6.33M5.11M5.26M6.30M16.55M3.47M-9.46M7.06M12.98M21.10M0.56M13.74M21.57M19.46M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.10M-0.10M-0.10M0.02M-0.12M0.15M0.15M0.15M0.15M0.14M0.10M0.10M0.16M0.50M0.60M1.10M1.81M1.80M1.80M1.80M1.72M1.61M1.60M1.60M1.64M1.70M1.70M1.90M2.26M2.20M2.40M4.70M4.35M4.50M4.50M4.30M3.70M3.85M3.80M3.70M3.75M3.70M3.60M3.60M3.33M
Amortization of Deferred Charges 0.09M0.38M0.07M0.06M0.10M0.00M0.06M0.03M0.09M0.10M0.10M0.10M0.10M0.37M0.42M0.76M0.09M0.40M0.41M0.47M0.41M0.52M0.50M
Depreciation & Amortization (CF) 0.04M0.04M0.04M0.05M0.05M0.06M0.06M0.06M0.05M0.05M0.07M0.09M0.11M0.12M0.12M0.12M0.14M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.47M0.17M0.05M0.05M0.06M0.09M0.11M0.12M0.30M0.37M0.30M0.37M0.35M0.41M0.34M0.39M0.36M0.39M0.38M0.35M0.32M0.28M0.27M0.51M0.34M0.34M0.42M0.42M0.54M0.39M0.45M0.54M0.42M0.40M0.34M0.14M
Change in Working Capital
Change in Receivables 0.67M0.41M1.37M0.08M-3.61M0.11M-1.61M1.73M-2.10M0.52M-0.83M-0.22M0.92M1.36M0.25M-0.59M0.43M0.57M-0.54M0.40M0.13M0.30M-1.74M2.11M0.33M0.63M-0.45M1.25M0.67M-3.06M2.12M1.22M5.41M-3.92M-0.90M2.66M0.60M-2.18M0.94M-0.87M2.47M-3.08M1.64M4.12M-1.87M0.40M5.69M6.14M7.24M-0.06M11.59M-2.35M-12.76M2.92M17.69M-10.24M-10.85M1.87M17.03M-10.05M-3.15M
Change in Account Payables -0.11M0.03M0.25M0.00M-0.16M0.18M0.22M0.52M-0.57M0.44M0.62M0.56M-0.46M-0.34M0.14M-0.09M0.20M-0.36M-0.14M0.84M-0.80M0.07M-0.01M-0.50M0.21M0.05M0.46M-0.00M0.09M0.31M-0.67M0.96M-0.29M0.94M-1.38M0.46M0.68M-1.31M1.36M-0.45M-0.50M-0.55M-0.35M-0.19M0.08M3.69M-2.62M1.04M0.98M-0.61M2.27M-0.10M2.52M-1.10M-2.78M0.91M-2.16M-1.51M-0.02M0.32M
Change in Accured Expenses -0.05M0.13M0.02M0.09M0.06M0.15M-0.20M0.27M0.01M0.49M0.37M0.62M-0.61M-0.09M0.03M0.20M-0.26M-0.37M0.14M-0.38M1.10M-0.83M0.71M0.49M0.82M-1.67M0.80M1.24M0.15M-1.39M2.23M0.08M1.63M-1.81M-0.70M0.51M0.47M-1.90M0.97M1.84M1.42M-2.51M1.21M1.73M2.26M-4.52M-0.17M2.05M0.45M-4.17M1.45M1.62M-0.56M-3.70M2.65M1.31M-0.85M-2.53M3.69M2.79M2.42M
Change in Taxes -0.07M0.34M5.15M3.52M1.19M-4.29M-4.25M0.17M-0.04M-0.43M0.03M0.81M1.15M0.54M
Other Working Capital Changes 0.02M0.35M0.38M-0.54M-0.38M0.36M0.31M0.12M-0.04M0.81M-0.00M0.25M0.16M0.64M0.15M0.33M-0.83M0.95M-0.22M-0.06M-0.14M0.73M-0.47M0.33M-0.00M-0.76M0.43M0.71M-0.66M1.55M0.40M-0.11M-0.16M0.64M2.61M-1.52M-0.61M2.43M1.20M0.32M-0.81M1.27M1.11M0.55M-1.14M-2.50M0.28M4.13M8.03M-1.52M3.00M-0.31M-6.38M3.95M4.35M0.54M-5.62M0.85M7.07M-3.34M3.37M
Investing Activities
Capital Expenditures 0.00M0.00M0.09M0.02M0.10M0.04M0.04M0.13M0.13M0.32M0.43M0.53M0.22M0.02M0.10M0.02M0.00M0.01M0.01M0.03M0.02M0.07M0.04M0.03M0.11M0.04M0.21M0.11M0.13M0.22M1.53M1.43M1.13M0.51M0.19M0.28M0.09M0.20M0.22M0.10M0.28M0.40M0.26M0.31M0.42M0.29M0.34M0.29M0.20M0.15M0.22M0.28M0.38M0.24M0.48M0.43M0.28M0.34M0.23M0.33M0.26M
Acquisitions -0.01M2.99M26.75M12.55M-3.94M0.27M
Change in Acquisitions & Divestments 1.90M5.30M2.69M1.25M1.41M0.75M2.48M2.40M4.06M2.73M6.93M6.50M4.52M3.45M6.39M13.20M4.95M6.07M3.80M8.35M9.15M11.35M9.95M19.41M10.70M0.95M0.95M6.93M2.95M4.14M3.15M8.55M5.57M3.55M8.14M15.30M29.09M37.42M37.66M135.66M-0.12M0.12M18.75M19.35M11.90M16.25M33.12M21.80M19.25M18.45M12.30M10.70M11.90M11.35M
Cash from Investing Activities -0.00M-0.00M-0.09M-2.43M-8.30M-0.26M-0.55M1.76M1.16M2.06M-0.29M-1.77M0.57M-11.61M-1.28M1.00M-1.22M4.09M-8.65M-4.78M-2.01M0.51M4.51M-9.55M1.25M-1.57M1.15M-6.79M-0.56M-8.65M17.87M-17.46M-0.18M-1.29M3.23M-6.26M-6.19M-7.19M-0.65M-7.70M-9.18M-4.37M-120.37M-22.68M-23.07M2.05M-3.80M-0.41M3.86M18.60M19.13M-12.11M-32.41M17.89M9.49M0.45M0.91M0.84M-0.38M-0.65M6.02M
Financing Activities
Cash from Financing Activities 0.17M0.84M0.15M13.93M-0.06M0.16M0.38M0.08M0.10M0.03M0.70M13.88M2.02M0.03M0.01M-0.00M0.01M0.00M-0.01M0.11M0.12M0.11M0.19M1.28M0.15M0.02M0.01M0.35M0.31M0.14M-0.22M0.33M-0.68M0.42M0.95M2.26M0.75M-0.01M-0.32M0.58M3.14M1.87M140.76M0.21M0.83M-10.14M-3.60M-7.78M0.37M0.63M0.63M0.06M0.39M-3.11M0.10M-9.86M-13.01M-3.13M0.04M-0.00M1.25M
Additional items
Exchange Rate Effect -0.04M0.00M-0.05M0.04M-0.01M-0.02M-0.04M-0.01M-0.00M0.01M-0.04M-0.00M-0.02M-0.19M0.08M-0.27M0.05M-0.08M0.11M0.33M0.51M-0.51M0.13M-0.33M-0.27M-0.27M-0.58M1.18M0.57M-0.13M-0.06M-0.03M0.31M-0.26M-0.17M0.10M-1.11M0.68M1.50M0.30M
Change in Cash -0.19M0.84M0.16M11.72M-8.37M1.06M-0.49M-0.03M0.51M2.89M0.40M12.95M0.35M-13.12M-2.26M1.22M-1.37M5.02M-7.04M-3.01M0.02M1.60M8.87M-8.22M4.00M-2.79M6.74M-3.66M2.99M-5.95M18.90M-16.60M0.39M1.41M8.31M-2.65M0.66M-1.96M2.13M2.01M1.05M6.74M27.21M-13.39M-10.24M-6.10M-0.23M-2.44M10.52M25.06M25.93M4.44M-28.58M5.62M16.40M3.41M9.11M-2.84M14.08M22.43M27.03M
Beginning Cash Balance 1.50M1.50M1.31M2.14M2.30M14.02M5.66M6.71M6.22M6.19M6.70M9.59M9.99M22.95M23.29M10.18M7.92M9.14M7.77M12.78M5.74M2.73M2.75M4.35M13.23M5.01M9.01M6.21M12.96M9.30M12.29M6.34M25.24M8.63M9.03M10.44M18.75M16.09M16.75M14.79M16.93M18.94M19.99M26.72M53.94M40.55M30.31M24.21M23.98M21.54M32.06M57.12M83.05M87.49M58.91M64.54M80.94M84.35M93.46M90.62M104.70M127.12M
Free Cash Flow -0.36M-0.00M0.02M0.21M-0.11M1.12M-0.36M-1.99M-0.88M0.48M-0.45M0.31M-2.46M-1.56M-1.09M0.21M-0.16M0.91M1.60M1.63M1.89M0.94M4.13M0.07M2.45M-1.27M5.39M2.71M3.13M2.35M-0.29M-0.87M0.12M1.79M4.14M0.99M6.27M4.99M2.96M8.91M6.46M8.33M7.07M8.65M11.90M1.96M7.10M6.03M4.91M5.11M6.08M16.27M3.10M-9.70M6.58M12.55M20.82M0.23M13.51M21.24M19.20M
Net Cash Flow -0.19M0.84M0.16M11.72M-8.37M1.06M-0.49M-0.03M0.51M2.89M0.40M12.95M0.35M-13.12M-2.26M1.22M-1.37M5.02M-7.04M-3.01M0.02M1.64M8.87M-8.17M3.97M-2.79M6.77M-3.62M3.00M-5.94M18.89M-16.57M0.40M1.43M8.50M-2.73M0.93M-2.00M2.21M1.90M0.71M6.23M27.72M-13.51M-9.91M-5.83M0.04M-1.86M9.33M24.48M26.07M4.50M-28.55M5.31M16.66M3.58M9.01M-1.72M13.40M20.92M26.73M