|
Assets Growth (1y)
|
| | | | 559.86% | | | -2.19% | -15.76% | | | 64.39% | 96.46% | | | -3.46% | -5.33% | -0.48% | 5.92% | 18.68% | 24.57% | 23.05% | 26.69% | 24.36% | 24.88% | 17.66% | 22.39% | 23.07% | 48.23% | 90.52% | 78.38% | 119.53% | 77.29% | 41.85% | 38.24% | 9.46% | 6.88% | 16.50% | 15.93% | 15.72% | 24.47% | 20.43% | 140.44% | 168.65% | 148.11% | 127.64% | 7.85% | -11.45% | -13.16% | -4.31% | 4.75% | 11.62% | 11.22% | 5.13% | 3.75% | -1.98% | 2.07% | -2.33% | 1.99% | 9.16% | 10.96% | 12.75% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 121.86% | | | 15.79% | 16.15% | 14.83% | 18.89% | 23.50% | 32.32% | | | 12.53% | 13.77% | 12.95% | 17.98% | 22.01% | 32.11% | 40.24% | 40.37% | 49.77% | 48.60% | 47.05% | 44.51% | 43.54% | 41.09% | 46.57% | 41.92% | 40.62% | 33.11% | 25.79% | 56.78% | 50.41% | 48.89% | 47.27% | 44.33% | 40.15% | 38.94% | 37.92% | 39.53% | 38.47% | 33.82% | 31.81% | 5.44% | -1.05% | -0.47% | -0.59% | 3.49% | 6.10% | 8.00% | 5.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 66.72% | | | 18.03% | 19.50% | 16.99% | 21.11% | 23.58% | 33.80% | | | 30.94% | 31.08% | 31.24% | 32.28% | 34.27% | 34.30% | 35.45% | 34.69% | 33.60% | 34.28% | 34.86% | 53.10% | 55.85% | 54.04% | 53.89% | 49.28% | 45.92% | 38.42% | 34.09% | 34.20% | 27.45% | 26.10% | 26.29% | 26.72% | 24.67% | 24.94% | 21.92% | 23.51% | 23.23% | 22.10% | 20.32% |
|
Assets (QoQ)
|
| | | | -1.00% | 7.30% | -6.74% | -1.27% | -14.74% | | | | 1.89% | -1.37% | -2.73% | -1.24% | -0.09% | 3.68% | 3.53% | 10.66% | 4.88% | 2.41% | 6.59% | 8.62% | 5.32% | -3.51% | 10.88% | 9.23% | 26.85% | 24.02% | 3.81% | 34.43% | 2.44% | -0.77% | 1.16% | 6.45% | 0.02% | 8.17% | 0.67% | 6.25% | 7.59% | 4.66% | 100.98% | 18.72% | -0.64% | -3.98% | -4.78% | -2.53% | -2.55% | 5.80% | 4.24% | 3.86% | -2.90% | 0.00% | 2.87% | -1.87% | 1.11% | -4.30% | 7.42% | 5.03% | 2.77% | -2.76% |
|
Capital Expenditures Growth (1y)
|
| | | | 3,623.58% | 1,156.65% | -49.78% | 702.77% | 28.89% | 627.69% | 891.11% | 319.54% | 73.36% | -94.85% | -77.43% | -96.58% | -98.72% | -17.43% | -90.18% | 60.15% | 649.73% | 452.53% | 285.14% | 0.00% | 423.81% | -39.19% | 464.86% | 265.52% | 16.36% | 380.00% | 630.14% | 1,252.83% | 783.59% | 135.19% | -87.81% | -80.40% | -92.22% | -59.65% | 16.67% | -65.12% | 221.59% | 95.12% | 19.82% | 212.24% | 48.76% | -26.25% | 30.38% | -3.59% | -53.21% | -47.80% | -35.69% | -3.73% | 91.88% | 56.49% | 121.56% | 51.76% | -25.13% | 39.00% | -51.97% | -23.67% | -8.48% | 325.67% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 336.56% | 67.59% | 3.96% | 4.81% | -69.43% | -32.37% | -39.67% | -38.76% | -45.03% | -38.30% | -55.97% | -62.03% | -20.53% | 40.51% | 28.78% | 80.22% | 257.52% | 152.65% | 441.57% | 267.04% | 277.64% | 90.05% | 71.31% | 113.19% | -7.17% | 65.77% | 1.26% | -2.58% | 30.27% | 22.80% | -44.56% | -40.24% | -28.07% | -16.57% | 22.15% | 1.63% | 30.82% | -9.09% | 0.15% | 42.57% | 10.13% | -15.54% | 22.93% | 12.09% | -12.40% | 4.33% | -11.88% | 3.70% | 9.55% | 109.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 51.47% | 84.66% | -15.74% | 13.02% | 2.32% | 0.77% | 36.72% | -3.44% | 0.25% | -7.28% | 28.62% | 22.04% | 38.85% | 99.14% | 13.70% | 73.05% | 99.27% | 72.57% | 86.54% | 27.58% | 68.23% | 40.14% | 47.69% | 60.20% | 30.79% | 45.65% | 10.16% | 22.72% | 9.01% | -6.54% | -32.24% | -27.66% | -19.68% | -13.85% | 21.03% | 8.93% | 26.32% | 10.32% | 1.35% | 27.41% | -1.76% | 28.95% |
|
Capital Expenditures (QoQ)
|
| 30.83% | 2,427.74% | -81.94% | 523.63% | -55.85% | 1.01% | 188.62% | 0.13% | 149.27% | 37.58% | 22.17% | -58.62% | -92.60% | 503.35% | -81.50% | -84.53% | 378.15% | -28.27% | 201.86% | -27.59% | 252.38% | -50.00% | -21.62% | 279.31% | -59.09% | 364.44% | -49.28% | 20.75% | 68.75% | 606.48% | -6.03% | -21.13% | -55.08% | -63.39% | 51.08% | -68.68% | 132.95% | 5.85% | -54.84% | 188.78% | 41.34% | -35.00% | 17.69% | 37.58% | -29.93% | 14.92% | -12.98% | -33.22% | -21.83% | 41.56% | 30.28% | 33.10% | -36.24% | 100.41% | -10.77% | -34.34% | 18.37% | -30.75% | 41.81% | -21.28% | 450.58% |
|
Cash & Equivalents Growth (1y)
|
| | | 837.81% | 333.37% | 213.40% | 170.01% | -55.84% | 18.50% | 42.93% | 60.58% | 270.51% | 247.58% | 6.09% | -20.73% | -60.16% | -66.66% | 25.62% | -27.53% | -70.12% | -64.56% | -65.94% | 130.42% | 83.41% | 227.28% | 42.74% | -2.02% | 85.65% | 36.39% | 2.03% | 94.75% | -7.15% | -26.54% | 64.60% | -25.73% | 86.38% | 85.51% | 41.74% | -9.69% | 17.69% | 19.33% | 80.65% | 218.61% | 114.11% | 51.67% | -9.39% | -55.53% | -46.87% | 5.76% | 135.88% | 246.26% | 306.12% | 83.76% | 13.00% | -2.54% | -3.59% | 58.63% | 40.41% | 29.36% | 50.71% | 64.95% | 93.26% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 148.49% | 161.34% | 68.13% | 50.92% | -13.30% | 11.15% | 23.96% | -2.65% | -23.88% | -25.66% | -23.15% | 9.80% | -39.79% | -27.14% | -15.16% | 17.83% | 0.57% | 16.53% | -20.84% | 63.83% | 46.77% | 48.57% | 33.83% | 12.33% | 47.55% | 22.95% | 33.52% | 9.31% | 26.76% | 17.60% | 61.53% | 28.81% | 67.46% | 49.74% | 32.38% | 8.56% | 10.21% | 24.16% | 56.88% | 69.92% | 66.55% | 43.38% | 34.17% | 14.49% | 27.65% | 45.55% | 55.26% | 63.43% | 80.71% | 68.79% | 45.28% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.80% | 16.10% | 15.25% | 41.83% | -18.61% | 9.76% | -1.53% | 15.81% | 8.47% | 12.89% | -7.95% | 20.36% | -17.76% | -17.27% | 0.51% | 18.80% | 11.98% | 16.61% | 2.96% | 24.15% | 47.30% | 48.66% | 43.75% | 32.46% | 51.93% | 27.46% | 31.26% | 13.10% | 18.30% | 21.14% | 55.21% | 26.90% | 58.91% | 45.52% | 43.96% | 33.98% | 39.28% | 41.04% | 43.69% | 43.97% | 46.35% | 50.47% | 45.64% |
|
Cash & Equivalents (QoQ)
|
-12.73% | 64.09% | 7.60% | 508.61% | -59.67% | 18.67% | -7.29% | -0.46% | 8.22% | 43.13% | 4.15% | 129.66% | 1.52% | -56.31% | -22.17% | 15.41% | -15.03% | 64.59% | -55.10% | -52.42% | 0.81% | 58.15% | 203.77% | -62.13% | 79.88% | -31.02% | 108.51% | -28.24% | 32.15% | -48.40% | 298.01% | -65.79% | 4.56% | 15.61% | 79.60% | -14.15% | 4.08% | -11.67% | 14.43% | 11.87% | 5.53% | 33.71% | 101.83% | -24.82% | -25.25% | -20.12% | -0.95% | -10.18% | 48.81% | 78.16% | 45.40% | 5.35% | -32.66% | 9.55% | 25.41% | 4.22% | 10.79% | -3.04% | 15.54% | 21.42% | 21.26% | 13.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -315,057.33% | -7,519.62% | -529.50% | 172.45% | 113.98% | 885.18% | 46.81% | -200.46% | -51.08% | -663.08% | -339.99% | 156.71% | -314.92% | 135.24% | -573.79% | -576.94% | -64.79% | -87.56% | 152.12% | -99.94% | 162.29% | -409.43% | -74.40% | 28.87% | -144.81% | -449.08% | 1,448.35% | -156.98% | 67.56% | 85.13% | -81.92% | 64.12% | -3,299.45% | -458.86% | -120.06% | -22.83% | -48.31% | 39.20% | -18,476.08% | -194.74% | -151.36% | 147.00% | 96.85% | 98.18% | 116.72% | 805.36% | 603.87% | -2,831.48% | -940.38% | -3.80% | -50.37% | 103.70% | 102.82% | -95.30% | -104.00% | -244.64% | 558.97% | 2,806.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 501.35% | -1,399.08% | -145.15% | 34.12% | 47.23% | 160.02% | -150.77% | -67.71% | -55.12% | -37.27% | 159.39% | -75.52% | 30.18% | 48.62% | 42.59% | -106.32% | 22.81% | -60.23% | 59.61% | -54.03% | 55.10% | -65.42% | -10.50% | 13.12% | -90.76% | -65.87% | -36.83% | -4.23% | -153.84% | 20.35% | -105.96% | -9.11% | -402.30% | 53.22% | -46.98% | 59.60% | 37.92% | 66.16% | 215.90% | -16.31% | -52.28% | 82.65% | 27.63% | 26.41% | 26.82% | -25.77% | 53.57% | -16.20% | 16.03% | 9.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -277.15% | 172.30% | 121.85% | -31.52% | 16.55% | -43.09% | 32.63% | -42.44% | -19.95% | -44.01% | 129.21% | -58.12% | -18.34% | 35.60% | 35.20% | -52.52% | -38.37% | -30.31% | 40.44% | -10.00% | -35.49% | -60.30% | -95.70% | -18.88% | -82.82% | 27.00% | -39.54% | 42.88% | 54.75% | 32.93% | 1.38% | 7.06% | -181.91% | 73.92% | 24.06% | 15.68% | 16.52% | 16.18% | 10.12% | 39.04% | 21.58% | 49.97% |
|
Cash from Investing Activities (QoQ)
|
| -30.83% | -2,427.74% | -2,686.59% | -242.00% | 96.84% | -108.83% | 420.71% | -34.03% | 77.71% | -114.15% | -505.69% | 132.12% | -2,145.51% | 88.95% | 178.06% | -221.75% | 435.40% | -311.37% | 44.74% | 57.93% | 125.32% | 785.46% | -311.96% | 113.11% | -225.80% | 173.27% | -688.82% | 91.74% | -1,441.53% | 306.61% | -197.73% | 98.96% | -606.59% | 351.24% | -293.90% | 1.25% | -16.16% | 90.98% | -1,087.50% | -19.25% | 52.38% | -2,654.53% | 81.16% | -1.70% | 108.91% | -284.86% | 89.12% | 1,033.66% | 382.26% | 2.88% | -163.28% | -167.66% | 155.20% | -46.92% | -95.28% | 104.02% | -8.10% | -145.24% | -70.53% | 1,029.48% | 305.38% |
|
Cash from Operations Growth (1y)
|
| | | | 96.98% | 158,455.74% | -406.03% | -940.67% | -6,896.28% | -31.41% | 95.57% | 145.07% | -197.27% | -293.91% | -6,914.21% | -73.44% | 92.80% | 159.73% | 262.78% | 642.45% | 1,288.57% | 10.42% | 159.39% | -93.86% | 33.84% | -220.73% | 34.28% | 2,663.73% | 26.96% | 308.87% | -77.86% | -79.96% | -61.46% | -10.56% | 248.71% | 124.42% | 407.34% | 126.05% | -26.48% | 610.25% | 6.05% | 68.21% | 130.61% | -0.57% | 82.67% | -74.22% | 1.42% | -29.35% | -58.57% | 133.67% | -15.25% | 161.61% | -31.98% | -279.90% | 12.11% | -21.55% | 507.60% | 105.97% | 94.55% | 66.12% | -7.78% | 1,319.12% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -84.57% | -1,182.75% | -125.71% | 0.21% | -146.44% | -7.39% | 91.77% | 42.42% | 65.62% | 8.54% | 568.06% | -50.52% | 46.51% | 7.32% | 97.21% | 132.75% | 181.04% | 40.68% | -8.30% | -30.18% | -13.16% | 31.14% | 1.21% | 131.65% | 35.40% | 83.94% | -17.20% | 47.28% | 27.52% | 50.38% | 80.82% | 151.19% | 114.21% | -0.66% | 19.80% | 70.88% | -7.07% | 0.45% | 25.61% | 22.49% | -19.86% | -45.56% | -1.23% | 13.19% | 19.63% | -36.92% | 22.73% | 50.51% | 56.20% | 15.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.14% | 325.25% | 109.24% | -14.42% | 199.28% | -25.06% | 81.32% | 28.54% | 44.59% | 26.39% | 145.97% | -7.67% | 20.68% | 28.38% | 44.85% | 41.49% | 110.66% | 41.28% | 14.60% | 40.24% | 28.64% | 53.69% | 11.94% | 144.73% | 36.90% | 30.82% | 5.83% | 17.55% | 9.43% | 15.43% | 38.42% | 96.50% | 22.60% | -43.67% | 10.31% | 59.24% | 27.10% | -35.82% | 34.02% | 19.09% | 23.60% | -1.69% |
|
Cash from Operations (QoQ)
|
| 100.21% | 14,107.79% | 113.65% | -104.84% | 10,881.50% | -127.42% | -486.90% | 59.68% | 205.69% | -101.77% | 6,077.51% | -365.94% | 31.06% | 36.00% | 122.63% | -172.06% | 672.23% | 74.41% | 3.23% | 15.36% | -46.84% | 309.72% | -97.55% | 2,412.75% | -147.95% | 555.74% | -49.67% | 15.43% | -21.11% | -51.69% | -54.44% | 121.95% | 83.09% | 88.33% | -70.68% | 401.74% | -18.42% | -38.75% | 183.30% | -25.08% | 29.39% | -16.03% | 22.15% | 37.63% | -81.74% | 230.30% | -14.90% | -19.30% | 3.02% | 19.79% | 162.69% | -79.02% | -372.47% | 174.65% | 83.82% | 62.51% | -97.32% | 2,332.39% | 56.96% | -9.78% | -58.80% |
|
EBITDA Margin Growth (1y)
|
| | | 7,854.00 | -2415.00 | 3,032.00 | -25992.00 | -7489.00 | -24066.00 | -4196.00 | 16,563.00 | 1,087.00 | 21,436.00 | 836.00 | 2,566.00 | 1,786.00 | 3,349.00 | 3,559.00 | 5,764.00 | 4,936.00 | 1,246.00 | -905.00 | -173.00 | -548.00 | -210.00 | -439.00 | 417.00 | -87.00 | 9,098.00 | -3543.00 | -1672.00 | -3074.00 | -11298.00 | 2,356.00 | -419.00 | 2,616.00 | 1,577.00 | 3,086.00 | 914.00 | 686.00 | 1,971.00 | 1,054.00 | -569.00 | 162.00 | -2217.00 | -1388.00 | -61.00 | -4469.00 | -2678.00 | 3,402.00 | 2,513.00 | 3,736.00 | 887.00 | -3659.00 | -2208.00 | -458.00 | 5,376.00 | -4327.00 | 3,092.00 | 2,788.00 | -3712.00 | 4,697.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,451.00 | -5046.00 | -328.00 | -6864.00 | -4616.00 | 718.00 | 199.00 | 24,893.00 | 7,809.00 | 26,030.00 | 3,490.00 | 8,157.00 | 6,175.00 | 4,385.00 | 2,215.00 | 6,009.00 | 4,301.00 | 10,134.00 | -4887.00 | -1427.00 | -3709.00 | -2409.00 | -1626.00 | -1673.00 | -545.00 | -622.00 | 1,899.00 | -1176.00 | 228.00 | -7749.00 | 6,496.00 | -74.00 | 3,464.00 | 1,331.00 | 2,752.00 | 284.00 | -3621.00 | -2924.00 | 3,068.00 | 1,883.00 | -571.00 | -4009.00 | -1645.00 | 245.00 | -1191.00 | 3,584.00 | -4585.00 | 3,398.00 | 6,066.00 | 2,551.00 | -3289.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,174.00 | -452.00 | 2,327.00 | -1272.00 | -228.00 | 1,754.00 | -1145.00 | 25,137.00 | 7,174.00 | 34,919.00 | -492.00 | 6,903.00 | 3,014.00 | 2,185.00 | 1,029.00 | 3,919.00 | 3,844.00 | 414.00 | 555.00 | -932.00 | -407.00 | 1,139.00 | 2,514.00 | -1328.00 | 304.00 | -868.00 | 1,565.00 | -1806.00 | -4079.00 | -12645.00 | 8,510.00 | 2,379.00 | 2,731.00 | -461.00 | 2,494.00 | 590.00 | -343.00 | 3,338.00 | -4919.00 | 2,768.00 | 1,759.00 | -2345.00 | -1275.00 |
|
EBITDA Margin (QoQ)
|
8,433.00 | -4645.00 | 4,952.00 | -886.00 | -1836.00 | 802.00 | -24072.00 | 17,617.00 | -18414.00 | 20,673.00 | -3314.00 | 2,141.00 | 1,935.00 | 73.00 | -1584.00 | 1,362.00 | 3,498.00 | 283.00 | 621.00 | 534.00 | -193.00 | -1867.00 | 1,353.00 | 158.00 | 145.00 | -2096.00 | 2,210.00 | -346.00 | 9,330.00 | -14737.00 | 4,081.00 | -1748.00 | 1,106.00 | -1083.00 | 1,306.00 | 1,287.00 | 68.00 | 425.00 | -866.00 | 1,059.00 | 1,353.00 | -492.00 | -2489.00 | 1,790.00 | -1027.00 | 338.00 | -1162.00 | -2619.00 | 765.00 | 6,417.00 | -2050.00 | -1396.00 | -2085.00 | 1,871.00 | -599.00 | 354.00 | 3,748.00 | -7832.00 | 6,821.00 | 50.00 | -2751.00 | 578.00 |
|
EBIT Growth (1y)
|
| | | 158.61% | -181.97% | 105.76% | -601.69% | -720.42% | -1,254.87% | -5,803.11% | 16.13% | -1.89% | 51.19% | -8.41% | 7.81% | 19.81% | 95.60% | 109.05% | 121.97% | 118.79% | 1,580.00% | -355.22% | 29.84% | 123.87% | -12.58% | -96.49% | 93.98% | -30.26% | 106.06% | -244.05% | -203.35% | -691.53% | -178.82% | -97.23% | -30.43% | -1.61% | 431.55% | 106.56% | 164.55% | 149.30% | 34.03% | 414.05% | 123.76% | 278.80% | -35.34% | 214.12% | 12.46% | -83.56% | -3.21% | 73.43% | 224.10% | 100.67% | -186.52% | -182.60% | -91.96% | -59.04% | 334.71% | 55.55% | 1,528.22% | 418.94% | -39.21% | 276.97% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -54.74% | -95.05% | -52.69% | -80.48% | -91.92% | 33.72% | 77.52% | 29.46% | 29.14% | 32.34% | 36.97% | 31.29% | 32.71% | 36.97% | 23.16% | 36.68% | 31.87% | 206.03% | -168.02% | -66.35% | -123.97% | -50.66% | -137.13% | -66.49% | -83.63% | 75.28% | 34.72% | -4.53% | 43.63% | 51.87% | 38.64% | 57.19% | 57.37% | 69.54% | 45.16% | 53.61% | 32.13% | -5.69% | 203.67% | 101.29% | 7.71% | -36.47% | -86.62% | -33.59% | -48.68% | 25.27% | -38.15% | 61.86% | 62.18% | 7.28% | -13.39% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.67% | 28.70% | 3.84% | 2.05% | 16.35% | 41.97% | -97.51% | 19.41% | 17.50% | 20.80% | -11.10% | 12.02% | -6.83% | 1.54% | -25.22% | 5.69% | -12.01% | 135.00% | 17.41% | 16.99% | 35.84% | 44.54% | 45.38% | 30.44% | 50.91% | 36.08% | 55.82% | 16.97% | 13.03% | 17.00% | 41.24% | 54.72% | 21.30% | -19.20% | -8.69% | 19.36% | 17.63% | 11.24% | -65.14% | 60.56% | 21.58% | -5.03% | 28.76% |
|
EBIT Margin Growth (1y)
|
| | | 7,854.00 | -2415.00 | 3,032.00 | -25992.00 | -7489.00 | -24066.00 | -4196.00 | 16,563.00 | 1,087.00 | 21,436.00 | 809.00 | 2,509.00 | 1,760.00 | 3,248.00 | 3,567.00 | 5,790.00 | 4,022.00 | 1,340.00 | -711.00 | -116.00 | 281.00 | -353.00 | -263.00 | 331.00 | -352.00 | 473.00 | -1180.00 | -1958.00 | -2188.00 | -1992.00 | -674.00 | 60.00 | 449.00 | 2,460.00 | 2,714.00 | 1,285.00 | 1,892.00 | 171.00 | 456.00 | 369.00 | 1,145.00 | -801.00 | 895.00 | -28.00 | -1482.00 | -221.00 | 345.00 | 1,083.00 | 188.00 | -1832.00 | -3705.00 | -1735.00 | -253.00 | 2,658.00 | 1,048.00 | 2,040.00 | 670.00 | -738.00 | 2,055.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,451.00 | -5046.00 | -354.00 | -6921.00 | -4643.00 | 617.00 | 181.00 | 24,861.00 | 6,868.00 | 26,024.00 | 3,666.00 | 8,182.00 | 6,063.00 | 4,235.00 | 2,593.00 | 6,005.00 | 3,951.00 | 1,460.00 | -2154.00 | -1743.00 | -2259.00 | -1872.00 | -2117.00 | -1566.00 | -2090.00 | 941.00 | 860.00 | -613.00 | 154.00 | 638.00 | 2,497.00 | 1,714.00 | 3,487.00 | 1,829.00 | 4,066.00 | 1,625.00 | 1,556.00 | -852.00 | 1,697.00 | 1,424.00 | -148.00 | -2854.00 | -2465.00 | -680.00 | -1546.00 | 605.00 | -2312.00 | 1,389.00 | 605.00 | 89.00 | -603.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,233.00 | -458.00 | 2,502.00 | -1248.00 | -340.00 | 1,604.00 | -793.00 | 25,076.00 | 6,797.00 | 26,144.00 | 2,222.00 | 6,556.00 | 3,523.00 | 2,716.00 | 740.00 | 4,107.00 | 2,213.00 | 1,928.00 | -113.00 | -398.00 | 83.00 | 758.00 | 1,054.00 | 88.00 | 947.00 | 310.00 | 2,212.00 | -272.00 | -182.00 | -384.00 | 3,737.00 | 2,769.00 | 2,193.00 | -224.00 | 705.00 | 974.00 | 1,491.00 | -25.00 | -961.00 | 1,729.00 | 269.00 | -934.00 | 638.00 |
|
EBIT Margin (QoQ)
|
8,433.00 | -4645.00 | 4,952.00 | -886.00 | -1836.00 | 802.00 | -24072.00 | 17,617.00 | -18414.00 | 20,673.00 | -3314.00 | 2,141.00 | 1,935.00 | 47.00 | -1615.00 | 1,392.00 | 3,424.00 | 366.00 | 608.00 | -375.00 | 742.00 | -1685.00 | 1,202.00 | 22.00 | 107.00 | -1595.00 | 1,797.00 | -662.00 | 933.00 | -3248.00 | 1,019.00 | -891.00 | 1,128.00 | -1929.00 | 1,753.00 | -502.00 | 3,138.00 | -1675.00 | 324.00 | 105.00 | 1,417.00 | -1389.00 | 237.00 | 881.00 | -530.00 | 307.00 | -687.00 | -572.00 | 731.00 | 873.00 | 51.00 | -1467.00 | -1289.00 | -1000.00 | 2,022.00 | 15.00 | 1,622.00 | -2610.00 | 3,014.00 | -1356.00 | 214.00 | 182.00 |
|
EBIT (QoQ)
|
149.05% | -252.73% | 237.06% | -42.92% | -168.60% | 110.73% | -12,042.84% | 29.41% | -49.80% | 54.84% | -75.64% | 14.24% | 28.25% | -0.31% | -49.36% | 25.41% | 96.06% | 306.15% | 262.69% | -36.21% | 210.32% | -135.55% | 284.50% | 9.98% | 21.18% | -179.90% | 282.14% | -60.46% | 258.06% | -233.41% | 45.29% | -126.32% | 52.29% | -233.82% | 63.82% | -76.30% | 255.69% | -93.40% | 256.19% | 34.65% | 323.29% | -74.68% | 55.04% | 127.95% | -27.74% | 23.01% | -44.49% | -66.68% | 325.42% | 120.40% | 3.74% | -79.37% | -283.43% | -110.40% | 110.09% | 5.16% | 951.09% | -139.84% | 469.71% | -66.48% | 23.13% | 15.99% |
|
EBT Growth (1y)
|
| | | 150.28% | -221.75% | 103.87% | -599.56% | -717.91% | -1,274.25% | -4,498.43% | 16.09% | -2.15% | 51.23% | -7.92% | 8.39% | 20.45% | 100.12% | 110.16% | 123.18% | 120.77% | 58,198.88% | -305.26% | 30.12% | 117.99% | -12.46% | -98.37% | 95.31% | -14.34% | 114.58% | -249.59% | -182.18% | -765.72% | -172.49% | -114.23% | -42.32% | 33.29% | 463.02% | 113.22% | 172.58% | 156.17% | 25.70% | 171.71% | 31.02% | 108.30% | -60.15% | 81.02% | -71.10% | -133.29% | -45.74% | 122.33% | 1,581.20% | 132.42% | -369.00% | -214.68% | -105.95% | -144.79% | 301.91% | 34.87% | 2,526.02% | 2,077.99% | -54.11% | 189.59% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -46.96% | -116.59% | -22.46% | -80.09% | -91.49% | 26.15% | 68.95% | 29.63% | 29.44% | 32.52% | 39.17% | 31.55% | 33.14% | 37.29% | 25.49% | 37.31% | 33.66% | 930.74% | -153.21% | -59.90% | -143.46% | -49.80% | -145.83% | -62.42% | -79.71% | 78.08% | 44.07% | -5.31% | 35.62% | 49.00% | 40.43% | 49.68% | 40.62% | 56.30% | 38.39% | 31.52% | 26.97% | -35.23% | 121.96% | 85.33% | -39.19% | -37.18% | -87.72% | -31.79% | -27.00% | 43.37% | -54.12% | 189.49% | 69.53% | 35.58% | -12.53% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.35% | 40.51% | 17.47% | 2.98% | 17.85% | 42.80% | -84.94% | 19.66% | 18.28% | 21.20% | -9.31% | 15.01% | -15.48% | 1.78% | -25.38% | 7.18% | -11.48% | 391.97% | 32.16% | 16.62% | 36.03% | 44.10% | 48.97% | 16.79% | 34.80% | 23.12% | 47.02% | -20.31% | -30.12% | -6.48% | 38.50% | 53.69% | 15.82% | -21.56% | -10.64% | 22.76% | 43.70% | 8.10% | -59.02% | 55.82% | 14.78% | -11.63% | 21.91% |
|
EBT Margin Growth (1y)
|
| | | 8,962.00 | -1834.00 | 5,781.00 | -25914.00 | -7454.00 | -23996.00 | -4196.00 | 16,504.00 | 1,068.00 | 21,366.00 | 820.00 | 2,532.00 | 1,783.00 | 3,355.00 | 3,564.00 | 5,784.00 | 4,030.00 | 1,252.00 | -690.00 | -120.00 | 285.00 | -361.00 | -242.00 | 355.00 | -275.00 | 543.00 | -1094.00 | -1874.00 | -3152.00 | -2076.00 | -822.00 | -12.00 | 1,333.00 | 2,589.00 | 2,843.00 | 1,228.00 | 1,905.00 | 52.00 | 356.00 | 27.00 | 414.00 | -1267.00 | 282.00 | -375.00 | -1314.00 | -400.00 | 528.00 | 1,389.00 | 362.00 | -1282.00 | -3480.00 | -1601.00 | -118.00 | 2,614.00 | 724.00 | 2,027.00 | 723.00 | -928.00 | 2,312.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,575.00 | -4464.00 | 2,405.00 | -6878.00 | -4604.00 | 725.00 | 189.00 | 24,820.00 | 6,880.00 | 25,972.00 | 3,695.00 | 8,196.00 | 6,098.00 | 4,245.00 | 2,633.00 | 6,019.00 | 4,040.00 | 1,434.00 | -2025.00 | -1639.00 | -3142.00 | -1894.00 | -2158.00 | -1531.00 | -2095.00 | 1,057.00 | 927.00 | -658.00 | 85.00 | 565.00 | 2,377.00 | 1,242.00 | 3,651.00 | 1,373.00 | 3,481.00 | 879.00 | 1,004.00 | -1616.00 | 1,166.00 | 1,040.00 | -539.00 | -2949.00 | -2670.00 | -587.00 | -1070.00 | 932.00 | -2228.00 | 1,815.00 | 967.00 | 403.00 | -444.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,387.00 | 143.00 | 5,280.00 | -1214.00 | -289.00 | 1,615.00 | -743.00 | 25,055.00 | 6,890.00 | 26,154.00 | 2,360.00 | 6,677.00 | 2,670.00 | 2,713.00 | 717.00 | 4,133.00 | 2,220.00 | 1,947.00 | -4.00 | -423.00 | 95.00 | 747.00 | 1,042.00 | -277.00 | 223.00 | -159.00 | 1,565.00 | -1007.00 | -816.00 | -1102.00 | 3,186.00 | 2,256.00 | 2,698.00 | -308.00 | 529.00 | 667.00 | 1,248.00 | -284.00 | -1590.00 | 1,466.00 | 66.00 | -1264.00 | 365.00 |
|
EBT Margin (QoQ)
|
8,973.00 | -6805.00 | 7,683.00 | -889.00 | -1822.00 | 809.00 | -24013.00 | 17,571.00 | -18363.00 | 20,609.00 | -3312.00 | 2,134.00 | 1,934.00 | 64.00 | -1600.00 | 1,385.00 | 3,506.00 | 274.00 | 619.00 | -369.00 | 728.00 | -1668.00 | 1,189.00 | 36.00 | 82.00 | -1548.00 | 1,785.00 | -594.00 | 900.00 | -3185.00 | 1,005.00 | -1873.00 | 1,977.00 | -1932.00 | 1,815.00 | -528.00 | 3,233.00 | -1678.00 | 200.00 | 149.00 | 1,380.00 | -1373.00 | -130.00 | 536.00 | -300.00 | 176.00 | -786.00 | -403.00 | 614.00 | 1,103.00 | 75.00 | -1430.00 | -1030.00 | -1094.00 | 1,953.00 | 53.00 | 1,702.00 | -2984.00 | 3,257.00 | -1251.00 | 50.00 | 256.00 |
|
EBT (QoQ)
|
127.87% | -543.46% | 171.43% | -43.04% | -167.48% | 114.09% | -9,323.58% | 29.54% | -50.07% | 54.90% | -75.96% | 14.23% | 28.34% | 0.21% | -49.38% | 25.52% | 100.10% | 8,705.49% | 240.76% | -33.27% | 191.15% | -131.00% | 316.01% | 11.80% | 16.91% | -170.25% | 312.69% | -50.97% | 192.89% | -214.46% | 50.00% | -297.17% | 68.11% | -238.24% | 66.78% | -86.16% | 273.57% | -87.68% | 82.36% | 44.07% | 288.41% | -73.37% | -12.06% | 129.04% | -25.69% | 20.95% | -85.96% | -363.86% | 221.10% | 395.63% | 6.16% | -94.91% | -1,104.79% | -111.30% | 94.49% | 61.69% | 4,629.56% | -168.16% | 305.09% | -68.76% | 5.09% | 33.07% |
|
Enterprise Value Growth (1y)
|
| | | -999.07% | -1,114.00% | -719.08% | -621.15% | 8.46% | 20.97% | 45.31% | 39.88% | -95.83% | -131.81% | -143.49% | -162.68% | 16.05% | 17.19% | -15.35% | 2.06% | 3.15% | -10.97% | 5.51% | -9.55% | -4.02% | -26.99% | -35.62% | -27.87% | -53.71% | -25.67% | -11.04% | -23.25% | 52.97% | 58.95% | 48.66% | 44.56% | -55.37% | -90.26% | -67.97% | -46.09% | -75.88% | -80.51% | -102.52% | -415.35% | -263.38% | -198.84% | -141.88% | 66.59% | 60.26% | 49.64% | 37.07% | -77.33% | -80.29% | -47.92% | -21.57% | -12.91% | 3.96% | 2.45% | 2.18% | -9.88% | -35.75% | -48.08% | -56.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -170.08% | -181.22% | -121.77% | -124.99% | -14.59% | -14.91% | -15.38% | -15.65% | -16.77% | -28.67% | -38.45% | -41.26% | 5.43% | -5.28% | -13.92% | -11.12% | -15.69% | -20.99% | -12.48% | -19.97% | 9.07% | 13.15% | 8.22% | 4.40% | -3.95% | 0.62% | 1.43% | 0.06% | -8.72% | -12.13% | -20.43% | -61.01% | -114.94% | -117.32% | -101.88% | -36.00% | -36.44% | -39.53% | -45.54% | -45.08% | -37.57% | -30.57% | -22.77% | 12.54% | 11.72% | 10.10% | 9.21% | -30.06% | -32.96% | -28.80% | -23.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.15% | -82.85% | -64.07% | -64.98% | -8.68% | -16.41% | -14.51% | -16.73% | -20.55% | -27.73% | -31.93% | -34.75% | 9.37% | 9.65% | 3.36% | 1.28% | -2.50% | -6.71% | -4.18% | -6.94% | -15.49% | -17.61% | -21.34% | -45.75% | -48.32% | -39.57% | -36.22% | -11.44% | -13.16% | -16.24% | -21.60% | -19.85% | -48.06% | -50.20% | -44.48% | -38.17% | -34.48% | -31.42% | -29.67% | -30.52% | -27.69% | -26.32% | -23.20% |
|
Enterprise Value (QoQ)
|
12.73% | -64.09% | -7.60% | -613.26% | 3.60% | -10.71% | 5.26% | 9.47% | 16.77% | 23.39% | -4.15% | -194.87% | 1.48% | 19.53% | -12.36% | 5.76% | 2.82% | -12.10% | 4.60% | 6.81% | -11.36% | 4.55% | -10.61% | 11.52% | -35.94% | -1.94% | -4.29% | -6.36% | -11.14% | 9.93% | -15.76% | 59.42% | 2.97% | -12.64% | -25.00% | -13.73% | -18.82% | 0.56% | -8.72% | -36.92% | -21.95% | -11.56% | -176.65% | 3.45% | -0.29% | 9.70% | 61.79% | -14.83% | -27.09% | -12.84% | -7.68% | -16.75% | -4.27% | 7.26% | -0.01% | 0.69% | -5.91% | 7.01% | -12.34% | -22.69% | -15.53% | 1.52% |
|
EPS (Basic) Growth (1y)
|
| | | 125.00% | -198.12% | 102.69% | -466.67% | -900.00% | -1,048.41% | -4,741.33% | 18.18% | 0.00% | 55.35% | 0.00% | 22.22% | 37.50% | 100.12% | 109.54% | 128.57% | 160.00% | 48,857.31% | -317.06% | -7.11% | -22.59% | -2.72% | -93.13% | 115.30% | -13.88% | 1,166.67% | -738.42% | -182.91% | -484.64% | -115.63% | 52.29% | 39.70% | 96.78% | 234.69% | 112.50% | 200.00% | 1,310.18% | 50.87% | 400.00% | 0.00% | 133.33% | -65.59% | 40.00% | -50.00% | -106.88% | -81.10% | 57.14% | 1,000.00% | -107.76% | -504.07% | -218.18% | -90.91% | 151.26% | 680.60% | 23.08% | 1,900.00% | 875.46% | -77.52% | 160.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.99% | -91.58% | -7.72% | -63.03% | -91.29% | 26.12% | 64.22% | 29.70% | 33.42% | 31.18% | 40.83% | 30.19% | 31.81% | 36.81% | 26.32% | 37.00% | 33.89% | 1,720.43% | -233.66% | -54.08% | -65.88% | -57.76% | -97.68% | -45.44% | -28.19% | 38.67% | 35.72% | -20.63% | 14.47% | -31.77% | 31.97% | 37.56% | 42.77% | 39.23% | 42.19% | 35.72% | -24.75% | -53.88% | 122.40% | 76.52% | -32.64% | -31.28% | -66.31% | -20.63% | -58.16% | 64.28% | -50.79% | 171.44% | 131.39% | 74.06% | -18.29% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.42% | 23.73% | 23.68% | -9.14% | 18.35% | 37.28% | -83.07% | 18.77% | 17.61% | 38.91% | -27.38% | 18.10% | 0.78% | -2.11% | -9.86% | 22.16% | 45.16% | 317.61% | 15.95% | 0.00% | 0.00% | 31.38% | 46.85% | 1.49% | 24.69% | 6.72% | 40.63% | -24.21% | -17.51% | -53.97% | 21.58% | 39.68% | 33.51% | 11.79% | -10.20% | 20.11% | 32.39% | 18.14% | -64.38% | 58.49% | 10.76% | -19.27% | 3.71% |
|
EPS (Basic) (QoQ)
|
126.58% | -476.20% | 175.00% | -66.67% | -204.32% | 110.33% | -10,310.94% | 27.27% | -49.76% | 58.27% | -80.00% | 11.11% | 33.13% | 6.53% | -40.00% | 28.57% | 100.13% | 7,474.37% | 319.20% | 50.00% | 2.79% | -133.58% | 279.41% | 24.99% | 29.19% | -166.67% | 300.00% | -50.00% | 1,800.00% | -144.13% | 80.22% | -131.95% | 22.79% | -34.69% | 75.00% | 87.61% | 3,327.15% | -87.50% | 100.00% | 50.00% | 302.32% | -58.57% | -60.00% | 250.00% | -40.67% | 68.55% | -85.71% | -148.13% | 263.06% | 1,301.56% | 0.00% | -109.09% | -217.13% | -309.92% | 107.69% | -48.74% | 3,492.18% | -154.31% | 300.00% | -75.00% | -17.23% | 44.98% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 125.00% | | 102.36% | -669.17% | -884.30% | | -5,393.54% | 20.94% | -2.00% | | 0.00% | 22.22% | 37.50% | | 109.37% | 128.57% | 160.00% | | -321.00% | -12.17% | -28.67% | -0.53% | -93.13% | 70.79% | -6.54% | 1,066.67% | -738.42% | -210.55% | -484.64% | -116.97% | 52.29% | 39.70% | 96.78% | 234.69% | 112.50% | 200.00% | 1,310.18% | 46.89% | 400.00% | 0.00% | 133.33% | -65.89% | 40.00% | -50.00% | -106.79% | -80.93% | 42.86% | 1,000.00% | -110.34% | -506.52% | -230.00% | -90.91% | 149.89% | 681.10% | 23.08% | 1,900.00% | 902.22% | -77.68% | 160.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -25.99% | | -7.72% | -76.52% | -91.29% | | 70.55% | 29.58% | 33.56% | | 40.83% | 29.96% | 31.38% | 37.51% | 26.32% | 34.42% | 33.89% | | -235.56% | -54.08% | -65.88% | -58.33% | -97.68% | -46.41% | -28.38% | 38.67% | 35.72% | -12.64% | 14.47% | -30.50% | 31.97% | 37.56% | 42.77% | 38.81% | 42.19% | 35.72% | -24.24% | -54.28% | 115.44% | 76.52% | -32.64% | -31.32% | -66.31% | -20.63% | -58.54% | 65.17% | -50.79% | 171.44% | 132.19% | 74.06% | -15.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.42% | | 23.68% | -2.56% | 16.44% | | -87.50% | 17.75% | 17.66% | | -27.38% | 18.10% | 0.78% | -3.50% | -9.86% | 22.16% | 45.16% | | 16.37% | 0.00% | 0.00% | 31.26% | 46.85% | 2.63% | 26.75% | 5.97% | 40.63% | -19.73% | -17.48% | -53.46% | 21.02% | 39.68% | 33.51% | 12.15% | -10.20% | 20.11% | 32.03% | 17.69% | -64.38% | 58.49% | 10.76% | -19.26% | 3.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 150.00% | -50.00% | | | -12,151.67% | 31.10% | | | -80.00% | 11.11% | 37.50% | 0.00% | -40.00% | 28.57% | | | 326.82% | 50.00% | 0.53% | -134.34% | 269.62% | 21.84% | 40.18% | -166.67% | 250.00% | -33.33% | 1,650.00% | -147.91% | 80.22% | -131.95% | 22.79% | -34.69% | 75.00% | 87.61% | 3,327.15% | -87.50% | 100.00% | 50.00% | 291.70% | -57.45% | -60.00% | 250.00% | -42.74% | 74.64% | -85.71% | -147.54% | 260.81% | 1,208.00% | 10.00% | -109.09% | -210.80% | -318.28% | 107.69% | -50.11% | 3,520.14% | -155.37% | 300.00% | -75.00% | -19.36% | 48.81% |
|
FCF Margin Growth (1y)
|
| | | | 1,856.00 | 3,194.00 | -3097.00 | -7006.00 | -6853.00 | -1722.00 | 1,649.00 | 7,112.00 | 1,608.00 | -4948.00 | -1033.00 | -363.00 | 5,307.00 | 5,181.00 | 5,239.00 | 2,092.00 | 2,704.00 | -411.00 | 2,033.00 | -2452.00 | 129.00 | -2649.00 | -129.00 | 2,219.00 | -114.00 | 3,312.00 | -4922.00 | -2839.00 | -2364.00 | -926.00 | 2,271.00 | 990.00 | 2,449.00 | 1,248.00 | -794.00 | 3,055.00 | -398.00 | 948.00 | 1,180.00 | -784.00 | 1,468.00 | -2604.00 | -340.00 | -1183.00 | -2339.00 | 515.00 | -799.00 | 2,238.00 | -417.00 | -3746.00 | 82.00 | -986.00 | 3,995.00 | 2,690.00 | 1,201.00 | 1,854.00 | -529.00 | 1,428.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3389.00 | -3476.00 | -2480.00 | -258.00 | 62.00 | -1489.00 | 5,856.00 | 8,840.00 | 9,619.00 | -178.00 | 6,239.00 | -724.00 | 8,139.00 | 2,120.00 | 7,143.00 | 1,859.00 | 2,718.00 | 251.00 | -3018.00 | -3072.00 | -2349.00 | -264.00 | -2780.00 | 370.00 | -29.00 | 3,634.00 | -3445.00 | 1,206.00 | -313.00 | 1,270.00 | 2,658.00 | 3,261.00 | 3,520.00 | -409.00 | 47.00 | 1,088.00 | -1269.00 | -1142.00 | 42.00 | 272.00 | -1288.00 | -5835.00 | -1056.00 | 70.00 | 1,239.00 | -541.00 | 484.00 | 3,106.00 | 3,049.00 | 373.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,622.00 | 1,294.00 | 4,792.00 | -619.00 | 2,895.00 | -4549.00 | 7,760.00 | 8,607.00 | 9,634.00 | 484.00 | 1,188.00 | -1344.00 | 5,661.00 | 4,506.00 | 4,492.00 | 10.00 | 2,803.00 | 573.00 | -1541.00 | 973.00 | -298.00 | 1,932.00 | -2393.00 | 2,642.00 | 1,041.00 | 1,977.00 | -2604.00 | -761.00 | -1184.00 | -820.00 | 1,519.00 | 4,317.00 | 763.00 | -3640.00 | -670.00 | 2,341.00 | 2,309.00 | -2197.00 | 1,325.00 | 1,140.00 | 2,178.00 | -1717.00 |
|
FCF Margin (QoQ)
|
| 2,194.00 | 78.00 | 640.00 | -1057.00 | 3,533.00 | -6212.00 | -3270.00 | -904.00 | 8,664.00 | -2841.00 | 2,193.00 | -6407.00 | 2,108.00 | 1,074.00 | 2,862.00 | -737.00 | 1,982.00 | 1,132.00 | -285.00 | -125.00 | -1133.00 | 3,576.00 | -4771.00 | 2,457.00 | -3911.00 | 6,096.00 | -2422.00 | 123.00 | -485.00 | -2138.00 | -339.00 | 598.00 | 953.00 | 1,060.00 | -1620.00 | 2,057.00 | -249.00 | -982.00 | 2,228.00 | -1395.00 | 1,097.00 | -749.00 | 264.00 | 856.00 | -2976.00 | 1,515.00 | -579.00 | -300.00 | -122.00 | 202.00 | 2,458.00 | -2955.00 | -3451.00 | 4,030.00 | 1,390.00 | 2,025.00 | -4755.00 | 2,540.00 | 2,043.00 | -357.00 | -2798.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 69.66% | 41,268.90% | -2,242.75% | -1,065.85% | -708.10% | -56.96% | -23.65% | 115.66% | -179.46% | -424.35% | -142.56% | -34.18% | 93.33% | 158.25% | 247.22% | 693.77% | 1,255.45% | 3.90% | 158.63% | -95.52% | 29.51% | -234.96% | 30.43% | 3,616.44% | 27.44% | 284.54% | -105.30% | -132.03% | -96.07% | -23.95% | 1,546.85% | 213.58% | 5,000.81% | 178.80% | -28.42% | 802.53% | 3.03% | 67.10% | 138.72% | -2.91% | 84.16% | -76.52% | 0.35% | -30.26% | -58.76% | 161.04% | -14.28% | 169.69% | -36.95% | -290.05% | 8.19% | -22.83% | 572.67% | 102.37% | 105.30% | 69.21% | -7.77% | 2,766.09% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -89.94% | -731.42% | -304.66% | -0.16% | -14.62% | -6.66% | 85.81% | 41.25% | 60.74% | 25.21% | 123.97% | -38.39% | 44.19% | 6.52% | 90.98% | 136.35% | 176.20% | 37.29% | -29.64% | -36.31% | -59.80% | 23.73% | 0.03% | 138.23% | 36.76% | 80.83% | -18.10% | 48.63% | 27.40% | 52.45% | 198.97% | 128.64% | 359.12% | 3.04% | 19.69% | 82.83% | -7.85% | 0.80% | 27.11% | 22.23% | -21.77% | -46.82% | -2.37% | 13.22% | 20.48% | -51.01% | 23.94% | 52.14% | 57.56% | 8.89% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.74% | 222.68% | 200.42% | -18.77% | 89.65% | -25.72% | 76.01% | 27.43% | 40.90% | 37.35% | 8.57% | -36.76% | 15.44% | 25.77% | 42.18% | 36.87% | 109.41% | 40.56% | 13.13% | 40.43% | 27.83% | 54.57% | 11.33% | 159.85% | 37.15% | 28.73% | 5.65% | 17.33% | 9.45% | 16.78% | 87.65% | 83.35% | 90.61% | -49.34% | 9.72% | 66.30% | 27.11% | -45.95% | 35.46% | 18.98% | 24.33% | -4.57% |
|
Free Cash Flow (QoQ)
|
| 99.24% | 722.51% | 1,122.10% | -152.72% | 1,126.54% | -132.40% | -450.86% | 55.89% | 154.68% | -193.08% | 169.75% | -887.33% | 36.54% | 30.39% | 118.92% | -179.78% | 654.28% | 75.93% | 2.04% | 16.13% | -50.16% | 337.92% | -98.23% | 3,260.27% | -151.94% | 523.23% | -49.68% | 15.22% | -24.79% | -112.17% | -203.85% | 114.15% | 1,353.66% | 131.43% | -76.15% | 535.66% | -20.55% | -40.58% | 200.74% | -27.44% | 28.87% | -15.11% | 22.32% | 37.63% | -83.57% | 262.78% | -14.99% | -18.62% | 4.01% | 19.13% | 167.43% | -80.97% | -413.54% | 167.82% | 90.76% | 65.84% | -98.90% | 5,774.35% | 57.22% | -9.60% | -65.67% |
|
Gross Margin Growth (1y)
|
| | | 472.00 | -654.00 | 427.00 | -4005.00 | -1151.00 | -4067.00 | 1,390.00 | 4,681.00 | 2,202.00 | 5,769.00 | -252.00 | 290.00 | -95.00 | -78.00 | 357.00 | 20.00 | 387.00 | -111.00 | -2404.00 | -2012.00 | -2311.00 | 77.00 | 2,365.00 | 2,269.00 | 2,227.00 | 90.00 | -371.00 | -476.00 | -661.00 | -389.00 | -295.00 | -294.00 | 216.00 | -20.00 | 298.00 | 123.00 | 71.00 | 123.00 | -264.00 | 56.00 | 303.00 | 206.00 | 190.00 | -10.00 | -403.00 | -355.00 | -679.00 | -758.00 | -915.00 | -349.00 | -588.00 | -260.00 | 88.00 | -541.00 | 67.00 | 317.00 | -131.00 | -61.00 | 761.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,524.00 | 1,048.00 | 1,566.00 | 966.00 | 956.00 | 1,623.00 | 1,496.00 | 4,991.00 | 2,494.00 | 5,580.00 | -2299.00 | -1702.00 | -2020.00 | -113.00 | 318.00 | 277.00 | 303.00 | 56.00 | -410.00 | -219.00 | -745.00 | -222.00 | 1,699.00 | 1,499.00 | 1,783.00 | -319.00 | -368.00 | -647.00 | -374.00 | -286.00 | -261.00 | -115.00 | 589.00 | 309.00 | 225.00 | 169.00 | -30.00 | -26.00 | -753.00 | -713.00 | -1015.00 | -498.00 | -1077.00 | -1029.00 | -1229.00 | -1245.00 | -1199.00 | -701.00 | -958.00 | -951.00 | 240.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,815.00 | 859.00 | -482.00 | -1026.00 | -968.00 | 1,589.00 | 1,456.00 | 5,248.00 | 2,410.00 | 5,746.00 | -305.00 | 91.00 | -453.00 | -412.00 | -348.00 | -493.00 | -141.00 | -353.00 | -407.00 | -390.00 | -458.00 | -119.00 | 1,734.00 | 1,678.00 | 2,156.00 | 10.00 | -442.00 | -601.00 | -474.00 | -435.00 | -750.00 | -884.00 | -728.00 | -395.00 | -1042.00 | -850.00 | -856.00 | -916.00 | -1273.00 | -656.00 | -1058.00 | -1100.00 | -249.00 |
|
Gross Margin (QoQ)
|
825.00 | -938.00 | 876.00 | -291.00 | -301.00 | 144.00 | -3557.00 | 2,563.00 | -3217.00 | 5,601.00 | -266.00 | 84.00 | 350.00 | -420.00 | 276.00 | -301.00 | 367.00 | 16.00 | -62.00 | 66.00 | -131.00 | -2278.00 | 331.00 | -233.00 | 2,257.00 | 11.00 | 234.00 | -275.00 | 120.00 | -451.00 | 130.00 | -460.00 | 391.00 | -356.00 | 131.00 | 51.00 | 156.00 | -38.00 | -45.00 | -2.00 | 208.00 | -426.00 | 275.00 | 245.00 | 111.00 | -441.00 | 75.00 | -147.00 | 159.00 | -765.00 | -4.00 | -304.00 | 725.00 | -1004.00 | 323.00 | 44.00 | 95.00 | -396.00 | 573.00 | -404.00 | 166.00 | 426.00 |
|
Gross Profit Growth (1y)
|
| | | 282.48% | 72.45% | 165.73% | -79.17% | -8.88% | -81.81% | 11.28% | 485.19% | 63.82% | 875.12% | 31.06% | 43.70% | 18.74% | 25.28% | 25.69% | 26.77% | 44.35% | 40.15% | 1.00% | 16.72% | 5.40% | 23.99% | 69.56% | 77.40% | 72.20% | 34.78% | 25.56% | 18.61% | 26.52% | 56.07% | 40.75% | 35.29% | 39.51% | 18.66% | 29.24% | 17.74% | 16.97% | 24.20% | 14.13% | 24.87% | 29.43% | 11.12% | 27.84% | 16.32% | 17.78% | 14.43% | 29.63% | 25.61% | -1.91% | -8.79% | -25.22% | -1.52% | 5.64% | 7.33% | 1.84% | 15.14% | -0.06% | 2.79% | 30.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 78.73% | 45.15% | 57.08% | 20.54% | 21.02% | 30.48% | 22.39% | 120.09% | 41.08% | 157.74% | 18.50% | 28.59% | 21.79% | 29.60% | 29.12% | 37.95% | 37.86% | 32.80% | 29.07% | 34.92% | 31.93% | 37.65% | 44.17% | 41.73% | 44.85% | 35.65% | 31.69% | 23.62% | 27.33% | 32.00% | 27.57% | 25.76% | 28.30% | 17.87% | 23.54% | 19.59% | 21.26% | 16.45% | 23.67% | 22.19% | 14.35% | 5.06% | 7.41% | 12.90% | 6.87% | 3.86% | -0.43% | 12.51% | 1.17% | 0.21% | -0.08% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.80% | 39.95% | 37.53% | 20.98% | 21.95% | 31.02% | 25.71% | 85.69% | 38.50% | 95.57% | 28.78% | 34.94% | 31.52% | 35.57% | 30.63% | 33.32% | 35.83% | 34.10% | 31.36% | 31.37% | 30.24% | 30.90% | 34.61% | 33.15% | 35.70% | 28.06% | 27.22% | 22.37% | 25.77% | 23.94% | 28.03% | 23.78% | 19.53% | 11.31% | 12.82% | 16.17% | 13.06% | 9.10% | 7.57% | 15.65% | 9.56% | 5.05% | 10.57% |
|
Gross Profit (QoQ)
|
119.39% | -23.42% | 129.37% | -0.75% | -1.08% | 18.00% | -82.02% | 334.26% | -80.26% | 622.11% | -5.47% | 21.57% | 17.51% | -2.95% | 3.65% | 0.45% | 23.99% | -2.63% | 4.54% | 14.37% | 20.38% | -29.83% | 20.81% | 3.28% | 41.61% | -4.03% | 26.39% | 0.25% | 10.83% | -10.60% | 19.40% | 6.93% | 36.72% | -19.38% | 14.77% | 10.28% | 16.28% | -12.19% | 4.56% | 9.55% | 23.47% | -19.30% | 14.39% | 13.56% | 6.00% | -7.16% | 4.09% | 14.98% | 2.99% | 5.17% | 0.86% | -10.21% | -4.24% | -13.77% | 32.84% | -3.69% | -2.71% | -18.18% | 50.18% | -16.40% | 0.07% | 4.25% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 2,097.59% | -3,233.66% | 132.99% | -101.35% | -126.83% | 117.80% | -188,978.56% | -4,650.24% | -3,094.68% | -5,850.58% | -29.14% | 35.30% | -3.08% | 95.75% | 114.65% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.28% | -82.40% | -27.10% | 62.96% | 205.67% | 76.46% | -175.93% | -178.00% | -92.45% | -58.46% | 338.39% | 58.05% | 1,457.87% | 389.51% | -42.63% | 266.94% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -455.31% | -585.94% | -830.10% | -34.18% | -121.29% | 24.23% | 609.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.85% | -49.48% | 9.68% | -36.32% | 53.18% | 53.09% | 1.26% | -18.26% |
|
Interest Coverage Ratio (QoQ)
|
148.52% | -136.88% | 311,727.29% | -96.42% | -176.11% | 100.39% | -12,886.91% | 28.99% | 150.49% | -4,219.93% | -221.59% | 52.24% | 9.12% | 7.48% | -61.11% | 23.91% | 96.25% | 418.85% | | | | | | | | | | | | | | | | | | | | | | | | | | 35.25% | 1.21% | -2.78% | -45.36% | -67.27% | 319.36% | 117.31% | 2.49% | -81.11% | -280.45% | -123.24% | 109.92% | 3.98% | 935.53% | -139.28% | 468.33% | -67.33% | 21.36% | 14.30% |
|
Net Cash Flow Growth (1y)
|
| | | | -4,295.75% | 26.22% | -400.67% | -100.25% | 106.08% | 173.82% | 181.36% | 44,940.37% | -31.48% | -553.76% | -666.52% | -90.58% | -494.09% | 138.25% | -212.19% | -346.44% | 101.60% | -67.37% | 225.91% | -171.64% | 17,927.27% | -270.13% | -23.72% | 55.64% | -24.38% | -113.43% | 179.16% | -357.05% | -86.76% | 124.09% | -54.99% | 83.50% | 133.25% | -239.80% | -73.99% | 169.37% | -22.89% | 411.24% | 1,153.82% | -812.76% | -1,487.39% | -193.60% | -99.86% | 86.21% | 194.21% | 519.79% | 66,735.90% | 341.60% | -405.89% | -78.30% | -36.09% | -20.53% | 131.55% | -132.45% | -19.56% | 484.88% | 196.87% | 1,313.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 56.49% | -160.52% | -151.24% | -52.95% | 45.23% | 68.13% | -143.23% | -370.45% | -64.91% | -17.27% | 181.34% | -38.05% | 124.86% | 40.34% | 70.98% | -70.65% | 61.11% | -47.13% | 67.28% | -76.60% | 162.29% | -4.36% | -1.41% | 30.58% | -38.42% | 10.42% | -31.12% | 36.14% | -38.02% | 44.99% | 13.64% | 6.57% | -199.82% | -82.44% | -83.38% | 11.99% | 116.00% | 142.32% | 127.59% | 33.40% | -247.55% | -5.18% | -15.61% | 31.32% | 42.75% | 33.38% | 600.38% | 136.51% | 42.02% | -5.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.17% | 14.37% | 122.45% | -21.95% | 19.86% | -35.91% | 73.72% | -162.85% | 42.57% | -32.32% | 116.37% | -26.81% | 2.62% | 16.10% | 41.97% | -33.49% | 21.74% | -19.13% | 18.27% | 21.34% | 100.56% | 30.65% | 25.60% | -10.59% | -35.08% | -15.93% | -64.34% | 12.47% | 25.49% | 43.66% | 6.65% | 17.83% | -136.45% | 29.98% | 14.40% | 27.04% | 57.61% | 2.95% | 43.38% | 61.64% | 106.38% | 27.41% |
|
Net Cash Flow (QoQ)
|
| 539.35% | -80.53% | 7,097.95% | -171.40% | 112.62% | -146.37% | 94.10% | 1,862.12% | 467.86% | -86.22% | 3,152.43% | -97.31% | -3,860.48% | 82.80% | 154.09% | -212.62% | 465.00% | -240.40% | 57.30% | 100.73% | 7,340.91% | 441.84% | -192.12% | 148.54% | -170.22% | 342.94% | -153.58% | 182.73% | -298.20% | 417.77% | -187.72% | 102.40% | 260.71% | 493.65% | -132.15% | 133.88% | -316.20% | 210.44% | -14.25% | -62.34% | 772.69% | 344.90% | -148.75% | 26.70% | 41.13% | 100.67% | -4,876.92% | 600.91% | 162.34% | 6.47% | -82.73% | -734.21% | 118.61% | 213.59% | -78.53% | 151.75% | -119.14% | 877.20% | 56.14% | 27.78% | -21.73% |
|
Net Income Growth (1y)
|
| | | 150.28% | -224.52% | 103.28% | -599.59% | -717.91% | -1,241.58% | -5,274.66% | 15.95% | -2.15% | 51.14% | -7.99% | 8.37% | 20.44% | 100.13% | 109.95% | 123.16% | 156.17% | 49,665.50% | -320.43% | 14.57% | -19.41% | 0.52% | -88.51% | 109.11% | -16.64% | 1,240.21% | -844.98% | -195.32% | -551.95% | -116.53% | 44.37% | 38.28% | 96.44% | 254.30% | 117.55% | 226.82% | 1,461.62% | 52.29% | 286.96% | 12.22% | 121.44% | -63.85% | 44.16% | -57.31% | -107.20% | -80.63% | 51.28% | 1,088.28% | -106.98% | -512.57% | -222.58% | -94.49% | 154.16% | 693.70% | 20.44% | 3,111.23% | 894.19% | -77.93% | 160.14% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -46.96% | -116.60% | -22.40% | -80.16% | -91.49% | 26.17% | 77.15% | 29.63% | 34.93% | 32.33% | 38.13% | 30.90% | 33.14% | 38.43% | 25.51% | 36.71% | 33.46% | 1,785.63% | -245.57% | -62.40% | -71.41% | -61.69% | -114.79% | -47.82% | -28.74% | 50.65% | 42.97% | -9.30% | 29.83% | -27.03% | 33.47% | 42.25% | 45.37% | 41.77% | 43.89% | 37.64% | -29.50% | -52.58% | 103.60% | 78.56% | -32.57% | -31.79% | -67.19% | -34.60% | -56.78% | 68.03% | -51.47% | 176.06% | 136.00% | 75.50% | -16.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.87% | 39.59% | 16.66% | 0.42% | 17.85% | 44.40% | -90.52% | 19.41% | 18.19% | 44.38% | -33.36% | 13.48% | -6.29% | -7.66% | -16.79% | 20.06% | 42.91% | 343.21% | 30.83% | 12.32% | 8.01% | 39.24% | 54.24% | 11.85% | 32.21% | 13.48% | 48.19% | -18.60% | -18.63% | -51.37% | 23.08% | 45.21% | 30.70% | 7.45% | -12.67% | 19.12% | 34.70% | 21.17% | -59.21% | 58.74% | 12.19% | -17.66% | 5.05% |
|
Net Income (QoQ)
|
127.87% | -544.39% | 171.18% | -42.96% | -169.01% | 111.71% | -10,936.75% | 29.45% | -49.84% | 54.83% | -76.02% | 14.26% | 28.33% | 0.17% | -49.36% | 25.55% | 100.12% | 7,512.14% | 247.76% | 80.51% | 4.14% | -133.72% | 280.75% | 26.98% | 29.91% | -163.23% | 300.49% | -49.38% | 1,988.64% | -144.58% | 79.78% | -140.00% | 23.60% | -50.02% | 77.56% | 86.17% | 3,415.15% | -82.94% | 62.14% | 48.46% | 270.77% | -56.64% | -52.98% | 192.93% | -39.46% | 72.88% | -86.08% | -149.43% | 262.79% | 1,250.29% | 9.37% | -108.61% | -224.49% | -301.18% | 104.92% | -15.44% | 3,457.26% | -153.76% | 298.57% | -73.82% | -21.04% | 46.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 150.28% | -224.52% | 103.28% | -599.59% | -717.91% | -1,241.58% | -5,274.66% | 15.95% | -2.15% | 51.14% | -7.99% | 8.37% | 20.44% | 100.13% | 109.95% | 123.16% | 156.17% | 49,665.50% | -320.43% | 14.57% | -19.41% | 0.52% | -88.51% | 109.11% | -16.64% | 1,240.21% | -844.98% | -195.32% | -551.95% | -116.53% | 44.37% | 38.28% | 96.44% | 254.30% | 117.55% | 226.82% | 1,461.62% | 52.29% | 286.96% | 12.22% | 121.44% | -63.85% | 44.16% | -57.31% | -107.20% | -80.63% | 51.28% | 1,088.28% | -106.98% | -512.57% | -222.58% | -94.49% | 154.16% | 693.70% | 20.44% | 3,111.23% | 894.19% | -77.93% | 160.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -46.96% | -116.60% | -22.40% | -80.16% | -91.49% | 26.17% | 77.15% | 29.63% | 34.93% | 32.33% | 38.13% | 30.90% | 33.14% | 38.43% | 25.51% | 36.71% | 33.46% | 1,785.63% | -245.57% | -62.40% | -71.41% | -61.69% | -114.79% | -47.82% | -28.74% | 50.65% | 42.97% | -9.30% | 29.83% | -27.03% | 33.47% | 42.25% | 45.37% | 41.77% | 43.89% | 37.64% | -29.50% | -52.58% | 103.60% | 78.56% | -32.57% | -31.79% | -67.19% | -34.60% | -56.78% | 68.03% | -51.47% | 176.06% | 136.00% | 75.50% | -16.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.87% | 39.59% | 16.66% | 0.42% | 17.85% | 44.40% | -90.52% | 19.41% | 18.19% | 44.38% | -33.36% | 13.48% | -6.29% | -7.66% | -16.79% | 20.06% | 42.91% | 343.21% | 30.83% | 12.32% | 8.01% | 39.24% | 54.24% | 11.85% | 32.21% | 13.48% | 48.19% | -18.60% | -18.63% | -51.37% | 23.08% | 45.21% | 30.70% | 7.45% | -12.67% | 19.12% | 34.70% | 21.17% | -59.21% | 58.74% | 12.19% | -17.66% | 5.05% |
|
Net Income towards Common Stockholders (QoQ)
|
127.87% | -544.39% | 171.18% | -42.96% | -169.01% | 111.71% | -10,936.75% | 29.45% | -49.84% | 54.83% | -76.02% | 14.26% | 28.33% | 0.17% | -49.36% | 25.55% | 100.12% | 7,512.14% | 247.76% | 80.51% | 4.14% | -133.72% | 280.75% | 26.98% | 29.91% | -163.23% | 300.49% | -49.38% | 1,988.64% | -144.58% | 79.78% | -140.00% | 23.60% | -50.02% | 77.56% | 86.17% | 3,415.15% | -82.94% | 62.14% | 48.46% | 270.77% | -56.64% | -52.98% | 192.93% | -39.46% | 72.88% | -86.08% | -149.43% | 262.79% | 1,250.29% | 9.37% | -108.61% | -224.49% | -301.18% | 104.92% | -15.44% | 3,457.26% | -153.76% | 298.57% | -73.82% | -21.04% | 46.51% |
|
Net Margin Growth (1y)
|
| | | 8,962.00 | -1850.00 | 5,780.00 | -25879.00 | -7454.00 | -23940.00 | -4183.00 | 16,470.00 | 1,068.00 | 21,325.00 | 818.00 | 2,532.00 | 1,783.00 | 3,356.00 | 3,561.00 | 5,786.00 | 4,927.00 | 1,211.00 | -706.00 | -213.00 | -612.00 | -221.00 | -220.00 | 383.00 | -290.00 | 8,978.00 | -4072.00 | -1878.00 | -2250.00 | -10982.00 | 2,922.00 | 454.00 | 1,683.00 | 2,323.00 | 2,058.00 | 750.00 | 576.00 | 319.00 | 580.00 | -37.00 | 409.00 | -1088.00 | 128.00 | -224.00 | -994.00 | -455.00 | 72.00 | 991.00 | -48.00 | -472.00 | -2603.00 | -1060.00 | 157.00 | 2,367.00 | 332.00 | 1,702.00 | 470.00 | -1561.00 | 1,864.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,575.00 | -4464.00 | 2,415.00 | -6878.00 | -4604.00 | 741.00 | 196.00 | 24,788.00 | 7,778.00 | 25,892.00 | 3,673.00 | 8,106.00 | 6,098.00 | 4,345.00 | 2,635.00 | 5,957.00 | 4,026.00 | 9,967.00 | -4997.00 | -1708.00 | -3152.00 | -2225.00 | -1370.00 | -1041.00 | -857.00 | 319.00 | 909.00 | -674.00 | 8.00 | -8339.00 | 5,561.00 | 1,167.00 | 2,668.00 | 1,554.00 | 2,767.00 | 488.00 | -10.00 | -1224.00 | 780.00 | 729.00 | -634.00 | -2015.00 | -2403.00 | -293.00 | -886.00 | 1,440.00 | -2199.00 | 1,633.00 | 579.00 | 334.00 | -408.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,285.00 | 102.00 | 5,270.00 | -1304.00 | -289.00 | 1,731.00 | -730.00 | 24,958.00 | 6,876.00 | 34,648.00 | -618.00 | 6,610.00 | 3,558.00 | 2,341.00 | 1,485.00 | 4,532.00 | 3,458.00 | 1,308.00 | -17.00 | -504.00 | -893.00 | 417.00 | 1,269.00 | -329.00 | 128.00 | -450.00 | 1,617.00 | -936.00 | -577.00 | -9882.00 | 5,761.00 | 1,933.00 | 1,625.00 | 628.00 | 235.00 | 419.00 | 99.00 | 672.00 | -1491.00 | 1,371.00 | -6.00 | -1209.00 | -208.00 |
|
Net Margin (QoQ)
|
8,973.00 | -6817.00 | 7,692.00 | -886.00 | -1839.00 | 813.00 | -23967.00 | 17,539.00 | -18324.00 | 20,570.00 | -3315.00 | 2,137.00 | 1,934.00 | 62.00 | -1601.00 | 1,387.00 | 3,507.00 | 268.00 | 625.00 | 528.00 | -210.00 | -1649.00 | 1,118.00 | 129.00 | 181.00 | -1648.00 | 1,721.00 | -544.00 | 9,448.00 | -14697.00 | 3,914.00 | -916.00 | 717.00 | -793.00 | 1,446.00 | 313.00 | 1,357.00 | -1058.00 | 138.00 | 139.00 | 1,101.00 | -797.00 | -480.00 | 585.00 | -396.00 | 419.00 | -832.00 | -185.00 | 143.00 | 946.00 | 87.00 | -1224.00 | -280.00 | -1186.00 | 1,630.00 | -7.00 | 1,930.00 | -3221.00 | 3,000.00 | -1238.00 | -101.00 | 204.00 |
|
Operating Income Growth (1y)
|
| | | 158.61% | -181.97% | 105.76% | -601.69% | -720.42% | -1,254.87% | -5,803.11% | 16.13% | -1.89% | 51.19% | -8.41% | 7.81% | 19.81% | 95.60% | 109.05% | 121.97% | 118.79% | 1,580.00% | -355.22% | 29.84% | 123.87% | -12.58% | -96.49% | 93.98% | -30.26% | 106.06% | -244.05% | -203.35% | -691.53% | -178.82% | -97.23% | -30.43% | -1.61% | 431.55% | 106.56% | 164.55% | 149.30% | 34.03% | 414.05% | 123.76% | 278.80% | -35.34% | 214.12% | 12.46% | -83.56% | -3.21% | 73.43% | 224.10% | 100.67% | -186.52% | -182.60% | -91.96% | -59.04% | 334.71% | 55.55% | 1,528.22% | 418.94% | -39.21% | 276.97% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -54.74% | -95.05% | -52.69% | -80.48% | -91.92% | 33.72% | 77.52% | 29.46% | 29.14% | 32.34% | 36.97% | 31.29% | 32.71% | 36.97% | 23.16% | 36.68% | 31.87% | 206.03% | -168.02% | -66.35% | -123.97% | -50.66% | -137.13% | -66.49% | -83.63% | 75.28% | 34.72% | -4.53% | 43.63% | 51.87% | 38.64% | 57.19% | 57.37% | 69.54% | 45.16% | 53.61% | 32.13% | -5.69% | 203.67% | 101.29% | 7.71% | -36.47% | -86.62% | -33.59% | -48.68% | 25.27% | -38.15% | 61.86% | 62.18% | 7.28% | -13.39% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.67% | 28.70% | 3.84% | 2.05% | 16.35% | 41.97% | -97.51% | 19.41% | 17.50% | 20.80% | -11.10% | 12.02% | -6.83% | 1.54% | -25.22% | 5.69% | -12.01% | 135.00% | 17.41% | 16.99% | 35.84% | 44.54% | 45.38% | 30.44% | 50.91% | 36.08% | 55.82% | 16.97% | 13.03% | 17.00% | 41.24% | 54.72% | 21.30% | -19.20% | -8.69% | 19.36% | 17.63% | 11.24% | -65.14% | 60.56% | 21.58% | -5.03% | 28.76% |
|
Operating Income (QoQ)
|
149.05% | -252.73% | 237.06% | -42.92% | -168.60% | 110.73% | -12,042.84% | 29.41% | -49.80% | 54.84% | -75.64% | 14.24% | 28.25% | -0.31% | -49.36% | 25.41% | 96.06% | 306.15% | 262.69% | -36.21% | 210.32% | -135.55% | 284.50% | 9.98% | 21.18% | -179.90% | 282.14% | -60.46% | 258.06% | -233.41% | 45.29% | -126.32% | 52.29% | -233.82% | 63.82% | -76.30% | 255.69% | -93.40% | 256.19% | 34.65% | 323.29% | -74.68% | 55.04% | 127.95% | -27.74% | 23.01% | -44.49% | -66.68% | 325.42% | 120.40% | 3.74% | -79.37% | -283.43% | -110.40% | 110.09% | 5.16% | 951.09% | -139.84% | 469.71% | -66.48% | 23.13% | 15.99% |
|
Operating Margin Growth (1y)
|
| | | 7,854.00 | -2415.00 | 3,032.00 | -25992.00 | -7489.00 | -24066.00 | -4196.00 | 16,563.00 | 1,087.00 | 21,436.00 | 809.00 | 2,509.00 | 1,760.00 | 3,248.00 | 3,567.00 | 5,790.00 | 4,022.00 | 1,340.00 | -711.00 | -116.00 | 281.00 | -353.00 | -263.00 | 331.00 | -352.00 | 473.00 | -1180.00 | -1958.00 | -2188.00 | -1992.00 | -674.00 | 60.00 | 449.00 | 2,460.00 | 2,714.00 | 1,285.00 | 1,892.00 | 171.00 | 456.00 | 369.00 | 1,145.00 | -801.00 | 895.00 | -28.00 | -1482.00 | -221.00 | 345.00 | 1,083.00 | 188.00 | -1832.00 | -3705.00 | -1735.00 | -253.00 | 2,658.00 | 1,048.00 | 2,040.00 | 670.00 | -738.00 | 2,055.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,451.00 | -5046.00 | -354.00 | -6921.00 | -4643.00 | 617.00 | 181.00 | 24,861.00 | 6,868.00 | 26,024.00 | 3,666.00 | 8,182.00 | 6,063.00 | 4,235.00 | 2,593.00 | 6,005.00 | 3,951.00 | 1,460.00 | -2154.00 | -1743.00 | -2259.00 | -1872.00 | -2117.00 | -1566.00 | -2090.00 | 941.00 | 860.00 | -613.00 | 154.00 | 638.00 | 2,497.00 | 1,714.00 | 3,487.00 | 1,829.00 | 4,066.00 | 1,625.00 | 1,556.00 | -852.00 | 1,697.00 | 1,424.00 | -148.00 | -2854.00 | -2465.00 | -680.00 | -1546.00 | 605.00 | -2312.00 | 1,389.00 | 605.00 | 89.00 | -603.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,233.00 | -458.00 | 2,502.00 | -1248.00 | -340.00 | 1,604.00 | -793.00 | 25,076.00 | 6,797.00 | 26,144.00 | 2,222.00 | 6,556.00 | 3,523.00 | 2,716.00 | 740.00 | 4,107.00 | 2,213.00 | 1,928.00 | -113.00 | -398.00 | 83.00 | 758.00 | 1,054.00 | 88.00 | 947.00 | 310.00 | 2,212.00 | -272.00 | -182.00 | -384.00 | 3,737.00 | 2,769.00 | 2,193.00 | -224.00 | 705.00 | 974.00 | 1,491.00 | -25.00 | -961.00 | 1,729.00 | 269.00 | -934.00 | 638.00 |
|
Operating Margin (QoQ)
|
8,433.00 | -4645.00 | 4,952.00 | -886.00 | -1836.00 | 802.00 | -24072.00 | 17,617.00 | -18414.00 | 20,673.00 | -3314.00 | 2,141.00 | 1,935.00 | 47.00 | -1615.00 | 1,392.00 | 3,424.00 | 366.00 | 608.00 | -375.00 | 742.00 | -1685.00 | 1,202.00 | 22.00 | 107.00 | -1595.00 | 1,797.00 | -662.00 | 933.00 | -3248.00 | 1,019.00 | -891.00 | 1,128.00 | -1929.00 | 1,753.00 | -502.00 | 3,138.00 | -1675.00 | 324.00 | 105.00 | 1,417.00 | -1389.00 | 237.00 | 881.00 | -530.00 | 307.00 | -687.00 | -572.00 | 731.00 | 873.00 | 51.00 | -1467.00 | -1289.00 | -1000.00 | 2,022.00 | 15.00 | 1,622.00 | -2610.00 | 3,014.00 | -1356.00 | 214.00 | 182.00 |
|
Profit After Tax Growth (1y)
|
| | | 150.28% | -221.75% | 103.28% | -599.59% | -717.91% | -1,272.06% | -5,274.66% | 15.95% | -2.15% | 51.14% | -7.97% | 8.37% | 20.42% | 100.14% | 109.95% | 123.12% | 156.22% | 47,650.00% | -320.55% | 14.79% | -19.50% | 0.52% | -88.51% | 109.11% | -16.64% | 1,240.21% | -844.98% | -195.32% | -551.95% | -116.53% | 44.37% | 38.28% | 96.44% | 254.30% | 117.58% | 226.96% | 1,461.62% | 52.22% | 286.27% | 12.10% | 121.44% | -63.83% | 44.12% | -57.31% | -107.20% | -80.58% | 51.33% | 1,088.28% | -99.07% | -511.40% | -222.58% | -94.54% | 150.47% | 693.70% | 20.39% | 3,145.39% | 1,009.26% | -78.30% | 160.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -46.96% | -116.60% | -22.39% | -80.16% | -91.50% | 26.18% | 77.12% | 29.63% | 34.94% | 32.33% | 38.13% | 30.90% | 33.14% | 38.43% | 25.50% | 36.71% | 33.46% | 1,759.82% | -245.63% | -62.46% | -71.37% | -61.69% | -114.79% | -47.82% | -28.74% | 50.65% | 43.00% | -9.27% | 29.83% | -27.04% | 33.47% | 42.25% | 45.37% | 41.77% | 43.88% | 37.64% | -29.50% | -52.53% | 103.47% | 78.49% | -32.33% | -31.79% | -67.19% | -34.83% | -58.33% | 68.03% | -51.49% | 176.06% | 136.00% | 74.34% | -16.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.88% | 39.59% | 16.66% | 0.42% | 17.85% | 44.85% | -90.52% | 19.41% | 18.19% | 44.38% | -33.36% | 13.48% | -6.29% | -7.66% | -16.80% | 20.06% | 42.91% | 339.56% | 30.89% | 12.39% | 7.99% | 39.23% | 54.24% | 11.85% | 32.21% | 13.48% | 48.18% | -18.60% | -18.63% | -51.34% | 23.08% | 45.21% | 31.24% | 7.45% | -12.67% | 19.07% | 33.13% | 21.17% | -59.18% | 58.70% | 12.19% | -17.93% | 5.05% |
|
Profit After Tax (QoQ)
|
127.87% | -544.39% | 171.18% | -42.96% | -167.48% | 111.98% | -10,936.75% | 29.45% | -49.84% | 54.83% | -76.02% | 14.26% | 28.33% | 0.19% | -49.39% | 25.54% | 100.12% | 7,200.00% | 247.26% | 81.07% | 4.03% | -133.72% | 280.75% | 26.98% | 29.91% | -163.23% | 300.49% | -49.38% | 1,988.64% | -144.58% | 79.78% | -140.00% | 23.60% | -50.02% | 77.56% | 86.17% | 3,415.15% | -82.91% | 62.03% | 48.29% | 270.62% | -56.63% | -52.98% | 192.93% | -39.46% | 72.83% | -86.07% | -149.43% | 263.26% | 1,246.44% | 9.37% | -108.28% | -237.38% | -301.18% | 104.87% | -23.40% | 3,868.98% | -153.80% | 298.44% | -73.82% | -22.37% | 49.03% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 473.06% | | | 263.18% | 149.89% | | | 279.45% | 231.85% | | | -9.85% | -20.64% | -21.62% | -26.93% | -24.24% | -24.61% | -21.56% | -21.28% | -22.49% | -54.87% | -67.04% | -45.33% | -33.90% | 39.32% | 168.71% | 380.59% | 604.58% | 661.01% | 473.71% | 102.11% | 18.09% | -9.30% | -15.00% | -15.07% | -19.92% | -14.68% | -9.55% | -10.43% | -1.21% | 1.69% | -0.54% | 12.45% | 5.79% | -4.85% | -7.85% | -19.96% | -20.83% | -19.01% | -19.96% | -14.09% | -13.72% | -9.37% | -10.28% | -14.14% | -12.86% | -9.75% | 39.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 262.21% | | | 131.61% | 87.40% | 57.05% | 50.30% | 37.36% | 25.69% | | | -19.10% | -35.37% | -41.26% | -32.00% | -27.05% | -22.03% | -11.43% | 27.41% | 53.40% | 68.51% | 71.92% | 74.46% | 76.52% | 112.65% | 135.75% | 102.05% | 88.17% | 80.59% | 64.00% | 15.41% | -2.24% | -7.68% | -8.56% | -5.08% | -5.76% | -6.19% | -6.06% | -6.93% | -6.12% | -7.80% | -9.81% | -8.21% | -10.26% | -11.28% | -12.86% | -16.11% | -15.88% | -12.83% | 0.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 95.33% | | | 48.80% | 17.49% | 0.03% | 7.88% | 5.84% | 4.54% | | | 19.78% | 23.41% | 25.59% | 25.02% | 26.43% | 26.75% | 27.64% | 28.84% | 27.84% | 29.93% | 31.33% | 32.21% | 34.19% | 52.85% | 63.79% | 52.72% | 47.42% | 41.63% | 32.23% | 6.71% | -4.79% | -9.52% | -10.82% | -10.07% | -10.58% | -9.53% | -9.85% | -9.87% | -9.06% | -8.51% | -1.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 73.58% | 57.49% | 4.82% | 26.74% | 19.44% | | | | 4.46% | -6.13% | -1.47% | -6.68% | -8.05% | -7.29% | -8.14% | -3.25% | -8.51% | -3.54% | -7.81% | -4.73% | -46.73% | -29.55% | 52.90% | 15.19% | 12.27% | 35.89% | 173.47% | 68.88% | 21.26% | 2.44% | -3.66% | -1.32% | -6.87% | -3.99% | -3.74% | -6.96% | -0.77% | 1.77% | -4.68% | 2.63% | 2.14% | -0.46% | 7.77% | -3.45% | -8.13% | -3.61% | -6.39% | -4.51% | -6.01% | -4.74% | 0.48% | -4.10% | -1.27% | -5.69% | -3.85% | -2.67% | 2.25% | 45.72% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -43.00 | | | | 21.00 | | | | 5.00 | 11.00 | 20.00 | 26.00 | 24.00 | 17.00 | 8.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 18.00 | 8.00 | 3.00 | -1.00 | -31.00 | -18.00 | -14.00 | -8.00 | 9.00 | 9.00 | 10.00 | 9.00 | 5.00 | 3.00 | 0.00 | -1.00 | -3.00 | -3.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 2.00 | 5.00 | 5.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -15.00 | 10.00 | 30.00 | 50.00 | | | | 27.00 | 26.00 | 27.00 | 26.00 | 39.00 | 23.00 | 10.00 | -2.00 | -16.00 | -13.00 | -12.00 | -9.00 | -5.00 | -1.00 | -2.00 | 0.00 | -17.00 | -6.00 | -4.00 | 0.00 | 11.00 | 9.00 | 9.00 | 6.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -6.00 | -5.00 | -4.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 0.00 | 18.00 | 30.00 | 65.00 | | | | 13.00 | 15.00 | 16.00 | 17.00 | 16.00 | 14.00 | 6.00 | 0.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -21.00 | -10.00 | -5.00 | -1.00 | 11.00 | 7.00 | 5.00 | 3.00 | 1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | -17.00 | -12.00 | -18.00 | | | | | 0.00 | 0.00 | 1.00 | 5.00 | 5.00 | 9.00 | 7.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 18.00 | -11.00 | -4.00 | -4.00 | -12.00 | 2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -2.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -54.00 | | | | 25.00 | | | | 6.00 | 13.00 | 24.00 | 31.00 | 28.00 | 20.00 | 9.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -7.00 | -10.00 | -12.00 | -11.00 | -8.00 | -4.00 | 3.00 | 10.00 | 12.00 | 15.00 | 10.00 | 7.00 | 2.00 | -1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | -5.00 | -8.00 | -9.00 | -4.00 | 2.00 | 10.00 | 11.00 | 6.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -23.00 | -19.00 | 11.00 | 35.00 | 59.00 | | | | 32.00 | 31.00 | 33.00 | 32.00 | 27.00 | 17.00 | 2.00 | -8.00 | -14.00 | -14.00 | -14.00 | -15.00 | -9.00 | -3.00 | -3.00 | 2.00 | 1.00 | 5.00 | 7.00 | 10.00 | 11.00 | 14.00 | 14.00 | 13.00 | 8.00 | 5.00 | 4.00 | 1.00 | -2.00 | -7.00 | -7.00 | -7.00 | -3.00 | -3.00 | 3.00 | 5.00 | 3.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | 21.00 | 36.00 | 57.00 | | | | 20.00 | 19.00 | 19.00 | 18.00 | 18.00 | 15.00 | 6.00 | 3.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 3.00 | 8.00 | 12.00 | 12.00 | 9.00 | 8.00 | 7.00 | 5.00 | 1.00 | 5.00 | 3.00 | 0.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | -19.00 | -16.00 | -21.00 | | | | | -1.00 | -1.00 | 0.00 | 6.00 | 7.00 | 11.00 | 7.00 | 3.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | 0.00 | 0.00 | 6.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -4.00 | -2.00 | 0.00 | 3.00 | 1.00 | 6.00 | 1.00 | -1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -53.00 | | | | 24.00 | | | | 7.00 | 14.00 | 26.00 | 35.00 | 31.00 | 22.00 | 10.00 | 0.00 | -3.00 | -2.00 | -1.00 | -1.00 | 21.00 | 9.00 | 3.00 | -1.00 | -39.00 | -23.00 | -18.00 | -10.00 | 12.00 | 12.00 | 13.00 | 11.00 | 7.00 | 4.00 | 2.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | -4.00 | -9.00 | -8.00 | -2.00 | 3.00 | 10.00 | 10.00 | 2.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -22.00 | -19.00 | 11.00 | 37.00 | 62.00 | | | | 34.00 | 33.00 | 35.00 | 34.00 | 49.00 | 28.00 | 13.00 | -2.00 | -21.00 | -16.00 | -16.00 | -12.00 | -6.00 | -1.00 | -1.00 | 0.00 | -20.00 | -7.00 | -3.00 | 2.00 | 17.00 | 14.00 | 14.00 | 9.00 | 3.00 | 0.00 | 1.00 | 0.00 | -2.00 | -8.00 | -10.00 | -9.00 | -3.00 | -3.00 | 2.00 | 4.00 | 2.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 0.00 | 21.00 | 36.00 | 80.00 | | | | 17.00 | 19.00 | 20.00 | 23.00 | 22.00 | 18.00 | 8.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -24.00 | -10.00 | -4.00 | 1.00 | 16.00 | 9.00 | 6.00 | 3.00 | 2.00 | -1.00 | 2.00 | 2.00 | -3.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 5.00 | -19.00 | -16.00 | -22.00 | | | | | 0.00 | 0.00 | 1.00 | 6.00 | 7.00 | 11.00 | 10.00 | 3.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 21.00 | -13.00 | -4.00 | -5.00 | -16.00 | 3.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -5.00 | -2.00 | 0.00 | 5.00 | 1.00 | 4.00 | 0.00 | -3.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -55.00 | | | | 24.00 | | | | 6.00 | 14.00 | 25.00 | 34.00 | 31.00 | 22.00 | 10.00 | 0.00 | -3.00 | -2.00 | -1.00 | -1.00 | 18.00 | 5.00 | 13.00 | -1.00 | -34.00 | -18.00 | -26.00 | -9.00 | 10.00 | 9.00 | 11.00 | 11.00 | 7.00 | 6.00 | 3.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -10.00 | -9.00 | -9.00 | 8.00 | 11.00 | 11.00 | 9.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | -19.00 | 11.00 | 36.00 | 62.00 | | | | 34.00 | 33.00 | 35.00 | 33.00 | 46.00 | 25.00 | 22.00 | -2.00 | -19.00 | -15.00 | -14.00 | -11.00 | -6.00 | -3.00 | -2.00 | 0.00 | -17.00 | -3.00 | -11.00 | 4.00 | 17.00 | 16.00 | 16.00 | 13.00 | 8.00 | 6.00 | 5.00 | 2.00 | 0.00 | -7.00 | -9.00 | -10.00 | -10.00 | 0.00 | 1.00 | 2.00 | -2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | 20.00 | 35.00 | 76.00 | | | | 18.00 | 21.00 | 21.00 | 23.00 | 22.00 | 16.00 | 8.00 | 0.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | -16.00 | -3.00 | -10.00 | 4.00 | 17.00 | 9.00 | 6.00 | 4.00 | -3.00 | 7.00 | 5.00 | 4.00 | 0.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | -19.00 | -16.00 | -23.00 | | | | | 0.00 | 0.00 | 1.00 | 6.00 | 7.00 | 11.00 | 9.00 | 3.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 19.00 | -14.00 | 8.00 | -14.00 | -14.00 | 2.00 | 1.00 | 2.00 | 5.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | -6.00 | -2.00 | 0.00 | -1.00 | 11.00 | 1.00 | 0.00 | -3.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | 90.00 | -18.00 | 58.00 | -259.00 | -75.00 | -239.00 | -42.00 | 165.00 | 11.00 | 213.00 | 8.00 | 25.00 | 18.00 | 34.00 | 36.00 | 58.00 | 49.00 | 12.00 | -7.00 | -2.00 | -6.00 | -2.00 | -2.00 | 4.00 | -3.00 | 90.00 | -41.00 | -19.00 | -23.00 | -110.00 | 29.00 | 5.00 | 17.00 | 23.00 | 21.00 | 7.00 | 6.00 | 3.00 | 6.00 | 0.00 | 4.00 | -11.00 | 1.00 | -2.00 | -10.00 | -5.00 | 1.00 | 10.00 | 0.00 | -5.00 | -26.00 | -11.00 | 2.00 | 24.00 | 3.00 | 17.00 | 5.00 | -16.00 | 19.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 26.00 | -45.00 | 24.00 | -69.00 | -46.00 | 7.00 | 2.00 | 248.00 | 78.00 | 259.00 | 37.00 | 81.00 | 61.00 | 43.00 | 26.00 | 60.00 | 40.00 | 100.00 | -50.00 | -17.00 | -32.00 | -22.00 | -14.00 | -10.00 | -9.00 | 3.00 | 9.00 | -7.00 | 0.00 | -83.00 | 56.00 | 12.00 | 27.00 | 16.00 | 28.00 | 5.00 | 0.00 | -12.00 | 8.00 | 7.00 | -6.00 | -20.00 | -24.00 | -3.00 | -9.00 | 14.00 | -22.00 | 16.00 | 6.00 | 3.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 93.00 | 1.00 | 53.00 | -13.00 | -3.00 | 17.00 | -7.00 | 250.00 | 69.00 | 346.00 | -6.00 | 66.00 | 36.00 | 23.00 | 15.00 | 45.00 | 35.00 | 13.00 | 0.00 | -5.00 | -9.00 | 4.00 | 13.00 | -3.00 | 1.00 | -4.00 | 16.00 | -9.00 | -6.00 | -99.00 | 58.00 | 19.00 | 16.00 | 6.00 | 2.00 | 4.00 | 1.00 | 7.00 | -15.00 | 14.00 | 0.00 | -12.00 | -2.00 |
|
Return on Sales (QoQ)
|
90.00 | -68.00 | 77.00 | -9.00 | -18.00 | 8.00 | -240.00 | 175.00 | -183.00 | 206.00 | -33.00 | 21.00 | 19.00 | 1.00 | -16.00 | 14.00 | 35.00 | 3.00 | 6.00 | 5.00 | -2.00 | -16.00 | 11.00 | 1.00 | 2.00 | -16.00 | 17.00 | -5.00 | 94.00 | -147.00 | 39.00 | -9.00 | 7.00 | -8.00 | 14.00 | 3.00 | 14.00 | -11.00 | 1.00 | 1.00 | 11.00 | -8.00 | -5.00 | 6.00 | -4.00 | 4.00 | -8.00 | -2.00 | 1.00 | 9.00 | 1.00 | -12.00 | -3.00 | -12.00 | 16.00 | 0.00 | 19.00 | -32.00 | 30.00 | -12.00 | -1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 259.14% | 87.61% | 150.75% | -58.45% | 7.04% | -59.88% | -5.96% | 170.55% | 22.78% | 259.69% | 34.85% | 39.07% | 20.04% | 26.37% | 20.75% | 26.49% | 38.20% | 41.88% | 37.39% | 50.25% | 41.38% | 22.93% | 25.19% | 33.99% | 29.58% | 33.44% | 30.93% | 25.03% | 36.54% | 63.03% | 45.71% | 39.97% | 35.99% | 18.92% | 24.79% | 16.06% | 16.01% | 22.46% | 17.71% | 24.06% | 25.05% | 8.59% | 25.01% | 16.46% | 23.34% | 19.10% | 40.74% | 37.64% | 9.89% | -4.97% | -19.22% | 1.83% | 4.43% | 14.78% | 0.91% | 10.56% | 1.67% | 3.60% | 18.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 67.74% | 39.38% | 47.05% | 16.06% | 16.41% | 22.17% | 15.26% | 68.21% | 26.76% | 86.14% | 30.79% | 38.26% | 32.86% | 30.14% | 27.59% | 36.56% | 36.29% | 32.53% | 31.08% | 36.03% | 35.75% | 38.81% | 33.67% | 32.85% | 34.00% | 37.28% | 33.53% | 26.64% | 29.15% | 33.41% | 28.87% | 26.31% | 25.42% | 16.51% | 22.46% | 18.81% | 21.40% | 16.57% | 27.47% | 25.76% | 19.23% | 7.12% | 12.43% | 17.74% | 12.28% | 9.11% | 4.68% | 15.72% | 5.27% | 4.16% | -1.08% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.92% | 37.16% | 39.46% | 24.33% | 25.25% | 26.04% | 21.37% | 57.14% | 30.13% | 60.28% | 29.68% | 34.66% | 32.92% | 36.82% | 31.70% | 34.83% | 36.28% | 35.17% | 32.57% | 32.53% | 31.59% | 31.25% | 28.53% | 27.55% | 28.40% | 28.03% | 28.50% | 24.03% | 27.14% | 25.16% | 30.37% | 26.43% | 21.74% | 12.35% | 15.86% | 18.64% | 15.47% | 11.56% | 11.04% | 17.49% | 12.47% | 7.89% | 11.24% |
|
Revenue (QoQ)
|
97.02% | -13.38% | 104.36% | 2.98% | 2.92% | 15.77% | -66.14% | 165.30% | -61.42% | 171.34% | -2.58% | 20.40% | 13.01% | 1.73% | 0.47% | 3.93% | 18.97% | -2.80% | 5.25% | 13.54% | 22.14% | -5.87% | 15.10% | 6.84% | 6.21% | -4.15% | 23.20% | 3.32% | 9.37% | -5.95% | 17.64% | 12.83% | 30.59% | -15.94% | 13.01% | 9.62% | 14.21% | -11.80% | 5.10% | 9.58% | 20.56% | -15.22% | 10.77% | 10.44% | 4.70% | -2.40% | 3.19% | 16.97% | 1.10% | 15.34% | 0.92% | -6.62% | -12.57% | -1.96% | 27.23% | -4.24% | -3.90% | -13.81% | 39.39% | -11.94% | -2.08% | -1.19% |
|
Share-based Compensation Growth (1y)
|
| | | | 230.23% | 114.36% | 120.34% | 129.70% | 62.15% | 30.86% | 8.05% | -17.49% | 21.12% | 26.28% | 30.19% | 34.60% | 4.01% | -1.81% | -4.92% | -12.23% | 12.37% | 21.49% | 34.56% | 16.91% | 11.35% | 9.71% | 4.35% | 72.86% | 57.88% | 74.10% | 68.27% | 20.95% | 97.20% | 41.34% | 14.33% | 14.55% | -22.39% | -13.75% | -1.91% | 10.27% | 3.96% | 19.28% | 28.60% | 14.63% | 20.95% | 14.02% | 11.08% | 28.64% | 9.46% | -22.03% | -17.99% | -28.31% | -17.22% | 40.46% | 43.79% | 35.51% | -35.54% | 30.17% | 11.93% | 23.42% | 107.25% | -39.73% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 86.49% | 52.44% | 45.80% | 36.64% | 26.88% | 17.51% | 10.18% | -0.85% | 12.28% | 14.63% | 18.54% | 11.37% | 9.18% | 9.38% | 10.11% | 21.05% | 25.47% | 32.39% | 33.19% | 34.71% | 51.35% | 39.24% | 26.15% | 33.79% | 34.18% | 28.52% | 23.58% | 15.17% | 16.74% | 13.29% | 12.98% | 13.13% | -0.81% | 5.46% | 11.90% | 17.59% | 11.24% | 1.97% | 5.42% | 1.87% | 3.10% | 7.68% | 9.42% | 7.71% | -16.41% | 12.55% | 9.70% | 6.24% | 3.41% | 3.29% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.95% | 33.41% | 31.72% | 21.22% | 20.65% | 16.68% | 13.43% | 14.52% | 20.00% | 23.54% | 23.94% | 23.63% | 32.29% | 26.35% | 20.76% | 19.70% | 24.76% | 23.12% | 21.52% | 25.29% | 22.84% | 22.67% | 20.42% | 24.80% | 24.89% | 23.62% | 21.94% | 17.64% | 16.07% | 5.27% | 5.61% | 5.95% | -2.43% | 5.14% | 10.57% | 9.58% | -5.99% | 14.16% | 13.52% | 12.07% | 7.92% | -0.41% |
|
Share-based Compensation (QoQ)
|
| 103.44% | 26.28% | 22.41% | 5.01% | 32.06% | 29.80% | 27.61% | -25.87% | 6.58% | 7.17% | -2.55% | 8.82% | 11.12% | 10.49% | 0.74% | -15.91% | 4.90% | 6.99% | -7.00% | 7.65% | 13.42% | 18.50% | -19.20% | 2.53% | 11.74% | 12.72% | 33.85% | -6.35% | 23.22% | 8.95% | -3.79% | 52.68% | -11.68% | -11.87% | -3.61% | 3.44% | -1.83% | 0.22% | 8.36% | -2.48% | 12.63% | 8.05% | -3.40% | 2.90% | 6.17% | 5.27% | 11.86% | -12.45% | -24.37% | 10.73% | -2.22% | 1.10% | 28.32% | 13.35% | -7.84% | -51.91% | 159.14% | -2.53% | 1.61% | -19.24% | -24.64% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,702.90% | | | -11.27% | -24.92% | | | 54.15% | 89.79% | | | -5.16% | -6.95% | -0.87% | 10.08% | 21.59% | 27.11% | 25.92% | 28.00% | 31.29% | 29.74% | 27.32% | 27.25% | 24.79% | 55.52% | 81.29% | 72.20% | 104.20% | 55.34% | 32.00% | 33.03% | 9.66% | 12.52% | 16.70% | 16.15% | 15.54% | 23.21% | 27.11% | 47.25% | 57.92% | 45.81% | 32.22% | 10.23% | -6.80% | -11.33% | 2.02% | 9.81% | 18.17% | 20.01% | 11.82% | 6.46% | 0.96% | 4.68% | -6.02% | 1.88% | 13.34% | 11.85% | 16.29% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 195.07% | | | 9.06% | 9.86% | 9.93% | 15.77% | 21.14% | 30.94% | | | 14.83% | 15.35% | 16.70% | 21.49% | 25.83% | 36.88% | 42.71% | 41.02% | 49.56% | 46.35% | 44.97% | 42.85% | 40.85% | 39.56% | 40.82% | 38.57% | 37.28% | 29.14% | 25.10% | 31.52% | 26.01% | 26.44% | 25.17% | 23.54% | 19.36% | 16.79% | 19.69% | 21.25% | 20.26% | 15.77% | 14.68% | 8.82% | 3.60% | 3.66% | 2.34% | 6.00% | 10.58% | 12.01% | 6.91% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 97.94% | | | 15.67% | 16.94% | 16.33% | 20.37% | 23.84% | 35.27% | | | 31.00% | 29.96% | 30.63% | 32.65% | 34.86% | 34.99% | 34.96% | 34.08% | 33.49% | 34.15% | 35.21% | 37.89% | 38.51% | 37.32% | 36.24% | 33.99% | 30.66% | 22.73% | 21.44% | 22.46% | 17.12% | 16.55% | 17.47% | 17.12% | 15.20% | 14.88% | 12.49% | 14.09% | 14.76% | 12.68% | 10.51% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.12% | 3.84% | -9.66% | -6.46% | -14.44% | | | | 5.35% | -2.34% | -4.98% | -2.99% | 3.37% | 4.04% | 5.52% | 7.15% | 8.06% | 3.07% | 7.26% | 9.90% | 6.78% | 1.14% | 7.20% | 7.78% | 33.08% | 17.90% | 1.82% | 27.81% | 1.24% | 0.18% | 2.62% | 5.36% | 3.88% | 3.90% | 2.14% | 4.81% | 10.77% | 7.19% | 18.32% | 12.40% | 2.28% | -2.80% | -1.35% | -4.97% | -2.69% | 11.83% | 6.18% | 2.27% | -1.18% | 4.20% | 1.10% | -3.01% | 2.46% | -6.46% | 9.60% | 7.89% | 1.12% | -2.75% |
|
Tax Rate Growth (1y)
|
| | | | | 1,521.00 | -1.00 | | 243.00 | | -17.00 | | -18.00 | | -2.00 | | -1333.00 | 208.00 | | -17050.00 | 1,659.00 | -724.00 | | | -1435.00 | | -622.00 | | -58285.00 | | -1506.00 | 3,125.00 | 53,570.00 | 20,012.00 | 6,191.00 | 6,254.00 | 9,099.00 | -2298.00 | -3543.00 | -8185.00 | -1423.00 | -3952.00 | 1,189.00 | -539.00 | 756.00 | 2,702.00 | -3386.00 | 7,112.00 | 4,754.00 | 3,377.00 | 3,073.00 | 14,499.00 | -1409.00 | -495.00 | 14,276.00 | 2,622.00 | -7855.00 | -1703.00 | -15958.00 | -22776.00 | 6,179.00 | 3,086.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 15.00 | -19.00 | | -1108.00 | -1299.00 | | | 308.00 | | 1,199.00 | | -1109.00 | | 579.00 | 269.00 | -58061.00 | -17232.00 | | 20,444.00 | -6150.00 | 3,504.00 | 4,063.00 | | 4,384.00 | | 1,142.00 | 1,194.00 | 61,247.00 | 13,761.00 | 3,837.00 | -2469.00 | 8,432.00 | -3549.00 | -5740.00 | -1611.00 | 4,087.00 | 2,127.00 | 876.00 | 21,072.00 | 4,101.00 | 5,584.00 | 13,964.00 | 24,233.00 | -4510.00 | 1,179.00 | 1,392.00 | -5655.00 | -3085.00 | 888.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -502.00 | 1,181.00 | | -884.00 | | 560.00 | | -59412.00 | | -930.00 | | -5824.00 | 2,987.00 | 5,264.00 | 9,648.00 | 4,608.00 | 481.00 | | 18,513.00 | 1,526.00 | -2747.00 | 1,709.00 | | 3,717.00 | | -1055.00 | 7,768.00 | 66,756.00 | 19,840.00 | 3,524.00 | 19,142.00 | 11,778.00 | -667.00 | 11,609.00 | 15,509.00 | -5177.00 | -71.00 | -806.00 | 919.00 | 2,425.00 | 6,967.00 |
|
Tax Rate (QoQ)
|
| | 35.00 | | | 1,727.00 | -1487.00 | | | | | | | -5.00 | 1.00 | 5.00 | -1334.00 | 1,536.00 | | | 17,374.00 | -847.00 | 1,718.00 | | | | | -305.00 | -59664.00 | 42,365.00 | 16,098.00 | 4,327.00 | -9219.00 | 8,807.00 | 2,278.00 | 4,390.00 | -6375.00 | -2591.00 | 1,033.00 | -252.00 | 388.00 | -5121.00 | 6,174.00 | -1980.00 | 1,682.00 | -3175.00 | 86.00 | 8,518.00 | -676.00 | -4552.00 | -218.00 | 19,944.00 | -16583.00 | -3638.00 | 14,554.00 | 8,290.00 | -27061.00 | 2,515.00 | 299.00 | 1,472.00 | 1,894.00 | -578.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.97% | -41.74% | -50.52% | -41.86% | -27.32% | -25.61% | | 1,357.73% | 1,367.46% | 1,318.99% | | -41.00% | -46.43% | -43.80% | -40.20% | 35.81% | 34.73% | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.47% | 83.21% | 106.28% | 71.00% | 78.78% | 81.03% | 119.73% | 126.89% | 119.62% | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.96% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41% | -36.26% | 1.55% | -12.20% | 2.51% | -45.86% | 19.30% | 9.77% | 4.91% | | | 10.50% | 1.45% | -9.01% | -42.16% | 0.34% | 6.42% | -3.17% | 31.36% | -0.46% | | | | | | | | | |