|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.94M | 40.55M | 30.31M | 24.21M | 23.98M | 21.54M | 32.06M | 57.12M | 83.05M | 87.49M | 58.91M | 64.54M | 80.94M | 84.35M | 93.46M | 90.62M | 104.70M | 127.12M | 154.15M | 175.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.31M | 138.30M | 149.06M | 137.75M | 37.91M | 49.53M | 58.27M | 44.81M | 26.71M | 40.65M | 74.70M | 59.37M | 42.99M | 38.72M | 36.88M | 30.59M | 31.47M | 39.95M | 38.86M | 14.95M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.25M | 178.85M | 179.37M | 161.97M | 61.89M | 71.07M | 90.33M | 101.93M | 109.76M | 128.14M | 133.61M | 123.91M | 123.93M | 123.07M | 130.34M | 121.21M | 136.17M | 167.07M | 193.01M | 190.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 5.90M | 3.40M | 2.80M | 23.78M | 29.55M | 35.92M | 12.50M | 47.87M | 45.38M | 32.13M | 35.27M | 52.06M | 41.61M | 31.68M | 32.35M | 49.85M | 40.21M | 36.81M | 31.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 3.61M | 4.08M | 4.41M | 4.50M | 5.12M | 7.04M | 6.22M | 9.61M | 8.18M | 18.36M | 17.30M | 15.14M | 16.80M | 15.82M | 15.59M | 11.86M | 12.18M | 12.69M | 11.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 9.51M | 7.48M | 7.21M | 28.29M | 34.68M | 42.96M | 18.72M | 57.48M | 53.56M | 50.49M | 52.57M | 67.20M | 58.41M | 47.50M | 47.94M | 61.70M | 52.39M | 49.50M | 43.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 1.99M | 2.08M | 2.50M | 2.41M | 3.19M | 2.62M | 2.77M | 2.79M | 2.23M | 2.40M | 6.91M | 2.71M | 11.52M | 4.51M | 2.64M | 2.55M | 3.67M | 2.94M | 2.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.19M | 205.19M | 204.06M | 188.34M | 94.44M | 112.02M | 137.85M | 140.69M | 160.20M | 178.23M | 190.01M | 185.96M | 201.62M | 195.68M | 185.05M | 176.84M | 203.91M | 225.86M | 248.49M | 239.10M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.59M | 3.67M | 3.65M | 3.94M | 3.80M | 3.49M | 3.37M | 3.15M | 3.01M | 2.83M | 2.69M | 2.71M | 2.60M | 2.56M | 2.42M | 2.33M | 2.26M | 2.31M | 3.37M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.72M | 36.64M | 48.21M | 42.82M | 31.49M | 19.53M | 10.63M | 5.67M | 4.77M | 2.81M | 1.30M | | 6.34M | 10.16M | 11.41M | 16.67M | 16.21M | 8.30M | 3.46M | 1.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 67.10M | 63.10M | 62.30M | 134.82M | 127.16M | 115.63M | 128.20M | 130.15M | 131.50M | 123.55M | 127.70M | 126.40M | 126.30M | 131.57M | 124.91M | 128.05M | 134.70M | 133.46M | 133.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 28.56M | 28.73M | 26.29M | 96.36M | 85.74M | 75.76M | 76.60M | 73.45M | 70.41M | 64.67M | 63.17M | 58.85M | 55.16M | 54.14M | 47.60M | 45.14M | 43.81M | 39.80M | 36.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.74M | 95.66M | 91.83M | 88.59M | 231.18M | 212.91M | 191.39M | 204.80M | 203.60M | 201.91M | 188.22M | 190.87M | 185.25M | 181.46M | 185.71M | 172.51M | 173.19M | 178.51M | 173.26M | 169.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96M | 13.77M | 10.51M | 10.68M | 11.24M | 13.56M | 10.11M | 13.76M | 17.14M | 18.55M | 11.64M | 13.39M | 13.52M | 13.27M | 19.14M | 19.27M | 23.47M | 26.26M | 25.33M | 24.97M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 5.65M | 6.31M | 6.10M | 5.08M | 6.53M | 1.63M | 1.56M | 1.65M | 1.53M | 1.65M | 1.45M | 1.60M | 1.45M | 1.59M | 1.71M | 1.85M | 1.80M | 2.22M | 3.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.61M | 217.20M | 215.64M | 214.66M | 289.29M | 262.00M | 226.62M | 244.92M | 241.76M | 239.25M | 215.37M | 219.43M | 215.41M | 213.54M | 228.70M | 219.12M | 221.43M | 220.85M | 210.62M | 207.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 422.40M | 419.69M | 403.00M | 383.73M | 374.02M | 364.48M | 385.61M | 401.97M | 417.48M | 405.38M | 405.39M | 417.03M | 409.23M | 413.75M | 395.96M | 425.34M | 446.71M | 459.11M | 446.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.64M | 2.51M | 2.57M | 6.69M | 3.98M | 4.97M | 6.08M | 5.45M | 7.73M | 7.59M | 10.17M | 9.06M | 6.28M | 7.24M | 4.98M | 3.49M | 3.55M | 3.87M | 5.06M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.82M | 150.00M | 152.22M | 154.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.64M | 2.51M | 2.57M | 6.69M | 3.98M | 4.97M | 6.08M | 5.45M | 7.73M | 7.59M | 10.17M | 9.06M | 6.28M | 7.24M | 4.98M | 151.31M | 153.56M | 156.09M | 159.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 9.53M | 11.78M | 7.21M | 8.27M | 1.81M | 0.20M | 0.49M | | 0.67M | 0.30M | 7.06M | 9.59M | 0.04M | 10.32M | 7.54M | 0.37M | 0.43M | 0.34M | 10.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.66M | 1.07M | 1.65M | 3.02M | 1.86M | 2.40M | 1.44M | 1.33M | 1.52M | 1.46M | 1.82M | 1.32M | 1.58M | 2.13M | 0.91M | 3.25M | 4.55M | 5.81M | 6.58M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 11.05M | 11.21M | 10.20M | 5.90M | 5.92M | 6.25M | 6.10M | 8.00M | 7.98M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.90M | 1.94M | 2.00M | 2.20M | 2.09M | 2.11M | 2.10M | 2.00M | 2.10M | 1.90M | 1.57M | 1.20M | 0.75M | 0.81M | 0.64M | 0.70M | 0.70M | 0.90M | 0.90M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.21M | 5.34M | 8.87M | 10.06M | 4.33M | 0.05M | 0.19M | 0.13M | 1.22M | 1.77M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35M | 11.90M | 10.38M | 8.17M | 10.36M | 13.65M | 21.35M | 12.65M | 23.78M | 20.45M | 17.36M | 18.33M | 25.73M | 23.75M | 21.23M | 21.69M | 29.32M | 25.93M | 29.06M | 25.21M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 37.60M | 39.21M | 32.77M | 40.74M | 44.91M | 48.46M | 42.35M | 45.31M | 53.69M | 51.50M | 39.60M | 47.26M | 43.91M | 42.15M | 38.55M | 195.56M | 198.80M | 209.03M | 203.11M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.69M | 119.62M | 120.92M | 122.63M | 124.37M | 126.16M | 127.97M | 129.81M | 131.67M | 133.58M | 135.52M | 137.49M | 139.49M | 141.53M | 143.60M | 145.71M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.61M | 0.95M | 0.64M | 1.05M | 1.41M | 1.77M | 1.24M | 1.21M | 2.06M | 0.96M | 1.05M | 1.02M | 1.26M | 0.75M | 0.69M | 0.37M | 0.84M | 1.08M | 0.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 7.98M | 4.12M | 4.02M | 20.73M | 19.23M | 9.58M | 15.34M | 15.67M | 15.97M | 6.48M | 6.76M | 6.69M | 6.70M | 3.89M | 3.64M | 2.72M | 2.89M | 0.29M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 7.18M | 6.59M | 7.97M | 5.49M | 4.78M | 4.11M | 6.00M | 5.50M | 2.97M | 2.87M | 2.80M | 3.80M | 2.41M | 4.23M | 2.30M | 2.17M | 2.06M | 2.08M | 1.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.72M | 6.54M | 6.87M | 6.68M | 6.46M | 1.83M | 1.61M | 1.76M | 1.59M | 1.57M | 2.87M | 3.91M | 3.83M | 3.79M | 4.33M | 4.14M | 4.30M | 4.52M | 6.36M | 6.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.35M | 227.34M | 220.00M | 208.89M | 192.38M | 196.48M | 191.89M | 192.64M | 197.35M | 208.26M | 197.31M | 187.69M | 197.05M | 195.80M | 194.62M | 190.90M | 200.82M | 204.60M | 212.49M | 206.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.07M | 233.87M | 226.86M | 215.57M | 198.84M | 198.31M | 193.50M | 194.41M | 198.94M | 209.83M | 200.19M | 191.59M | 200.88M | 199.59M | 198.95M | 195.04M | 205.13M | 209.12M | 218.85M | 212.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 11.05M | 11.21M | 10.20M | 5.90M | 5.92M | 6.25M | 6.10M | 8.00M | 7.98M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.73M | 188.52M | 192.83M | 187.43M | 184.89M | 175.71M | 170.98M | 191.87M | 203.69M | 208.31M | 205.19M | 213.80M | 216.15M | 209.64M | 214.80M | 200.92M | 220.21M | 237.59M | 240.26M | 233.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.73M | 188.52M | 192.83M | 187.43M | 184.89M | 175.71M | 170.98M | 191.87M | 203.69M | 208.31M | 205.19M | 213.80M | 216.15M | 209.64M | 214.80M | 200.92M | 220.21M | 237.59M | 240.26M | 233.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.80M | 422.40M | 419.69M | 403.00M | 383.73M | 374.02M | 364.48M | 385.61M | 401.97M | 417.48M | 405.38M | 405.39M | 417.03M | 409.23M | 413.75M | 395.96M | 425.34M | 446.71M | 459.11M | 446.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.89M | | 0.60M | | | | | | 0.82M | 2.25M | 0.36M | 0.36M | 0.37M | 0.53M | 1.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | 0.40M | -6.07M | -13.23M | -17.47M | -17.86M | -17.34M | -13.27M | -8.10M | -9.50M | -14.24M | -15.11M | -14.82M | -9.87M | -2.30M | -38.15M | -28.99M | 2.34M | -26.21M | 0.47M |