Mitek Systems Inc Income Statement

Income Statement Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 5.12M10.27M9.09M14.80M19.15M25.37M34.70M45.39M63.56M84.59M101.31M119.80M144.80M172.55M172.08M179.69M
Cost of Revenue 0.93M2.41M3.45M5.85M6.84M6.46M10.94M14.48M19.25M24.55M27.65M32.50M38.84M40.55M40.77M41.52M
Gross Profit 4.19M7.86M5.64M8.95M12.31M18.91M23.76M30.91M44.30M60.04M73.66M87.30M105.96M132.00M131.31M138.18M
Operating items
Research & Development 2.00M3.00M6.66M6.79M6.02M5.58M7.79M10.43M18.12M21.87M22.86M28.04M30.19M28.99M34.64M35.28M
Selling, General & Administrative 1.62M3.43M5.60M7.85M9.55M7.60M8.57M11.31M17.07M19.86M22.28M22.49M26.59M43.34M52.99M44.33M
Restructuring Costs 1.37M2.18M2.36M8.24M7.56M-0.11M15.17M19.05M15.29M14.14M
Other Operating Expenses 1.88M3.58M4.71M7.46M8.98M8.93M14.33M18.52M27.94M39.88M47.41M55.99M60.65M65.62M66.93M69.14M
Operating Expenses 5.50M10.01M16.97M22.10M24.56M23.48M32.88M42.62M71.36M89.18M92.44M106.52M132.60M156.99M169.85M162.90M
Operating Income -0.38M0.26M-7.88M-7.30M-5.41M1.89M1.82M2.77M-7.81M-4.59M8.87M13.28M12.20M15.56M2.23M16.79M
EBIT -0.38M0.26M-7.88M-7.30M-5.41M1.89M1.82M2.77M-7.81M-4.59M8.87M13.28M12.20M15.56M2.23M16.79M
Non-operating items
Interest & Investment Income 0.03M0.12M0.09M
Other Non Operating Income -0.30M-0.38M0.81M0.55M0.41M0.18M1.14M
Non Operating Income -0.30M-0.38M0.04M0.02M0.12M0.09M0.13M0.40M-0.94M0.60M0.54M0.65M-0.37M3.84M6.12M4.60M
Net income details
EBT -0.68M-0.12M-7.84M-7.27M-5.29M1.98M1.96M3.17M-8.74M-3.99M9.41M8.80M3.60M10.34M-0.91M11.61M
Tax Provisions 0.00M0.00M-0.00M0.00M0.00M-0.54M-0.00M-10.92M3.07M-3.26M1.59M0.82M-0.09M2.31M-4.19M2.81M
Profit After Tax -0.68M-0.13M-7.84M-7.28M-5.29M2.53M1.96M14.09M-11.81M-0.72M7.81M7.98M3.69M8.03M3.28M8.80M
Income from Continuing Operations -0.68M-0.13M-7.84M-7.28M-5.29M2.53M1.96M14.09M-11.81M-0.72M7.81M7.98M3.69M8.03M3.28M8.80M
Consolidated Net Income -0.68M-0.13M-7.84M-7.28M-5.29M2.53M1.96M14.09M-11.81M-0.72M7.81M7.98M3.69M8.03M3.28M8.80M
Income towards Parent Company -0.68M-0.13M-7.84M-7.28M-5.29M2.53M1.96M14.09M-11.81M-0.72M7.81M7.98M3.69M8.03M3.28M8.80M
Net Income towards Common Stockholders -0.68M-0.13M-7.84M-7.28M-5.29M2.53M1.96M14.09M-11.81M-0.72M7.81M7.98M3.69M8.03M3.28M8.80M
Additional items
EPS (Basic) -0.04-0.01-0.31-0.26-0.170.080.060.43-0.33-0.020.190.180.080.180.070.19
EPS (Weighted Average and Diluted) -0.26-0.170.080.060.40-0.33-0.020.180.180.080.170.070.19
Shares Outstanding (Weighted Average) 17.42M23.98M25.92M30.35M30.50M30.99M32.73M33.59M37.80M40.18M42.52M44.02M44.35M45.59M44.92M45.65M
Shares Outstanding (Diluted Average) 31.66M34.86M36.25M35.81M41.63M42.53M45.08M45.78M46.46M47.47M46.93M
EBITDA -0.38M-0.13M-7.83M-7.27M-5.30M2.53M1.92M14.28M-12.54M-4.20M11.55M7.36M-23.58M22.01M15.21M11.68M
Interest Expenses 0.30M0.39M0.01M0.01M0.01M5.13M8.23M9.06M9.26M9.78M
Tax Rate 0.05%81.85%16.95%9.36%22.38%24.23%