|
Gross Margin
|
86.68% | 87.17% | -100.83% | 87.55% | 37.70% | 38.38% | 36.55% | 37.34% | 37.40% | 35.41% | 34.47% | 34.50% | 36.47% | 35.14% | 35.32% | 36.50% | 36.33% | 35.85% | 36.13% | 37.27% | 37.27% | 35.89% | 36.85% | 37.74% | 38.96% | 38.71% | 272.74% | 41.09% | 42.15% | 43.32% | 39.82% | 94.93% | 94.88% | 43.53% | 94.34% | 42.06% | 41.60% | 41.00% | 161.98% | 71.58% | 72.44% | 72.39% | 71.19% | 72.09% | 30.85% | 67.29% | 66.23% | 66.51% | 72.80% | 76.36% | 75.72% | 76.37% | 80.94% | 80.87% | 77.83% | 74.42% | 73.98% | 73.41% | 71.58% | 70.99% | 71.77% | 71.19% | 71.03% | 70.91% | 69.72% | 68.90% | 68.73% |
|
EBT Margin
|
-20.77% | -75.54% | -48.46% | -10.71% | -88.09% | -32.60% | -18.87% | -9.55% | 186.74% | -8.34% | 30.15% | -7.70% | -5.24% | -6.97% | -69.46% | 2.25% | -1.08% | 0.76% | 18.75% | 6.97% | 4.89% | 2.44% | 8.75% | 6.70% | 5.14% | 3.43% | -16.15% | 5.09% | 23.04% | 20.53% | 4.30% | -0.02% | -0.04% | 10.26% | 0.00% | 6.41% | 5.74% | 6.29% | 4.11% | 4.33% | 2.73% | -0.04% | 82.33% | 41.58% | -416.39% | -60.28% | -37.69% | -26.13% | 5.52% | 59.84% | 4.82% | -2.49% | 67.24% | -34.73% | -0.95% | 16.67% | 7.17% | 5.65% | 7.32% | 7.83% | 6.27% | 7.09% | 4.73% | 6.24% | 3.04% | -5.17% | 2.17% |
|
EBIT Margin
|
8.77% | -62.84% | -32.78% | -0.78% | -67.78% | -13.14% | 7.27% | 11.22% | 203.98% | 5.04% | 3.97% | 8.42% | 7.55% | 6.09% | -18.52% | 13.12% | 9.50% | 10.67% | 13.14% | 15.83% | 13.73% | 11.53% | 11.16% | 16.94% | 14.61% | 13.04% | -54.62% | 14.30% | 33.89% | 28.34% | 11.46% | 18.27% | 18.85% | 17.41% | 8.60% | 12.75% | 12.70% | 13.56% | 11.00% | 11.65% | 11.53% | 7.19% | 92.93% | 55.52% | -356.97% | -43.98% | -24.34% | -14.97% | 11.63% | 69.91% | 12.07% | 3.71% | 72.94% | -30.62% | -0.05% | 18.87% | 9.42% | 9.31% | 9.58% | 10.46% | 9.84% | 7.53% | 6.71% | 9.00% | 9.18% | -2.66% | 7.06% |
|
EBITDA Margin
|
8.77% | -62.84% | -32.78% | -0.78% | -67.78% | -13.14% | 7.27% | 11.22% | 203.98% | 5.04% | 3.97% | 8.42% | 7.55% | 6.09% | -18.52% | 13.12% | 9.50% | 10.67% | 13.14% | 15.83% | 13.73% | 11.53% | 11.16% | 16.94% | 14.61% | 13.04% | -54.62% | 14.30% | 33.89% | 28.34% | 11.46% | 18.27% | 18.85% | 17.41% | 8.60% | 12.75% | 12.70% | 13.56% | 11.00% | 11.65% | 11.53% | 7.19% | 92.93% | 55.52% | -356.97% | -43.98% | -24.34% | -14.97% | 11.63% | 69.91% | 12.07% | 3.71% | 72.94% | -30.62% | -0.05% | 18.87% | 9.42% | 9.31% | 9.58% | 10.46% | 9.84% | 7.53% | 6.71% | 9.00% | 9.18% | -2.66% | 7.06% |
|
Operating Margin
|
8.77% | -62.84% | -32.78% | -0.78% | -67.78% | -13.14% | 7.27% | 11.22% | 203.98% | 5.04% | 3.97% | 8.42% | 7.55% | 6.09% | -18.52% | 13.12% | 9.50% | 10.67% | 13.14% | 15.83% | 13.73% | 11.53% | 11.16% | 16.94% | 14.61% | 13.04% | -54.62% | 14.30% | 33.89% | 28.34% | 11.46% | 18.27% | 18.85% | 17.41% | 8.60% | 12.75% | 12.70% | 13.56% | 11.00% | 11.65% | 11.53% | 7.19% | 92.93% | 55.52% | -356.97% | -43.98% | -24.34% | -14.97% | 11.63% | 69.91% | 12.07% | 3.71% | 72.94% | -30.62% | -0.05% | 18.87% | 9.42% | 9.31% | 9.58% | 10.46% | 9.84% | 7.53% | 6.71% | 9.00% | 9.18% | -2.66% | 7.06% |
|
Net Margin
|
-14.23% | -48.94% | -29.23% | -6.60% | -57.10% | -20.29% | -13.54% | -5.94% | 190.59% | -5.54% | -4.95% | -9.50% | -6.26% | -8.03% | -53.34% | 0.28% | -3.75% | -1.29% | -1.53% | 7.07% | 6.90% | 2.03% | -5.07% | 9.12% | 5.30% | 4.15% | -19.69% | 4.13% | 22.67% | 22.32% | 2.80% | -0.02% | -0.03% | 6.21% | -0.24% | 8.96% | 4.91% | | | 2.08% | 2.36% | | | 29.94% | -323.14% | -53.46% | -30.53% | -20.39% | 3.98% | 49.42% | 3.80% | -1.22% | 49.70% | -31.06% | -8.91% | 12.39% | 6.18% | 5.33% | 8.68% | 6.84% | 6.54% | 5.84% | 5.47% | 5.30% | 2.68% | -4.86% | 8.31% |
|
FCF Margin
|
| 6.60% | 3.73% | -6.74% | 23.89% | -1.21% | 3.03% | -0.69% | 12.30% | 4.16% | 3.01% | 7.78% | 5.08% | 12.17% | -3.66% | 4.13% | 15.72% | 9.30% | 1.28% | 3.73% | 12.99% | -1.13% | -6.15% | -5.00% | -1.26% | -5.09% | -9.08% | -9.18% | -6.79% | -7.33% | -7.61% | -1.86% | 4.42% | 1.63% | 8.84% | 5.64% | 2.53% | -1.98% | 2.10% | 6.82% | 13.33% | 6.85% | 6.22% | -22.02% | -251.77% | -17.89% | -22.53% | -10.11% | 15.50% | 14.02% | 10.41% | 11.17% | 11.55% | 5.29% | 3.19% | 14.57% | 8.20% | 12.19% | 8.85% | 8.60% | 5.45% | 7.92% | 6.16% | 7.46% | 8.57% | 9.54% | 7.79% |
|
Inventory Average
|
| | | | | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B |
|
Assets Average
|
| | | | | 19.56B | 19.04B | 18.86B | 22.99B | 27.53B | 27.81B | 27.58B | 27.33B | 27.55B | 27.06B | 26.17B | 25.89B | 25.69B | 25.87B | 25.72B | 25.46B | 25.51B | 26.02B | 26.70B | 26.97B | 26.91B | 25.95B | 25.36B | 26.02B | 27.13B | 27.94B | 28.24B | 28.42B | 28.82B | 29.13B | 29.23B | 29.14B | 29.48B | 30.09B | 30.68B | 30.98B | 30.99B | 32.52B | 36.50B | 38.30B | 37.24B | 36.75B | 36.91B | 37.05B | 39.06B | 41.12B | 39.77B | 43.54B | 47.88B | 46.51B | 44.62B | 43.22B | 42.74B | 42.47B | 42.22B | 41.95B | 42.28B | 42.49B | 42.07B | 41.80B | 41.56B | 41.39B |
|
Equity Average
|
| | | | | 2.69B | 2.74B | 2.93B | 6.48B | 9.99B | 9.91B | 9.69B | 9.45B | 9.34B | 8.69B | 8.00B | 7.87B | 7.84B | 7.84B | 7.84B | 7.88B | 7.92B | 7.76B | 7.64B | 8.41B | 9.21B | 8.50B | 7.81B | 8.70B | 9.72B | 9.93B | 10.04B | 10.19B | 10.28B | 10.97B | 11.51B | 11.12B | 10.79B | 10.61B | 10.84B | 11.09B | 10.74B | 11.59B | 13.00B | 12.84B | 12.03B | 11.44B | 11.21B | 11.17B | 11.38B | 11.32B | 10.43B | 8.54B | 6.51B | 5.52B | 5.22B | 5.03B | 4.63B | 4.38B | 4.18B | 3.92B | 3.82B | 3.75B | 3.64B | 3.65B | 3.57B | 3.34B |
|
Invested Capital
|
| | 4.88B | | 2.85B | 2.54B | 14.98B | 2.92B | 10.05B | 23.39B | 23.35B | 22.85B | 9.55B | 23.09B | 21.71B | 21.57B | 20.97B | 20.86B | 21.31B | 20.75B | 8.26B | 9.09B | 21.79B | 7.65B | 22.55B | 9.24B | 8.09B | 8.11B | 9.53B | 9.92B | 9.95B | 10.14B | 10.70B | 10.79B | 11.77B | 11.94B | 10.84B | 10.75B | 10.51B | 11.22B | 10.95B | 10.52B | 12.66B | 13.33B | 12.35B | 11.70B | 23.56B | 11.23B | 11.10B | 24.28B | 23.75B | 21.64B | 15.55B | 14.39B | 13.93B | 12.10B | 11.54B | 10.93B | 10.68B | 10.30B | 10.11B | 10.73B | 10.05B | 10.00B | 9.92B | 9.58B | 9.48B |
|
Asset Utilization Ratio
|
| | | | | 0.31 | 0.32 | 0.32 | 0.28 | 0.26 | 0.28 | 0.31 | 0.33 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.39 | 0.37 | 0.36 | 0.35 | 0.35 | 0.36 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.33 | 0.24 | 0.18 | 0.14 | 0.12 | 0.18 | 0.21 | 0.24 | 0.27 | 0.27 | 0.26 | 0.28 | 0.32 | 0.34 | 0.36 | 0.38 | 0.39 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 |
|
Interest Coverage Ratio
|
0.65 | -5.30 | -2.21 | -0.04 | -3.60 | -0.72 | 0.39 | 0.63 | 13.63 | 0.41 | 0.33 | 0.68 | 0.63 | 0.50 | -1.51 | 1.37 | 1.10 | 1.26 | 1.55 | 1.99 | 1.74 | 1.41 | 1.16 | 1.83 | 1.71 | 1.55 | -4.77 | 1.71 | 4.26 | 4.24 | 1.00 | 2.85 | 2.87 | 3.02 | 0.83 | 2.14 | 2.00 | 2.00 | 1.26 | 1.71 | 1.72 | 1.11 | 14.77 | 7.96 | -6.60 | -2.85 | -1.93 | -1.26 | 1.30 | 9.46 | 1.83 | 0.54 | 17.44 | -8.36 | -0.01 | 5.61 | 3.32 | 3.33 | 3.92 | 4.17 | 3.78 | 2.81 | 2.69 | 3.59 | 3.83 | -1.10 | 3.13 |
|
Debt to Equity
|
| | 3.69 | | 4.58 | 4.97 | 4.11 | 4.14 | 1.26 | 1.35 | 1.36 | 1.41 | 1.42 | 1.49 | 1.67 | 1.74 | 1.67 | 1.67 | 1.71 | 1.65 | 1.63 | 1.64 | 1.84 | 1.90 | 1.46 | 1.39 | 1.64 | 1.64 | 1.30 | 1.29 | 1.31 | 1.29 | 1.29 | 1.31 | 1.11 | 1.17 | 1.25 | 1.36 | 1.45 | 1.31 | 1.34 | 1.42 | 0.88 | 0.88 | 0.92 | 0.98 | 1.11 | 1.18 | 1.13 | 1.08 | 1.16 | 1.19 | 1.16 | 1.47 | 1.67 | 1.32 | 1.39 | 1.47 | 1.46 | 1.56 | 1.65 | 1.81 | 1.73 | 1.79 | 1.67 | 1.80 | 1.91 |
|
Debt Ratio
|
| | 0.62 | | 0.65 | 0.66 | 0.64 | 0.64 | 0.46 | 0.48 | 0.49 | 0.49 | 0.49 | 0.50 | 0.52 | 0.53 | 0.51 | 0.51 | 0.52 | 0.51 | 0.51 | 0.51 | 0.53 | 0.54 | 0.49 | 0.48 | 0.50 | 0.51 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 | 0.45 | 0.47 | 0.49 | 0.50 | 0.47 | 0.48 | 0.48 | 0.33 | 0.30 | 0.30 | 0.31 | 0.34 | 0.35 | 0.34 | 0.31 | 0.31 | 0.30 | 0.17 | 0.18 | 0.19 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
|
Equity Ratio
|
| | 0.17 | | 0.14 | 0.13 | 0.15 | 0.16 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | 0.33 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.31 | 0.29 | 0.29 | 0.34 | 0.35 | 0.31 | 0.31 | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 | 0.35 | 0.40 | 0.39 | 0.37 | 0.36 | 0.35 | 0.36 | 0.36 | 0.34 | 0.37 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.28 | 0.27 | 0.26 | 0.15 | 0.12 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
|
Times Interest Earned
|
0.65 | -5.30 | -2.21 | -0.04 | -3.60 | -0.72 | 0.39 | 0.63 | 13.63 | 0.41 | 0.33 | 0.68 | 0.63 | 0.50 | -1.51 | 1.37 | 1.10 | 1.26 | 1.55 | 1.99 | 1.74 | 1.41 | 1.16 | 1.83 | 1.71 | 1.55 | -4.77 | 1.71 | 4.26 | 4.24 | 1.00 | 2.85 | 2.87 | 3.02 | 0.83 | 2.14 | 2.00 | 2.00 | 1.26 | 1.71 | 1.72 | 1.11 | 14.77 | 7.96 | -6.60 | -2.85 | -1.93 | -1.26 | 1.30 | 9.46 | 1.83 | 0.54 | 17.44 | -8.36 | -0.01 | 5.61 | 3.32 | 3.33 | 3.92 | 4.17 | 3.78 | 2.81 | 2.69 | 3.59 | 3.83 | -1.10 | 3.13 |
|
FCF Payout Ratio
|
| | | | | | | | | | | 1.11 | 0.05 | 0.01 | | 2.62 | 0.01 | 0.26 | | 2.52 | 0.20 | -2.54 | -0.01 | -1.74 | -2.05 | -0.35 | -0.01 | -0.01 | -0.20 | -0.25 | -0.13 | -1.25 | 0.54 | 1.37 | 0.27 | 0.43 | 0.90 | -1.07 | 0.99 | 0.32 | 0.16 | 0.29 | 0.33 | -0.15 | 0.00 | -0.01 | -0.20 | -0.46 | 0.00 | 0.00 | 0.27 | 0.37 | 0.00 | 0.01 | 0.03 | 0.03 | 0.44 | 0.02 | 0.02 | 0.03 | 0.35 | 0.03 | 0.32 | 0.04 | 0.18 | 0.19 | 0.03 |
|
Enterprise Value
|
-0.41B | -0.90B | -2.06B | -0.44B | -1.01B | -0.55B | -0.50B | -0.43B | 2.57B | 1.69B | 1.74B | 1.81B | 1.79B | 1.12B | 2.07B | 1.89B | 2.17B | 2.08B | 1.74B | 2.27B | 2.03B | 2.16B | 1.25B | 1.18B | 0.81B | 1.53B | 0.97B | 1.00B | 1.49B | 2.28B | 2.30B | 2.37B | 1.96B | 2.03B | 2.53B | 2.50B | 2.72B | 2.67B | 2.43B | 3.21B | 3.27B | 3.23B | 2.61B | -0.86B | 0.14B | 0.25B | -0.43B | -1.25B | -0.70B | -0.74B | 0.20B | 2.10B | -4.32B | -4.31B | -5.53B | -4.12B | -3.42B | -2.85B | -2.40B | -2.15B | -1.81B | -2.36B | -1.75B | -1.54B | -1.22B | -1.39B | -1.24B |
|
Return on Sales
|
-0.14% | -0.49% | -0.29% | -0.07% | -0.57% | -0.20% | -0.14% | -0.06% | 1.91% | -0.05% | 0.38% | -0.09% | -0.03% | -0.07% | -0.66% | 0.01% | -0.01% | 0.01% | 0.21% | 0.07% | 0.07% | 0.02% | -0.05% | 0.09% | 0.05% | 0.04% | -0.20% | 0.04% | 0.23% | 0.22% | 0.03% | 0.00% | 0.00% | 0.06% | 0.00% | 0.09% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.30% | -3.23% | -0.53% | -0.31% | -0.20% | 0.04% | 0.49% | 0.04% | -0.01% | 0.50% | -0.31% | -0.09% | 0.12% | 0.06% | 0.05% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | -0.05% | 0.08% |
|
Return on Capital Employed
|
| | | | | -0.10% | -0.07% | -0.06% | 0.18% | 0.16% | 0.16% | 0.16% | 0.02% | 0.02% | 0.00% | 0.01% | 0.01% | 0.02% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | -0.01% | -0.01% | 0.01% | 0.02% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.13% | 0.14% | 0.10% | 0.08% | -0.02% | -0.06% | -0.02% | 0.04% | 0.06% | 0.07% | 0.12% | 0.04% | 0.03% | 0.05% | 0.00% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | | -0.41% | -0.09% | -0.07% | 0.68% | 0.27% | 0.19% | 0.19% | 0.09% | 0.07% | 0.00% | 0.01% | 0.01% | 0.02% | 0.06% | 0.07% | 0.11% | 0.18% | 0.04% | 0.05% | 0.04% | 0.05% | -0.01% | -0.09% | 0.02% | 0.06% | 0.21% | 0.22% | 0.19% | 0.10% | 0.09% | 0.12% | 0.11% | 0.13% | 0.13% | 0.09% | 0.09% | 0.06% | 0.26% | 0.29% | 0.20% | 0.16% | -0.03% | -0.10% | -0.06% | 0.07% | 0.08% | 0.10% | 0.20% | 0.07% | 0.02% | 0.07% | 0.01% | 0.07% | 0.16% | 0.15% | 0.17% | 0.15% | 0.14% | 0.13% | 0.13% | 0.10% | 0.19% |
|
Return on Assets
|
| | | | | -0.09% | -0.08% | -0.08% | 0.12% | 0.11% | 0.15% | 0.15% | 0.02% | 0.02% | -0.07% | -0.07% | -0.06% | -0.06% | 0.02% | 0.03% | 0.04% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | -0.01% | -0.02% | -0.04% | -0.06% | -0.04% | 0.02% | 0.03% | 0.04% | 0.07% | 0.01% | 0.00% | 0.02% | -0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | -0.64% | -0.55% | -0.51% | 0.44% | 0.31% | 0.42% | 0.42% | 0.05% | 0.05% | -0.22% | -0.21% | -0.21% | -0.19% | 0.07% | 0.09% | 0.12% | 0.12% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | -0.02% | 0.03% | 0.08% | 0.12% | 0.11% | 0.06% | 0.02% | 0.02% | 0.04% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.06% | -0.02% | -0.07% | -0.12% | -0.21% | -0.12% | 0.06% | 0.11% | 0.14% | 0.36% | 0.10% | 0.04% | 0.14% | -0.13% | 0.13% | 0.30% | 0.27% | 0.30% | 0.32% | 0.28% | 0.27% | 0.23% | 0.11% | 0.16% |