|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17B | 5.63B | 5.57B | 4.70B | 2.72B | 5.78B | 5.30B | 5.91B | 4.51B | 3.84B | 3.32B | 2.93B | 2.72B | 2.41B | 2.95B | 2.42B | 2.27B | 1.96B | 2.13B | 2.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17B | 5.63B | 5.57B | 4.70B | 2.72B | 5.78B | 5.30B | 5.91B | 4.51B | 3.84B | 3.32B | 2.93B | 2.72B | 2.41B | 2.95B | 2.42B | 2.27B | 1.96B | 2.13B | 2.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.43B | 0.53B | 0.58B | 0.59B | 0.67B | 0.71B | 0.85B | 0.75B | 0.70B | 0.81B | 0.93B | 0.92B | 1.02B | 0.96B | 1.21B | 0.97B | 1.04B | 0.93B | 1.26B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.43B | 0.53B | 0.58B | 0.59B | 0.67B | 0.71B | 0.85B | 0.75B | 0.70B | 0.81B | 0.93B | 0.92B | 1.02B | 0.96B | 1.21B | 0.97B | 1.04B | 0.93B | 1.26B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.21B | 0.27B | 0.26B | 0.37B | 0.34B | 0.41B | 0.58B | 0.84B | 0.81B | 0.83B | 0.77B | 0.69B | 0.62B | 0.56B | 0.48B | 0.55B | 0.50B | 0.57B | 0.49B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 6.57B | 6.67B | 6.42B | 4.51B | 9.17B | 8.78B | 8.15B | 6.23B | 5.62B | 5.26B | 4.91B | 4.57B | 4.41B | 4.83B | 4.36B | 4.14B | 3.86B | 3.93B | 4.33B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45B | 14.34B | 14.53B | 14.44B | 14.14B | 5.03B | 5.09B | 5.22B | 5.14B | 5.23B | 5.26B | 5.45B | 5.63B | 5.72B | 5.95B | 6.20B | 6.19B | 6.25B | 6.28B | 6.31B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.48B | 0.94B | 0.97B | 1.01B | 0.16B | 0.19B | 0.17B | 0.15B | 0.16B | 0.23B | 0.24B | 0.25B | 0.24B | 0.41B | 0.38B | 0.39B | 0.48B | 0.54B | 0.54B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | 2.09B | 3.48B | 3.48B | 3.47B | 4.71B | 4.95B | 5.03B | 5.02B | 5.03B | 5.14B | 5.17B | 5.15B | 5.15B | 5.18B | 5.15B | 5.16B | 5.19B | 4.94B | 4.90B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 3.55B | 3.67B | 3.62B | 3.56B | 3.60B | 2.81B | 1.55B | 1.76B | 1.73B | 1.73B | 1.72B | 1.69B | 1.66B | 1.78B | 1.72B | 1.70B | 1.70B | 1.62B | 1.36B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67B | 5.64B | 7.15B | 7.10B | 7.03B | 8.30B | 7.75B | 6.58B | 6.78B | 6.76B | 6.88B | 6.89B | 6.84B | 6.81B | 6.95B | 6.86B | 6.86B | 6.89B | 6.56B | 6.26B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.06B | 0.07B | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.53B | 0.49B | 0.49B | 0.50B | 2.03B | 2.02B | 1.03B | | | 0.80B | 0.85B | 0.89B | 0.86B | 0.93B | | 0.86B | 0.91B | 0.90B | 0.85B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.25B | 30.20B | 34.67B | 34.48B | 34.14B | 39.27B | 38.55B | 37.54B | 37.31B | 37.29B | 37.31B | 37.46B | 37.51B | 37.41B | 37.91B | 37.87B | 37.76B | 37.84B | 37.48B | 37.04B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.33B | 36.78B | 41.34B | 40.90B | 38.65B | 48.43B | 47.33B | 45.69B | 43.54B | 42.91B | 42.57B | 42.37B | 42.08B | 41.82B | 42.74B | 42.23B | 41.90B | 41.70B | 41.41B | 41.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.21B | 0.27B | 0.29B | 0.28B | 0.36B | 0.40B | 0.37B | 0.35B | 0.36B | 0.41B | 0.46B | 0.45B | 0.40B | 0.39B | 0.41B | 0.38B | 0.38B | 0.42B | 0.42B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.21B | 0.27B | 0.29B | 0.28B | 0.36B | 0.40B | 0.37B | 0.35B | 0.36B | 0.41B | 0.46B | 0.45B | 0.40B | 0.39B | 0.41B | 0.38B | 0.38B | 0.42B | 0.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.02B | 0.03B | 0.17B | 0.02B | 0.08B | 0.12B | 0.08B | 0.11B | 0.06B | 0.11B | 0.06B | 0.11B | 0.06B | 0.11B | 0.07B | 0.10B | 0.07B | 0.10B | 0.07B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.64B | 1.92B | 1.98B | 1.88B | 1.87B | 2.05B | 2.24B | 2.28B | 2.30B | 2.43B | 2.60B | 2.47B | 2.54B | 2.71B | 2.87B | 2.69B | 2.71B | 2.67B | 2.99B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 1.25B | 1.25B | 1.35B | 1.29B | 0.04B | 0.04B | | | | | 0.68B | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 2.04B | 3.41B | 3.44B | 3.60B | 5.54B | 5.90B | 4.52B | 2.84B | 2.75B | 2.96B | 3.13B | 3.03B | 3.00B | 3.89B | 3.35B | 3.17B | 3.17B | 3.18B | 3.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.38B | 11.62B | 0.32B | 0.28B | 7.11B | 7.21B | 7.43B | 6.84B | 6.67B | 6.51B | 6.34B | 6.27B | 6.29B | 6.23B | 6.36B | 6.41B | 6.21B | 6.16B | 6.23B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 4.92B | 4.83B | 4.91B | 4.81B | 0.14B | 0.14B | 0.16B | 0.01B | 0.42B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.82B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.95B | 0.54B | | | | | | | | | | | | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.17B | 2.39B | 5.63B | 2.44B | 2.98B | 2.85B | 8.96B | 3.01B | 3.01B | 2.99B | 8.83B | 2.85B | 2.80B | 2.79B | 8.80B | 2.81B | 2.80B | 2.84B | 8.57B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39B | 8.40B | 11.78B | 11.80B | 11.81B | 25.14B | 25.14B | 25.15B | 25.20B | 25.20B | 25.13B | 25.13B | 25.19B | 25.19B | 25.18B | 25.17B | 25.16B | 25.01B | 25.09B | 24.96B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | 0.32B | 0.27B | 0.26B | 0.47B | 0.49B | 0.52B | 0.54B | 0.75B | 0.77B | 0.88B | 0.91B | 0.83B | 0.77B | 0.78B | 0.78B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78B | | 40.91B | 41.23B | 40.23B | 37.85B | 37.58B | 37.62B | 37.46B | 37.30B | 37.23B | 38.04B | 37.60B | 37.45B | 37.19B | 37.18B | 37.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 5.00B | 5.00B | 5.10B | 5.00B | 41.23B | 41.51B | 40.48B | 38.32B | 38.07B | 38.14B | 38.00B | 38.05B | 38.00B | 38.92B | 38.51B | 38.28B | 37.96B | 37.96B | 38.10B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.38B | 12.62B | 1.32B | 1.53B | 8.36B | 8.56B | 8.72B | 6.88B | 6.71B | 6.51B | 6.34B | 6.27B | 6.29B | 6.91B | 6.36B | 6.41B | 6.21B | 6.16B | 6.23B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 11.10B | 11.66B | 10.98B | 9.88B | 7.20B | 5.82B | 5.21B | 5.22B | 4.84B | 4.43B | 4.33B | 4.03B | 3.81B | 3.82B | 3.69B | 3.59B | 3.71B | 2.68B | 3.25B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 11.10B | 11.66B | 10.98B | 9.88B | 7.20B | 5.82B | 5.21B | 5.22B | 4.84B | 4.43B | 4.33B | 4.03B | 3.81B | 3.82B | 3.02B | 3.59B | 3.71B | 3.42B | 2.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.33B | 36.78B | 41.34B | 40.90B | 38.65B | 48.43B | 47.33B | 45.69B | 43.54B | 42.91B | 42.57B | 42.37B | 42.08B | 41.82B | 42.74B | 42.23B | 41.90B | 41.70B | 41.41B | 41.37B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 2.86B | 4.21B | -0.02B | 4.32B | -0.02B | -0.03B | 0.03B | 4.80B | 4.38B | -0.00B | 0.14B | 3.39B | 3.17B | 3.04B | -0.06B | 0.09B | 0.36B | 0.35B | 2.11B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | |