|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.71B | 3.06B | 2.85B | 3.26B | 3.42B | 3.59B | 3.87B | 3.94B | 3.97B | 4.38B | 4.38B | 4.33B | 4.18B | 4.35B | 4.28B | 4.40B | 4.25B | 4.61B | 4.45B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | -0.18B | 0.01B | 0.23B | 0.27B | -1.01B | 0.24B | 0.25B | 0.26B | -0.68B | 1.27B | 0.02B | 1.21B | 0.03B | 0.56B | 0.13B | 0.27B | -0.00B | 0.13B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.50B | 3.23B | 2.84B | 3.03B | 3.14B | 4.61B | 3.63B | 3.69B | 3.71B | 5.05B | 3.11B | 4.30B | 2.98B | 4.32B | 3.72B | 4.27B | 3.98B | 4.61B | 4.32B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.62B | 0.75B | 0.78B | 1.03B | 1.21B | 1.21B | 1.14B | 1.14B | 1.19B | 1.23B | 1.19B | 1.21B | 1.18B | 1.24B | 1.16B | 1.21B | 1.24B | 1.26B | 1.28B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.23B | 1.93B | 1.92B | -0.20B | 3.23B | 2.35B | 1.93B | 2.41B | 2.43B | 2.73B | 2.71B | 2.66B | 2.70B | 2.77B | 2.71B | 2.81B | 3.15B | 3.05B | 2.88B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | 0.85B | 2.68B | 2.70B | 0.83B | 4.44B | 3.55B | 3.07B | 3.55B | 3.63B | 3.96B | 3.90B | 3.87B | 3.88B | 4.02B | 3.88B | 4.03B | 4.39B | 4.31B | 4.16B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.89B | 0.37B | 0.11B | 2.38B | -1.05B | -0.00B | 0.73B | 0.37B | 0.37B | 0.42B | 0.46B | 0.43B | 0.31B | 0.29B | 0.39B | 0.40B | -0.11B | 0.33B | 0.30B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.89B | 0.37B | 0.11B | 2.38B | -1.05B | -0.00B | 0.73B | 0.37B | 0.37B | 0.42B | 0.46B | 0.43B | 0.31B | 0.29B | 0.39B | 0.40B | -0.11B | 0.33B | 0.30B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | -1.56B | | 2.28B | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.05B | -0.00B | 0.03B | -0.04B | -0.01B | 0.11B | 0.05B | 0.02B | -0.03B | 0.01B | -0.00B | -0.04B | 0.09B | 0.03B | -0.01B | -0.16B | -0.01B | -0.12B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.27B | -0.22B | -0.18B | -0.19B | -0.14B | -0.03B | -0.09B | -0.09B | -0.15B | -0.10B | -0.11B | -0.15B | -0.02B | -0.09B | -0.12B | -0.27B | -0.11B | -0.23B | -0.10B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 1.62B | 0.15B | -0.07B | 2.20B | -1.19B | -0.03B | 0.65B | 0.28B | 0.22B | 0.32B | 0.34B | 0.27B | 0.30B | 0.21B | 0.27B | 0.13B | -0.22B | 0.10B | 0.20B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.28B | 0.03B | -0.04B | 0.57B | -0.13B | 0.29B | 0.17B | 0.04B | 0.01B | -0.06B | 0.04B | -0.01B | 0.05B | -0.03B | 0.04B | 0.02B | -0.01B | -0.28B | 0.03B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.35B | 0.09B | -0.02B | 1.62B | -1.06B | -0.98B | 0.47B | 0.20B | 0.21B | 0.38B | 0.30B | 0.28B | 0.18B | 0.24B | 0.23B | 0.05B | -0.29B | 0.29B | 0.13B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.02B | -0.16B | -0.48B | -0.60B | 0.01B | 0.04B | 0.05B | 0.07B | 0.08B | 0.10B | 0.06B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.05B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.34B | 0.12B | -0.03B | 1.62B | -1.06B | -0.32B | 0.48B | 0.24B | 0.21B | 0.38B | 0.30B | 0.28B | 0.24B | 0.24B | 0.23B | 0.12B | -0.21B | 0.38B | 0.17B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.34B | 0.12B | -0.03B | 1.62B | -1.06B | -0.32B | 0.48B | 0.24B | 0.21B | 0.38B | 0.30B | 0.28B | 0.24B | 0.24B | 0.23B | 0.12B | -0.21B | 0.38B | 0.17B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.34B | 0.12B | -0.03B | 1.62B | -1.06B | -0.32B | 0.48B | 0.24B | 0.21B | 0.38B | 0.30B | 0.28B | 0.24B | 0.24B | 0.23B | 0.12B | -0.21B | 0.38B | 0.17B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 1.34B | 0.12B | -0.03B | 1.62B | -1.06B | -0.32B | 0.48B | 0.24B | 0.21B | 0.38B | 0.30B | 0.28B | 0.24B | 0.24B | 0.23B | 0.12B | -0.21B | 0.38B | 0.17B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 2.80 | 0.24 | -0.08 | 3.89 | -2.70 | -0.78 | 1.28 | 0.67 | 0.61 | 1.07 | 0.94 | 0.91 | 0.81 | 0.77 | 0.79 | 0.43 | -0.76 | 1.39 | 0.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 2.76 | 0.24 | -0.08 | 3.85 | -2.70 | -0.77 | 1.27 | 0.67 | 0.60 | 1.06 | 0.93 | 0.90 | 0.80 | 0.77 | 0.78 | 0.43 | -0.76 | 1.38 | 0.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.48B | 0.44B | 0.42B | 0.39B | 0.41B | 0.37B | 0.36B | 0.35B | 0.35B | 0.32B | 0.31B | 0.30B | 0.31B | 0.29B | 0.27B | 0.27B | 0.28B | 0.26B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.48B | 0.49B | 0.44B | 0.42B | 0.39B | 0.41B | 0.38B | 0.37B | 0.35B | 0.36B | 0.32B | 0.31B | 0.30B | 0.31B | 0.29B | 0.28B | 0.27B | 0.28B | 0.26B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.47B | 0.45B | 0.43B | 0.40B | 0.39B | 0.38B | 0.37B | 0.35B | 0.34B | 0.33B | 0.31B | 0.30B | 0.30B | 0.29B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.89B | 0.37B | 0.11B | 2.38B | -1.05B | -0.00B | 0.73B | 0.37B | 0.37B | 0.42B | 0.46B | 0.43B | 0.31B | 0.29B | 0.39B | 0.40B | -0.11B | 0.33B | 0.30B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.48B | 0.11B | 0.21B | 0.59B | 1.07B | 1.08B | 0.45B | 0.90B | 1.35B | 0.11B | 0.46B | 0.92B | 1.38B | 0.11B | 0.47B | 55.60B | 0.10B | -0.98B | 29.17B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.83% | 17.41% | 21.16% | 51.09% | 26.09% | 10.57% | -839.09% | 25.68% | 13.85% | 5.55% | -18.60% | 12.72% | -4.26% | 17.72% | -15.67% | 15.01% | 11.71% | 5.86% | -283.44% | 13.58% |