|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.14B | 0.26B | 0.18B | 0.18B | 0.16B | 0.07B | 0.12B | 0.11B | 0.01B | 0.03B | 0.08B | 0.07B | 0.09B | 0.07B | 0.17B | 0.09B | 0.01B | -0.06B | 0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.04B | -0.02B | 0.06B | -0.04B | -0.02B | 0.01B | 0.03B | -0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.01B | 0.03B | -0.02B | 0.00B | 0.02B | 0.00B | 0.05B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.03B | 0.00B | -0.00B | 0.04B | 0.01B | 0.01B | -0.00B | 0.02B | 0.01B | -0.02B | -0.03B | 0.01B | -0.01B | 0.02B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.01B | -0.02B | -0.05B | -0.01B | -0.02B | -0.01B | -0.06B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | | | | | -0.07B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.07B | -0.08B | -0.03B | -0.12B | 0.07B | 0.04B | -0.05B | 0.04B | -0.02B | -0.06B | -0.09B | -0.10B | -0.16B | -0.12B | 0.05B | 0.11B | 0.09B | 0.15B | -0.10B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.30B | 0.28B | 0.33B | 0.11B | 0.33B | 0.23B | 0.16B | 0.20B | 0.11B | 0.20B | 0.09B | 0.16B | 0.21B | 0.28B | 0.32B | 0.28B | 0.18B | 0.24B | 0.13B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | 0.09B | 0.28B | 0.33B | -0.21B | 6.69B | 0.23B | 0.16B | -0.20B | -0.15B | 0.06B | 0.09B | 0.06B | 0.21B | 0.28B | 0.13B | -1.30B | 0.00B | -0.07B | -0.15B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.02B | -0.02B | -0.01B | 0.01B | 0.00B | -0.01B | -0.01B | 0.04B | -0.00B | 0.00B | 0.02B | 0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.06B | -0.06B | -0.12B | -0.14B | -0.15B | -0.14B | -0.13B | -0.13B | -0.15B | -0.10B | -0.06B | -0.01B | -0.04B | 0.00B | -0.04B | -1.30B | -0.01B | -0.00B | -0.02B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | | 0.42B | 0.00B | 0.41B | 0.00B | 0.40B | 0.39B | 0.39B | 0.00B | 0.39B | 0.39B | 0.39B | 0.00B | 0.39B | 0.73B | 0.73B | 0.73B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.06B | -0.09B | -0.10B | -0.03B | -0.03B | -0.05B | -0.04B | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.06B | -0.02B | -0.01B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.10B | -0.01B | -0.00B | -0.00B | -0.03B | -0.01B | -0.02B | -0.00B | -0.03B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | -0.07B | -0.22B | -0.01B | -0.21B | -0.09B | -0.19B | -0.12B | -0.20B | -0.07B | -0.17B | -0.08B | -0.14B | -0.09B | 0.10B | -0.08B | 0.42B | -0.24B | -0.23B | -0.15B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.17B | -0.00B | 0.19B | -0.25B | 0.08B | -0.10B | -0.08B | -0.13B | -0.12B | -0.07B | -0.05B | 0.02B | 0.08B | 0.38B | 0.20B | -0.60B | -0.07B | 0.01B | -0.05B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.30B | 0.28B | 0.33B | 0.11B | 0.33B | 0.23B | 0.16B | 0.20B | 0.11B | 0.20B | 0.09B | 0.16B | 0.21B | 0.28B | 0.32B | 0.28B | 0.18B | 0.24B | 0.13B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.17B | | 0.19B | -0.25B | 0.08B | -0.10B | -0.08B | -0.13B | -0.12B | -0.07B | -0.05B | 0.02B | 0.09B | 0.38B | 0.20B | -0.60B | -0.07B | 0.01B | -0.05B |