|
Cash & Equivalents
|
0.31B | 0.28B | 0.20B | 0.33B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.24B | 0.26B | 9.05B | 0.35B | 0.62B | 0.62B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.71B | 0.65B | 0.73B | 0.73B | 0.95B | 0.48B | 0.95B | 0.95B | 0.25B | 0.28B | 0.25B | 0.25B | 0.32B | 0.32B | 0.31B | 0.38B | 0.38B | 0.38B | 0.38B | 0.26B | 0.26B | 0.29B | 0.26B | 0.42B | 0.42B | 0.78B | 0.78B | 0.83B | 0.83B | 0.86B | 0.83B | 0.93B | 0.93B | 1.13B | 0.96B | 0.86B | 0.78B | 0.65B | 0.86B | 0.46B | 0.46B | 0.46B | 0.46B | 0.89B | 1.09B | 0.49B | 0.89B |
|
Cash & Current Investments
|
0.31B | 0.28B | 0.20B | 0.33B | 0.17B | 0.18B | 0.18B | 0.19B | 15.90B | 26.82B | 0.26B | 9.05B | 0.35B | 0.62B | 0.62B | 0.73B | 0.73B | 0.73B | 0.73B | 0.73B | 0.71B | 0.65B | 0.73B | 0.73B | 0.95B | 0.48B | 0.95B | 0.95B | 0.25B | 0.28B | 0.25B | 0.25B | 0.32B | 0.32B | 0.31B | 0.38B | 0.38B | 0.38B | 0.38B | 0.26B | 0.26B | 0.29B | 0.26B | 0.42B | 0.42B | 0.78B | 0.78B | 0.83B | 0.83B | 0.86B | 0.83B | 0.93B | 0.93B | 1.13B | 0.96B | 0.86B | 0.78B | 0.65B | 0.86B | 0.46B | 0.46B | 0.46B | 0.46B | 0.89B | 1.09B | 0.49B | 0.89B |
|
Receivables - Net
|
0.15B | 0.17B | 0.24B | 0.26B | 0.27B | 0.27B | 0.32B | 0.32B | 0.35B | 0.35B | 0.34B | 0.38B | 0.37B | 0.38B | 0.40B | 0.43B | 0.44B | 0.48B | 0.47B | 0.53B | 0.58B | 0.49B | 0.46B | 0.40B | 0.43B | 0.55B | 0.47B | 0.50B | 0.38B | 0.41B | 0.41B | 0.50B | 0.51B | 0.50B | 0.52B | 0.54B | 0.56B | 0.54B | 0.60B | 0.51B | 0.48B | 0.47B | 0.42B | 0.49B | 0.49B | 0.30B | 0.31B | 0.41B | 0.49B | 0.52B | 0.51B | 0.55B | 0.48B | 0.50B | 0.56B | 0.50B | 0.54B | 0.46B | 0.48B | 0.53B | 0.58B | 0.57B | 0.68B | 0.47B | 0.40B | 0.48B | 0.44B |
|
Receivables - Other
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | -0.05B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | -0.00B | 0.00B | 0.06B | 0.00B | 0.00B | -0.00B | 0.05B | -0.00B | -0.01B | 0.00B | 0.05B | 0.00B | -0.00B | -0.00B | 0.08B | -0.00B | -0.00B | -0.01B | 0.08B | -0.01B | -0.02B | -0.02B | 0.08B | 0.01B | -0.01B | -0.01B | 0.02B | -0.00B | 0.01B | -0.01B |
|
Receivables
|
0.15B | 0.18B | 0.25B | 0.27B | 0.27B | 0.27B | 0.33B | 0.33B | 0.35B | 0.35B | 0.33B | 0.37B | 0.38B | 0.39B | 0.41B | 0.38B | 0.44B | 0.48B | 0.47B | 0.53B | 0.57B | 0.49B | 0.45B | 0.41B | 0.43B | 0.54B | 0.47B | 0.50B | 0.38B | 0.41B | 0.42B | 0.56B | 0.51B | 0.50B | 0.52B | 0.58B | 0.56B | 0.54B | 0.60B | 0.57B | 0.48B | 0.47B | 0.42B | 0.54B | 0.49B | 0.30B | 0.31B | 0.47B | 0.50B | 0.51B | 0.50B | 0.63B | 0.47B | 0.49B | 0.55B | 0.58B | 0.53B | 0.44B | 0.46B | 0.61B | 0.59B | 0.55B | 0.67B | 0.49B | 0.39B | 0.49B | 0.43B |
|
Inventory
|
0.13B | 0.10B | 0.12B | 0.17B | 0.17B | 0.17B | 0.19B | 0.23B | 0.21B | 0.24B | 0.25B | 0.28B | 0.27B | 0.25B | 0.22B | 0.25B | 0.29B | 0.27B | 0.25B | 0.33B | 0.30B | 0.28B | 0.27B | 0.31B | 0.29B | 0.32B | 0.27B | 0.25B | 0.25B | 0.25B | 0.25B | 0.28B | 0.35B | 0.28B | 0.30B | 0.30B | 0.36B | 0.35B | 0.32B | 0.39B | 0.34B | 0.36B | 0.30B | 0.28B | 0.32B | 0.28B | 0.28B | 0.31B | 0.39B | 0.40B | 0.39B | 0.46B | 0.43B | 0.48B | 0.42B | 0.44B | 0.43B | 0.46B | 0.41B | 0.43B | 0.40B | 0.46B | 0.41B | 0.45B | 0.41B | 0.52B | 0.55B |
|
Prepaid Assets
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 90.14B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.04B | 0.04B | 0.06B |
|
Current Assets
|
| | | | | | | 0.77B | | | | 1.03B | 1.25B | | | 1.46B | 1.48B | 1.49B | | 1.62B | | | 1.22B | 1.69B | | | 1.18B | 1.03B | 0.92B | 0.92B | 0.91B | 1.03B | 1.20B | 1.17B | 1.15B | 1.24B | 1.36B | 1.28B | 1.29B | 1.25B | 1.18B | 1.12B | 1.64B | 1.23B | 1.67B | | | 1.59B | | | | 1.99B | | | | 1.88B | | | | 1.48B | | | | 1.91B | | | |
|
Property, Plant & Equipment (Net)
|
-0.02B | -0.03B | 2.16B | 2.18B | 2.20B | -0.06B | -0.08B | -0.12B | -0.04B | -0.08B | -0.09B | -0.12B | 2.25B | 2.25B | 2.23B | -0.11B | 1.81B | 1.90B | -0.20B | -0.27B | 2.34B | -0.03B | 0.05B | -0.08B | -0.02B | 3.03B | 3.09B | 3.16B | -0.02B | 3.19B | 3.16B | 3.12B | 3.08B | 3.06B | 3.03B | 3.00B | 3.03B | 3.05B | 3.02B | 3.03B | -0.09B | 3.45B | 3.50B | 3.58B | -0.03B | 3.70B | 3.69B | 3.68B | 3.66B | 3.66B | 3.64B | 3.69B | -0.02B | -0.05B | 4.05B | 4.16B | -0.04B | 4.28B | 4.36B | 4.41B | 4.42B | -0.04B | 4.25B | 4.20B | 4.17B | -0.08B | -0.08B |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.20B | 0.20B | 0.22B | 0.20B | 0.19B | 0.22B | 0.20B | 0.19B | 0.20B | 0.22B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.19B | 0.19B | 0.19B | 0.18B | 0.20B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.18B | 0.22B | 0.19B | 0.21B | 0.21B | 0.20B | 0.19B | 0.20B | 0.24B | 0.18B | 0.16B | 0.16B | 0.16B | 0.10B | 0.10B | 0.50B | 0.47B |
|
Long-Term Deferred Tax
|
-0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.10B | 0.13B | 0.14B | 0.13B | 0.13B | 0.14B | 0.10B | 0.09B | 0.08B | 0.07B | 0.06B | 0.07B | 0.07B | 0.09B | 0.11B | 0.10B | 0.12B | 0.12B | 0.14B | 0.13B | 0.12B | 0.10B | 0.10B | 0.03B | 0.03B | 0.03B | 0.05B | 0.08B | 0.10B | 0.12B | 0.15B | 0.17B | 0.17B | 0.20B | 0.20B | 0.19B | 0.03B | 0.02B |
|
Other Non-Current Assets
|
0.17B | 0.17B | 0.12B | 0.12B | 0.11B | -0.01B | 0.01B | -0.00B | 0.11B | 0.12B | 0.15B | 9.21B | 0.12B | 0.12B | 0.13B | -0.02B | -0.00B | 0.06B | 0.06B | -0.02B | -0.00B | -0.01B | 0.10B | -0.00B | 0.00B | 0.08B | 0.00B | 0.08B | -0.00B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.12B | 0.10B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.06B | 0.06B | 0.10B | 0.10B | 0.26B | 0.31B | 0.35B | 0.36B | 0.29B | 0.21B | 0.23B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.17B |
|
Non-Current Assets
|
| | | | | | | 2.37B | | | | 2.36B | 2.37B | | | 2.09B | 2.07B | 2.15B | | 2.50B | | | 2.91B | 3.09B | | | 3.37B | 3.52B | 3.48B | 3.57B | 3.57B | 3.53B | 3.48B | 3.47B | 3.44B | 3.37B | 3.42B | 3.42B | 3.36B | 3.36B | 3.79B | 3.78B | 3.85B | 3.96B | 4.05B | | | 4.10B | | | | 4.10B | | | | 4.76B | | | | 4.95B | | | | 4.69B | | | |
|
Assets
|
| | | | | | | 3.14B | | | | 3.32B | 3.62B | | | 3.44B | 3.55B | 3.64B | | 4.12B | | | 4.13B | 4.78B | | | 4.55B | 4.56B | 4.40B | 4.48B | 4.48B | 4.56B | 4.68B | 4.64B | 4.59B | 4.61B | 4.78B | 4.69B | 4.65B | 4.61B | 4.97B | 4.90B | 5.49B | 5.20B | 5.72B | | | 5.70B | | | | 6.09B | | | | 6.63B | | | | 6.43B | | | | 6.60B | | | |
|
Accounts Payables
|
0.17B | 0.18B | 0.19B | 0.23B | 0.22B | 0.21B | 0.24B | 0.26B | 0.31B | 0.31B | 0.28B | 32.23B | 0.27B | 0.29B | 0.31B | 0.00B | 0.44B | 0.48B | 0.49B | 0.62B | 0.65B | 0.51B | 0.53B | 0.57B | 0.57B | 0.62B | 0.55B | 0.51B | 0.43B | 0.44B | 0.47B | 0.52B | 0.57B | 0.59B | 0.62B | 0.63B | 0.66B | 0.66B | 0.62B | 0.62B | 0.57B | 0.58B | 0.49B | 0.49B | 0.57B | 0.50B | 0.55B | 0.60B | 0.69B | 0.70B | 0.74B | 0.84B | 0.76B | 0.68B | 0.82B | 0.79B | 0.81B | 0.70B | 0.71B | 0.77B | 0.69B | 0.69B | 0.77B | 0.55B | 0.49B | 0.56B | 0.54B |
|
Payables
|
0.17B | 0.18B | 0.19B | 0.23B | 0.22B | 0.21B | 0.24B | 0.26B | | | 0.28B | 32.23B | 0.27B | 0.29B | 0.31B | 0.00B | 0.44B | 0.48B | 0.49B | 0.62B | 0.65B | 0.51B | 0.53B | 0.57B | 0.57B | 0.62B | 0.55B | 0.51B | 0.43B | 0.44B | 0.47B | 0.52B | 0.57B | 0.59B | 0.62B | 0.63B | 0.66B | 0.66B | 0.62B | 0.62B | 0.57B | 0.58B | 0.49B | 0.49B | 0.57B | 0.50B | 0.55B | 0.60B | 0.69B | 0.70B | 0.74B | 0.84B | 0.76B | 0.68B | 0.82B | 0.79B | 0.81B | 0.70B | 0.71B | 0.77B | 0.69B | 0.69B | 0.77B | 0.55B | 0.49B | 0.56B | 0.54B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.76B | | | -0.22B | -3.96B | | | | | | | | -60.53B | -66.31B | -40.08B | | | | | |
|
Short term Debt
|
0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.25B | 0.25B | 0.25B | 0.25B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.19B | 0.19B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.03B | 0.38B | 0.39B | 0.39B | 0.39B | 0.04B | 0.04B | 0.04B | 0.29B | 0.04B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.31B | 0.31B | 0.32B | 0.31B | 0.01B | 0.01B | 0.04B | 0.04B |
|
Current Leases
|
0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.01B | -0.02B | -0.03B | -0.04B | -0.00B | -0.02B | -0.02B | -0.03B | -0.00B | -0.03B | -0.04B | -0.08B | -0.03B | -0.05B | -0.07B | -0.08B | 0.01B | 0.01B | 0.00B | -0.01B | 0.02B | 0.03B | -0.04B | 0.05B | 0.03B | 0.04B | -0.05B | -0.09B | -0.03B | -0.05B | 0.08B | 0.01B | -0.02B | -0.03B | 0.02B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | -0.05B | -0.08B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | -0.02B | 0.11B | 0.12B | 0.12B | -0.02B | -0.02B | 0.13B | 0.12B | -0.02B | 0.12B | 0.12B |
|
Total Current Liabilities
|
| | | | | | | 0.33B | | | | 0.60B | 0.58B | | | 0.44B | 0.52B | 0.58B | | 0.75B | | | 0.83B | 0.82B | | | 0.61B | 0.58B | 0.50B | 0.51B | 0.54B | 0.61B | 0.67B | 0.68B | 0.73B | 0.75B | 0.78B | 0.79B | 0.76B | 1.05B | 1.09B | 1.08B | 1.00B | 0.65B | 0.74B | | | 0.77B | | | | 0.96B | | | | 0.94B | | | | 1.30B | | | | 0.73B | | | |
|
Capital Leases
|
| | | | | | | 0.07B | 0.06B | 0.06B | 0.06B | 0.87B | 0.05B | 0.05B | 0.05B | 1.36B | | | | 1.31B | | | | 1.67B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.82B | 0.87B | 0.89B | 0.88B | 0.90B | 0.90B | 0.90B | 0.90B | 0.88B | 0.88B | 0.66B | 62.92B | 0.88B | 0.87B | 0.86B | 1.19B | 1.15B | 1.15B | 1.13B | 1.13B | 1.11B | 1.11B | 0.94B | 1.53B | 1.51B | 1.51B | 1.48B | 1.49B | 1.47B | 1.50B | 1.50B | 1.50B | 1.48B | 1.48B | 1.45B | 1.45B | 1.46B | 1.46B | 1.43B | 1.07B | 1.06B | 1.06B | 1.73B | 1.73B | 2.15B | 2.09B | 2.33B | 2.32B | 2.31B | 2.14B | 2.15B | 2.15B | 2.14B | 2.14B | 2.14B | 2.14B | 2.13B | 2.13B | 2.13B | 1.83B | 1.82B | 1.82B | 1.82B | 2.40B | 2.40B | 2.91B | 2.79B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | 1.17B | | | | 1.72B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.10B | 0.12B | 0.13B | 0.13B | -0.00B | 0.14B | -0.00B | -0.00B | 0.17B | 0.18B | 0.19B | 0.20B | 0.01B | 0.02B | 0.19B | 0.03B | 0.01B | 0.02B | 0.20B | 0.05B | 0.02B | 0.25B | 0.04B | 0.05B | 0.00B | 0.00B | 0.25B | 0.00B | -0.01B | 0.23B | 0.22B | -0.02B | 0.02B | 0.04B | 0.04B | 0.06B | 0.27B | 0.05B | 0.07B | 0.09B | 0.30B | 0.29B | 0.28B | 0.03B | 0.01B | 0.01B | 0.31B | 0.29B | 0.02B | 0.30B | 0.31B | 0.07B | 0.02B | 0.03B | 0.09B | 0.32B | 0.33B | 0.06B | 0.08B | 0.24B | 0.01B | 0.04B | 0.08B | 0.29B | 0.02B | 0.04B | 0.30B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | 20.34B | 0.31B | 0.31B | 0.29B | 0.19B | 0.17B | 0.15B | 0.16B | 0.15B | 0.17B | 0.19B | 0.20B | 0.23B | 0.22B | 0.24B | 0.24B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.27B | 0.27B | 0.28B | 0.27B | 0.27B | 0.25B | 0.22B | 0.21B | 0.22B | 0.23B | 0.23B | 0.21B | 0.22B | 0.24B | 0.25B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B | 0.36B | 0.33B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.55B | 0.54B | 0.58B | 0.72B | 0.66B | 0.65B | 0.63B | 0.72B | 0.61B | 0.60B | 0.58B | 0.72B | 0.66B | 0.73B | 0.75B | 0.87B | 0.77B | 0.75B | 0.73B | 0.87B | 0.75B | 0.74B | 0.72B | 0.70B | 0.69B | 0.68B | 0.67B |
|
Other Non-Current Liabilities
|
0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.14B | 0.13B | 0.14B | 0.12B | 0.18B | 0.18B | 0.18B | 0.20B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.12B | 0.13B | 0.15B | 0.14B | 0.18B | 0.18B | 0.20B | 0.23B | 0.25B | 0.31B | 0.34B | 0.35B | 0.37B | 0.36B | 0.38B | 0.40B | 0.41B | 0.43B | 0.44B | 0.21B | 0.21B | 0.22B | 0.23B | 0.29B | 0.23B | 0.26B | 0.27B | 0.33B | 0.28B | 0.25B | 0.21B | 0.19B | 0.15B | 0.13B | 0.12B | 0.13B | 0.15B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.13B | 0.14B | 0.15B |
|
Total Non-Current Liabilities
|
-0.09B | -0.08B | -0.09B | -0.10B | -0.10B | -0.11B | -0.12B | 1.40B | -1.41B | -1.45B | -1.48B | 1.19B | 1.42B | -1.85B | -1.64B | 1.63B | 1.49B | 1.48B | -1.66B | 1.47B | -1.91B | -1.94B | 1.29B | 1.90B | -2.17B | -1.92B | 1.93B | 2.01B | 2.00B | 2.11B | 2.13B | 2.14B | 2.13B | 2.13B | 2.11B | 2.12B | 2.13B | 2.16B | 2.14B | 1.75B | 2.09B | 2.09B | 2.82B | 2.92B | 3.31B | -1.84B | -1.77B | 3.49B | -1.86B | -1.96B | -2.08B | 3.17B | -2.46B | -2.50B | -2.60B | 3.26B | -2.49B | -2.43B | -2.44B | 2.95B | -2.36B | -2.43B | -2.46B | 3.49B | -2.68B | -3.06B | -3.02B |
|
Total Liabilities
|
| | | | | | | 1.89B | -1.28B | -1.31B | -1.37B | 1.91B | 2.20B | -1.67B | -1.44B | 2.15B | 2.20B | 2.25B | -1.47B | 2.46B | -1.79B | -1.81B | 2.37B | 2.99B | -1.99B | -1.74B | 2.54B | | 2.50B | 2.61B | 2.67B | | 2.80B | 2.80B | 2.84B | 3.11B | 2.91B | 2.95B | 2.90B | 3.10B | 3.19B | 3.16B | 3.82B | 3.86B | 4.05B | -1.58B | -1.50B | 4.55B | -1.58B | -1.71B | -1.87B | 4.41B | -2.31B | -2.38B | -2.48B | 4.52B | -2.34B | -2.28B | -2.30B | 4.50B | -2.22B | -2.28B | -2.31B | 4.22B | -2.54B | -2.92B | -2.87B |
|
Total Debt
|
0.83B | 0.89B | 0.92B | 0.91B | 0.95B | 0.94B | 0.95B | 0.95B | | | 0.91B | 62.92B | 1.13B | 1.13B | 0.91B | 1.25B | 1.19B | 1.19B | 1.17B | 1.17B | 1.15B | 1.15B | 1.13B | 1.72B | 1.55B | 1.55B | 1.53B | 1.54B | 1.52B | 1.55B | 1.56B | 1.56B | 1.53B | 1.53B | 1.51B | 1.50B | 1.50B | 1.50B | 1.46B | 1.46B | 1.44B | 1.44B | 2.12B | 1.77B | 2.19B | 2.13B | 2.61B | 2.36B | 2.35B | 2.19B | 2.16B | 2.16B | 2.16B | 2.15B | 2.15B | 2.15B | 2.15B | 2.14B | 2.14B | 2.14B | 2.14B | 2.14B | 2.13B | 2.41B | 2.41B | 2.96B | 2.83B |
|
Common Equity
|
| | | | | | | 1.25B | 1.28B | 1.31B | 1.37B | 1.40B | 1.42B | 1.67B | 1.44B | 1.29B | 1.35B | 1.39B | 1.47B | 1.66B | 1.79B | 1.81B | 1.76B | 1.79B | 1.99B | 1.74B | 2.00B | | 1.90B | 1.87B | 1.81B | | 1.88B | 1.83B | 1.75B | 1.50B | 1.87B | 1.75B | 1.75B | 1.51B | 1.78B | 1.74B | 1.67B | 1.33B | 1.67B | 1.58B | 1.50B | 1.15B | 1.58B | 1.71B | 1.87B | 1.68B | 2.31B | 2.38B | 2.48B | 2.11B | 2.34B | 2.28B | 2.30B | 1.93B | 2.22B | 2.28B | 2.31B | 2.38B | 2.54B | 2.92B | 2.87B |
|
Shareholder's Equity
|
| | | | | | | | | | | 1.40B | | 1.46B | | | | | | | | | | 1.79B | 1.73B | | 1.75B | 1.72B | 1.66B | 1.65B | 1.59B | 1.60B | 1.66B | 1.60B | 1.52B | 1.50B | 1.61B | 1.47B | 1.45B | 1.51B | 1.49B | 1.45B | 1.39B | 1.33B | 1.36B | 1.27B | 1.19B | 1.15B | 1.27B | 1.41B | 1.56B | 1.68B | 2.01B | 2.07B | 2.15B | 2.11B | 2.01B | 1.95B | 1.98B | 1.93B | 1.97B | 2.01B | 2.00B | 2.09B | 2.25B | 2.62B | 2.57B |
|
Liabilities and Shareholders Equity
|
| | | | | | | 3.14B | | | | 3.32B | 3.62B | | | 3.44B | 3.55B | 3.64B | | 4.12B | | | 4.13B | 4.78B | | | 4.55B | 4.56B | 4.40B | 4.48B | 4.48B | 4.56B | 4.68B | 4.64B | 4.59B | 4.61B | 4.78B | 4.69B | 4.65B | 4.61B | 4.97B | 4.90B | 5.49B | 5.20B | 5.72B | | | 5.70B | | | | 6.09B | | | | 6.63B | | | | 6.43B | | | | 6.60B | | | |
|
Retained Earnings
|
0.83B | 0.81B | 0.79B | 0.81B | 0.82B | 0.82B | 0.84B | 0.81B | 0.84B | 0.86B | 0.91B | 0.94B | 0.95B | 0.98B | 0.96B | 0.81B | 0.85B | 0.88B | 0.95B | 1.13B | 1.25B | 1.28B | 1.23B | 1.26B | 1.20B | 1.23B | 1.26B | 1.24B | 1.19B | 1.16B | 1.12B | 1.12B | 1.20B | 1.16B | 1.09B | 1.09B | 1.20B | 1.08B | 1.08B | 1.15B | 1.12B | 1.10B | 1.06B | 1.04B | 1.04B | 0.97B | 0.88B | 0.84B | 0.95B | 1.05B | 1.11B | 1.25B | 1.40B | 1.43B | 1.46B | 1.47B | 1.47B | 1.48B | 1.50B | 1.51B | 1.55B | 1.58B | 1.60B | 1.63B | 1.73B | 1.78B | 1.76B |