|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.83B | 0.93B | 0.93B | 1.13B | 0.96B | 0.86B | 0.78B | 0.65B | 0.86B | 0.46B | 0.46B | 0.43B | 0.51B | 0.51B | 0.89B | 1.09B | 0.41B | 0.43B | 0.43B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.51B | 0.55B | 0.48B | 0.50B | 0.56B | 0.50B | 0.54B | 0.46B | 0.48B | 0.53B | 0.58B | 0.57B | 0.68B | 0.47B | 0.40B | 0.48B | 0.44B | 0.46B | 0.51B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.08B | -0.00B | -0.00B | -0.01B | 0.08B | -0.01B | -0.02B | -0.02B | 0.08B | 0.01B | -0.01B | -0.01B | 0.02B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.50B | 0.63B | 0.47B | 0.49B | 0.55B | 0.58B | 0.53B | 0.44B | 0.46B | 0.61B | 0.59B | 0.55B | 0.67B | 0.49B | 0.39B | 0.49B | 0.43B | 0.45B | 0.50B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.46B | 0.43B | 0.48B | 0.42B | 0.44B | 0.43B | 0.46B | 0.41B | 0.43B | 0.40B | 0.46B | 0.41B | 0.45B | 0.41B | 0.52B | 0.55B | 0.49B | 0.54B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.04B | 0.04B | 0.06B | 0.06B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | | | | 1.88B | | | | 1.48B | | | | 1.91B | | | | 1.49B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 3.64B | 3.69B | 3.80B | 3.95B | -0.10B | 3.40B | -0.04B | 4.28B | 4.36B | 3.65B | -0.02B | 4.40B | 4.25B | 4.20B | 4.17B | 5.44B | 5.35B | 5.20B | 5.14B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.18B | 0.22B | 0.19B | 0.21B | 0.21B | 0.20B | 0.19B | 0.20B | 0.24B | 0.18B | 0.16B | 0.16B | 0.16B | 0.10B | 0.10B | 0.50B | 0.47B | 0.43B | 0.41B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.10B | 0.03B | 0.03B | 0.03B | 0.05B | 0.08B | 0.10B | 0.12B | 0.15B | 0.17B | 0.17B | 0.20B | 0.20B | 0.19B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.10B | 0.10B | 0.26B | 0.31B | 0.35B | 0.36B | 0.29B | 0.21B | 0.23B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.19B | 0.21B | 0.17B | 0.15B | 0.14B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10B | | | | 4.76B | | | | 4.95B | | | | 4.69B | | | | 5.80B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09B | | | | 6.63B | | | | 6.43B | | | | 6.60B | | | | 7.28B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.74B | 0.84B | 0.76B | 0.68B | 0.82B | 0.79B | 0.81B | 0.70B | 0.71B | 0.77B | 0.69B | 0.69B | 0.77B | 0.55B | 0.49B | 0.56B | 0.54B | 0.54B | 0.53B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.74B | 0.84B | 0.76B | 0.68B | 0.82B | 0.79B | 0.81B | 0.70B | 0.71B | 0.77B | 0.69B | 0.69B | 0.77B | 0.55B | 0.49B | 0.56B | 0.54B | 0.54B | 0.53B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -3.96B | | | | | | | | -60.53B | -66.31B | -40.08B | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.31B | 0.31B | 0.32B | 0.31B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.08B | 0.10B | 0.10B | -0.05B | -0.09B | 0.11B | -0.02B | -0.03B | 0.12B | 0.12B | -0.02B | 0.13B | -0.05B | -0.07B | 0.12B | 0.03B | -0.02B | 0.11B | -0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | | | | 0.94B | | | | 1.30B | | | | 0.73B | | | | 0.72B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.15B | 2.15B | 2.14B | 2.14B | 2.14B | 2.14B | 2.13B | 2.13B | 2.13B | 1.83B | 1.82B | 1.82B | 1.82B | 2.40B | 2.40B | 2.91B | 2.79B | 2.71B | 2.65B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.27B | 0.02B | 0.03B | 0.33B | 0.32B | 0.33B | 0.33B | 0.08B | 0.24B | 0.25B | 0.04B | 0.08B | 0.09B | 0.02B | 0.29B | 0.30B | 0.28B | 0.29B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.58B | 0.72B | 0.66B | 0.73B | 0.75B | 0.76B | 0.77B | 0.75B | 0.73B | 0.87B | 0.75B | 0.74B | 0.72B | 0.70B | 0.69B | 0.68B | 0.67B | 0.64B | 0.63B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.21B | 0.22B | 0.24B | 0.25B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B | 0.36B | 0.33B | 0.32B | 0.31B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.21B | 0.19B | 0.15B | 0.13B | 0.12B | 0.13B | 0.15B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96B | -2.08B | 3.17B | -2.46B | -2.50B | -2.60B | 3.26B | -2.49B | -2.43B | -2.44B | 2.95B | -2.36B | -2.43B | -2.46B | 3.49B | -2.68B | -3.06B | -3.02B | 3.83B | -2.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71B | -1.87B | 4.41B | -2.31B | -2.38B | -2.48B | 4.52B | -2.34B | -2.28B | -2.30B | 4.50B | -2.22B | -2.28B | -2.31B | 4.22B | -2.54B | -2.92B | -2.87B | 4.56B | -2.70B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.16B | 2.16B | 2.16B | 2.15B | 2.15B | 2.15B | 2.15B | 2.14B | 2.14B | 2.14B | 2.14B | 2.14B | 2.13B | 2.41B | 2.41B | 2.96B | 2.83B | 2.75B | 2.69B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.87B | 1.68B | 2.31B | 2.38B | 2.48B | 2.11B | 2.34B | 2.28B | 2.30B | 1.93B | 2.22B | 2.28B | 2.31B | 2.38B | 2.54B | 2.92B | 2.87B | 2.73B | 2.70B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | | | | 2.11B | | | | 1.93B | | | | 2.09B | | | | 2.44B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09B | | | | 6.63B | | | | 6.43B | | | | 6.60B | | | | 7.28B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.11B | -0.00B | 1.40B | 1.43B | 1.46B | 0.24B | 1.47B | 1.48B | 1.50B | 0.02B | 1.55B | 1.58B | 1.60B | 1.63B | 1.73B | 1.78B | 1.76B | 1.65B | 1.63B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.08B | |