|
Cash & Equivalents (Quarter)
|
223.89M | 375.48M | 256.08M | 416.76M | 833.84M | 932.07M | 857.75M | 458.01M | 891.91M | 425.33M |
|
Receivables - Net (Quarter)
|
499.60M | 536.64M | 514.57M | 488.72M | 412.00M | 551.37M | 500.93M | 533.62M | 473.34M | 412.85M |
|
Receivables - Other (Quarter)
|
58.68M | 46.00M | 57.86M | 50.35M | 53.11M | 81.30M | 78.21M | 79.72M | 17.69M | 23.03M |
|
Receivables (Quarter)
|
558.28M | 582.64M | 572.42M | 539.08M | 465.11M | 632.66M | 579.13M | 613.34M | 491.03M | 435.89M |
|
Inventory (Quarter)
|
281.33M | 304.46M | 387.96M | 281.05M | 308.70M | 459.56M | 439.77M | 426.77M | 453.46M | 494.67M |
|
Prepaid Assets (Quarter)
|
20.85M | 26.55M | 32.54M | 37.80M | 33.75M | 35.96M | 38.59M | 58.02M | 61.29M | 63.52M |
|
Current Assets (Quarter)
|
1,025.67M | 1,243.13M | 1,252.08M | 1,232.52M | 1,594.92M | 1,988.80M | 1,876.37M | 1,480.32M | 1,910.82M | 1,486.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3,117.47M | 2,998.33M | 3,025.09M | 3,576.20M | 3,677.06M | 3,686.15M | 3,398.80M | 3,654.47M | 3,501.68M | 4,575.16M |
|
Long-Term Investments (Quarter)
|
197.40M | 188.92M | 197.82M | 193.47M | 194.03M | 217.32M | 197.08M | 184.25M | 101.44M | 433.28M |
|
Long-Term Deferred Tax (Quarter)
|
137.34M | 102.34M | 59.53M | 111.61M | 137.52M | 98.17M | 46.35M | 152.25M | 204.09M | 15.27M |
|
Other Non-Current Assets (Quarter)
|
78.78M | 78.03M | 74.47M | 82.81M | 92.53M | 99.19M | 356.39M | 197.97M | 183.27M | 149.10M |
|
Non-Current Assets (Quarter)
|
3,531.00M | 3,367.61M | 3,356.92M | 3,964.09M | 4,101.13M | 4,100.82M | 4,755.11M | 4,946.23M | 4,686.31M | 5,795.72M |
|
Assets (Quarter)
|
4,556.66M | 4,610.74M | 4,609.00M | 5,196.61M | 5,696.05M | 6,089.62M | 6,631.48M | 6,426.56M | 6,597.13M | 7,282.66M |
|
Accounts Payables (Quarter)
|
523.22M | 626.82M | 617.41M | 493.75M | 600.95M | 835.95M | 789.20M | 771.87M | 546.30M | 541.65M |
|
Payables (Quarter)
|
523.22M | 626.82M | 617.41M | 493.75M | 600.95M | 835.95M | 789.20M | 771.87M | 546.30M | 541.65M |
|
Short term Debt (Quarter)
|
54.00M | 55.91M | 383.79M | 38.42M | 39.77M | 11.78M | 15.13M | 314.72M | 13.73M | 41.36M |
|
Current Leases (Quarter)
|
| | 9.23M | 89.82M | 97.52M | 98.30M | 108.74M | 120.73M | 122.74M | 113.13M |
|
Total Current Liabilities (Quarter)
|
606.93M | 747.95M | 1,047.35M | 648.25M | 765.39M | 963.22M | 942.62M | 1,302.31M | 729.62M | 721.74M |
|
Non-Current Debt (Quarter)
|
1,502.21M | 1,446.37M | 1,074.49M | 1,730.43M | 2,323.60M | 2,146.42M | 2,136.38M | 1,827.09M | 2,401.21M | 2,711.54M |
|
Operating Leases (Quarter)
|
| | 199.76M | 718.50M | 624.72M | 717.10M | 761.43M | 872.12M | 695.46M | 642.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
290.98M | 266.43M | 281.21M | 272.82M | 213.39M | 212.71M | 227.00M | 217.84M | 239.11M | 323.43M |
|
Other Non-Current Liabilities (Quarter)
|
351.19M | 404.88M | 207.57M | 286.07M | 327.49M | 193.75M | 134.60M | 154.92M | 150.46M | 157.24M |
|
Total Non-Current Liabilities (Quarter)
|
2,144.38M | 2,117.68M | 1,753.81M | 2,918.01M | 3,489.20M | 3,171.67M | 3,259.41M | 2,951.23M | 3,486.24M | 3,834.26M |
|
Total Liabilities (Quarter)
|
2,959.83M | 3,109.98M | 3,097.79M | 3,864.93M | 4,546.95M | 4,406.04M | 4,519.47M | 4,495.63M | 4,503.57M | 4,839.45M |
|
Total Debt (Quarter)
|
1,556.21M | 1,502.27M | 1,458.29M | 1,768.85M | 2,363.37M | 2,158.19M | 2,151.51M | 2,141.80M | 2,414.93M | 2,752.90M |
|
Common Equity (Quarter)
|
1,596.84M | 1,500.76M | 1,511.21M | 1,331.68M | 1,149.10M | 1,683.58M | 2,112.01M | 1,930.93M | 2,093.56M | 2,443.21M |
|
Shareholder's Equity (Quarter)
|
1,596.84M | 1,500.76M | 1,511.21M | 1,331.68M | 1,149.10M | 1,683.58M | 2,112.01M | 1,930.93M | 2,093.56M | 2,443.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
4,556.66M | 4,610.74M | 4,609.00M | 5,196.61M | 5,696.05M | 6,089.62M | 6,631.48M | 6,426.56M | 6,597.13M | 7,282.66M |
|
Retained Earnings (Quarter)
|
1,124.10M | -69.84M | -82.40M | -150.39M | 843.61M | -2.72M | 241.94M | 22.90M | 70.02M | 56.13M |
|
Shares Outstanding (Quarter)
|
| | | | 76.20M | 74.77M | 69.24M | 67.39M | 67.40M | 77.34M |