Methanex Growth Metrics (2009-2025) | MEOH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.58%3.83%-1.82%19.69%15.88%10.11%-4.59%-1.42%0.02%6.44%3.42%2.41%1.19%2.23%1.21%1.22%-0.04%3.88%4.43%18.08%12.75%15.09%9.61%6.91%8.90%-3.09%2.65%
Assets Growth (3y) 9.48%12.93%9.79%7.38%7.20%3.41%3.59%-1.16%0.73%0.39%4.17%3.01%6.97%4.48%6.92%7.30%9.73%8.47%4.10%2.70%
Assets Growth (5y) 7.72%6.56%5.29%6.01%6.14%5.22%2.26%5.85%1.71%4.57%5.97%7.54%6.87%4.89%
Assets (QoQ) 9.07%3.13%2.52%15.63%0.19%-3.50%2.00%-0.04%1.65%2.70%-0.89%-1.02%0.43%3.76%-1.88%-1.01%-0.82%7.83%-1.36%11.94%-5.30%10.06%
Capital Expenditures Growth (1y) -15.29%-86.76%41.90%-2.29%39.95%-104.77%-15.65%-54.16%-21.41%56.66%-33.87%-82.71%-12.60%-18.93%
Capital Expenditures Growth (3y) 5.63%-18.34%3.47%-42.29%6.37%-1.81%
Capital Expenditures (QoQ) 61.54%-104.37%16.92%-76.56%37.70%36.42%-46.26%-3.65%-112.45%64.09%-94.97%18.37%24.17%-10.92%-166.10%49.69%19.91%
Cash & Equivalents Growth (1y) -45.74%-35.91%-9.89%-40.99%14.14%34.79%46.69%4,571.54%80.97%159.88%138.80%-91.97%107.40%16.72%16.72%0.79%-2.50%-10.98%0.74%0.00%34.18%-25.14%29.87%29.87%-73.21%-43.26%-73.21%-73.21%23.61%14.59%20.60%47.28%19.15%19.15%22.12%-31.80%-31.80%-24.07%-31.80%62.75%62.75%174.54%205.66%100.08%100.08%9.39%6.53%11.78%11.78%31.39%15.35%-7.97%-16.35%-42.60%-10.82%-46.60%-41.26%-29.07%-46.60%94.73%137.42%5.97%94.73%
Cash & Equivalents Growth (3y) 3.88%30.94%46.69%30.33%62.41%59.90%59.90%55.79%54.10%39.25%41.07%-56.74%39.48%-8.04%15.15%9.39%-29.49%-27.69%-29.49%-29.67%-23.69%-21.34%-25.13%-19.98%-26.65%-8.16%-26.65%-35.44%0.15%1.21%0.15%17.80%9.77%35.43%36.54%30.47%30.47%31.62%30.47%53.82%53.82%58.02%55.44%27.20%23.22%-6.21%3.10%-18.10%-18.10%-18.82%-18.10%-1.46%5.27%-24.44%-2.48%
Cash & Equivalents Growth (5y) 17.78%18.46%29.99%17.41%41.16%22.20%39.85%37.47%5.64%2.78%-0.47%-51.03%-2.12%-12.75%-13.18%-12.38%-12.39%-12.39%-12.39%-18.96%-18.43%-15.13%-18.96%-10.67%-15.22%10.06%-3.83%-2.61%26.75%25.50%26.75%29.60%24.22%28.98%25.62%17.97%15.74%11.45%17.97%12.33%12.33%9.94%12.33%16.44%21.14%-9.11%2.65%
Cash & Equivalents (QoQ) -11.28%-28.88%66.35%-48.30%4.79%0.00%8.93%0.00%23.74%8.83%3,368.98%-96.13%77.70%0.00%16.65%0.05%0.00%0.00%0.74%-3.21%-8.70%13.17%0.00%29.87%-49.06%96.32%0.00%-73.21%7.88%-7.30%0.00%23.61%0.00%-2.43%22.12%0.00%0.00%0.00%-31.80%0.00%11.34%-10.18%62.75%0.00%87.81%0.00%6.53%0.00%2.69%-2.62%11.78%0.00%20.70%-14.51%-10.82%-9.10%-17.18%32.83%-46.60%0.00%0.00%0.00%94.73%21.92%-55.37%83.76%
Cash from Investing Activities Growth (1y) -154.17%-165.98%112.00%-53.75%63.31%87.31%-326.76%-45.94%174.90%-61.37%621.39%154.07%-224.84%363.67%-152.71%-164.76%12.10%-254.65%-4.07%-142.01%31.46%20.55%11.12%
Cash from Investing Activities Growth (3y) -47.00%-28.77%50.64%-14.04%29.99%36.44%-101.92%-42.43%6.33%-87.39%-41.95%-66.98%-40.86%-19.12%-43.29%
Cash from Investing Activities Growth (5y) -16.69%-20.60%4.89%6.10%10.56%-9.59%-32.01%
Cash from Investing Activities (QoQ) 3.37%-151.37%204.31%-197.80%-25.89%109.34%302.04%-177.59%56.46%-66.94%195.85%7.51%-193.80%639.41%-53.29%-152.82%298.13%-207.84%42.62%28.30%-248.58%27.44%1.28%-10.43%
Cash from Operations Growth (1y) 184.21%23,900.00%-70.87%123.13%112.25%-94.51%-58.54%-44.78%50.00%205.71%614.71%60.81%212.12%14.49%19.34%91.60%5.83%-13.06%-59.66%-68.86%-47.71%-33.33%58.97%-50.70%-14.04%17.61%30.65%760.00%188.78%95.21%-56.38%8.97%-19.79%-50.31%84.91%-67.68%-14.10%-43.83%-16.84%98.11%44.10%246.15%69.94%-12.38%
Cash from Operations Growth (3y) -36.41%52.36%19.38%70.48%44.91%50.97%-1.37%19.98%-12.78%-8.53%-33.50%-21.94%-11.99%-5.72%9.70%9.09%15.24%-3.24%66.55%25.81%4.49%1.76%44.68%25.78%-18.32%-12.46%-11.31%-0.24%-1.14%37.74%-17.53%
Cash from Operations Growth (5y) 86.29%16.75%22.79%33.44%-11.13%-15.78%-32.29%17.80%-23.55%17.37%18.99%48.19%32.39%33.80%8.78%-15.29%22.48%1.96%-7.94%-7.54%-14.20%-2.21%-15.64%6.86%24.22%19.77%17.27%8.29%39.36%
Cash from Operations (QoQ) -98.50%17,750.00%58.54%-33.22%26.98%-78.33%1,114.34%-36.47%63.41%-67.16%59.09%-51.43%117.65%-10.81%224.24%13.55%-51.03%73.11%18.93%18.37%-21.38%-4.39%-2.29%-45.07%-39.32%60.56%24.56%30.99%-81.18%180.00%70.41%45.51%23.87%-5.98%15.19%-67.48%209.43%-30.79%-28.63%20.99%-45.92%83.96%-53.33%79.12%28.83%33.81%12.10%-12.06%-33.57%
Dividends Paid - Common Growth (1y) -0.13%-0.17%-0.12%-0.38%-0.60%91.25%-10.86%51.23%11.31%-160.32%-86.99%100.00%58.69%-138.44%57.16%-1,963,034,582.76%-243.72%-85.60%86.92%100.00%94.97%0.00%45.05%45.18%438.46%-101.25%-1,398.70%-2,328.00%31.84%-112.04%95.02%533.24%75.55%-6,246.88%68.24%-106.47%-268.72%63.19%-4,165.88%-566.75%11.73%20.25%-10.74%43.76%-20.09%-413.28%-5.18%-222.63%74.25%84.62%86.48%74.31%-122.86%-353.17%-0.02%
Dividends Paid - Common Growth (3y) 3.69%38.90%-27.56%25.99%28.30%18.42%3.88%0.23%-7.99%-125.85%52.86%25.99%58.51%61.74%54.38%58.46%108.32%56.80%-10,857.94%-225.04%-188.84%-249.25%-29.86%9.48%-30.17%-89.51%14.99%-68.84%12.28%-23.18%7.34%-165.12%-146.64%-30.89%-57.52%-14.65%-267.63%-129.56%35.13%14.30%46.00%22.46%11.67%-52.93%47.80%
Dividends Paid - Common Growth (5y) -4.87%-0.19%34.97%14.87%42.35%34.99%48.91%43.53%74.84%16.04%-1,667.32%-42.79%18.56%-25.80%-16.35%-3.31%53.30%-3.72%4,148.48%-41.75%17.54%-107.43%-97.00%-20.74%-63.57%-91.15%8.22%-68.33%4.69%-27.67%24.45%-71.20%-16.36%-17.09%-17.54%-0.98%-46.37%
Dividends Paid - Common (QoQ) 0.01%-0.08%0.00%-0.06%-0.04%-0.03%-0.26%-0.28%91.30%-1,167.76%55.90%-82.36%74.47%-810.66%100.00%-726,206,996.55%-47.37%-63.62%-12.11%-27.16%20.42%88.47%100.00%-95,789,573.68%11,111.76%-140.58%-2,400.00%108.51%-1,604.89%24.12%29.82%98.50%-522.81%6,697.54%-103.96%-290.05%96.88%-1,244.08%-125.66%61.06%-261.15%-110.08%70.13%64.81%-401.46%-6.69%36.21%-50.40%-2.76%-227.25%94.91%10.21%9.65%-521.90%55.83%-82.59%80.06%
EBITDA Margin Growth (1y) 2,368.00252.00213.00-660.00-438.00375.00465.00659.0088.0085.00-69.004,257.00889.00419.00840.00-3386.00349.00-122.00-551.00-735.00-952.002.00-74.0051,713.00-854.00-1210.00-352.00-51386.002,467.001,788.00536.00575.00-113.00295.00821.00-931.00-1031.00-1173.00-1631.00-249.00-299.00-1097.00-488.00-92.00531.001,828.001,761.001,038.00483.00-316.00-552.00-1092.00-853.00-433.00-622.00-18.00-265.0079.001,035.00756.001,021.00514.00-251.00
EBITDA Margin Growth (3y) 2,018.00712.00610.004,257.00539.00880.001,236.001,531.001,326.00383.00220.00137.00285.00300.00215.0047,593.00-1457.00-1330.00-977.00-407.00661.00580.00110.00902.001,500.00872.001,005.00-51743.001,323.00910.00-274.00-605.00-1443.00-1976.00-1299.00-1272.00-798.00-442.00-359.00697.00715.00415.00721.00-146.00161.001,079.00587.00-72.00-636.00-671.00-138.00-354.00-98.00159.00162.00
EBITDA Margin Growth (5y) 3,256.001,010.00899.00137.00-64.00761.00611.0052,510.00-481.00-825.00-206.00464.001,898.00878.00399.00-3218.00896.00753.00380.00-764.00-484.00-299.00-700.00-278.00170.00-1398.00-1114.00-52084.001,555.001,640.00998.00340.00-429.00-463.00-90.00-1326.00-1169.00-1192.00-1532.00-413.00-403.0060.001,134.00592.00916.001,671.001,371.00
EBITDA Margin (QoQ) 1,632.00-32.00932.00-163.00-484.00-71.0059.0058.00329.0019.00253.00-513.00326.00-135.004,579.00-3882.00-143.00286.00353.00-147.00-614.00-143.00170.00-365.00341.00-220.0051,957.00-52932.00-16.00639.00923.00921.00-695.00-613.00962.00233.00-287.00-87.00-790.00133.00-429.00-545.00592.0084.00-1227.0064.00988.00707.0069.00-4.00265.00152.00-729.00-240.00-275.00390.00-309.00-428.00329.00143.0035.00529.0050.00407.00-472.00-237.00
EBIT Growth (1y) 390.17%757.83%1,295.48%1.00%3.32%197.23%159.84%156.78%24.56%29.14%-93.07%-303.49%59.47%-27.42%1,575.80%172.00%138.06%160.51%-27.76%20.73%-87.58%-32.15%-12.57%-101.05%-178.66%-90.87%-113.98%2,633.89%991.64%794.14%423.34%176.66%24.11%65.97%432.52%54.34%-72.69%-58.74%-108.33%-68.42%0.43%-187.72%-289.92%-86.41%169.67%347.07%300.42%2,591.84%6.83%22.19%29.17%-75.45%-48.11%-37.69%-103.03%-17.70%-15.21%-37.13%1,026.92%212.51%158.83%76.92%70.33%
EBIT Growth (3y) 78.99%200.92%35.95%-93.78%27.08%40.71%44.51%55.52%67.85%34.66%-5.69%20.93%-22.17%8.66%119.56%79.09%-30.70%-45.56%-27.82%-31.47%-4.50%-17.88%-26.62%-9.64%105.71%10.65%34.01%379.42%71.25%82.95%-12.80%10.48%-30.18%-37.52%-55.09%-59.54%-9.56%-3.66%-13.32%4.92%42.50%38.35%129.54%-3.53%14.34%57.15%57.19%75.85%-22.25%-21.77%-28.67%-14.21%4.43%-11.50%-21.78%
EBIT Growth (5y) 74.49%118.44%97.98%35.61%-9.51%37.55%13.77%-15.41%-19.74%-31.46%-16.02%-13.96%27.02%0.93%36.76%21.44%20.81%19.08%8.73%6.57%-21.65%-17.63%-16.82%-18.50%19.01%-20.02%-22.71%46.04%59.07%67.72%67.58%37.59%-0.39%12.64%34.98%-15.24%-16.33%-7.40%-15.16%-25.25%4.95%0.74%37.06%18.22%26.83%32.56%26.50%
EBIT Margin Growth (1y) 1,604.00750.00802.00-347.00-217.00669.00778.00799.00121.00284.00-1559.00-4625.00557.00-540.001,603.004,866.00871.001,411.00-430.00796.00-1832.00-380.00273.00-3886.00-985.00-1779.00-1790.002,181.002,910.001,328.00744.00752.00110.00267.001,384.00581.00-1784.00-994.00-2118.00-1310.00158.00-2094.00-893.00-764.00872.002,710.002,308.001,856.00-136.00217.00451.00-1355.00-671.00-414.00-1711.00-74.00-37.00-456.00563.001,101.001,512.00852.00360.00
EBIT Margin Growth (3y) 1,508.001,703.0021.00-4174.00461.00413.00823.001,040.001,549.001,156.00-386.001,036.00-404.00492.001,446.001,776.00-1946.00-747.00-1948.00-910.0093.00-831.00-774.00-953.002,035.00-184.00337.003,514.001,236.00601.0010.0023.00-1516.00-2821.00-1627.00-1493.00-754.00-378.00-703.00-218.00894.00832.001,866.00-263.0065.002,513.001,048.00427.00-844.00-653.00-697.00-328.00805.00-19.00-788.00
EBIT Margin Growth (5y) 2,936.002,574.001,194.001,488.00-500.001,445.00665.00-2051.00-1268.00-1003.00-1904.00-669.001,521.0041.00399.004,709.001,074.00848.00179.00423.00-1581.00-1557.00-1508.00-1682.00409.00-3272.00-2674.001,439.002,266.001,217.001,425.001,115.00-780.00106.001,132.00-992.00-1561.00-575.00-1963.00-1647.00186.00-38.00718.00764.001,541.002,908.001,971.00
EBIT Margin (QoQ) 459.00261.00974.00-89.00-396.00313.00-175.0041.00490.00422.00-155.00-637.00654.00-1421.00-3222.004,546.00-443.00722.0042.00550.0097.00-1119.001,268.00-2077.001,549.00-467.00-2891.00823.00756.00-479.001,080.001,553.00-827.00-1063.001,089.00911.00-669.0054.00286.00-1454.00121.00-1070.001,093.0014.00-2131.00131.001,222.001,650.00-294.00-270.00770.00-342.0060.00-37.00-1036.00342.00316.00-1334.00602.00379.00-103.00-315.001,139.00791.00-764.00-807.00
EBIT (QoQ) 74.68%177.50%1,219.35%12.10%-42.61%64.41%-4.51%14.67%65.11%43.73%-5.64%-44.38%71.19%-92.29%-2,870.64%143.59%-22.09%78.09%19.03%44.14%-14.74%-50.62%98.93%-85.18%365.90%-36.37%-102.39%-1,008.26%154.07%-197.43%534.04%289.98%-45.78%-64.77%271.38%74.94%-27.49%13.05%7.63%-69.04%9.54%-122.83%507.80%-1.54%-195.68%-1.50%114.21%1,854.08%-12.34%-17.67%90.87%-22.45%0.26%-12.96%-63.73%63.94%20.39%-104.23%1,084.90%68.91%-10.74%-37.58%232.06%39.90%-38.98%-39.91%
EBT Growth (1y) 245.01%308.27%1,611.15%5.19%10.19%230.06%173.59%133.74%-1.26%29.99%-114.31%-367.49%84.27%-16.56%1,029.97%174.04%181.08%174.88%-37.38%5.61%-96.69%-34.34%12.33%-101.71%-649.13%-106.44%-128.63%1,258.81%571.80%1,502.96%240.18%287.96%28.23%53.28%445.12%52.88%-77.00%-67.12%-115.47%-81.21%-22.25%-267.35%-270.66%-171.89%256.23%265.76%205.43%957.03%16.03%14.55%39.82%-73.01%-41.63%-37.49%-83.87%-31.16%-30.97%-37.71%189.16%41.94%132.56%25.42%-89.41%
EBT Growth (3y) 52.94%121.97%-80.87%-104.69%26.09%52.98%53.85%66.66%72.29%43.93%-5.89%27.89%-44.45%14.62%104.41%76.26%-35.92%-28.39%-30.09%-40.62%-4.99%-15.99%-23.33%-8.38%221.47%11.44%29.81%313.56%50.25%108.55%-5.75%3.68%-38.79%-41.67%-72.43%-30.19%-13.95%-3.02%-15.44%5.01%47.57%47.02%95.43%18.48%34.12%47.16%30.80%53.16%-22.39%-23.59%-13.29%-35.87%-2.14%-21.25%-63.32%
EBT Growth (5y) 59.03%86.39%105.28%38.75%-28.53%45.23%20.69%-15.81%-23.98%-16.28%-17.80%-16.15%34.75%6.34%35.84%21.07%25.32%20.09%9.00%4.42%-24.03%-21.46%-18.94%-26.07%42.82%-22.53%-26.62%-56.16%42.40%84.90%45.94%47.01%-1.06%9.88%35.74%-13.73%-15.47%-8.17%-32.87%-26.46%5.30%4.35%35.38%10.20%31.10%23.96%15.69%
EBT Margin Growth (1y) 1,897.00788.00781.00-269.00-142.00578.00685.00585.00-57.00234.00-1599.00-4505.00563.00-312.001,845.005,198.001,073.001,420.00-574.00517.00-2147.00-432.00593.00-4485.00-1046.00-2075.00-2151.002,655.003,249.001,809.00979.00989.00187.00131.001,346.00555.00-1899.00-1119.00-2221.00-1635.00-36.00-2461.00-1501.00-862.00937.003,246.002,961.002,288.003.00109.00525.00-1274.00-516.00-376.00-1282.00-176.00-218.00-426.00490.00186.001,084.00334.00-721.00
EBT Margin Growth (3y) 1,698.001,600.00-133.00-4189.00364.00500.00931.001,278.001,578.001,342.00-328.001,209.00-512.00676.001,864.001,229.00-2121.00-1087.00-2131.00-1314.0056.00-698.00-579.00-841.002,390.00-135.00174.004,199.001,537.00820.00104.00-91.00-1748.00-3450.00-2376.00-1942.00-998.00-335.00-760.00-209.00904.00894.001,985.00152.00425.002,979.002,205.00839.00-731.00-693.00-266.00-1264.00350.00-469.00-1512.00
EBT Margin Growth (5y) 3,334.002,708.001,138.001,525.00-711.001,488.00950.00-2691.00-1615.00-1165.00-1885.00-621.001,691.00410.00692.004,873.001,315.00853.00193.00230.00-1656.00-1687.00-1454.00-1922.00455.00-3716.00-3548.001,702.002,438.001,605.001,564.001,335.00-808.00-95.001,111.00-928.00-1511.00-602.00-1517.00-1659.00170.0091.001,194.00162.001,290.002,886.001,974.00
EBT Margin (QoQ) 692.00297.00980.00-72.00-417.00290.00-70.0055.00302.00397.00-170.00-587.00593.00-1436.00-3076.004,481.00-281.00721.00277.00356.0066.00-1273.001,368.00-2308.001,781.00-248.00-3711.001,131.00753.00-324.001,095.001,725.00-688.00-1154.001,105.00923.00-744.0061.00315.00-1531.0036.00-1040.00900.0068.00-2389.00-80.001,539.001,868.00-81.00-364.00866.00-417.0025.0052.00-934.00341.00165.00-854.00172.00298.00-43.0063.00-132.001,196.00-793.00-992.00
EBT (QoQ) 66.43%75.00%1,635.27%12.56%-51.79%81.39%6.87%17.91%44.41%50.35%-8.70%-50.19%90.12%-116.55%-1,606.49%134.31%-13.91%84.50%35.86%30.26%-15.81%-57.97%129.15%-95.92%1,569.88%-28.10%-103.49%-1,210.75%80.43%-219.81%241.25%433.66%-41.80%-68.04%290.92%76.39%-30.44%13.65%9.64%-73.46%-0.57%-153.48%233.15%9.81%-314.02%-18.46%74.18%644.09%-0.41%-24.65%109.92%-26.34%-1.68%-8.04%-59.47%59.28%5.30%-76.28%73.01%59.72%-4.98%10.13%-15.08%161.70%-48.76%-90.71%
Enterprise Value Growth (1y) 18.09%73.34%-154.15%-0.24%-9,119.55%-63,349.17%60.61%-4,423.32%97.84%97.75%-517.71%92.17%-112.19%-18.54%-21.12%1.24%4.91%44.08%-29.99%0.56%-38.14%-21.43%-1.69%-39.47%72.36%89.91%94.32%71.51%-12.89%-473.95%-567.01%-16.96%62.89%-15.66%-14.15%47.21%136.10%101.61%108.17%-132.33%-1,124.42%-14,853.09%-2,021.27%-39.50%-100.72%27.00%-10.87%-58.55%-12.19%-94.74%-65.23%37.07%50.51%46.81%11.12%60.04%1.77%28.46%50.64%-179.82%-140.20%-7.32%-54.74%
Enterprise Value Growth (3y) -17.74%-56.06%-83.55%-52.56%-61.71%-156.62%-43.37%-51.80%64.80%75.40%-113.45%57.47%-40.73%6.98%-16.99%-11.06%28.66%59.08%57.81%26.62%24.46%11.08%27.22%22.54%51.26%12.51%24.36%43.97%29.09%28.20%37.89%-12.78%-11.14%-40.18%-21.44%-19.60%-95.08%-20.25%-20.27%-72.56%-192.67%-496.02%-233.81%-11.65%-3.68%8.89%-17.64%26.40%18.30%9.51%10.17%11.05%-5.30%25.81%12.11%
Enterprise Value Growth (5y) -26.92%-20.30%-57.64%-28.38%-40.90%-62.91%-31.26%-37.14%55.92%71.67%10.89%50.22%2.75%14.16%9.51%14.52%31.38%14.58%10.57%24.59%15.53%15.02%15.28%10.63%15.60%-9.79%7.45%10.63%-25.48%-63.10%-67.65%-25.97%-25.32%-31.39%-26.83%-11.29%-32.74%-12.49%-20.63%-5.26%-67.57%-141.30%-77.14%-9.25%-21.33%10.30%-4.46%
Enterprise Value (QoQ) 24.39%55.10%-176.22%12.65%75.39%-327.99%-8.95%-7,934.23%-69.37%99.73%-12,409.97%96.16%-76.06%26.95%-58.59%-4.03%1.64%25.36%-29.32%-0.16%42.15%-73.49%1.08%-39.15%49.15%-45.29%-35.68%72.43%81.44%18.17%-580.23%-9.26%5.63%4.90%-19.28%65.33%-194.11%6.14%44.84%123.71%-86.85%374.82%-1,669.10%-4.56%-89.39%38.17%-13.93%-50.44%31.12%6.09%-62.92%-6.45%-19.56%20.32%37.94%16.29%-28.52%-33.13%72.10%-105.75%6.40%8.14%-58.17%-76.62%58.18%-32.45%
EPS (Basic) Growth (1y) 45.00%166.67%3,000.00%-26.61%27.59%175.00%116.13%10,941,538.06%-35.14%27.27%-104.48%-99.99%166.67%1.79%3,133.33%-30.73%135.94%128.07%-39.56%7.52%-94.04%-11.54%58.18%-93.01%-388.89%-102.61%-113.79%180.00%665.38%3,300.00%416.67%180.05%37.41%41.67%326.32%165.54%-75.25%-52.21%-108.02%-98.91%-40.00%-230.77%-784.62%-1,650.40%356.67%264.71%180.87%849.44%16.79%24.29%6.45%-78.22%-45.63%-51.72%-63.64%-85.13%-10.34%-38.10%27.78%1,367.16%111.54%82.69%-119.57%
EPS (Basic) Growth (3y) 6.27%110.55%-71.00%72.06%30.19%52.73%43.18%68.78%59.81%43.49%-6.37%-96.38%-27.89%27.11%214.14%-62.65%-34.00%-27.09%-28.70%-40.51%-0.89%-9.61%-11.60%-18.15%182.08%5.75%23.03%175.11%57.72%187.11%-2.70%-56.72%-41.12%-42.36%-71.30%-34.79%-12.14%0.97%-16.89%8.21%47.36%38.85%112.65%193.59%42.60%44.04%32.25%30.90%-17.12%-28.12%-20.92%-21.96%1.03%-18.27%-27.87%
EPS (Basic) Growth (5y) 49.83%84.99%122.88%30.56%-20.86%48.36%22.92%-18.41%-22.00%-15.64%-16.86%-90.15%43.69%11.38%71.11%-16.40%25.84%19.00%12.23%9.38%-19.83%-12.94%-17.47%-56.33%27.23%-22.33%-27.14%-40.73%48.70%117.49%57.69%56.61%1.71%12.63%21.11%-6.03%-15.50%-9.19%-25.98%-47.20%9.30%-4.36%40.82%123.06%40.63%25.54%39.92%
EPS (Basic) (QoQ) -70.00%-83.33%3,668.82%-23.05%-44.83%93.75%-10.77%33.77%18.92%52.27%4,517,073.21%-100.00%133.33%-105.36%6,499.62%-66.66%-10.94%59.65%46.15%13.53%-13.91%-57.69%160.00%-93.71%1,177.78%-24.35%-88.51%-360.00%88.46%-300.00%333.33%425.00%-34.69%-60.42%106.35%157.61%-32.67%19.12%28.53%-75.99%30.00%-120.00%117.46%1,221.42%-383.33%-35.29%69.39%489.22%2.19%-33.57%183.65%-39.35%8.75%-43.10%-41.97%51.44%-3.45%-57.14%-76.26%812.78%-33.33%-11.54%172.55%31.61%-42.42%-109.47%
EPS (Weighted Average and Diluted) Growth (1y) 245.00%350.00%3,200.00%-27.47%27.59%186.67%90.32%11,688,313.15%-37.84%16.28%-105.08%-99.99%173.91%12.00%3,100.00%-31.25%138.10%121.43%-40.00%-15.91%-94.00%-7.26%0.00%-90.99%-388.89%-106.96%-122.22%180.00%661.54%1,212.50%416.67%179.87%36.99%52.81%323.68%153.80%-75.00%-62.50%-113.04%-93.44%-58.00%-266.67%-447.62%-369.95%466.67%254.12%180.87%847.43%34.45%7.63%-6.45%-78.24%-45.63%-48.23%-58.62%-13.73%-11.49%-28.77%-2.78%153.85%87.01%78.85%-125.71%
EPS (Weighted Average and Diluted) Growth (3y) 46.59%117.81%-44.22%72.45%29.51%55.13%42.66%69.41%59.45%42.34%-2.91%-96.73%-26.86%32.00%171.44%-62.65%-34.12%-28.92%-28.73%-40.36%-0.90%-10.47%-11.05%-10.96%181.14%5.75%43.93%170.94%57.72%103.08%-20.51%-22.49%-47.61%-43.50%-71.30%-34.79%-15.89%-1.24%-16.72%9.77%47.36%40.35%83.14%63.74%60.61%41.93%32.25%50.42%-13.51%-26.51%-27.80%-21.89%-3.45%-12.95%-28.13%
EPS (Weighted Average and Diluted) Growth (5y) 56.87%86.67%123.69%24.28%-20.86%50.29%11.74%-18.11%-22.00%-16.93%-17.12%-90.25%44.72%12.22%71.11%-16.41%25.99%19.42%12.34%8.54%-19.73%-16.28%-19.03%-34.84%18.47%-22.33%-32.80%-40.73%45.75%79.00%57.69%56.53%1.85%9.64%18.02%-6.09%-15.34%-11.70%-25.89%-24.32%9.02%0.39%29.67%57.25%46.97%25.35%39.92%
EPS (Weighted Average and Diluted) (QoQ) 70.00%83.33%3,843.40%-22.53%-48.28%106.67%-12.42%36.28%16.22%37.21%5,378,584.45%-100.00%117.39%-106.00%6,499.62%-67.19%-11.11%60.71%46.67%13.64%-17.33%-56.45%105.56%-91.89%1,177.78%-53.04%-81.48%-360.00%69.23%-50.00%333.33%421.43%-39.04%-57.30%106.22%155.22%-32.00%18.38%23.53%-74.86%2.00%-141.18%162.09%61.05%-504.76%-35.29%69.39%438.08%10.08%-29.01%182.89%-39.18%-11.88%-38.30%-34.20%51.98%-16.09%-50.68%37.19%55.91%-32.47%-32.69%258.21%14.86%-35.42%-109.68%
FCF Margin Growth (1y) 1,094.00304.00868.00-797.00628.00316.00-1011.00-1938.00-1209.0024.0015.005.0018,640.00-559.00-1092.00-28441.001,031.002,905.00203.001,264.00-94.00-579.00531.00-159.00-186.00-1673.00-1257.00-750.00-456.002,251.00-326.00-275.00-261.00-1356.002,190.001,051.001,128.00-1343.00449.0043.00-1212.001,154.00-1953.00-188.00-566.00-315.00959.00847.002,522.001,704.00-263.00
FCF Margin Growth (3y) -216.00-590.00-120.00-855.00-1295.00-889.001,207.002,455.0029,349.001,492.00643.00-8536.001,767.00-358.00-27336.00752.00653.00-523.00355.00-735.00-1.00-1051.00-1183.00-903.00-778.00607.0027.00411.00-448.002,313.00820.00-346.00-1544.00685.00906.00-651.00-504.00-546.00702.00743.002,543.00-1257.00
FCF Margin Growth (5y) 9,854.00313.001,468.0029,291.00-431.00-561.001,387.002,539.003,553.001,566.002,173.002,430.002,969.00-9445.002,345.00-1941.00-28360.0035.001,548.001,341.001,132.00132.00-2699.001,588.00-89.00-987.00-966.00-897.00-118.00-1368.00391.001,318.001,479.001,610.00-155.001,382.00
FCF Margin (QoQ) 350.00-462.00867.00339.00-440.00102.00-798.001,763.00-752.00-1224.00-23.009.00131.00-101.00-34.001,257.0027,025.00-27958.00-883.00724.00-324.001,514.00991.00-1978.00738.00156.00506.00-868.0047.00129.00-982.00-452.00554.00423.001,725.00-3029.00606.00437.00630.00517.00-533.00513.00-1840.002,309.00-939.00-742.00526.00-799.00826.00-1120.00777.00475.00715.00555.00-40.00-1492.00
FCF Payout Ratio Growth (1y) 87.71%62.31%87.30%-160.31%47.48%95.25%-1,241.54%-1,547.33%-3,950.69%-39.68%63.31%-100.49%0.73%310.47%-100.40%-777.83%-2,194.35%21.60%-129.84%84.00%928.48%63.33%-3,892.39%35.57%-107.53%-213.52%71.82%-396.03%-130.89%54.78%-82.83%-1.62%29.89%-141.66%-177.59%-225.47%-275.58%54.15%81.51%93.18%82.17%35.62%-166.66%-14.16%
FCF Payout Ratio Growth (3y) -2.05%10.12%-33.51%25.99%-46.96%-56.89%86.63%78.18%-17,131.27%-141.94%-141.01%-31.67%-8.75%-39.23%-142.77%3.40%-74.98%20.03%-12.92%19.59%-173.99%-48.09%-28.50%-50.75%-12.67%-154.10%-82.51%20.58%2.10%39.12%22.28%10.65%-11.03%36.71%
FCF Payout Ratio Growth (5y) 14.87%46.26%42.52%68.08%14.93%-949.58%28.61%14.95%6,174.49%-7.86%-74.32%-48.80%-16.35%-40.74%-87.48%0.31%-80.27%-11.08%-30.54%10.45%-60.21%6.32%-15.79%-0.22%6.75%-5.03%
FCF Payout Ratio (QoQ) 50.71%-150.44%84.00%37.80%-51.22%15.61%-227.96%87.45%86.31%-23,708.97%66.33%-721.01%100.00%-1,443,497,559.73%-84.00%12,446.52%-123.44%-2,002.04%107.19%-2,014.12%20.64%28.17%97.26%-926.32%4,209.00%-103.18%-197.78%83.44%-380.03%-32.42%73.24%-191.56%-123.44%74.07%-8.22%-62.06%-54.16%10.62%-24.31%-90.01%-77.89%89.09%49.87%29.87%-364.76%60.60%-107.63%69.98%
Free Cash Flow Growth (1y) 715.01%165.74%688.26%-61.44%91.56%83.97%-91.74%-94.62%-93.57%33.87%12.60%18.93%-94.51%-58.54%-44.78%50.00%205.71%614.71%60.81%212.12%14.49%19.34%91.60%5.83%-13.06%-59.66%-68.86%-47.71%-33.33%58.97%-50.70%-14.04%17.61%30.65%760.00%188.78%95.21%-56.38%8.97%-19.79%-50.31%84.91%-67.68%-14.10%-43.83%-16.84%98.11%44.10%246.15%69.94%-12.38%
Free Cash Flow Growth (3y) -5.63%-32.02%-4.46%-28.12%-51.21%-48.00%151.48%186.15%42.46%109.11%76.99%-36.41%52.36%19.38%70.48%44.91%50.97%-1.37%19.98%-12.78%-8.53%-33.50%-21.94%-11.99%-5.72%9.70%9.09%15.24%-3.24%66.55%25.81%4.49%1.76%44.68%25.78%-18.32%-12.46%-11.31%-0.24%-1.14%37.74%-17.53%
Free Cash Flow Growth (5y) 81.22%13.46%20.99%22.73%-11.13%-15.78%76.90%99.34%116.10%83.50%68.38%100.00%116.25%-32.29%17.80%-23.55%17.37%18.99%48.19%32.39%33.80%8.78%-15.29%22.48%1.96%-7.94%-7.54%-14.20%-2.21%-15.64%6.86%24.22%19.77%17.27%8.29%39.36%
Free Cash Flow (QoQ) 102.88%-60.04%524.92%60.87%-33.85%18.54%-69.43%699.16%-36.47%-94.68%-24.17%10.92%166.10%-49.69%-19.91%63.41%-67.16%59.09%-51.43%117.65%-10.81%224.24%13.55%-51.03%73.11%18.93%18.37%-21.38%-4.39%-2.29%-45.07%-39.32%60.56%24.56%30.99%-81.18%180.00%70.41%45.51%23.87%-5.98%15.19%-67.48%209.43%-30.79%-28.63%20.99%-45.92%83.96%-53.33%79.12%28.83%33.81%12.10%-12.06%-33.57%
Interest Coverage Ratio Growth (1y) -372.40%-706.34%1,310.17%184.90%9.51%229.58%-214.12%6.29%36.38%11.27%106.78%-344.35%-85.78%-0.02%2,064.07%14.86%-239.38%297.92%28.32%270.87%106.25%-137.70%-58.24%-99.37%-180.69%92.81%-90.31%-1,683.52%903.07%938.37%204.14%380.81%19.68%62.77%473.56%-254.88%-76.76%-66.84%-106.31%120.55%-18.53%-28.88%-127.95%-88.14%-340.97%163.85%382.88%-3,350.64%-23.90%-227.50%-246.33%73.51%157.18%32.54%103.75%13.65%-193.99%168.68%-978.15%-90.13%241.30%-195.63%177.85%
Interest Coverage Ratio Growth (3y) -52.81%106.00%43.20%-30.15%-2.26%50.98%18.76%-61.49%-58.88%64.19%57.18%52.62%33.77%-51.83%126.35%26.18%44.49%-28.22%-62.69%44.59%33.98%-38.97%-50.26%-34.62%97.94%43.93%19.11%-313.83%61.77%86.86%-45.81%42.50%-39.04%-27.32%-41.36%-66.45%-34.92%-14.63%-25.91%7.45%-64.27%-63.77%-111.31%-44.57%19.52%-62.23%29.17%-111.31%12.67%-16.09%-35.40%24.24%40.26%23.76%31.16%
Interest Coverage Ratio Growth (5y) -64.06%103.36%94.75%39.10%17.36%-16.68%-2.13%-52.67%27.37%-16.22%15.73%-18.67%35.41%-1.99%27.86%19.20%29.51%8.05%-1.96%5.85%16.13%-34.27%-15.38%-38.36%7.98%17.41%-17.53%10.93%-34.40%60.02%47.97%-28.09%-21.76%-26.90%-40.18%-18.38%-20.22%-20.45%-53.25%28.93%-27.03%2.08%-25.47%-29.75%17.79%-28.40%25.08%
Interest Coverage Ratio (QoQ) -72.55%-181.60%-1,305.30%13.45%38.90%262.86%-1.42%-192.26%187.49%-243.43%191.82%-155.22%253.02%-91.26%-3,407.64%58.02%182.35%89.25%-230.14%-67.34%196.56%-38.97%73.29%-93.88%-682.66%167.61%-97.39%-885.29%48.05%191.05%-526.33%498.26%-45.77%-66.97%293.64%69.73%-26.25%16.39%-206.29%125.47%5.25%-122.14%446.41%0.95%-8.13%-170.96%118.03%-2,150.18%200.59%-23.92%-307.19%21.86%-3.52%12.69%62.49%268.69%-222.13%104.86%-962.93%-83.62%189.24%-162.10%-86.84%236.46%-160.40%150.55%
Net Cash Flow Growth (1y) 184.21%23,900.00%-114.98%123.13%112.25%44.84%-137.35%-121.38%601.25%-116.84%-111.86%-13.53%66.43%238.15%163.98%-36.62%-6.45%265.14%166.14%443.45%-18.27%-120.45%-55.01%-94.17%-171.65%1,155.55%-435.05%1,310.72%426.97%-36.74%21.51%-58.89%30.65%-57.54%99.67%95.21%-56.38%94.08%19,994.83%-50.31%84.91%-67.68%-14.10%-43.83%-16.84%98.11%44.10%246.15%69.94%-12.38%
Net Cash Flow Growth (3y) -62.02%104.87%-39.09%-50.75%-3.21%59.82%-36.79%78.29%46.84%-5.29%-41.33%43.88%8.36%-1.04%40.37%-41.45%-36.58%99.01%-81.83%64.71%24.18%10.94%-47.10%-30.34%45.19%69.10%-26.17%124.55%56.91%-19.52%35.99%-26.39%1.76%-35.66%36.86%-18.32%-12.46%7.51%528.51%-1.14%37.74%-17.53%
Net Cash Flow Growth (5y) 343.48%109.71%23.99%10.54%-26.22%-100.13%2.58%5.29%-13.05%39.28%-0.97%71.03%2.73%12.90%-18.17%19.62%24.42%54.80%-15.04%3.09%18.54%16.18%-14.99%29.10%1.76%2.39%-4.94%-19.99%19.81%30.46%8.19%25.88%37.22%-19.70%21.41%-4.96%8.29%-14.30%
Net Cash Flow (QoQ) -98.50%17,750.00%58.54%-33.22%26.98%-111.14%2,461.02%-36.47%-116.38%-112.74%322.11%-88.55%-62.38%-192.61%-197.20%183.52%-27.60%-23.12%37.65%-17.26%6.85%200.07%0.33%68.95%-83.93%-175.07%320.73%-78.11%-297.56%1,205.99%-170.06%192.15%-54.21%113.98%-186.94%148.27%45.51%-30.45%-100.68%28,671.43%-67.48%209.43%-30.79%-28.63%20.99%-45.92%83.96%-53.33%79.12%28.83%33.81%12.10%-12.06%-33.57%
Net Income Growth (1y) 245.01%308.27%1,611.15%5.19%173.59%-114.31%84.27%-16.56%1,029.97%174.04%247.49%243.13%-37.38%-16.81%-99.16%-38.75%12.33%-92.34%-1,850.72%-105.53%-128.63%228.57%571.80%1,502.96%227.07%140.05%51.92%83.19%637.97%108.86%-77.33%-69.52%-119.67%-74.52%-18.62%-251.07%-137.64%-162.73%191.53%265.76%205.43%957.03%16.03%14.55%39.82%-73.01%-41.63%-37.49%-95.00%-52.51%-30.97%-33.16%968.68%134.67%132.56%16.89%-90.76%
Net Income Growth (3y) 52.94%121.97%-80.87%-104.69%26.09%52.98%53.85%66.66%-5.89%-62.25%20.59%104.41%26.97%-35.92%-28.39%-30.09%-40.62%-11.48%-21.98%-25.80%-15.47%400.64%12.41%38.98%154.44%53.61%114.24%-22.63%8.50%-34.56%-41.67%-75.97%-32.64%-18.68%-8.62%-21.01%11.06%40.15%42.09%76.55%13.22%25.45%47.16%27.52%45.79%-22.39%-21.78%-9.26%-33.00%-2.14%-21.25%-63.32%
Net Income Growth (5y) 64.65%94.15%105.28%32.28%-43.32%49.72%20.69%-21.67%-17.80%34.75%6.34%34.36%18.86%29.64%24.45%13.55%0.97%-24.90%-23.32%-20.99%-20.31%87.46%-21.56%-26.62%-35.88%42.40%84.90%45.94%47.01%-1.06%9.88%38.44%-5.04%-18.29%-11.38%-49.02%-29.38%2.09%3.69%31.09%10.09%25.95%23.96%15.69%
Net Income (QoQ) 66.43%75.00%1,635.27%12.56%-51.79%81.39%6.87%90.12%-116.55%-1,606.49%134.31%-13.91%84.50%35.86%61.04%-14.99%-66.33%80.49%-98.37%6,099.17%-38.25%-87.69%-471.65%80.43%-219.81%241.25%433.66%-41.80%-71.03%166.84%237.74%-29.82%16.69%-24.48%-63.35%-5.65%-175.30%197.83%17.08%-275.15%-18.46%74.18%644.09%-0.41%-24.65%109.92%-26.34%-1.68%-8.04%-59.47%59.28%5.30%-92.64%284.94%131.55%1.95%17.60%-15.47%129.46%-48.76%-90.71%
Net Income towards Common Stockholders Growth (1y) 200.42%263.76%1,368.23%-26.48%36.81%163.44%39.56%150.40%5.41%12.82%-10.00%181.82%125.64%125.00%225.00%-7.22%81.82%-8.08%-43.59%-52.10%-94.59%14.92%18.29%-88.36%-370.37%-102.75%-114.23%166.83%662.31%3,024.78%391.41%173.89%28.21%32.35%295.47%136.45%-66.80%-76.65%-116.40%-93.78%-59.34%-349.05%-318.46%-368.20%359.76%264.56%180.26%847.90%13.21%17.39%-1.89%-79.54%-49.57%-54.68%-65.04%-18.38%-11.97%-37.87%28.46%150.81%67.25%87.39%-122.76%
Net Income towards Common Stockholders Growth (3y) 51.08%90.08%161.73%73.11%48.18%88.40%59.82%87.07%62.92%32.64%18.17%7.79%-39.46%33.45%29.44%-62.74%-31.34%-26.60%-27.96%-47.01%-6.31%-2.58%-21.13%-5.26%169.12%2.12%17.93%158.53%63.78%122.65%-23.64%-26.16%-44.27%-40.43%-67.67%-33.78%-14.70%-1.46%-18.03%7.63%28.39%68.81%74.30%60.09%37.95%42.20%31.53%48.11%-20.49%-30.86%-23.91%-25.18%-9.45%-19.19%-28.10%
Net Income towards Common Stockholders Growth (5y) 51.35%64.56%98.99%18.18%-20.38%47.85%22.19%-18.26%-21.36%-15.70%-17.90%-17.21%27.53%13.85%-2.10%-17.68%13.90%2.38%1.82%-0.74%-18.94%-22.16%-18.31%-34.02%21.35%-21.24%-25.60%-37.31%45.29%108.11%52.87%51.85%-2.07%8.25%16.40%-9.62%-18.74%-12.63%-28.35%-26.94%-1.24%6.26%28.32%53.06%31.05%24.73%39.59%
Net Income towards Common Stockholders (QoQ) 66.43%75.00%1,635.27%-22.05%-45.26%93.61%-11.00%45.05%5.41%2.56%59.68%-38.94%12.82%-18.18%400.00%-51.11%12.50%18.18%42.74%-4.19%-43.13%-27.47%21.21%-89.18%1,108.46%-25.35%-88.08%-351.32%87.70%-286.24%323.56%429.62%-36.04%-61.52%110.12%147.92%-33.98%14.99%25.63%-65.19%-53.57%-180.77%147.62%127.70%-384.37%-35.71%69.48%490.33%1.78%-33.81%184.39%-40.91%5.53%-44.68%-40.70%45.67%-5.15%-57.33%38.46%57.11%-33.06%-11.77%170.32%4.76%-25.00%-110.72%
Net Margin Growth (1y) 1,640.00698.00667.00-462.0018.00296.001.00470.00-12.0045.00-47.001,670.00764.00680.00994.00-692.00303.00-202.00-639.00-804.00-1503.00491.00577.005,165.00-688.00-1701.00-1699.00-5832.002,162.001,319.00668.00366.00130.00-85.00777.00858.00-1133.00-866.00-1502.00-1517.00-315.00-1571.00-1237.00-461.00725.002,261.002,166.001,932.00-23.00102.0030.00-1185.00-432.00-496.00-390.00-53.00-1.00-221.0039.00522.00408.00445.00-409.00
Net Margin Growth (3y) 1,646.001,039.00621.001,679.00770.001,021.00948.001,448.001,055.00523.00307.00174.00-436.00969.00932.003,669.00-1888.00-1412.00-1761.00-1471.00-29.00108.00-454.00-302.001,604.00-467.00-254.00-4609.001,159.00368.00-57.00-294.00-1318.00-2521.00-1962.00-1120.00-723.00-175.00-573.00-46.00387.00793.00958.00286.00270.001,867.001,806.00694.00-456.00-615.00-322.00-716.00-26.00-272.00-760.00
Net Margin Growth (5y) 2,713.001,517.00975.00182.00-429.001,310.00886.005,809.00-1136.00-687.00-815.00-493.001,038.00587.00-100.00-1798.00404.00-178.00-316.00-248.00-1032.00-842.00-1179.00-961.00156.00-2904.00-2993.00-6587.001,569.001,059.00872.001,177.00-616.00-158.00234.00-374.00-1178.00-569.00-933.00-1284.00-46.0076.00607.00755.00677.002,092.001,436.00
Net Margin (QoQ) 692.00297.00980.00-329.00-249.00266.00-149.00150.0028.00-29.00320.00-331.0085.00-121.002,038.00-1238.001.00193.00352.00-243.00-504.00-245.00187.00-941.001,490.00-158.004,775.00-6794.00477.00-156.00642.001,199.00-366.00-808.00340.00964.00-581.0055.00420.00-1027.00-314.00-581.00405.00176.00-1570.00-248.001,181.001,361.00-33.00-343.00947.00-593.0092.00-416.00-268.00159.0028.00-310.0069.00212.00-192.00-50.00553.0097.00-154.00-904.00
Operating Income Growth (1y) 390.17%757.83%1,295.48%1.00%3.32%197.23%159.84%156.78%24.56%29.14%-93.07%-303.49%59.47%-27.42%1,575.80%172.00%138.06%160.51%-27.76%20.73%-87.58%-32.15%-12.57%-101.05%-178.66%-90.87%-113.98%2,633.89%991.64%794.14%423.34%176.66%24.11%65.97%432.52%54.34%-72.69%-58.74%-108.33%-68.42%0.43%-187.72%-289.92%-86.41%169.67%347.07%300.42%2,591.84%6.83%22.19%29.17%-75.45%-48.11%-37.69%-103.03%-17.70%-15.21%-37.13%1,026.92%212.51%158.83%76.92%70.33%
Operating Income Growth (3y) 78.99%200.92%35.95%-93.78%27.08%40.71%44.51%55.52%67.85%34.66%-5.69%20.93%-22.17%8.66%119.56%79.09%-30.70%-45.56%-27.82%-31.47%-4.50%-17.88%-26.62%-9.64%105.71%10.65%34.01%379.42%71.25%82.95%-12.80%10.48%-30.18%-37.52%-55.09%-59.54%-9.56%-3.66%-13.32%4.92%42.50%38.35%129.54%-3.53%14.34%57.15%57.19%75.85%-22.25%-21.77%-28.67%-14.21%4.43%-11.50%-21.78%
Operating Income Growth (5y) 74.49%118.44%97.98%35.61%-9.51%37.55%13.77%-15.41%-19.74%-31.46%-16.02%-13.96%27.02%0.93%36.76%21.44%20.81%19.08%8.73%6.57%-21.65%-17.63%-16.82%-18.50%19.01%-20.02%-22.71%46.04%59.07%67.72%67.58%37.59%-0.39%12.64%34.98%-15.24%-16.33%-7.40%-15.16%-25.25%4.95%0.74%37.06%18.22%26.83%32.56%26.50%
Operating Income (QoQ) 74.68%177.50%1,219.35%12.10%-42.61%64.41%-4.51%14.67%65.11%43.73%-5.64%-44.38%71.19%-92.29%-2,870.64%143.59%-22.09%78.09%19.03%44.14%-14.74%-50.62%98.93%-85.18%365.90%-36.37%-102.39%-1,008.26%154.07%-197.43%534.04%289.98%-45.78%-64.77%271.38%74.94%-27.49%13.05%7.63%-69.04%9.54%-122.83%507.80%-1.54%-195.68%-1.50%114.21%1,854.08%-12.34%-17.67%90.87%-22.45%0.26%-12.96%-63.73%63.94%20.39%-104.23%1,084.90%68.91%-10.74%-37.58%232.06%39.90%-38.98%-39.91%
Operating Margin Growth (1y) 1,604.00750.00802.00-347.00-217.00669.00778.00799.00121.00284.00-1559.00-4625.00557.00-540.001,603.004,866.00871.001,411.00-430.00796.00-1832.00-380.00273.00-3886.00-985.00-1779.00-1790.002,181.002,910.001,328.00744.00752.00110.00267.001,384.00581.00-1784.00-994.00-2118.00-1310.00158.00-2094.00-893.00-764.00872.002,710.002,308.001,856.00-136.00217.00451.00-1355.00-671.00-414.00-1711.00-74.00-37.00-456.00563.001,101.001,512.00852.00360.00
Operating Margin Growth (3y) 1,508.001,703.0021.00-4174.00461.00413.00823.001,040.001,549.001,156.00-386.001,036.00-404.00492.001,446.001,776.00-1946.00-747.00-1948.00-910.0093.00-831.00-774.00-953.002,035.00-184.00337.003,514.001,236.00601.0010.0023.00-1516.00-2821.00-1627.00-1493.00-754.00-378.00-703.00-218.00894.00832.001,866.00-263.0065.002,513.001,048.00427.00-844.00-653.00-697.00-328.00805.00-19.00-788.00
Operating Margin Growth (5y) 2,936.002,574.001,194.001,488.00-500.001,445.00665.00-2051.00-1268.00-1003.00-1904.00-669.001,521.0041.00399.004,709.001,074.00848.00179.00423.00-1581.00-1557.00-1508.00-1682.00409.00-3272.00-2674.001,439.002,266.001,217.001,425.001,115.00-780.00106.001,132.00-992.00-1561.00-575.00-1963.00-1647.00186.00-38.00718.00764.001,541.002,908.001,971.00
Operating Margin (QoQ) 459.00261.00974.00-89.00-396.00313.00-175.0041.00490.00422.00-155.00-637.00654.00-1421.00-3222.004,546.00-443.00722.0042.00550.0097.00-1119.001,268.00-2077.001,549.00-467.00-2891.00823.00756.00-479.001,080.001,553.00-827.00-1063.001,089.00911.00-669.0054.00286.00-1454.00121.00-1070.001,093.0014.00-2131.00131.001,222.001,650.00-294.00-270.00770.00-342.0060.00-37.00-1036.00342.00316.00-1334.00602.00379.00-103.00-315.001,139.00791.00-764.00-807.00
Profit After Tax Growth (1y) 42.45%347.94%3,500.84%-1.59%33.49%187.94%119.38%188.91%-6.25%61.33%-97.67%84.60%101.86%-0.44%5,920.76%6.61%118.92%110.28%-32.24%-2.33%-91.30%-26.54%31.04%-92.34%-340.66%-107.12%-120.06%131.16%597.36%1,490.78%347.72%241.20%30.64%34.43%285.25%108.86%-76.51%-63.55%-108.81%-81.02%-27.34%-224.66%-509.85%-153.32%267.90%301.19%209.71%1,330.88%10.29%12.41%46.80%-73.58%-34.07%-34.77%-65.93%2.06%-26.34%-29.91%48.79%-7.16%98.28%30.72%-93.54%
Profit After Tax Growth (3y) 21.25%138.21%55.21%73.78%36.19%66.61%45.47%78.48%60.61%50.04%-1.67%24.33%-27.28%15.43%276.71%-56.96%-34.97%-28.26%-29.63%-44.29%1.37%-10.05%-13.33%-15.47%150.06%10.03%24.16%154.44%52.21%106.57%5.60%10.60%-39.36%-37.70%-59.67%-30.28%-14.37%-2.95%-16.14%7.61%43.39%41.27%127.80%20.14%38.82%51.47%36.60%74.56%-18.79%-19.90%-9.38%-36.98%-1.25%-15.76%-68.01%
Profit After Tax Growth (5y) 51.11%92.03%135.83%40.45%-13.61%48.18%22.28%-15.72%-23.45%-16.83%-17.61%-19.39%35.71%8.79%92.69%-8.86%24.40%15.52%11.19%4.26%-20.40%-18.63%-17.30%-24.86%21.70%-21.11%-24.81%-29.68%43.48%80.37%50.14%54.77%-1.98%6.68%27.24%-7.22%-14.51%-7.69%-21.66%-19.60%7.44%5.21%47.49%10.44%31.33%27.37%15.47%
Profit After Tax (QoQ) -131.20%85.53%3,194.83%1.95%-45.69%98.48%-10.45%38.29%17.14%51.22%17.94%-55.13%101.59%-97.82%9,240.90%-50.93%-0.58%32.12%65.41%0.76%-4.50%-57.43%138.41%-91.02%706.16%-24.06%-86.07%-382.11%76.13%-113.80%260.59%506.98%-33.26%-61.92%121.19%132.41%-31.33%9.13%19.92%-73.86%6.55%-126.39%358.26%0.05%-282.81%-29.10%77.42%790.32%-0.03%-29.60%153.35%-38.14%1.89%-8.06%-54.41%54.36%0.82%-51.98%36.57%11.41%-4.07%1.94%-14.79%137.94%-36.75%-94.96%
Property, Plant & Equipment (Net) Growth (1y) 13,485.47%-85.61%-103.93%-105.59%-101.80%-35.06%-9.08%-0.84%5,791.70%2,962.29%2,512.17%7.40%-19.25%-15.62%-108.87%-136.29%29.30%-101.67%125.82%68.75%-100.80%9,640.21%5,949.77%3,852.95%17.49%5.36%2.46%-1.31%20,029.50%-4.26%-4.11%-3.82%-1.74%-0.35%-0.33%0.89%-102.93%13.37%15.88%18.22%66.37%7.01%5.31%2.82%12,394.01%-1.08%-1.32%0.25%-100.43%-101.27%11.10%12.73%-156.82%9,348.86%7.78%6.17%11,021.22%-100.83%-2.57%-4.86%-5.79%-119.81%-102.00%
Property, Plant & Equipment (Net) Growth (3y) 417.78%319.37%1.10%-27.08%-6.20%225.92%-32.66%-30.19%294.56%26.12%36.67%11.90%-26.17%10.35%11.49%209.71%-26.17%18.83%162.10%138.54%9.51%361.41%290.26%235.08%446.90%0.17%-0.70%-1.43%-79.02%2.65%3.46%4.68%-26.20%6.53%6.74%7.04%6.60%6.27%6.39%6.81%43.76%-26.27%4.91%5.13%-10.76%5.04%5.72%6.26%6.47%-26.20%5.27%4.43%543.33%-18.97%-26.43%
Property, Plant & Equipment (Net) Growth (5y) 170.51%-0.21%-52.70%-15.31%-14.97%122.02%107.50%94.55%17.10%111.71%105.05%93.78%6.51%6.27%6.37%95.15%10.78%9.87%76.85%67.62%-15.30%156.36%132.99%113.62%-9.75%4.05%3.63%3.09%199.06%2.74%2.85%3.41%-14.93%-15.04%5.93%6.74%-15.02%7.05%7.59%7.84%120.31%-14.99%3.93%3.26%169.36%-15.11%-15.13%
Property, Plant & Equipment (Net) (QoQ) -91.44%6,959.17%1.31%0.62%-102.65%-45.14%-44.20%67.68%-99.65%-17.23%-33.30%1,924.40%0.40%-1.21%-105.12%1,690.81%4.93%-110.39%-36.29%970.49%-101.35%260.66%-264.93%77.75%16,283.46%1.88%2.31%-100.49%20,765.31%-0.92%-1.45%-1.23%-0.72%-0.77%-1.16%0.91%0.68%-0.74%0.05%-102.93%3,995.50%1.46%2.07%-100.83%12,496.41%-0.16%-0.34%-0.34%-0.26%-0.40%1.25%-100.43%-193.61%8,836.19%2.72%-100.97%10,673.81%1.80%1.20%0.26%-100.80%12,074.67%-1.18%-0.72%-101.87%-8.80%
Return on Assets Growth (1y) -6.00-11.00-6.000.005.009.0010.007.006.009.0010.003.00-2.00-12.00-17.00-12.003.003.001.00
Return on Assets Growth (3y) 7.004.00-7.0014.0010.0010.006.003.00-2.00
Return on Assets Growth (5y) 0.0013.0015.00-14.00-11.00-8.00-1.002.004.00
Return on Assets (QoQ) 0.00-1.00-3.00-3.001.005.002.001.001.002.002.005.002.00-5.00-3.00-6.00-3.000.00-1.001.001.001.000.00-1.00
Return on Capital Employed Growth (1y) -13.00-13.00-5.001.007.0011.0012.007.006.009.0011.004.00-1.00-11.00-19.00-14.00
Return on Capital Employed Growth (3y) 5.003.00-7.0017.0013.0012.009.003.00-2.00
Return on Capital Employed Growth (5y) -6.0014.0016.00-15.002.00
Return on Capital Employed (QoQ) -1.00-1.00-3.00-2.001.005.002.001.002.001.002.004.004.00-5.00-3.00-6.00-4.000.00
Return on Equity Growth (1y) -14.00-16.000.0016.0027.0030.0021.0020.0032.0033.0012.00-3.00-37.00-51.00-37.00-40.00-27.00-24.00-15.0016.0035.0056.0044.0022.009.00-14.00-13.00-13.00-21.00-14.00-13.00-13.00-2.002.007.008.000.00
Return on Equity Growth (3y) 7.0047.0033.0034.0022.0012.00-3.00-22.00-32.00-43.00-39.00-27.00-29.00-20.00-8.00-2.0018.0018.0016.0025.0023.0028.0018.00-3.00-13.00-26.00-19.00-18.00-23.00
Return on Equity Growth (5y) -17.00-29.00-18.0010.0030.0043.0026.0016.0013.000.00-8.00-17.00-41.00-48.00-34.00-27.00-5.006.0010.0020.0021.00
Return on Equity (QoQ) -2.00-9.00-7.001.0014.007.004.004.006.006.0016.005.00-15.00-9.00-19.00-9.00-1.00-12.00-5.00-7.009.0019.0014.0015.00-4.00-2.001.00-9.00-3.00-2.00-8.00-2.00-2.00-2.004.002.004.00-2.00-4.00
Return on Invested Capital Growth (1y) 29.0021.007.00-8.00-39.00-33.00-20.00-3.003.00
Return on Invested Capital Growth (3y) 2.00-5.0029.00
Return on Invested Capital Growth (5y) -11.00-42.00-33.00-23.00-6.003.00
Return on Invested Capital (QoQ) 24.00-6.003.0016.0016.00-14.00-12.002.00-15.00-8.001.00-5.002.001.00
Return on Sales Growth (1y) 19.008.008.00-3.00-4.00-1.007.00-3.002.009.00-16.00-36.006.00-3.0018.0052.0016.0020.00-6.000.00-28.00-7.006.0053.00-10.00-24.00-22.00-66.0032.0018.009.004.007.005.0018.008.00-23.00-14.00-29.00-12.000.00-25.00-13.00-9.008.0032.0030.0023.000.001.005.00-13.00-5.00-4.00-15.00-3.00-2.00-4.008.004.0011.003.00-8.00
Return on Sales Growth (3y) 17.0016.00-1.00-42.004.005.009.0013.0024.0026.00-3.0016.00-6.0010.0019.00105.00-21.00-11.00-21.00-13.00-5.00-13.00-6.00-9.0029.00-1.006.00-54.0016.009.00-1.000.00-16.00-34.00-23.00-13.00-15.00-7.00-12.001.008.008.0022.001.003.0030.0020.007.00-7.00-6.00-1.00-12.003.00-5.00-15.00
Return on Sales Growth (5y) 39.0033.0011.0010.00-8.0018.009.0066.00-13.00-5.00-19.002.0017.004.006.0043.0018.0012.006.00-1.00-21.00-22.00-17.00-13.007.00-40.00-35.00-76.0024.0016.0016.0013.00-8.00-1.0012.00-3.00-20.00-9.00-22.00-15.001.001.0015.002.0012.0029.0020.00
Return on Sales (QoQ) 7.003.0010.00-1.00-4.003.00-1.00-2.00-1.0011.00-10.003.006.00-14.00-31.0045.00-3.007.003.009.001.00-19.009.00-19.0022.00-6.0056.00-82.008.00-3.0011.0017.00-7.00-12.005.0020.00-9.001.00-4.00-11.000.00-13.0012.001.00-25.00-1.0015.0019.00-1.00-4.009.00-4.000.001.00-9.003.002.00-11.002.004.000.001.00-2.0011.00-8.00-10.00
Revenue Growth (1y) 83.74%82.71%51.77%49.41%32.63%38.89%39.29%22.12%7.59%5.30%-2.24%-0.12%-2.10%11.74%15.73%26.64%48.47%8.05%-3.69%-16.80%-40.42%-19.47%-27.81%-97.97%-24.60%-26.64%-3.21%3,835.15%86.35%43.02%41.09%47.11%18.69%41.96%45.00%13.36%-6.22%-10.73%-26.69%-21.25%-17.40%-39.59%-24.02%5.50%36.30%108.54%85.47%54.40%15.78%6.45%-6.12%-21.28%-11.69%-17.40%-18.65%-6.46%-11.82%-2.02%13.55%2.88%-2.15%-13.40%-0.79%
Revenue Growth (3y) 37.89%38.77%27.38%22.15%11.79%17.79%16.37%15.60%16.07%8.33%2.90%1.72%-4.68%-0.93%-6.99%-72.24%-12.63%-13.90%-12.37%-12.73%-5.75%-5.46%-0.47%5.53%18.59%14.20%25.57%303.36%27.53%21.92%14.46%9.51%-2.76%-8.52%-6.87%-1.98%1.83%3.99%1.09%8.65%9.24%10.28%9.78%8.64%11.70%22.40%12.30%4.37%-3.39%-4.85%-4.64%-8.84%-8.66%-11.17%-2.87%
Revenue Growth (5y) 30.68%26.40%18.16%13.94%4.32%7.29%1.84%-51.77%-6.82%-5.57%-5.31%-3.41%4.00%0.40%1.90%4.37%8.09%5.32%6.60%2.08%-1.40%1.38%0.94%0.96%5.26%-4.29%1.98%122.49%18.49%17.95%16.14%16.43%7.73%11.19%7.06%2.74%1.54%-0.22%-4.63%-1.13%0.30%1.65%4.09%4.30%3.76%9.24%9.80%
Revenue (QoQ) -3.35%29.10%20.45%22.26%-3.89%7.24%18.57%8.53%0.65%7.54%3.96%-4.38%-1.50%-0.15%6.21%-6.28%12.42%3.41%16.23%9.88%-18.18%-7.83%0.41%-21.32%10.59%-17.37%-97.18%2,822.20%7.60%9.02%14.80%38.38%-17.42%7.55%19.69%11.65%-1.24%9.85%-6.42%-7.63%-5.99%-9.79%0.52%-3.11%-31.24%13.46%39.58%25.17%5.20%0.91%16.20%-6.14%-3.28%-11.01%-2.56%5.30%-9.54%-12.36%12.04%-0.73%0.51%1.57%1.52%-5.58%-11.05%16.37%
Share-based Compensation Growth (1y) 432.55%-297.18%50.22%279.90%1.00%40.12%148.59%44.92%-30.48%-107.14%-45.74%-248.28%-13.86%1,010.35%-412.33%117.34%-86.74%-65.36%120.59%98.88%333.92%-322.91%95.02%131.42%-53.12%642.11%20.64%-278.15%374.03%-156.05%-133.35%103.02%-141.98%128.47%225.65%1,710.16%-46.97%-156.54%170.37%-132.99%430.01%-895.15%-149.06%194.84%-53.84%75.36%165.45%-56.03%-112.95%254.92%-221.40%309.60%-615.63%-96.43%220.46%
Share-based Compensation Growth (3y) 137.35%53.81%95.55%76.52%32.73%35.80%13.22%-4.61%-57.02%-39.16%-29.60%-20.04%-20.87%-91.56%7.83%40.91%-35.39%61.16%35.44%-116.86%112.85%-106.24%-40.69%-50.08%-43.14%42.03%-20.34%-0.90%-70.13%-27.86%4.25%43.51%26.74%-17.01%-18.56%78.25%61.84%-50.17%-4.61%-48.38%41.78%79.66%-33.70%54.78%-34.40%26.28%43.54%
Share-based Compensation Growth (5y) 68.22%-22.61%35.00%-72.27%16.86%40.94%-62.47%-9.68%-22.15%32.35%-12.97%-30.55%22.17%-3.87%-32.65%1.95%-84.46%-20.16%15.36%-20.46%-7.75%17.11%34.97%-51.38%-25.31%21.66%-22.36%35.24%-37.23%-21.71%-21.17%34.83%-17.31%-18.31%15.72%-16.24%21.17%-5.78%59.12%-15.73%-40.16%4.89%
Share-based Compensation (QoQ) -22.47%216.72%-0.09%117.05%-128.71%341.29%152.68%-42.29%-117.02%-56.78%142.27%7.42%-38.19%-104.44%1,940.50%-393.53%135.91%-53.07%-731.46%116.29%-72.54%22.62%275.25%57.41%-40.09%-162.99%428.30%86.78%-87.86%628.35%-26.94%-375.82%132.30%-186.12%56.53%124.96%-549.19%158.41%91.84%259.60%-136.47%77.53%1,017.46%-143.88%464.83%-167.76%54.77%184.82%77.59%-136.17%220.14%-43.01%-152.32%532.50%-194.15%292.27%-191.41%102.16%3,074.57%
Shareholder's Equity Growth (1y) -3.73%-3.88%-9.04%-7.15%-0.14%-2.74%-4.46%-6.02%-3.16%-8.40%-4.47%0.70%-7.38%-1.28%-4.36%-11.88%-8.61%-12.16%-14.20%-13.71%-6.35%11.13%30.78%46.51%58.05%46.69%37.59%25.45%0.12%-5.88%-7.79%-8.57%-2.21%2.91%1.09%8.42%13.99%30.63%28.37%
Shareholder's Equity Growth (3y) 8.34%-5.64%-2.41%-6.02%-4.22%-3.61%-4.19%-4.43%-5.87%-6.41%-7.39%-7.80%-8.52%-7.45%-1.22%2.38%3.67%10.60%12.71%15.58%16.62%14.01%15.34%18.39%18.89%15.66%12.42%8.65%7.54%3.73%8.16%6.16%
Shareholder's Equity Growth (5y) 2.60%1.91%-5.71%-4.68%-7.39%-7.75%-5.18%-3.00%-0.42%1.06%3.94%5.30%7.12%7.07%4.64%5.88%6.37%5.02%5.78%6.76%7.55%9.47%10.56%15.58%16.58%
Shareholder's Equity (QoQ) -3.29%-1.86%-3.44%-0.82%-3.22%0.18%3.84%-3.40%-4.93%-1.45%7.00%-8.63%-0.86%3.88%-1.58%-2.61%-3.95%-4.28%2.08%-6.39%-6.19%-3.73%10.79%11.07%10.40%7.85%19.51%3.09%3.55%-1.67%-4.62%-3.08%1.44%-2.51%2.02%1.99%-0.35%4.57%7.25%16.89%-2.07%
Tax Rate Growth (1y) 9,226.00839.0043,145.00-3207.00-2265.00173.00874.00-3326.00-3008.00-545.00-8358.00-4507.00
Tax Rate Growth (3y) 1,689.00-8711.00-308.00-43722.00
Tax Rate Growth (5y) 689.001,405.00-3584.00-9083.009,171.001,555.00348.004,139.0056.00
Tax Rate (QoQ) -120.004,740.00-8507.002,877.00-5660.00-104.00-320.003,819.00-3221.00596.00-4520.004,137.00-759.00-3798.00-728.0053.00
Total Debt Growth (1y) 13.68%6.46%3.93%3.58%-4.52%6,544.33%-0.19%-98.02%4.71%5.39%28.55%-6.18%-3.14%-3.12%-3.26%47.40%35.01%35.01%35.49%-10.81%-2.12%0.13%1.71%1.32%0.87%-1.48%-3.28%-3.47%-2.08%-2.07%-3.16%-2.93%-3.78%-3.74%45.41%21.30%51.53%47.43%23.23%33.61%7.26%2.70%-17.36%-8.68%-8.13%-1.46%-0.43%-0.31%-0.44%-0.45%-0.38%-0.45%-0.34%-0.34%-0.51%12.75%12.77%38.33%32.74%
Total Debt Growth (3y) 10.84%8.34%-0.32%10.85%7.85%7.98%7.00%7.25%7.47%-69.86%11.05%11.30%19.00%7.24%8.58%9.41%10.06%10.03%10.05%10.03%10.05%-4.45%-1.12%-1.14%-1.60%-1.71%-1.68%-2.43%10.85%4.36%12.60%11.60%20.17%16.30%16.07%13.38%13.98%13.96%14.30%14.27%0.47%6.75%-0.63%0.25%-6.41%-3.23%-3.04%-0.75%-0.44%3.82%3.82%11.13%9.57%
Total Debt Growth (5y) 6.67%5.36%4.26%13.50%10.41%10.49%9.94%10.16%11.33%-52.28%6.22%6.34%10.64%3.82%4.80%4.79%4.54%4.53%4.66%4.66%13.42%0.54%7.11%6.52%11.29%9.00%9.09%7.06%6.76%6.76%7.07%7.06%7.38%7.45%7.42%7.41%7.99%7.99%8.18%8.16%0.10%6.42%1.97%6.79%1.60%
Total Debt (QoQ) 6.37%3.66%-0.37%3.49%-0.39%1.19%-0.71%6,809.53%-98.20%-0.67%-19.27%37.01%-4.68%-0.03%-1.54%0.00%-1.60%-0.01%-1.68%52.35%-9.86%-0.01%-1.33%0.29%-1.09%2.30%0.23%-0.09%-1.52%-0.09%-1.60%-0.29%-0.11%-0.08%-2.70%-0.04%-0.99%-0.03%46.97%-16.62%23.69%-2.74%22.85%-9.60%-0.71%-6.87%-1.15%-0.10%-0.10%-0.11%-0.11%0.01%-0.23%-0.11%-0.05%-0.06%-0.12%-0.11%-0.23%13.27%-0.11%22.53%-4.26%