MDT Cash Flow Statement (2014-2026) | MDT

Cash Flow Statement Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) 0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.93B1.11B0.82B1.16B1.01B2.01B-1.39B1.47B1.08B1.12B1.27B1.18B0.88B1.37B1.92B0.64B0.49B0.49B1.28B1.37B0.77B1.32B1.48B1.49B0.93B0.44B1.23B1.19B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.06B1.05B1.38B1.15B
Depreciation and Depletion (Quarter) 0.25B0.26B0.27B0.32B0.29B0.28B0.31B
Share-based Compensation (Quarter) 0.03B0.05B0.03B0.32B0.10B0.11B0.08B0.08B0.08B0.11B0.08B0.08B0.09B0.11B0.07B0.07B0.06B0.10B0.06B0.06B0.06B0.11B0.07B0.06B0.07B0.14B0.07B0.07B0.07B0.14B0.08B0.07B0.06B0.14B0.08B0.07B0.07B0.15B0.09B0.09B0.08B0.16B0.10B0.09B0.09B0.18B0.09B
Deferred Taxes (Quarter) 0.10B-0.16B0.04B-0.91B-0.16B-0.12B-0.02B-0.17B0.03B-0.08B-0.35B-0.06B0.06B-0.89B-0.21B0.12B0.00B-0.08B-0.12B-0.10B0.02B-0.26B-0.55B-0.52B0.00B-0.07B-0.14B-0.21B-0.01B-0.07B-0.16B-0.37B-0.02B-0.07B0.01B-0.15B-0.04B-0.21B-0.26B0.09B-0.03B-0.14B-0.23B0.17B-0.01B-0.10B
Gains from Investment Securities (Quarter) 0.15B0.21B-0.26B0.04B0.64B0.39B-1.01B0.00B0.09B0.17B-0.28B-0.00B0.01B-0.00B-0.01B-0.06B1.21B-1.46B0.01B0.49B-0.63B0.18B-0.07B0.45B0.43B0.44B0.25B-0.17B0.76B0.15B0.26B-0.41B-0.03B1.73B0.12B0.99B-1.38B0.53B0.01B1.33B-1.35B0.26B0.12B-0.29B1.76B
Asset Writedowns and Impairment (Quarter) 0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B-0.03B0.01B0.01B0.23B0.19B0.01B0.02B0.02B0.03B0.02B0.02B-0.07B0.10B0.03B0.52B-0.47B0.47B0.01B0.03B0.01B0.02B0.02B0.02B0.03B0.31B0.02B0.03B0.05B0.03B0.03B0.04B0.04B
Cash from Operations (Quarter) 0.31B0.91B1.77B1.91B0.82B1.28B1.80B1.33B1.55B1.47B2.08B1.77B0.74B0.91B2.00B1.04B1.70B1.16B2.06B2.09B1.51B1.87B2.41B1.45B0.28B1.86B2.36B1.75B1.29B1.77B2.23B2.06B1.08B0.92B1.57B2.46B0.88B0.66B2.47B2.78B0.99B0.96B2.57B2.53B1.09B0.93B2.74B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01B0.01B
Amortization of Deferred Charges (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.01B-0.01B-0.01B0.00B0.00B
Depreciation & Amortization (CF) (Quarter) 0.21B0.21B0.21B0.68B0.70B0.70B0.71B0.71B0.74B0.73B0.73B0.72B0.64B0.68B0.67B0.66B0.67B0.65B0.68B0.67B0.66B0.67B0.66B0.67B0.67B0.67B0.68B0.68B0.67B0.68B0.67B0.69B0.67B0.67B0.68B0.68B0.67B0.67B0.65B0.65B0.66B0.68B0.68B0.84B0.75B0.74B0.75B
Change in Working Capital
Change in Receivables (Quarter) -0.09B0.16B-0.00B0.35B-0.28B0.28B-0.09B0.52B-0.20B0.28B-0.11B0.09B0.09B-0.02B-0.09B0.29B-0.14B0.17B0.10B0.44B-0.32B0.28B0.16B-1.41B0.14B0.53B-0.22B0.31B0.04B0.13B0.04B0.27B-0.09B0.43B0.06B0.17B-0.16B0.28B0.02B0.25B-0.11B0.29B0.00B0.25B-0.29B0.21B-0.01B
Change in Inventory (Quarter) 0.10B0.07B0.07B0.04B0.21B0.12B0.06B-0.20B0.10B0.09B0.07B-0.03B0.16B0.11B0.04B-0.13B0.18B0.13B0.06B-0.09B0.12B0.14B0.08B0.23B0.23B-0.09B-0.07B-0.15B0.07B0.08B0.20B0.20B0.38B0.40B0.15B0.00B0.41B0.21B-0.09B-0.39B0.22B0.06B0.20B-0.19B0.37B0.30B0.13B
Change in Accured Expenses (Quarter) -0.16B0.19B0.68B0.15B-0.42B0.06B0.55B-0.56B-0.30B-0.01B0.34B0.32B-0.39B0.09B0.32B0.05B0.09B-0.06B0.19B0.19B-0.63B0.34B0.40B-0.15B-0.54B0.65B0.42B0.00B-0.42B-0.03B0.45B0.21B-0.15B0.13B0.18B0.53B-0.67B-0.03B0.45B0.64B-0.60B-0.10B0.55B0.37B-0.60B-0.18B0.70B
Other Working Capital Changes (Quarter) -0.02B-0.06B0.07B-0.64B0.41B-0.48B0.47B0.00B-0.05B-0.03B-0.42B0.41B0.42B0.28B-2.21B1.29B0.17B0.33B-0.07B0.19B0.16B0.01B-0.10B0.54B0.14B-0.01B0.30B0.12B0.32B0.09B0.04B-0.38B0.31B-0.41B0.44B-0.20B-0.10B0.58B-0.00B-0.14B0.19B0.61B-0.12B-0.15B0.46B0.73B-0.12B
Investing Activities
Capital Expenditures (Quarter) 0.11B0.10B0.11B0.26B0.22B0.22B0.25B0.35B0.33B0.27B0.33B0.33B0.28B0.25B0.25B0.29B0.29B0.21B0.30B0.34B0.30B0.28B0.29B0.34B0.33B0.28B0.36B0.38B0.38B0.27B0.33B0.39B0.43B0.32B0.33B0.38B0.35B0.46B0.35B0.43B0.52B0.40B0.48B0.46B0.50B0.47B0.44B
Acquisitions (Quarter) 0.15B0.43B0.03B14.27B0.18B0.82B0.14B0.08B0.01B1.29B0.02B-0.00B0.08B0.04B0.03B0.10B0.01B1.30B0.21B0.14B0.06B-0.00B0.29B0.37B0.61B0.02B0.09B1.19B0.68B0.02B0.05B0.14B0.10B
Change in Acquisitions & Divestments (Quarter) 1.85B0.81B1.69B1.54B1.27B1.49B1.26B5.91B1.10B2.52B0.66B1.07B0.97B0.40B0.04B1.17B2.02B0.03B0.52B1.57B3.78B2.40B0.00B0.01B4.59B2.32B0.01B0.01B2.56B1.89B0.00B1.96B1.75B1.59B1.81B2.30B2.16B2.18B1.92B2.24B2.01B1.95B2.02B
Cash from Investing Activities (Quarter) -0.01B-1.15B-0.69B-15.21B-0.99B-1.09B-0.25B4.57B-0.28B-0.07B-0.94B-0.27B0.08B6.04B-0.38B0.11B0.64B0.12B-1.01B-0.53B-0.55B-1.22B-1.80B0.36B0.01B-2.02B-2.77B1.92B-0.78B-0.71B-0.44B0.27B-1.58B-1.15B-0.29B-0.47B-0.54B-0.42B-0.71B-0.70B-0.26B-0.34B-0.84B-0.49B-0.72B-0.48B-0.82B
Financing Activities
Other financing activities (Quarter) 0.01B0.03B-0.10B0.03B0.02B0.03B0.01B0.02B0.06B0.02B0.01B-0.05B-0.01B-0.04B-0.05B-0.01B-0.01B0.02B-0.00B0.00B-0.05B-0.01B-0.02B-0.01B-0.05B-0.02B-0.03B-0.16B-0.00B-0.04B-0.01B0.21B0.27B0.17B-0.72B-0.13B-0.01B0.16B-0.20B0.04B-0.01B-0.05B0.16B-0.28B0.07B-0.01B-0.01B
Cash from Financing Activities (Quarter) -0.35B0.23B14.93B1.15B-1.74B-0.78B-1.15B-5.87B-1.16B-1.49B-1.32B0.69B-1.14B-6.14B-0.85B-3.83B-1.57B-1.73B-1.27B-0.86B-0.27B-1.74B-0.87B-1.31B1.96B0.03B-1.00B-5.13B-1.05B-1.16B-1.18B-1.95B-0.95B3.01B-2.13B-4.89B-0.50B-0.09B-1.50B-2.36B-0.73B-0.53B-1.75B-1.34B-1.38B-0.40B-2.09B
Dividend Payments
Dividends Paid - Common (Quarter) 0.30B0.30B0.30B0.43B0.54B0.54B0.53B0.53B0.60B0.59B0.59B0.59B0.62B0.62B0.62B0.62B0.68B0.67B0.67B0.67B0.72B0.72B0.72B0.72B0.78B0.78B0.78B0.78B0.85B0.85B0.85B0.84B0.90B0.90B0.90B0.91B0.92B0.92B0.92B0.91B0.90B0.90B0.90B0.90B0.91B0.91B0.91B
Additional items
Exchange Rate Effect (Quarter) -0.02B-0.04B-0.06B-0.24B0.05B-0.01B-0.05B0.12B0.08B-0.01B-0.01B0.01B0.04B0.03B0.05B-0.01B-0.06B-0.02B0.01B-0.01B0.00B-0.03B0.01B-0.07B0.11B0.05B0.07B-0.02B-0.04B-0.01B-0.04B-0.14B-0.12B-0.10B0.54B-0.07B-0.04B-0.17B0.04B-0.06B0.03B0.00B-0.13B0.28B0.07B-0.04B0.02B
Change in Cash (Quarter) -0.07B-0.05B15.94B-12.39B-1.86B-0.60B0.34B0.15B0.18B-0.11B-0.19B2.20B-0.28B0.84B0.83B-2.69B0.71B-0.47B-0.21B0.69B0.69B-1.12B-0.25B0.43B2.36B-0.08B-1.34B-1.48B-0.59B-0.10B0.58B0.23B-1.57B2.69B-0.31B-2.98B-0.20B-0.03B0.31B-0.34B0.03B0.08B-0.15B0.98B-0.94B0.01B-0.14B
Free Cash Flow (Quarter) 0.20B0.81B1.66B1.66B0.59B1.06B1.55B0.97B1.22B1.20B1.76B1.44B0.46B0.66B1.75B0.75B1.41B0.96B1.75B1.75B1.21B1.58B2.11B1.11B-0.06B1.58B1.99B1.37B0.91B1.50B1.90B1.67B0.66B0.60B1.24B2.08B0.52B0.20B2.13B2.35B0.47B0.55B2.10B2.07B0.58B0.46B2.30B
Net Cash Flow (Quarter) -0.05B-0.01B16.00B-12.15B-1.91B-0.59B0.39B0.03B0.11B-0.09B-0.18B2.19B-0.32B0.81B0.78B-2.68B0.77B-0.45B-0.22B0.70B0.69B-1.09B-0.27B0.51B2.25B-0.13B-1.42B-1.47B-0.55B-0.10B0.61B0.38B-1.45B2.79B-0.85B-2.90B-0.17B0.15B0.27B-0.28B-0.00B0.08B-0.02B0.69B-1.01B0.05B-0.16B