MDT Income Statement (2013-2026) | MDT

Income Statement Apr2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 4.57B4.27B4.37B4.32B7.30B7.27B7.06B6.93B7.57B7.17B7.34B7.28B7.92B7.39B7.05B7.37B8.14B7.38B7.48B7.55B8.15B7.49B7.71B7.72B6.00B6.51B7.65B7.78B8.19B7.99B7.85B7.76B8.09B7.37B7.58B7.73B8.54B7.70B7.98B8.09B8.59B7.92B8.40B8.29B8.93B8.58B8.96B9.02B
Cost of Revenue (Quarter) 1.10B1.14B1.13B2.93B2.46B2.18B2.14B2.36B2.26B2.33B2.27B2.44B2.35B2.12B2.19B2.40B2.20B2.20B2.27B2.48B2.37B2.39B2.40B2.26B2.50B2.71B2.62B2.65B2.60B2.50B2.46B2.59B2.52B2.54B2.69B2.98B2.63B2.76B2.78B3.04B2.76B2.95B2.78B3.15B3.00B3.06B3.26B
Gross Profit (Quarter) 3.17B3.22B3.19B4.37B4.82B4.88B4.79B5.20B4.91B5.02B5.01B5.48B5.04B4.93B5.17B5.75B5.18B5.28B5.28B5.66B5.13B5.31B5.32B3.73B4.00B4.94B5.15B5.54B5.39B5.35B5.30B5.50B4.86B5.05B5.04B5.57B5.07B5.22B5.31B5.54B5.15B5.46B5.51B5.78B5.58B5.90B5.76B
Operating items
Amortization - Intangibles (Quarter) 0.09B0.09B0.09B0.47B0.48B0.48B0.48B0.48B0.49B0.50B0.50B0.52B0.45B0.46B0.46B0.42B0.45B0.45B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.45B0.50B0.44B0.43B0.43B0.43B0.42B0.42B0.43B0.42B0.43B0.42B0.42B0.39B0.41B0.41B0.42B0.56B0.46B0.46B0.44B
Research & Development (Quarter) 0.36B0.37B0.37B0.53B0.56B0.55B0.55B0.57B0.56B0.55B0.53B0.55B0.55B0.56B0.56B0.59B0.58B0.59B0.56B0.59B0.59B0.60B0.57B0.57B0.62B0.64B0.60B0.63B0.75B0.68B0.67B0.65B0.69B0.68B0.69B0.64B0.67B0.70B0.69B0.68B0.68B0.70B0.68B0.68B0.73B0.75B0.72B
Selling, General & Administrative (Quarter) 1.51B1.51B1.49B2.40B2.45B2.34B2.32B2.36B2.43B2.42B2.39B2.79B2.58B2.54B2.52B2.60B2.60B2.60B2.60B2.62B2.54B2.62B2.59B2.36B2.42B2.60B2.54B2.60B2.55B2.62B2.56B2.57B2.57B2.62B2.62B2.62B2.61B2.69B2.67B2.77B2.65B2.76B2.72B2.72B2.81B2.96B2.96B
Restructuring Costs (Quarter) 0.01B0.03B0.04B50.00B0.07B0.09B0.06B-0.15B0.05B0.03B0.07B-0.09B0.01B0.01B0.01B0.08B0.12B0.03B0.07B-0.06B0.04B0.10B0.03B0.01B0.05B0.10B0.08B0.06B0.01B0.01B0.08B0.15B0.01B0.03B0.10B0.30B0.09B0.04B0.06B0.30B0.06B0.03B0.04B0.15B0.04B0.01B0.08B
Other Operating Expenses (Quarter) -1.82B-0.07B-0.17B1.06B-0.15B-0.07B-0.06B0.02B0.02B-0.15B0.04B0.02B0.11B-0.15B-0.08B-0.20B-0.76B-0.02B0.06B-0.14B-0.04B0.10B0.12B-0.06B-0.00B0.03B-0.02B-0.48B-0.00B0.03B0.01B-0.01B-0.07B-0.02B-0.04B
Operating Expenses (Quarter) 0.01B0.03B1.91B1.88B0.04B52.93B3.07B2.97B2.92B2.79B3.04B3.00B2.99B3.25B3.13B3.10B3.10B3.27B3.30B3.23B3.23B3.15B3.17B3.32B3.19B2.93B3.09B3.34B3.22B3.29B3.31B3.30B3.31B3.38B3.27B3.32B3.41B3.56B3.37B3.42B3.42B3.74B3.39B3.48B3.44B3.55B3.58B3.73B3.75B
Operating Income (Quarter) 1.09B1.03B1.27B0.37B1.13B1.30B1.35B1.57B1.17B1.39B1.15B1.68B1.38B1.89B1.44B1.93B1.24B1.54B1.54B1.95B1.49B1.35B1.64B0.32B0.67B0.93B1.28B1.60B0.86B1.56B1.66B1.67B1.12B1.40B1.39B1.56B1.27B1.34B1.48B1.05B1.28B1.59B1.65B1.44B1.45B1.69B1.46B
EBIT (Quarter) 1.09B1.03B1.27B0.37B1.13B1.30B1.35B1.57B1.17B1.39B1.15B1.68B1.38B1.89B1.44B1.93B1.24B1.54B1.54B1.95B1.49B1.35B1.64B0.32B0.67B0.93B1.28B1.60B0.86B1.56B1.66B1.67B1.12B1.40B1.39B1.56B1.27B1.34B1.48B1.05B1.28B1.59B1.65B1.44B1.45B1.69B1.46B
Non-operating items
Interest & Investment Income (Quarter) 0.09B-0.01B-0.08B0.48B-0.19B-0.22B0.10B1.01B0.09B0.09B0.09B0.90B0.09B0.10B-0.17B-0.21B
Other Non Operating Income (Quarter) 0.10B0.11B-0.14B0.11B0.19B0.05B0.07B0.06B0.10B0.11B0.10B0.05B0.08B0.07B0.09B0.10B0.11B0.07B0.07B0.07B0.08B0.11B0.15B0.17B0.08B0.15B0.18B0.01B0.16B0.17B0.07B-0.00B0.03B0.09B0.12B
Non Operating Income (Quarter) -0.05B-0.06B-0.02B0.02B-0.06B-0.06B-0.01B0.02B-0.04B-0.09B-0.05B0.49B0.10B0.11B-0.14B0.11B0.19B0.05B0.07B0.06B0.10B0.11B0.10B0.05B0.08B0.07B0.09B0.10B0.11B0.07B0.07B0.07B0.08B0.11B0.15B0.17B0.08B0.15B0.18B0.01B0.16B0.17B0.07B-0.00B0.03B0.09B0.12B
Net income details
EBT (Quarter) 1.08B1.02B1.19B0.19B0.94B1.08B1.18B1.13B0.99B1.21B0.97B1.44B1.20B1.73B1.03B1.73B1.18B1.35B1.37B1.29B0.98B1.29B1.58B0.20B0.58B0.53B1.22B1.57B0.83B1.49B1.59B1.60B1.04B1.40B1.38B1.55B1.20B1.31B1.47B0.85B1.27B1.56B1.54B1.26B1.30B1.60B1.40B
Tax Provisions (Quarter) 0.21B0.19B0.22B0.19B0.12B0.56B0.08B0.03B0.06B0.10B0.15B0.27B0.19B-0.28B2.42B0.26B0.10B0.23B0.10B0.11B0.10B-0.08B-0.34B-0.43B0.09B0.03B-0.06B0.20B0.06B0.18B0.11B0.11B0.11B0.96B0.15B0.36B0.40B0.40B0.14B0.20B0.22B0.28B0.24B0.20B0.26B0.21B0.25B
Profit After Tax (Quarter) 0.45B0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.93B1.11B0.82B1.16B1.01B2.01B-1.39B1.46B1.07B1.11B1.27B1.18B0.88B1.37B1.92B0.64B0.49B0.49B1.27B1.34B0.77B1.32B1.48B1.47B0.93B0.43B1.23B1.16B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.03B1.05B1.38B1.14B
Net Income - Minority (Quarter) -0.07B-0.11B-0.11B-0.12B-0.12B-0.11B-0.11B-0.10B-0.10B-0.11B-0.11B-0.12B-0.13B-0.14B-0.14B-0.14B-0.15B-0.15B-0.17B-0.17B-0.18B
Income from Non-Controlling Interests (Quarter) -0.00B-0.00B0.00B-0.01B-0.00B-0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.00B-0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Income from Continuing Operations (Quarter) 0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.93B1.11B0.82B1.16B1.01B2.01B-1.39B1.47B1.08B1.12B1.27B1.18B0.88B1.37B1.92B0.64B0.49B0.49B1.28B1.37B0.77B1.32B1.48B1.49B0.93B0.44B1.23B1.19B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.06B1.05B1.38B1.15B
Consolidated Net Income (Quarter) 0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.93B1.11B0.82B1.16B1.01B2.01B-1.39B1.47B1.08B1.12B1.27B1.18B0.88B1.37B1.92B0.64B0.49B0.49B1.28B1.37B0.77B1.32B1.48B1.49B0.93B0.44B1.23B1.19B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.06B1.05B1.38B1.15B
Income towards Parent Company (Quarter) 0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.86B1.00B0.71B1.04B0.89B1.90B-1.50B1.36B0.97B1.01B1.16B1.06B0.74B1.23B1.77B0.50B0.34B0.34B1.11B1.19B0.59B1.32B1.48B1.49B0.93B0.44B1.23B1.19B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.06B1.05B1.38B1.15B
Net Income towards Common Stockholders (Quarter) 0.87B0.83B0.98B-0.00B0.82B0.52B1.09B1.10B0.86B1.00B0.71B1.04B0.89B1.90B-1.50B1.36B0.97B1.01B1.16B1.06B0.74B1.23B1.77B0.50B0.34B0.34B1.11B1.19B0.59B1.32B1.48B1.49B0.93B0.44B1.23B1.19B0.80B0.91B1.34B0.66B1.05B1.28B1.30B1.06B1.05B1.38B1.15B
Additional items
EPS (Basic) (Quarter) 0.450.880.840.990.000.580.370.780.790.670.810.600.850.751.49-1.031.080.790.830.950.870.641.021.430.480.360.360.941.010.570.971.101.110.700.320.920.890.590.680.990.500.810.991.010.830.811.070.89
EPS (Weighted Average and Diluted) (Quarter) 0.440.870.830.980.000.570.360.770.780.660.800.590.840.741.48-1.031.070.790.820.940.870.641.011.420.480.360.360.941.000.560.971.101.100.700.320.920.880.590.680.990.490.800.991.010.820.811.070.89
Shares Outstanding (Weighted Average) (Quarter) 1.02B1.00B0.99B0.98B0.99B1.10B1.42B1.42B1.41B1.41B1.39B1.39B1.38B1.38B1.36B1.36B1.35B1.36B1.35B1.35B1.35B1.35B1.34B1.34B1.34B1.34B1.34B1.34B1.34B1.34B1.35B1.34B1.34B1.33B1.33B1.33B1.33B1.33B1.33B1.33B1.29B1.29B1.29B1.29B1.28B1.28B1.28B
Shares Outstanding (Diluted Average) (Quarter) 1.03B1.01B1.01B1.00B1.00B1.11B1.44B1.43B1.43B1.43B1.41B1.40B1.39B1.39B1.38B1.37B1.37B1.37B1.37B1.36B1.36B1.36B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.36B1.36B1.35B1.35B1.33B1.33B1.33B1.33B1.33B1.33B1.33B1.30B1.29B1.29B1.29B1.29B1.29B1.29B
EBITDA (Quarter) 1.09B1.03B1.27B0.37B1.13B1.30B1.35B1.57B1.17B1.39B1.15B1.68B1.38B1.89B1.44B1.93B1.24B1.54B1.54B1.95B1.49B1.35B1.64B0.32B0.67B0.93B1.28B1.60B0.86B1.56B1.66B1.67B1.12B1.40B1.39B1.56B1.27B1.34B1.48B1.05B1.28B1.59B1.65B1.44B1.45B1.69B1.46B
Interest Expenses (Quarter) 0.10B0.09B0.18B0.30B0.31B0.32B0.28B0.48B0.27B0.26B0.27B0.29B0.29B0.27B0.27B0.32B0.24B0.24B0.24B0.72B0.61B0.17B0.16B0.16B0.17B0.47B0.14B0.14B0.14B0.14B0.14B0.14B0.16B0.12B0.17B0.19B0.15B0.18B0.19B0.20B0.17B0.21B0.18B0.17B0.18B0.18B0.18B
Tax Rate (Quarter) 19.58%18.98%18.17%100.53%12.77%51.99%7.12%2.73%5.97%8.33%15.20%18.89%15.56%-16.49%235.54%15.07%8.73%17.34%7.23%8.51%10.24%-5.95%-21.53%-211.71%15.92%5.90%-4.84%12.77%7.68%11.79%6.67%6.87%10.73%68.75%10.62%23.34%33.44%30.62%9.17%23.04%17.35%18.02%15.39%15.78%19.59%13.46%18.09%