Medtronic Growth Metrics (2014-2025) | MDT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 181.17%223,273,813.04%-6.60%-5.76%-6.23%-4.99%0.21%1.67%-4.01%-1.82%-8.48%-10.50%-6.68%-7.38%-1.86%1.72%3.29%4.61%1.11%2.89%5.31%4.79%2.64%-2.24%-4.31%-5.62%-2.26%-2.06%1.62%2.54%-0.04%0.96%-3.38%-3.50%-1.06%-1.13%-0.05%-0.95%1.89%1.36%1.45%
Assets Growth (3y) 38.06%12,670.34%-5.03%-4.99%-5.65%-4.76%-3.45%-2.54%-2.56%-1.65%-3.16%-2.16%0.50%0.51%0.61%0.77%1.35%1.14%0.48%-0.50%0.79%0.47%0.10%-1.12%-2.06%-2.26%-1.12%-0.75%-0.63%-0.67%0.26%0.39%-0.68%
Assets Growth (5y) 18.78%1,723.81%-3.20%-2.14%-1.79%-1.08%-1.35%-1.42%-1.39%-1.21%-1.84%-2.15%-0.26%-0.35%-0.10%0.23%0.44%0.47%0.06%-0.34%-0.22%-0.62%0.22%-0.63%-0.97%
Assets (QoQ) 231,923,813.04%-1.93%0.30%-2.13%-2.98%-1.05%-0.20%-0.84%2.34%0.39%-5.78%1.42%-4.60%-1.83%-1.75%0.66%1.09%1.75%-0.24%1.94%-2.30%3.55%2.11%1.44%-4.30%-1.38%-0.05%0.05%-0.90%-1.17%3.70%0.96%-3.38%-0.19%-0.76%0.83%-0.94%-0.26%0.33%-0.08%1.90%-0.77%0.41%
Capital Expenditures Growth (1y) 105.50%119.80%133.02%38.43%47.32%20.72%31.98%-6.52%-15.76%-8.21%-22.70%-11.52%4.68%-16.26%19.84%14.73%3.44%37.38%-2.98%0.30%10.96%-0.71%23.89%12.20%13.17%-3.56%-9.09%3.18%12.70%19.19%0.61%-2.83%-16.90%42.72%4.22%12.70%46.89%-12.36%37.57%7.75%-3.08%15.84%
Capital Expenditures Growth (3y) 36.63%34.55%33.46%4.62%9.11%-2.46%6.93%-1.73%-3.02%1.83%-3.49%0.60%6.31%4.53%12.94%8.89%9.11%9.57%3.00%5.11%12.27%4.51%4.25%4.00%1.96%17.94%-1.59%4.16%11.22%14.24%12.99%5.67%5.76%13.16%
Capital Expenditures Growth (5y) 22.53%22.88%22.55%5.67%8.32%4.83%8.00%1.32%2.75%0.22%0.24%3.34%8.91%5.60%5.67%5.30%4.00%17.48%2.76%4.92%11.55%7.38%10.19%6.44%8.58%10.74%
Capital Expenditures (QoQ) -7.34%4.95%140.57%-12.16%-0.89%11.26%42.91%-6.52%-18.79%21.64%1.23%-15.76%-11.51%2.44%15.87%-0.34%-29.21%46.60%10.93%-10.15%-5.98%3.53%14.68%-0.60%-15.87%29.18%3.86%0.27%-28.31%21.77%17.88%9.51%-24.18%2.79%13.86%-6.35%30.23%-24.95%23.12%22.07%-22.31%17.82%-3.57%9.80%-7.14%
Cash & Equivalents Growth (1y) 245.19%122.98%84.77%-84.21%-40.62%2.72%24.22%1.73%72.71%53.30%87.17%129.70%-26.13%-6.63%-29.26%-41.76%19.73%15.98%1.30%0.16%-5.76%27.93%62.04%36.88%-13.21%-53.78%-54.83%-31.48%3.37%-28.76%66.48%29.95%-58.45%-37.43%-72.85%-64.10%-16.79%-2.09%6.33%-23.60%72.74%-2.90%-8.03%
Cash & Equivalents Growth (3y) 52.41%51.99%62.56%-28.28%-8.84%13.71%18.04%10.82%15.17%18.41%10.28%10.25%-5.89%11.48%5.11%-7.23%-0.70%-11.81%-9.49%-2.06%-5.44%-25.04%6.81%6.82%-28.03%-40.94%-41.11%-31.62%-29.04%-24.15%-21.67%-29.10%-15.79%-15.90%-35.73%
Cash & Equivalents Growth (5y) 25.64%30.62%25.22%-26.45%-3.09%16.88%21.97%13.29%4.55%-0.37%-0.37%4.68%-5.65%-14.53%-2.68%-6.59%-15.91%-21.10%-19.64%-15.21%-21.81%-23.73%-18.85%-19.68%-11.73%-27.82%-27.54%
Cash & Equivalents (QoQ) -4.78%-3.67%1,238.85%-71.89%-38.49%-20.17%14.42%5.70%6.40%-3.46%-6.30%79.44%-5.56%17.86%14.99%-42.29%19.38%-10.71%-5.32%18.63%15.64%-22.01%-6.39%11.62%56.98%-1.22%-20.92%-29.23%-16.39%-3.46%19.97%6.75%-42.38%125.61%-6.36%-65.87%-13.22%-2.09%23.80%-20.89%2.10%6.33%-11.05%78.87%-42.61%0.71%
Cash from Investing Activities Growth (1y) -16,333.33%5.14%63.19%130.06%71.20%93.29%-270.87%-105.95%129.23%8,376.71%59.87%140.81%674.70%-98.00%-166.93%-576.58%-185.69%-1,104.96%-78.49%169.00%101.45%-66.12%-53.97%425.75%-9,900.00%64.90%84.24%-85.88%-102.17%-61.64%34.32%-275.28%65.99%63.00%-146.34%-46.53%51.95%18.63%-19.24%29.60%-177.61%-39.71%
Cash from Investing Activities Growth (3y) 151.11%93.70%18.18%26.15%38.42%28.29%-58.37%-28.38%-24.72%-155.39%-24.11%49.51%-54.15%-32.65%-94.31%158.57%-47.66%-98.82%24.34%35.94%-42.22%1.96%45.78%-48.90%-310.90%40.57%36.59%-33.19%30.87%21.35%-24.48%-56.16%23.16%25.08%
Cash from Investing Activities Growth (5y) -146.94%-1.18%-21.15%15.14%14.96%-13.17%-61.30%-15.94%-22.52%-57.57%14.24%24.54%-84.01%-16.97%5.36%-44.40%-23.20%-40.65%6.87%-5.64%14.01%22.27%14.09%-27.30%-146.97%24.92%
Cash from Investing Activities (QoQ) -19,016.67%39.84%-2,105.07%93.52%-10.34%76.65%1,900.39%-106.21%74.30%-1,190.41%71.13%130.51%7,179.52%-106.26%129.37%479.28%-81.18%-933.88%47.57%-4.16%-120.69%-48.11%120.27%-97.81%-25,350.00%-37.28%169.20%-140.85%9.57%38.36%162.01%-684.87%27.70%74.96%-65.51%-13.47%21.34%-66.75%1.56%62.79%-33.20%-144.35%41.87%-46.73%32.96%
Cash from Operations Growth (1y) 163.23%40.09%1.70%-30.65%89.95%15.09%16.03%33.71%-52.45%-38.38%-3.98%-41.46%130.94%28.22%2.65%101.06%-11.28%60.53%17.13%-30.52%-81.59%-0.32%-2.12%20.34%364.75%-4.94%-5.43%17.88%-16.18%-47.88%-29.35%19.59%-19.21%-28.31%57.18%12.89%12.69%44.93%3.96%-8.97%10.34%-3.44%
Cash from Operations Growth (3y) 33.47%-0.22%4.25%-18.42%27.77%-3.12%4.57%16.32%-0.87%8.25%4.90%-6.48%-27.75%27.07%5.58%18.90%-8.78%15.00%2.73%-0.48%-10.49%-20.96%-13.20%19.27%46.55%-29.18%1.64%16.75%-8.62%-18.49%4.90%7.11%0.15%0.11%
Cash from Operations Growth (5y) 37.25%15.38%6.38%-5.38%-19.37%7.79%5.57%5.65%-3.58%3.74%1.34%3.02%8.00%0.33%-4.70%18.84%-12.46%-10.69%3.78%5.88%-8.17%-12.49%1.33%11.76%31.38%-13.05%
Cash from Operations (QoQ) 194.52%93.54%8.21%-57.32%56.74%40.50%-26.21%16.89%-5.03%41.64%-14.96%-58.43%23.07%120.73%-48.15%63.97%-31.67%76.70%1.56%-27.65%23.64%28.92%-39.76%-80.83%569.42%26.60%-25.93%-25.96%36.92%25.95%-7.68%-47.35%-14.87%70.72%56.29%-64.43%-24.46%274.28%12.25%-64.49%-2.84%168.48%-1.71%-56.96%-14.98%
Dividends Paid - Common Growth (1y) 76.97%80.20%77.67%22.07%11.34%10.43%10.69%11.86%4.34%4.89%5.59%5.05%8.32%8.36%7.70%7.53%6.94%7.27%7.75%7.90%7.46%7.88%8.02%7.87%8.74%8.59%8.45%7.94%6.74%6.73%6.73%7.35%1.66%1.55%1.44%0.88%-2.18%-2.29%-2.18%-1.75%1.34%1.45%
Dividends Paid - Common Growth (3y) 27.16%27.80%27.58%12.78%7.96%7.87%7.98%8.11%6.52%6.83%7.01%6.82%7.57%7.84%7.83%7.77%7.71%7.91%8.07%7.90%7.64%7.73%7.73%7.72%5.67%5.58%5.50%5.34%2.01%1.93%1.93%2.09%0.26%0.22%
Dividends Paid - Common Growth (5y) 18.95%19.39%19.23%10.73%7.66%7.75%7.94%8.02%7.15%7.39%7.50%7.25%7.64%7.76%7.73%7.72%6.28%6.37%6.45%6.35%4.40%4.41%4.41%4.38%3.18%3.13%
Dividends Paid - Common (QoQ) -1.97%0.67%45.00%23.68%-0.19%-0.74%-0.38%12.81%-1.00%-0.51%0.68%5.22%-0.48%0.16%0.16%8.49%-0.44%-0.45%0.00%7.90%-0.14%0.00%0.14%7.46%0.26%0.13%0.00%8.32%0.12%0.00%-0.47%7.12%0.11%0.00%0.11%1.44%0.00%-0.11%-0.44%-1.64%-0.11%0.00%0.00%1.45%0.00%
EBITDA Margin Growth (1y) -991.00-517.00-999.001,571.0074.0044.00-379.0046.00242.00801.00374.00240.00-196.00-623.0095.0022.00308.00-311.0080.00-1862.00-948.00-537.00-481.001,433.0041.00776.00495.00106.00451.00-141.00-336.00-234.00120.00-173.0032.00-605.00-32.00220.00152.00383.0070.00-17.00
EBITDA Margin Growth (3y) -676.00327.00-1004.001,857.00119.00222.0089.00307.00353.00-132.00549.00-1600.00-836.00-1470.00-306.00-407.00-598.00-72.0094.00-323.00-456.0098.00-322.001,305.00612.00462.00191.00-734.00539.00-94.00-152.00-457.00158.0030.00
EBITDA Margin Growth (5y) -564.00-606.00-829.0016.00-521.00-626.00-312.00-121.00-553.00106.00562.00-62.00-344.00-836.00-147.00-536.00-28.00-386.00-210.00-1163.00-367.00145.00-139.001,082.00650.00665.00
EBITDA Margin (QoQ) -187.00594.00-2442.001,044.00287.00112.00127.00-453.00257.00-311.00552.00-257.00816.00-738.00419.00-693.00390.00-20.00345.00-407.00-229.00371.00-1597.00507.00182.00426.00318.00-885.00916.00145.00-71.00-540.00325.00-50.0030.00-185.0032.00155.00-607.00389.00283.0087.00-376.0076.00197.00
EBIT Growth (1y) 3.95%26.21%6.27%322.25%3.18%6.54%-15.35%6.92%18.42%36.75%25.20%14.49%-10.56%-18.48%7.38%0.93%20.15%-12.50%6.29%-83.76%-54.68%-31.16%-22.09%407.91%27.64%68.06%29.91%4.11%30.97%-10.17%-16.09%-6.34%12.71%-4.56%6.54%-32.72%0.79%19.03%10.99%36.37%13.07%5.71%
EBIT Growth (3y) 8.30%22.51%4.04%72.90%3.00%5.90%4.40%7.31%8.36%-0.83%12.63%-42.75%-21.33%-21.11%-3.84%-5.93%-11.42%0.41%2.47%-4.95%-8.84%1.29%-5.30%70.45%23.51%12.95%5.11%-13.11%14.16%0.68%-0.26%-4.93%8.70%6.29%
EBIT Growth (5y) 6.42%5.58%5.15%-3.26%-9.86%-6.48%-1.18%0.38%-5.94%2.45%7.66%-0.15%-4.03%-5.81%-0.62%-4.09%0.51%-2.79%-0.78%-11.56%-2.96%3.38%0.09%35.36%16.51%12.64%
EBIT Margin Growth (1y) -991.00-517.00-999.001,571.0074.0044.00-379.0046.00242.00801.00374.00240.00-196.00-623.0095.0022.00308.00-311.0080.00-1862.00-948.00-537.00-481.001,433.0041.00776.00495.00106.00451.00-141.00-336.00-234.00120.00-173.0032.00-605.00-32.00220.00152.00383.0070.00-17.00
EBIT Margin Growth (3y) -676.00327.00-1004.001,857.00119.00222.0089.00307.00353.00-132.00549.00-1600.00-836.00-1470.00-306.00-407.00-598.00-72.0094.00-323.00-456.0098.00-322.001,305.00612.00462.00191.00-734.00539.00-94.00-152.00-457.00158.0030.00
EBIT Margin Growth (5y) -564.00-606.00-829.0016.00-521.00-626.00-312.00-121.00-553.00106.00562.00-62.00-344.00-836.00-147.00-536.00-28.00-386.00-210.00-1163.00-367.00145.00-139.001,082.00650.00665.00
EBIT Margin (QoQ) -187.00594.00-2442.001,044.00287.00112.00127.00-453.00257.00-311.00552.00-257.00816.00-738.00419.00-693.00390.00-20.00345.00-407.00-229.00371.00-1597.00507.00182.00426.00318.00-885.00916.00145.00-71.00-540.00325.00-50.0030.00-185.0032.00155.00-607.00389.00283.0087.00-376.0076.00197.00
EBIT (QoQ) -5.33%23.79%-70.75%203.22%14.94%4.23%16.24%-25.90%18.68%-17.18%46.82%-17.93%37.05%-24.18%34.26%-35.89%24.92%-0.13%26.20%-23.69%-9.02%21.32%-80.72%112.97%38.19%37.31%25.69%-46.48%81.96%6.14%0.72%-32.68%24.80%-0.85%12.43%-18.98%5.68%10.67%-29.00%21.37%24.80%3.20%-12.76%0.63%16.68%
EBT Growth (1y) -13.20%5.97%-1.26%506.42%5.11%11.91%-17.98%26.54%20.95%42.57%6.20%20.21%-1.26%-21.59%33.40%-25.10%-17.20%-4.50%15.26%-84.13%-40.23%-59.43%-22.74%663.90%42.64%184.38%30.25%2.30%25.33%-6.56%-13.47%-3.18%14.56%-5.88%7.05%-44.87%6.02%18.74%4.62%47.49%2.68%2.44%
EBT Growth (3y) 3.33%19.13%-4.90%109.72%7.87%7.75%5.13%4.44%-0.37%2.21%17.76%-47.72%-21.23%-32.77%5.91%-3.17%-10.96%3.29%5.07%7.43%2.24%2.54%-4.51%96.31%26.99%35.74%6.46%-18.27%15.03%1.45%-1.04%-7.67%7.64%4.61%
EBT Growth (5y) -2.04%4.83%5.75%1.86%-9.08%-13.48%0.69%6.67%-3.36%4.26%10.44%2.23%-2.67%-4.19%6.01%-2.10%0.27%-0.63%1.45%-7.93%5.35%3.80%-0.50%43.81%17.39%24.92%
EBT Margin Growth (1y) -1242.00-806.00-1065.001,243.0086.00116.00-373.00314.00238.00801.0066.00305.00-19.00-640.00422.00-532.00-294.00-132.00231.00-1244.00-406.00-993.00-477.001,571.00145.001,216.00478.0068.00373.00-63.00-267.00-165.00136.00-195.0040.00-820.0049.00211.0037.00417.00-84.00-73.00
EBT Margin Growth (3y) -917.00110.00-1371.001,862.00306.00277.00115.0087.00-75.0029.00718.00-1471.00-720.00-1765.00175.00-206.00-555.0091.00231.00394.00112.00160.00-267.001,473.00655.00958.00251.00-917.00559.00-47.00-190.00-568.00101.00-57.00
EBT Margin Growth (5y) -1231.00-662.00-719.0086.00-395.00-848.00-131.00414.00-336.00253.00719.00168.00-201.00-612.00386.00-303.00-45.00-167.004.00-591.00298.00176.00-189.001,071.00620.001,096.00
EBT Margin (QoQ) -194.00424.00-2509.001,036.00242.00166.00-202.00-120.00271.00-322.00485.00-196.00834.00-1057.00724.00-520.00213.004.00-229.00-282.00375.00367.00-1704.00556.00-211.00883.00343.00-870.00860.00144.00-66.00-564.00423.00-60.0036.00-262.0092.00175.00-824.00607.00253.002.00-445.00105.00264.00
EBT (QoQ) -5.63%16.83%-84.34%402.67%15.21%8.86%-3.82%-12.87%22.67%-20.21%48.40%-16.72%44.60%-40.57%67.96%-31.59%14.83%1.11%-5.69%-24.38%32.45%22.02%-87.02%184.88%-10.10%132.38%28.36%-46.81%79.23%6.43%0.82%-34.83%33.62%-1.43%12.80%-22.89%9.78%12.11%-41.92%48.30%22.95%-1.22%-18.12%3.25%22.66%
Enterprise Value Growth (1y) -36.79%-1,245.96%-1,238.69%-0.32%35.14%29.14%35.28%34.33%-7.54%-1.81%-20.33%-26.23%18.11%15.99%25.27%36.99%12.57%3.21%-2.30%-27.17%-11.16%-21.95%-37.71%-26.00%1.57%19.03%25.66%23.63%2.26%16.45%-7.16%0.81%25.24%11.66%32.93%25.94%-0.28%0.75%-2.92%5.21%-11.98%-3.29%-4.58%
Enterprise Value Growth (3y) 1.56%-113.34%-118.45%5.96%17.03%15.37%16.51%19.46%8.35%6.10%2.74%-0.38%7.33%0.28%-1.73%-0.32%1.47%1.50%-1.55%-6.96%-2.26%6.21%-3.14%1.54%10.40%15.77%18.85%17.53%9.84%9.86%9.56%11.37%5.66%3.25%10.30%
Enterprise Value Growth (5y) 7.34%-51.18%-51.46%7.80%11.11%6.48%3.90%3.50%3.37%3.95%1.19%0.54%5.20%7.67%3.46%5.22%6.91%6.74%5.52%2.11%4.32%6.27%5.41%7.70%4.18%9.34%10.47%
Enterprise Value (QoQ) 90.62%3.67%-1,238.85%-13.05%7.69%4.19%-0.33%26.91%-0.85%12.49%-1.81%-19.68%4.51%-3.42%-6.80%22.37%2.03%8.01%9.93%-7.72%-8.45%2.77%-11.95%5.83%-18.98%-9.79%-2.44%26.44%2.12%-0.81%-5.23%5.86%16.33%-29.30%2.60%29.04%1.14%1.83%-7.55%3.92%2.17%-1.80%0.94%-13.50%9.76%-3.07%
EPS (Basic) Growth (1y) -100.20%-34.09%-55.95%-21.21%85,821.94%15.52%118.92%-23.08%-3.43%11.94%83.95%-271.67%32.95%5.33%-44.30%192.23%-21.56%-18.99%22.89%50.53%-52.30%-43.75%-64.71%-34.27%168.67%58.33%169.44%17.02%9.90%22.81%-67.01%-16.36%-19.82%-15.71%112.50%7.61%-43.82%37.29%45.59%2.02%65.21%0.00%8.08%
EPS (Basic) Growth (3y) 18.86%-5.19%21.05%-44.87%933.09%10.85%30.91%6.79%0.24%-1.52%7.99%33.58%-20.76%-21.70%-37.72%42.81%0.18%-10.31%5.33%5.01%12.10%3.03%-32.05%-13.67%33.28%17.90%23.61%1.74%-20.89%12.43%0.68%-2.81%-9.38%4.99%49.54%
EPS (Basic) Growth (5y) 11.86%-6.17%3.96%7.63%233.71%-9.10%-0.55%3.80%5.24%-3.18%3.67%12.89%7.99%-1.37%-26.48%23.67%-2.39%-5.67%-3.91%0.83%-8.70%4.82%-0.60%-6.72%17.05%17.61%24.34%
EPS (Basic) (QoQ) 95.56%-4.55%17.86%-100.09%63,639.00%-36.21%110.81%0.32%-14.38%20.90%-25.93%25.95%-0.75%98.67%-169.13%197.54%-21.37%5.06%14.46%-17.05%-18.78%59.38%40.20%-73.71%-4.24%0.00%161.11%7.45%-43.56%70.18%13.40%0.91%-36.94%-54.29%187.50%-3.26%-33.71%15.25%45.59%-49.49%62.00%22.22%2.02%-18.21%-1.95%32.10%
EPS (Weighted Average and Diluted) Growth (1y) -100.20%-34.48%-56.63%-21.43%85,886.31%15.79%122.22%-23.38%-3.19%12.12%85.00%-274.58%33.02%6.76%-44.59%191.26%-21.54%-18.99%23.17%51.06%-52.27%-43.75%-64.36%-33.80%168.08%55.56%169.44%17.02%10.00%25.00%-67.01%-16.36%-20.00%-15.71%112.50%7.61%-44.32%35.59%45.59%2.02%68.02%1.25%8.08%
EPS (Weighted Average and Diluted) Growth (3y) 19.40%-5.25%21.26%-45.04%934.40%11.49%31.57%6.88%0.35%-1.02%8.08%34.01%-20.73%-21.35%-37.58%42.81%0.13%-10.84%5.76%5.38%12.07%3.03%-31.83%-13.47%33.12%17.90%23.61%1.74%-21.16%12.62%0.68%-2.81%-9.21%4.99%49.54%
EPS (Weighted Average and Diluted) Growth (5y) 12.18%-5.96%4.00%7.70%234.01%-8.78%0.00%4.07%5.27%-3.23%3.93%13.27%7.99%-1.11%-26.38%23.67%-2.45%-5.67%-3.68%1.04%-8.92%4.56%-0.40%-6.59%17.16%17.61%24.34%
EPS (Weighted Average and Diluted) (QoQ) 97.73%-4.60%18.07%-100.09%63,313.00%-36.84%113.89%0.46%-14.68%21.21%-26.25%26.93%-1.19%100.00%-169.59%196.72%-20.70%3.80%14.63%-16.85%-18.11%57.81%40.59%-73.73%-3.49%0.00%161.11%6.38%-44.00%73.21%13.40%0.00%-36.36%-54.29%187.50%-4.35%-32.95%15.25%45.59%-50.51%63.27%23.75%2.02%-18.48%-1.62%32.10%
FCF Margin Growth (1y) 343.00-362.00-1611.00-983.00889.00142.00180.00537.00-1081.00-702.00-40.00-907.001,290.00342.00-52.001,235.00-297.00776.00416.00-293.00-1700.0011.00-176.00-187.001,230.00-157.00-118.00391.00-253.00-1119.00-838.00374.00-215.00-539.001,023.00301.00-88.00409.00-103.00-420.0092.00-149.00
FCF Margin Growth (3y) 151.00-922.00-1472.00-1353.001,097.00-218.0088.00865.00-89.00416.00324.0034.00-707.001,129.00189.00755.00-767.00630.00122.00-89.00-722.00-1266.00-1132.00579.00763.00-1816.0067.001,066.00-556.00-1250.0083.00256.00-211.00-280.00
FCF Margin Growth (5y) 1,143.00196.00-1107.00-411.00-900.00569.00328.00385.00-558.00270.0030.00239.00270.00-148.00-767.001,521.00-1234.00-1029.00308.00586.00-1025.00-1396.00-212.00460.00767.00-1556.00
FCF Margin (QoQ) 1,389.001,987.00-1578.00-1455.00684.00738.00-950.00417.00-63.00776.00-592.00-1202.00316.001,437.00-1459.00995.00-632.001,044.00-172.00-537.00442.00684.00-882.00-1943.002,152.00497.00-893.00-526.00765.00536.00-383.00-1171.00-102.00818.00829.00-1760.00-426.002,380.00106.00-2148.0071.001,868.00-210.00-1637.00-171.00
FCF Payout Ratio Growth (1y) -39.91%38.43%90.39%107.88%-45.97%-3.05%-2.46%-24.57%177.33%91.06%6.14%103.20%-64.76%-25.16%7.52%-54.21%24.81%-35.19%-10.65%69.69%-2,419.95%8.16%14.58%-12.16%106.66%14.53%13.88%-11.47%48.49%166.91%63.10%-13.99%28.20%204.14%-40.80%-10.66%9.37%-64.72%-0.69%11.64%-19.14%22.98%
FCF Payout Ratio Growth (3y) -3.44%36.87%25.38%47.15%-19.18%11.50%3.64%-11.13%6.84%-2.50%0.65%16.44%-130.23%-19.35%3.25%-11.95%24.49%-7.06%5.25%9.69%31.91%48.98%28.63%-12.55%28.60%110.28%3.22%-12.05%27.69%42.01%-1.39%-4.98%4.27%9.68%
FCF Payout Ratio Growth (5y) -16.91%4.46%13.62%19.88%-76.83%-0.57%2.65%0.91%13.52%2.80%5.88%4.19%0.19%9.91%15.38%-12.27%29.71%45.48%2.40%0.28%26.33%28.82%4.59%-7.78%16.13%32.17%
FCF Payout Ratio (QoQ) -75.73%-50.79%45.35%246.17%-44.10%-32.31%58.70%-10.03%0.31%-31.90%22.73%230.79%-30.89%-62.17%134.96%-42.64%46.79%-45.65%0.06%56.36%-23.78%-25.07%90.03%-2,237.66%103.55%-20.62%45.69%62.13%-38.91%-21.07%13.25%171.95%9.80%-51.77%-40.28%305.36%160.50%-90.61%-9.88%396.22%-15.98%-73.57%1.30%259.42%27.79%
Free Cash Flow Growth (1y) 194.53%30.17%-6.68%-41.28%106.08%13.91%13.48%48.30%-62.38%-45.10%-0.51%-48.30%207.41%44.78%0.17%134.85%-14.32%65.52%20.59%-36.42%-104.63%-0.25%-5.72%22.80%1,732.14%-5.19%-4.77%21.93%-28.12%-60.01%-34.56%24.82%-20.70%-66.61%71.34%12.92%-10.56%177.00%-1.50%-11.99%25.32%-17.51%
Free Cash Flow Growth (3y) 31.69%-6.63%1.76%-23.36%33.58%-3.26%4.19%21.66%-0.30%9.57%6.32%-8.26%-28.50%33.71%4.43%22.40%-13.48%16.11%2.68%-1.62%-18.40%-27.69%-16.25%23.18%124.43%-49.79%2.21%19.78%-20.11%-28.22%3.36%7.45%-3.85%-8.62%
Free Cash Flow Growth (5y) 43.17%14.30%4.94%-7.63%-15.94%8.37%5.16%7.05%-5.61%4.47%1.53%2.94%7.44%-1.95%-6.63%22.79%-18.07%-26.88%3.95%6.06%-17.36%-18.95%-0.17%13.18%65.53%-21.97%
Free Cash Flow (QoQ) 303.98%104.56%-0.24%-64.27%78.55%46.64%-37.23%25.39%-1.31%46.10%-17.96%-68.19%44.01%164.75%-57.37%89.14%-32.18%83.18%-0.06%-30.99%31.02%33.46%-47.30%-105.03%2,921.43%26.14%-31.36%-33.19%63.89%26.70%-12.12%-60.61%-8.83%107.35%67.63%-74.98%-61.61%964.00%10.48%-80.18%18.88%278.34%-1.29%-71.77%-21.75%
Gross Margin Growth (1y) -790.00-476.00-475.00894.00221.00-75.00-26.0042.00-28.00155.00137.00137.00198.0067.00-24.00-104.00-173.00-162.00-108.00-726.00-692.00-431.00-261.00534.00597.00355.00203.0037.00-161.00-160.00-312.00-283.001.00-116.0041.00-58.00-76.00-48.0088.0019.00-10.0090.00
Gross Margin Growth (3y) -597.00-396.00-365.001,072.00392.00147.0086.0075.00-2.0060.004.00-693.00-667.00-526.00-394.00-296.00-268.00-237.00-166.00-155.00-256.00-235.00-370.00288.00438.0079.00-68.00-304.00-236.00-324.00-184.00-322.00-85.00-74.00
Gross Margin Growth (5y) -572.00-491.00-498.00242.00-473.00-446.00-283.00-117.00-98.00-15.00-53.00-122.00-231.00-331.00-503.00-542.00-427.00-513.00-438.00-496.00-331.00-399.00-241.00249.00351.00121.00
Gross Margin (QoQ) -30.003.00-1405.00641.00285.004.00-35.00-32.00-12.0053.0033.00-102.00171.0034.0033.00-40.0040.00-57.00-47.00-109.0051.00-3.00-665.00-75.00312.00166.00131.00-13.0071.0015.00-36.00-210.0071.00-138.00-6.0074.00-46.0019.00-105.0056.00-18.00154.00-174.0027.0083.00
Gross Profit Growth (1y) 52.08%51.24%50.25%19.08%1.81%2.93%4.63%5.25%2.71%-1.83%3.19%4.91%2.82%7.12%2.05%-1.44%-1.02%0.64%0.68%-34.06%-21.94%-6.97%-3.07%48.23%34.66%8.26%2.91%-0.67%-9.91%-5.61%-5.02%1.24%4.51%3.43%5.34%-0.38%1.58%4.48%3.88%4.24%8.21%8.12%
Gross Profit Growth (3y) 16.72%15.18%17.50%9.55%2.44%2.68%3.28%2.86%1.49%1.91%1.97%-11.99%-7.39%0.10%-0.14%-1.24%1.33%0.45%0.14%-0.98%-1.80%-1.67%-1.78%14.23%8.23%1.86%0.98%0.06%-1.48%0.66%1.30%1.68%4.73%5.32%
Gross Profit Growth (5y) 10.11%10.50%10.76%-3.10%-3.64%0.27%1.46%1.24%1.90%1.29%1.13%0.08%-0.74%0.49%-0.54%-0.63%-0.41%-0.21%0.10%-0.42%0.11%0.54%0.73%9.13%6.86%3.61%
Gross Profit (QoQ) 1.77%-1.05%36.99%10.25%1.20%-1.70%8.58%-5.75%2.32%-0.08%9.21%-8.02%-2.20%5.03%11.03%-9.85%1.89%0.06%7.23%-9.46%3.61%0.09%-29.77%7.18%23.49%4.29%7.39%-2.64%-0.72%-0.86%3.66%-11.70%4.02%-0.24%10.48%-8.84%2.94%1.61%4.48%-7.05%5.88%1.03%4.84%-3.51%5.79%
Interest Coverage Ratio Growth (1y) -67.05%-63.38%-31.98%161.60%16.08%30.75%-13.14%77.34%12.63%32.24%24.27%4.74%5.70%-7.66%19.31%-55.44%-52.26%27.80%65.57%-28.03%61.40%-75.83%-15.00%479.45%59.31%480.81%35.60%3.38%9.40%3.53%-31.17%-28.38%24.90%-37.43%-5.36%-37.71%-10.68%2.51%16.57%58.32%7.29%22.06%
Interest Coverage Ratio Growth (3y) -24.47%-14.13%-9.79%69.38%11.38%16.88%8.80%-6.11%-17.17%16.00%34.90%-30.49%-6.61%-34.18%18.86%22.95%7.08%21.51%24.04%62.76%41.17%13.27%-7.43%62.49%29.60%55.53%-4.05%-22.74%6.87%-12.76%-8.77%-10.95%6.17%-7.84%
Interest Coverage Ratio Growth (5y) -26.30%-5.66%7.72%9.28%1.26%-13.18%12.63%28.12%7.88%16.98%23.12%15.01%7.26%11.39%9.40%6.59%10.90%3.05%4.45%13.98%25.70%-1.40%-2.63%33.44%15.84%36.32%
Interest Coverage Ratio (QoQ) -2.31%-33.89%-82.72%195.29%8.56%22.80%-33.54%31.03%22.28%-18.42%35.68%-16.79%43.57%-23.34%14.36%-16.02%25.44%-0.95%-57.29%-10.03%235.79%28.32%-81.43%101.77%-49.72%351.30%26.57%-44.53%83.29%5.37%-3.50%-41.30%73.45%-29.95%0.40%2.37%-13.11%5.96%-33.92%46.80%-0.28%20.49%-10.25%-0.52%13.46%
Net Cash Flow Growth (1y) -3,652.94%-9,733.33%-97.56%100.27%105.54%84.41%-145.01%6,530.30%-402.83%983.70%540.34%-222.44%340.50%-154.86%-128.65%126.05%-11.27%-144.39%-20.27%-27.65%227.74%88.35%-429.96%-390.10%-124.37%25.20%143.39%125.87%-165.45%3,036.84%-237.95%-866.49%88.64%-94.73%131.52%90.43%97.58%-46.26%-108.99%350.00%-25,200.00%-39.24%
Net Cash Flow Growth (3y) -84.63%416.14%-63.55%39.59%33.95%8.91%-36.94%176.55%86.26%-127.97%-14.90%-38.66%107.96%-29.19%-56.40%18.22%-39.39%40.28%68.28%-18.42%-60.31%65.82%-46.93%-97.92%-27.52%46.71%29.84%42.54%80.59%41.47%-26.81%22.40%11.34%-74.18%
Net Cash Flow Growth (5y) 72.85%-183.04%-15.06%15.34%25.98%26.45%-41.23%-115.42%-48.25%-0.64%40.57%-29.58%-35.24%27.97%-25.34%-1.63%-17.23%18.43%26.21%-19.12%-14.94%15.69%38.24%6.60%-19.64%18.92%
Net Cash Flow (QoQ) 88.24%266,800.00%-175.94%84.25%69.17%166.27%-91.56%221.21%-186.79%-91.30%1,343.18%-114.67%353.27%-4.67%-445.68%128.82%-157.77%50.22%414.41%-1.86%-259.12%75.50%289.14%344.55%-105.66%-1,014.17%-3.53%62.66%82.63%746.32%-38.27%-483.11%292.15%-130.36%-242.98%94.32%189.09%81.63%-204.12%98.56%2,075.00%-130.38%2,995.83%-245.61%104.74%
Net Income Growth (1y) -5.86%-37.20%12.08%110,400.00%13.29%113.65%-25.11%5.53%8.61%81.19%-269.76%25.86%6.74%-44.36%191.31%-19.32%-18.57%22.41%50.98%-45.94%-44.01%-63.97%-33.35%113.77%56.62%166.60%15.95%9.22%21.20%-66.89%-17.13%-20.31%-14.59%108.94%8.79%-44.66%31.66%40.29%-2.54%61.40%-0.10%8.14%
Net Income Growth (3y) 5.02%34.46%-50.73%1,036.26%9.51%29.14%5.09%2.33%-1.90%7.26%32.77%-18.12%-21.34%-37.39%42.91%-2.31%-10.62%5.55%5.28%8.07%2.05%-31.74%-13.80%23.00%17.47%22.63%1.49%-21.61%10.87%-1.00%-4.22%-10.71%3.95%46.90%
Net Income Growth (5y) 0.14%10.61%14.46%264.23%-9.75%-1.02%3.16%4.37%-3.71%3.46%12.58%5.09%-1.58%-26.36%23.59%-4.09%-5.87%-4.05%1.02%-11.05%3.63%-1.40%-7.45%10.69%16.35%22.84%
Net Income (QoQ) -4.94%18.00%-100.10%82,100.00%-36.59%110.58%0.73%-15.78%19.59%-26.19%41.95%-13.32%99.50%-169.15%205.24%-26.48%3.99%13.48%-7.00%-25.80%56.33%39.97%-66.70%-23.16%0.61%158.91%6.80%-43.70%71.26%12.60%0.61%-37.53%-53.22%181.88%-3.25%-33.05%14.45%46.76%-50.79%59.27%21.95%1.96%-18.50%-1.41%32.00%
Net Income towards Common Stockholders Growth (1y) -5.86%-37.20%12.08%110,400.00%5.00%93.08%-34.79%-5.53%3.83%89.64%-309.80%30.81%8.72%-46.80%177.37%-22.16%-23.56%21.42%53.06%-52.50%-53.70%-72.20%-37.49%136.51%71.80%285.09%33.72%25.17%57.70%-66.89%-17.13%-20.31%-14.59%108.94%8.79%-44.66%31.66%40.29%-2.54%61.40%-0.10%8.14%
Net Income towards Common Stockholders Growth (3y) 0.87%31.99%-52.31%1,009.29%5.83%24.89%1.91%-1.29%-4.79%7.00%35.44%-21.50%-27.27%-43.58%39.94%-4.37%-15.28%9.14%8.56%12.03%7.85%-29.23%-11.52%33.12%32.27%38.62%6.43%-17.97%21.04%-1.00%-4.22%-10.71%3.95%46.90%
Net Income towards Common Stockholders Growth (5y) -3.13%8.24%12.67%247.40%-15.95%-8.04%0.25%1.56%-7.25%5.58%15.74%7.44%0.84%-25.53%23.04%-2.69%-3.92%-2.10%2.90%-9.11%7.12%0.77%-5.98%16.08%24.93%32.22%
Net Income towards Common Stockholders (QoQ) -4.94%18.00%-100.10%82,100.00%-36.59%110.58%0.73%-21.94%16.61%-28.88%45.94%-14.20%112.98%-178.68%190.99%-28.69%4.22%14.41%-8.46%-29.97%65.55%44.23%-71.59%-31.75%-0.58%224.27%7.48%-50.42%122.84%12.60%0.61%-37.53%-53.22%181.88%-3.25%-33.05%14.45%46.76%-50.79%59.27%21.95%1.96%-18.50%-1.41%32.00%
Net Margin Growth (1y) -911.00-1160.00-683.001,459.0074.00630.00-599.00-141.008.001,334.00-3013.00357.00107.00-1347.003,569.00-371.00-325.00242.00763.00-462.00-463.00-1149.00-872.00616.00211.001,231.00484.00389.00524.00-1104.00-320.00-453.00-231.00566.0062.00-625.00291.00380.00-81.00424.00-104.0021.00
Net Margin Growth (3y) -829.00804.00-4295.001,675.00189.00617.00-43.00-155.00-210.00229.001,318.00-476.00-681.00-2253.003,459.00-218.00-576.00324.00374.00542.00273.00-1021.00-708.00551.00505.00694.00226.00-690.00584.00-157.00-339.00-655.00-44.00967.00
Net Margin Growth (5y) -1047.00-300.0036.00842.00-599.00-290.00-153.00-2.00-462.00311.00930.00528.0055.00-2126.003,623.00-282.00-283.00-213.00117.00-536.00332.00-75.00-727.00349.00692.001,095.00
Net Margin (QoQ) -142.00366.00-2264.001,129.00-391.00842.00-122.00-256.00165.00-387.00336.00-107.001,491.00-4734.003,706.00-357.0038.00182.00-233.00-311.00605.00703.00-1459.00-312.00-81.00979.0029.00-716.00938.00232.00-66.00-580.00-690.001,016.00-199.00-358.00108.00512.00-887.00558.00197.0051.00-382.0031.00322.00
Operating Income Growth (1y) 3.95%26.21%6.27%322.25%3.18%6.54%-15.35%6.92%18.42%36.75%25.20%14.49%-10.56%-18.48%7.38%0.93%20.15%-12.50%6.29%-83.76%-54.68%-31.16%-22.09%407.91%27.64%68.06%29.91%4.11%30.97%-10.17%-16.09%-6.34%12.71%-4.56%6.54%-32.72%0.79%19.03%10.99%36.37%13.07%5.71%
Operating Income Growth (3y) 8.30%22.51%4.04%72.90%3.00%5.90%4.40%7.31%8.36%-0.83%12.63%-42.75%-21.33%-21.11%-3.84%-5.93%-11.42%0.41%2.47%-4.95%-8.84%1.29%-5.30%70.45%23.51%12.95%5.11%-13.11%14.16%0.68%-0.26%-4.93%8.70%6.29%
Operating Income Growth (5y) 6.42%5.58%5.15%-3.26%-9.86%-6.48%-1.18%0.38%-5.94%2.45%7.66%-0.15%-4.03%-5.81%-0.62%-4.09%0.51%-2.79%-0.78%-11.56%-2.96%3.38%0.09%35.36%16.51%12.64%
Operating Income (QoQ) -5.33%23.79%-70.75%203.22%14.94%4.23%16.24%-25.90%18.68%-17.18%46.82%-17.93%37.05%-24.18%34.26%-35.89%24.92%-0.13%26.20%-23.69%-9.02%21.32%-80.72%112.97%38.19%37.31%25.69%-46.48%81.96%6.14%0.72%-32.68%24.80%-0.85%12.43%-18.98%5.68%10.67%-29.00%21.37%24.80%3.20%-12.76%0.63%16.68%
Operating Margin Growth (1y) -991.00-517.00-999.001,571.0074.0044.00-379.0046.00242.00801.00374.00240.00-196.00-623.0095.0022.00308.00-311.0080.00-1862.00-948.00-537.00-481.001,433.0041.00776.00495.00106.00451.00-141.00-336.00-234.00120.00-173.0032.00-605.00-32.00220.00152.00383.0070.00-17.00
Operating Margin Growth (3y) -676.00327.00-1004.001,857.00119.00222.0089.00307.00353.00-132.00549.00-1600.00-836.00-1470.00-306.00-407.00-598.00-72.0094.00-323.00-456.0098.00-322.001,305.00612.00462.00191.00-734.00539.00-94.00-152.00-457.00158.0030.00
Operating Margin Growth (5y) -564.00-606.00-829.0016.00-521.00-626.00-312.00-121.00-553.00106.00562.00-62.00-344.00-836.00-147.00-536.00-28.00-386.00-210.00-1163.00-367.00145.00-139.001,082.00650.00665.00
Operating Margin (QoQ) -187.00594.00-2442.001,044.00287.00112.00127.00-453.00257.00-311.00552.00-257.00816.00-738.00419.00-693.00390.00-20.00345.00-407.00-229.00371.00-1597.00507.00182.00426.00318.00-885.00916.00145.00-71.00-540.00325.00-50.0030.00-185.0032.00155.00-607.00389.00283.0087.00-376.0076.00197.00
Profit After Tax Growth (1y) -100.22%-5.86%-37.20%12.08%110,500.00%13.29%114.42%-25.02%5.43%9.36%80.90%-269.55%25.86%6.00%-44.47%191.31%-19.32%-18.57%22.41%50.98%-45.35%-44.01%-63.97%-33.35%111.46%56.62%166.60%15.95%9.22%21.07%-66.97%-17.13%-20.31%-14.39%109.43%8.79%-44.49%31.62%40.29%-2.54%60.76%-0.19%8.06%
Profit After Tax Growth (3y) 37.48%5.27%34.55%-50.73%1,036.26%9.51%29.14%5.09%2.30%-1.90%7.13%32.71%-17.82%-21.53%-37.43%42.91%-2.31%-10.62%5.55%5.28%8.07%2.01%-31.79%-13.80%22.55%17.52%22.63%1.49%-21.53%10.90%-1.00%-4.22%-10.74%3.99%46.97%
Profit After Tax Growth (5y) 21.41%0.14%10.61%14.46%265.02%-9.75%-1.02%3.16%4.35%-3.71%3.39%12.55%5.09%-1.73%-26.42%23.59%-4.09%-5.84%-4.05%1.02%-11.00%3.65%-1.40%-7.45%10.43%16.35%22.83%
Profit After Tax (QoQ) 94.42%-4.94%18.00%-100.10%82,100.00%-36.59%110.58%0.82%-15.85%20.02%-26.37%41.78%-12.71%98.52%-169.01%205.24%-26.48%3.99%13.48%-7.00%-25.80%56.33%39.97%-66.34%-23.99%0.61%158.91%6.80%-43.70%71.26%12.60%0.61%-37.60%-53.28%182.53%-3.25%-32.97%14.30%46.76%-50.64%58.94%21.83%1.96%-18.57%-1.32%31.90%
Property, Plant & Equipment (Net) Growth (1y) 96.45%3.02%3.04%4.55%6.71%-9.92%-8.87%-9.20%-8.69%5.57%3.12%2.14%1.68%1.54%4.13%4.85%3.72%3.27%3.63%3.83%5.44%8.14%5.74%5.06%4.54%3.68%2.31%2.12%3.54%2.88%7.27%8.25%7.38%10.09%10.89%12.26%12.93%11.52%11.52%11.28%
Property, Plant & Equipment (Net) Growth (3y) 22.16%-0.68%-1.07%-1.02%-0.31%-1.16%-0.72%-0.93%-1.25%3.45%3.63%3.60%3.60%4.28%4.50%4.58%4.56%5.01%3.88%3.66%4.50%4.87%5.08%5.11%5.14%5.50%6.76%7.46%7.88%8.10%9.88%10.58%
Property, Plant & Equipment (Net) Growth (5y) 14.34%0.54%0.88%1.09%1.62%1.52%1.41%1.19%1.20%4.42%3.78%3.59%3.78%3.88%4.60%4.80%4.91%5.57%5.92%6.24%6.71%7.21%7.49%7.73%
Property, Plant & Equipment (Net) (QoQ) -0.57%0.13%-0.90%4.42%-0.56%1.60%1.14%-11.85%0.60%1.23%1.71%1.93%-1.74%0.27%1.26%1.79%0.77%0.96%0.17%1.34%1.12%1.15%1.72%3.94%-1.13%0.50%1.21%3.09%-2.44%0.32%2.62%2.43%1.72%1.24%1.80%5.02%2.46%2.48%2.41%3.70%2.47%2.26%
Return on Assets Growth (1y) -2.001.002.002.001.000.001.00-1.00-1.00-1.00-3.003.002.001.003.000.000.000.00-1.00-3.00-1.00-1.001.002.002.002.000.00-1.00-1.00-2.000.000.000.000.000.000.001.001.000.00
Return on Assets Growth (3y) -2.001.000.003.002.001.001.002.001.001.00-1.000.001.001.003.000.000.001.000.00-1.00-1.00-1.001.002.000.000.000.00-1.000.00-1.001.00
Return on Assets Growth (5y) 0.002.002.001.000.001.001.001.001.002.000.001.001.001.002.00-1.00-1.00-1.000.00-1.000.000.002.00
Return on Assets (QoQ) -3.000.000.001.000.001.000.000.000.001.00-2.000.000.00-1.003.000.000.000.001.00-1.000.00-1.00-1.001.000.001.000.000.000.00-1.000.000.000.001.000.00-1.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.002.002.002.001.001.001.001.002.001.001.000.000.000.000.000.00-2.00-3.00-3.00-4.00-1.000.002.003.002.002.001.000.00-1.00-1.00-1.000.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (3y) -1.004.003.004.002.002.001.002.000.00-2.00-3.00-4.00-3.00-2.00-1.00-1.000.000.000.00-1.001.002.003.003.001.001.001.000.000.000.000.00
Return on Capital Employed Growth (5y) -3.001.000.00-1.00-1.000.000.001.001.001.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.002.003.003.00
Return on Capital Employed (QoQ) -5.000.000.001.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00-2.00-1.00-1.000.001.000.001.001.000.001.000.00-1.000.000.000.000.00-1.000.000.000.001.000.000.00
Return on Equity Growth (1y) 4.004.00181.00118.00-6.00-6.00-8.00-2.00-2.00-2.00-5.004.003.003.005.001.000.000.00-2.00-5.00-2.00-1.002.004.003.002.00-1.00-2.00-2.00-3.000.000.000.001.001.001.002.002.001.00
Return on Equity Growth (3y) -4.00-4.00168.00120.00-5.00-6.00-8.002.001.001.00-3.000.001.001.005.000.000.001.00-1.00-3.00-2.00-2.001.002.000.000.000.00-1.000.000.002.00
Return on Equity Growth (5y) -1.00-1.00171.00115.00-7.00-7.00-8.001.002.002.00-2.002.001.001.003.00-2.00-2.00-1.000.00-2.000.001.003.00
Return on Equity (QoQ) 0.00-174.0054.00124.000.003.00-10.000.000.002.00-4.001.000.00-2.005.00-1.000.000.001.00-1.00-1.00-2.00-1.001.000.002.000.000.000.00-2.000.00-1.000.001.000.00-1.001.001.000.001.000.000.00
Return on Invested Capital Growth (1y) 5.005.00-89.00-159.00-7.00-6.00-7.00-3.00-2.00-2.00-6.005.004.004.007.002.000.00-2.00-4.00-6.00-3.000.002.003.002.001.00-2.00-2.00-3.00-2.000.001.000.001.001.001.002.002.001.00
Return on Invested Capital Growth (3y) -3.00-3.00-102.00-157.00-5.00-5.00-7.004.002.000.00-3.001.001.002.004.00-1.00-1.00-1.00-4.00-5.00-4.00-2.000.001.000.000.00-1.00-1.000.000.003.00
Return on Invested Capital Growth (5y) 1.00-1.00-99.00-161.00-7.00-7.00-9.001.001.000.00-3.001.000.000.003.00-3.00-3.00-3.00-3.00-4.00-1.001.002.00
Return on Invested Capital (QoQ) 0.0097.0060.00-152.000.003.00-9.000.000.002.00-5.001.000.00-2.006.000.000.001.001.00-2.00-2.00-1.00-1.001.001.001.000.000.000.00-2.000.000.000.001.000.00-1.001.001.000.001.000.000.00
Return on Sales Growth (1y) -9.00-12.00-7.0015.002.008.00-5.000.001.0013.00-30.003.001.00-14.0036.00-3.00-3.003.008.00-4.00-4.00-11.00-8.006.002.0010.003.002.003.00-11.00-3.00-5.00-2.006.001.00-6.003.004.00-1.004.00-1.000.00
Return on Sales Growth (3y) -7.0010.00-42.0018.003.008.001.000.00-1.003.0014.00-4.00-6.00-22.0035.00-1.00-5.002.002.004.001.00-12.00-9.003.003.005.000.00-9.004.00-2.00-3.00-7.000.0010.00
Return on Sales Growth (5y) -9.00-1.002.0011.00-4.00-1.001.002.00-3.002.008.004.00-1.00-23.0035.00-4.00-4.00-4.000.00-7.002.00-3.00-9.001.005.009.00
Return on Sales (QoQ) -1.004.00-23.0011.00-4.008.00-1.00-2.002.00-4.003.00-1.0015.00-47.0037.00-3.000.002.00-2.00-3.006.007.00-14.00-3.00-1.0010.000.00-7.007.002.00-1.00-6.00-7.0010.00-2.00-4.001.005.00-9.006.002.001.00-4.000.003.00
Revenue Growth (1y) 59.96%70.23%61.66%60.58%3.60%-1.48%4.07%5.03%4.61%3.13%-4.02%1.18%2.88%-0.08%6.11%2.40%0.02%1.48%3.01%2.27%-26.37%-13.16%-0.77%0.75%36.51%22.74%2.62%-0.15%-1.21%-7.71%-3.34%-0.46%5.64%4.49%5.26%4.68%0.51%2.77%5.25%2.51%3.94%8.38%6.64%
Revenue Growth (3y) 20.13%20.03%17.32%19.50%3.70%0.50%1.96%2.86%2.49%1.50%1.61%1.95%-8.83%-4.15%2.75%1.80%0.18%2.65%1.60%0.95%-0.23%-0.55%-0.53%0.04%12.52%5.78%1.45%1.33%1.61%-0.30%2.31%2.22%3.34%5.18%5.71%
Revenue Growth (5y) 12.27%11.89%12.03%12.31%-3.86%-2.20%1.62%2.32%1.59%2.19%1.33%1.28%0.43%-0.05%1.47%0.95%0.97%0.85%1.31%1.40%1.06%1.10%1.75%1.45%8.28%5.68%3.22%
Revenue (QoQ) -6.42%2.18%-1.10%69.15%-0.41%-2.97%-1.76%9.13%-5.30%2.50%-0.84%8.69%-6.64%-4.60%4.52%10.52%-9.33%1.31%0.87%7.95%-8.02%2.84%0.14%-22.28%8.49%17.52%1.67%5.31%-2.45%-1.75%-1.07%4.20%-8.88%2.90%1.87%10.59%-9.87%3.66%1.32%6.18%-7.85%6.17%-1.32%7.66%-3.91%4.46%
Share-based Compensation Growth (1y) 182.35%135.42%148.48%-74.07%-17.71%-1.77%0.00%-9.52%16.46%-4.50%-12.20%-2.63%-30.43%-1.89%-16.67%-16.22%-4.69%3.85%10.00%0.00%14.75%29.63%-1.52%11.29%-1.43%0.00%20.00%4.35%-10.14%-2.14%3.85%4.17%17.74%6.57%3.70%20.00%13.70%8.90%16.67%-1.11%3.61%14.47%
Share-based Compensation Growth (3y) 39.35%30.22%29.70%-38.87%-12.64%-2.73%-9.89%-9.63%-8.26%-0.91%-6.98%-6.56%-8.71%9.72%-3.35%-2.30%2.54%10.42%9.14%5.11%0.54%8.25%7.06%6.55%1.41%1.41%8.92%9.26%6.35%4.33%7.91%7.32%11.52%9.93%
Share-based Compensation Growth (5y) 12.40%17.61%14.87%-28.16%-6.12%4.38%-4.54%-3.86%-2.67%4.75%-1.00%-1.08%-7.59%5.26%2.38%0.27%2.67%7.02%6.96%7.74%6.35%8.04%8.23%7.50%4.20%5.39%
Share-based Compensation (QoQ) 41.18%-31.25%881.82%-70.37%17.71%-27.43%2.44%-5.95%40.51%-26.13%-7.32%21.05%15.22%-32.08%2.78%-13.51%62.50%-42.31%3.33%-1.61%77.05%-38.89%-6.06%12.90%100.00%-53.57%6.15%0.00%102.90%-44.29%-7.69%-13.89%120.97%-40.88%-7.41%-2.67%100.00%-42.47%7.14%-7.78%91.57%-38.36%-9.18%-3.37%111.63%
Shareholder's Equity Growth (1y) 173.33%-7,923.49%-2.20%-49.26%3,518.97%1,769.24%-3.17%2,609.24%2.56%1.71%0.98%-0.90%-3.61%-0.79%-1.20%0.33%2.02%4.03%1.31%-0.11%-0.79%-1.97%1.43%2.42%3.66%3.50%2.17%2.28%-0.20%-2.08%-2.00%-2.80%-0.79%0.73%-2.41%-6.24%-5.68%-4.58%-4.29%-0.06%0.29%
Shareholder's Equity Growth (3y) 37.31%1,009.08%-1.48%239.46%229.57%166.11%-1.14%199.81%0.28%1.63%0.36%-0.23%-0.82%0.39%0.51%0.88%1.61%1.82%1.64%1.53%0.87%-0.22%0.52%0.61%0.87%0.69%-0.77%-2.31%-2.25%-2.00%-2.91%-3.06%-2.09%
Shareholder's Equity Growth (5y) 20.90%326.30%-0.87%108.28%105.00%80.53%-0.14%94.07%0.73%1.27%0.93%0.80%0.19%0.50%0.33%0.41%0.77%0.81%0.08%-0.94%-0.80%-0.92%-1.05%-0.93%-0.59%
Shareholder's Equity (QoQ) 143,911.22%-102.55%-8.48%-101.56%1,853.02%-103.89%2,584.83%-1.59%1.69%0.91%1.56%-2.40%0.96%-0.97%-1.22%0.46%0.54%0.57%0.44%2.43%-2.08%-0.84%-0.25%1.22%1.32%0.12%0.96%1.06%0.02%0.23%-1.49%-0.84%0.09%-0.58%0.55%0.68%-3.03%-4.48%1.15%1.85%-2.74%-0.25%1.50%
Tax Rate Growth (1y) -681.003,300.00-1105.00-9780.00-679.00-4365.00808.001,615.00959.00-2483.0022,034.00-381.00-684.003,384.00-22831.00-656.00151.00-2329.00-2876.00-22022.00569.001,186.001,670.0022,448.00-824.00588.001,151.00-590.00304.005,696.00395.001,647.002,272.00-3813.00-145.00-30.00-1609.00-1259.00622.00-726.00224.00-456.00
Tax Rate Growth (3y) -401.00-3548.0021,737.00-8546.00-404.00-3464.0010.00578.00426.00-1428.00-3673.00-23059.0036.002,240.00-24038.00-230.00-105.00-555.00-56.00-165.0049.007,470.003,215.0023,505.001,752.002,471.001,401.001,027.00967.00624.00872.00891.00886.00-5528.00
Tax Rate Growth (5y) -934.00-2493.00-3971.00-31224.00316.00-4608.00-1196.001,004.00171.00346.00-853.00-1202.00-484.008,524.00-22492.00827.002,472.001,327.00194.001,453.00711.002,397.003,692.0022,749.00366.00756.00
Tax Rate (QoQ) -59.00-81.008,236.00-8777.003,922.00-4486.00-439.00324.00236.00687.00368.00-332.00-3206.0025,203.00-22047.00-634.00861.00-1012.00129.00172.00-1619.00-1558.00-19017.0022,763.00-1002.00-1074.001,761.00-509.00411.00-512.0020.00386.005,802.00-5813.001,272.001,011.00-283.00-2145.001,387.00-569.0067.00-263.0039.00380.00-612.00
Total Debt Growth (1y) 203.37%-14.05%-9.81%-9.68%-10.28%7.52%6.05%-10.21%-10.35%-22.98%-25.84%-13.95%-13.15%-1.68%4.12%2.44%2.18%-2.08%9.25%17.10%18.56%6.42%-9.50%-14.61%-17.04%-8.62%-10.61%3.88%11.82%1.04%7.63%-5.77%-10.47%2.71%11.54%12.94%5.66%13.95%2.67%2.73%
Total Debt Growth (3y) 41.01%-10.71%-10.82%-11.30%-11.27%-6.62%-6.44%-7.50%-7.34%-9.49%-5.51%1.06%1.71%0.81%0.97%0.80%0.17%-1.62%-4.03%1.27%3.22%-0.59%-4.51%-5.80%-6.00%-1.75%2.38%3.40%1.89%5.75%7.22%3.02%
Total Debt Growth (5y) 16.25%-7.28%-4.20%-3.49%-3.28%-3.23%-4.14%-4.57%-4.79%-6.33%-7.36%-1.75%-0.48%-1.11%-0.19%0.05%0.12%-0.24%1.19%2.02%0.79%2.83%-0.06%-0.61%
Total Debt (QoQ) -1.73%0.81%-0.04%-13.21%3.12%0.95%-0.70%4.02%1.70%-14.52%-0.87%-10.63%-2.07%-0.82%0.06%1.17%3.70%-2.42%-0.20%-3.05%15.70%4.59%1.05%-12.97%-1.61%-1.31%-1.83%-4.14%-3.75%14.68%5.68%-13.38%2.54%0.39%0.41%-0.63%11.35%1.65%-6.07%7.17%0.33%1.72%