|
Gross Margin
|
70.07% | 71.60% | 70.10% | 69.76% | 71.49% | 71.89% | 70.06% | 67.94% | 72.14% | 71.83% | 67.81% | 68.05% | 71.32% | 71.82% | 69.89% | 70.62% | 72.56% | 73.93% | 71.16% | 71.64% | 71.85% | 74.57% | 71.00% | 70.88% | 71.77% | 73.43% | 71.72% | 70.91% | 69.46% | 72.13% | 72.39% | 72.58% | 71.77% | 71.53% | 70.31% | 70.80% | 72.06% | 72.75% | 71.67% | 71.26% | 70.05% | 71.99% | 71.77% | 71.21% | 73.64% | 74.77% | 73.16% | 68.29% | 75.44% | 76.50% | 74.18% | 68.49% | 72.60% | 71.54% | 69.18% | 68.22% | 70.88% | 71.49% | 72.01% | 71.55% | 73.85% | 74.19% | 71.76% | 70.28% | 74.48% | 74.24% | 75.49% |
|
EBT Margin
|
34.63% | 38.74% | 36.01% | 34.44% | 38.29% | 37.23% | 35.34% | 30.59% | 40.76% | 43.65% | 34.78% | 27.44% | 39.98% | 41.29% | 38.40% | 31.34% | 36.51% | 44.55% | 37.35% | 38.73% | 40.62% | 55.55% | 40.24% | 38.27% | 39.80% | 41.30% | 41.15% | 36.07% | 33.77% | 40.79% | 40.24% | -49.41% | 46.28% | 46.18% | 43.82% | 35.00% | 39.14% | 42.17% | 38.19% | 30.43% | 36.08% | 35.58% | 41.37% | 36.74% | 43.72% | 46.41% | 44.17% | 31.01% | 53.88% | 48.81% | 40.56% | 33.53% | 40.01% | 32.08% | 29.88% | 25.35% | 34.42% | 32.93% | 33.08% | 30.41% | 42.11% | 39.57% | 38.78% | 31.40% | 41.79% | 40.67% | 43.20% |
|
EBIT Margin
|
36.41% | 41.54% | 38.18% | 36.83% | 41.29% | 39.87% | 36.80% | 34.84% | 43.34% | 44.63% | 36.91% | 30.35% | 41.59% | 43.46% | 39.17% | 34.50% | 38.32% | 46.40% | 41.32% | 40.03% | 43.40% | 47.13% | 42.85% | 39.28% | 42.90% | 45.67% | 41.89% | 38.47% | 37.26% | 44.16% | 43.34% | -50.22% | 45.81% | 45.99% | 42.20% | 39.94% | 43.57% | 45.45% | 43.20% | 35.47% | 40.46% | 39.79% | 44.27% | 40.88% | 45.89% | 49.48% | 47.35% | 34.42% | 53.31% | 51.58% | 44.30% | 33.40% | 43.10% | 36.78% | 32.39% | 23.72% | 37.69% | 36.81% | 36.35% | 33.65% | 44.85% | 42.65% | 40.71% | 33.55% | 43.97% | 43.10% | 45.69% |
|
EBITDA Margin
|
0.00% | 41.54% | 38.18% | 36.83% | 41.29% | 39.87% | 36.80% | 34.84% | 43.34% | 44.63% | 36.91% | 30.35% | 41.59% | 43.46% | 39.17% | 34.50% | 38.32% | 46.40% | 41.32% | 40.03% | 43.40% | 47.13% | 42.85% | 39.28% | 42.90% | 45.67% | 41.89% | 38.47% | 37.26% | 44.16% | 43.34% | -50.22% | 45.81% | 45.99% | 42.20% | 39.94% | 43.57% | 45.45% | 43.20% | 35.47% | 40.46% | 39.79% | 44.27% | 40.88% | 45.89% | 49.48% | 47.35% | 34.42% | 53.31% | 51.58% | 44.30% | 33.40% | 43.10% | 36.78% | 32.39% | 23.72% | 37.69% | 36.81% | 36.35% | 33.65% | 44.85% | 42.65% | 40.71% | 33.55% | 43.97% | 43.10% | 45.69% |
|
Operating Margin
|
36.41% | 41.54% | 38.18% | 36.83% | 41.29% | 39.87% | 36.80% | 34.84% | 43.34% | 44.63% | 36.91% | 30.35% | 41.59% | 43.46% | 39.17% | 34.50% | 38.32% | 46.40% | 41.32% | 40.03% | 43.40% | 47.13% | 42.85% | 39.28% | 42.90% | 45.67% | 41.89% | 38.47% | 37.26% | 44.16% | 43.34% | -50.22% | 45.81% | 45.99% | 42.20% | 39.94% | 43.57% | 45.45% | 43.20% | 35.47% | 40.46% | 39.79% | 44.27% | 40.88% | 45.89% | 49.48% | 47.35% | 34.42% | 53.31% | 51.58% | 44.30% | 33.40% | 43.10% | 36.78% | 32.39% | 23.72% | 37.69% | 36.81% | 36.35% | 33.65% | 44.85% | 42.65% | 40.71% | 33.55% | 43.97% | 43.10% | 45.69% |
|
Net Margin
|
22.28% | 24.63% | 22.51% | 21.26% | 24.07% | 25.66% | 26.73% | 22.74% | 27.22% | 31.51% | 24.86% | 17.30% | 27.13% | 27.42% | 27.09% | 21.48% | 26.11% | 30.21% | 26.48% | 23.41% | 28.90% | 37.14% | 26.77% | 27.51% | 26.72% | 28.77% | 28.00% | 25.45% | 22.86% | 27.79% | 27.98% | -61.42% | 35.47% | 31.34% | 30.08% | 2.47% | 33.43% | 32.16% | 28.86% | 5.31% | 32.75% | 25.62% | 12.77% | 11.60% | 20.93% | 22.16% | 20.35% | 9.30% | 33.81% | 37.15% | 31.06% | 27.75% | 32.72% | 23.68% | 23.76% | 19.07% | 34.08% | 25.23% | 26.49% | 22.97% | 32.31% | 30.43% | 29.45% | 23.62% | 32.48% | 30.51% | 32.24% |
|
FCF Margin
|
44.66% | 23.76% | 22.71% | 33.10% | 31.03% | 25.28% | 29.50% | 27.33% | 31.42% | 37.84% | 38.10% | 21.67% | 7.22% | 26.05% | 35.90% | 42.07% | 26.51% | 20.77% | 38.48% | 33.62% | 20.61% | 29.89% | 28.65% | 33.16% | 28.05% | 33.86% | 32.81% | 32.51% | 27.85% | 28.51% | 34.03% | 36.07% | -54.46% | 44.75% | 34.23% | 32.91% | 33.41% | 30.89% | 26.11% | 32.86% | 30.39% | 30.40% | 33.79% | 38.20% | 25.12% | 41.18% | 36.14% | 49.46% | 41.38% | 36.32% | 26.41% | 15.40% | 27.00% | 15.71% | 20.78% | 23.10% | 36.39% | 36.81% | 26.56% | 27.30% | 39.03% | 32.64% | 34.80% | 35.89% | 34.93% | 24.66% | 32.79% |
|
Assets Average
|
| | 1.87B | 1.94B | 2.00B | 1.98B | 2.15B | 2.44B | 2.53B | 2.63B | 2.63B | 2.70B | 2.94B | 2.98B | 3.31B | 3.81B | 3.94B | 3.85B | 3.97B | 4.27B | 4.37B | 4.57B | 4.89B | 4.83B | 4.82B | 4.99B | 4.89B | 4.94B | 5.11B | 5.08B | 5.03B | 5.17B | 5.38B | 5.99B | 7.42B | 8.45B | 8.80B | 8.88B | 8.60B | 8.98B | 9.52B | 9.55B | 9.53B | 9.87B | 10.79B | 11.30B | 11.48B | 12.04B | 12.45B | 12.53B | 13.48B | 14.55B | 14.71B | 14.53B | 14.13B | 14.14B | 14.53B | 14.71B | 14.44B | 14.41B | 14.82B | 15.01B | 15.39B | 15.64B | 15.30B | 15.29B | 15.45B |
|
Equity Average
|
0.41B | 0.52B | -0.71B | -0.63B | -0.57B | -0.52B | -0.40B | -0.30B | -0.27B | -0.13B | -0.11B | -0.17B | -0.03B | 0.10B | 0.22B | 0.36B | 0.43B | 0.46B | 0.37B | 0.32B | 0.37B | 0.53B | 0.58B | 0.26B | -0.17B | -0.35B | -0.40B | -0.40B | -0.46B | -0.59B | -0.58B | -0.80B | -0.98B | -0.80B | -0.52B | -0.24B | 0.15B | 0.44B | 0.53B | 0.63B | 0.49B | 0.45B | 0.64B | 0.76B | 0.81B | 1.02B | 1.46B | 1.73B | 1.99B | 2.30B | 2.50B | 2.77B | 2.75B | 2.53B | 2.45B | 2.56B | 2.87B | 3.19B | 3.33B | 3.41B | 3.61B | 3.84B | 4.00B | 3.90B | 3.79B | 3.98B | 4.11B |
|
Invested Capital
|
1.80B | -0.55B | -0.66B | 0.60B | -0.54B | 0.61B | 0.95B | 0.94B | 1.00B | 1.22B | -0.14B | 1.09B | 1.33B | 0.24B | 0.42B | 0.46B | 0.50B | 0.46B | 0.29B | 0.35B | 0.39B | 0.67B | 0.48B | 0.04B | -0.37B | -0.33B | -0.47B | 3.06B | 2.84B | 2.81B | -0.26B | 2.34B | -0.71B | -0.68B | 5.04B | 5.30B | 5.84B | 5.69B | 5.54B | 6.33B | 5.55B | 5.83B | 5.94B | 6.41B | 7.10B | 7.57B | 8.05B | 8.19B | 8.56B | 8.73B | 10.10B | 10.33B | 10.37B | 10.14B | 9.91B | 10.08B | 10.52B | 10.54B | 10.20B | 10.48B | 10.68B | 10.88B | 11.64B | 11.15B | 10.68B | 11.07B | 11.10B |
|
Asset Utilization Ratio
|
| | 0.92 | 0.93 | 0.93 | 0.96 | 0.91 | 0.83 | 0.84 | 0.86 | 0.87 | 0.85 | 0.80 | 0.80 | 0.77 | 0.72 | 0.72 | 0.76 | 0.74 | 0.70 | 0.69 | 0.68 | 0.66 | 0.69 | 0.71 | 0.70 | 0.72 | 0.71 | 0.67 | 0.68 | 0.70 | 0.70 | 0.70 | 0.64 | 0.54 | 0.50 | 0.49 | 0.51 | 0.53 | 0.49 | 0.47 | 0.47 | 0.49 | 0.49 | 0.46 | 0.46 | 0.46 | 0.45 | 0.46 | 0.46 | 0.44 | 0.43 | 0.42 | 0.41 | 0.40 | 0.39 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.44 | 0.45 | 0.45 | 0.47 | 0.48 | 0.49 |
|
Interest Coverage Ratio
|
5.36 | 1.87B | | | | | | | | | | | | | | 3.96B | | | | 4.40B | | | | | | | | | | | | | | | | | | 113.62 | | | | 86.25 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| -1.27 | -1.14 | -2.00 | -1.38 | -0.76 | -3.94 | -4.15 | -5.32 | -46.48 | -6.76 | -7.85 | 13.56 | 11.43 | 5.30 | 4.21 | 3.53 | 3.51 | 7.19 | 6.04 | 5.33 | 3.12 | 5.28 | 59.38 | -8.28 | -9.38 | -6.65 | -10.15 | -5.90 | -5.70 | -6.06 | -3.27 | -4.40 | -7.19 | -15.50 | -48.18 | 13.11 | 11.57 | 8.17 | 8.65 | 17.07 | 9.38 | 7.51 | 6.72 | 7.89 | 5.14 | 3.77 | 3.64 | 2.85 | 2.67 | 2.85 | 2.54 | 3.02 | 3.09 | 3.08 | 2.75 | 2.44 | 2.18 | 2.04 | 2.01 | 1.86 | 1.76 | 1.86 | 1.99 | 1.77 | 1.70 | 1.70 |
|
Debt Ratio
|
| 0.51 | 0.40 | 0.60 | 0.37 | 0.19 | 0.52 | 0.49 | 0.49 | 0.44 | 0.49 | 0.43 | 0.41 | 0.42 | 0.47 | 0.42 | 0.42 | 0.42 | 0.51 | 0.48 | 0.48 | 0.44 | 0.51 | 0.55 | 0.62 | 0.62 | 0.65 | 0.66 | 0.67 | 0.68 | 0.68 | 0.63 | 0.75 | 0.75 | 0.69 | 0.64 | 0.61 | 0.61 | 0.59 | 0.60 | 0.58 | 0.56 | 0.55 | 0.54 | 0.56 | 0.56 | 0.55 | 0.52 | 0.51 | 0.51 | 0.52 | 0.50 | 0.53 | 0.53 | 0.54 | 0.51 | 0.51 | 0.49 | 0.48 | 0.48 | 0.46 | 0.46 | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 |
|
Equity Ratio
|
| -0.40 | -0.35 | -0.30 | -0.27 | -0.26 | -0.13 | -0.12 | -0.09 | -0.01 | -0.07 | -0.06 | 0.03 | 0.04 | 0.09 | 0.10 | 0.12 | 0.12 | 0.07 | 0.08 | 0.09 | 0.14 | 0.10 | 0.01 | -0.08 | -0.07 | -0.10 | -0.07 | -0.11 | -0.12 | -0.11 | -0.19 | -0.17 | -0.10 | -0.04 | -0.01 | 0.05 | 0.05 | 0.07 | 0.07 | 0.03 | 0.06 | 0.07 | 0.08 | 0.07 | 0.11 | 0.14 | 0.14 | 0.18 | 0.19 | 0.18 | 0.20 | 0.18 | 0.17 | 0.17 | 0.19 | 0.21 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.24 | 0.26 | 0.27 | 0.27 |
|
Times Interest Earned
|
5.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.62 | | | | 86.25 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.13 | 0.22 | 0.23 | 0.18 | 0.17 | 0.20 | 0.16 | 0.16 | 0.15 | 0.14 | 0.16 | -1.84 | 0.76 | 0.22 | 0.14 | -0.83 | 0.23 | 0.28 | 0.20 | 0.30 | 0.38 | 0.23 | 0.25 | 0.26 | 0.28 | 0.22 | 0.25 | 0.28 | 0.32 | 0.27 | 0.23 | 0.23 | -0.14 | 0.16 | 0.20 | 0.19 | 0.23 | 0.23 | 0.31 | 0.24 | 0.27 | 0.26 | 0.23 | 0.21 | 0.32 | 0.18 | 0.22 | 0.17 | 0.18 | 0.20 | 0.30 | 0.49 | 0.32 | 0.60 | 0.49 | 0.44 | 0.26 | 0.26 | 0.38 | 0.35 | 0.22 | 0.26 | 0.26 | 0.30 | 0.29 | 0.37 | 0.26 |
|
Enterprise Value
|
5.05B | 5.82B | 4.41B | 5.86B | 6.55B | 4.24B | 5.06B | 5.55B | 7.06B | 7.80B | 6.11B | 6.76B | 8.63B | 7.44B | 8.35B | 9.52B | 10.23B | 12.01B | 13.54B | 14.78B | 15.09B | 16.84B | 18.08B | 18.54B | 19.27B | 20.01B | 17.96B | 17.84B | 16.98B | 16.41B | 18.97B | 16.00B | 19.32B | 20.12B | 25.73B | 27.24B | 29.67B | 31.53B | 31.15B | 25.21B | 33.48B | 35.94B | 37.70B | 43.11B | 37.62B | 49.50B | 52.01B | 49.33B | 53.20B | 65.13B | 63.97B | 70.90B | 60.82B | 48.66B | 43.04B | 49.35B | 54.03B | 61.64B | 56.10B | 69.44B | 69.35B | 74.32B | 83.37B | 82.96B | 81.78B | 88.11B | 83.38B |
|
Market Capitalization
|
5.39B | 6.21B | 4.83B | 6.34B | 7.05B | 4.72B | 5.85B | 6.22B | 7.78B | 8.74B | 6.96B | 7.48B | 9.38B | 8.21B | 9.82B | 11.22B | 11.92B | 13.58B | 15.50B | 16.88B | 16.95B | 18.73B | 19.96B | 19.99B | 21.04B | 21.83B | 19.67B | 19.84B | 18.82B | 18.21B | 20.82B | 18.02B | 21.38B | 23.28B | 26.59B | 28.21B | 30.82B | 32.73B | 32.09B | 26.83B | 34.59B | 37.03B | 38.75B | 44.82B | 39.64B | 51.51B | 54.40B | 51.83B | 55.87B | 67.84B | 66.12B | 72.61B | 62.49B | 50.18B | 44.61B | 51.04B | 56.06B | 63.81B | 58.02B | 71.47B | 71.73B | 76.86B | 86.42B | 85.77B | 83.82B | 90.24B | 85.48B |
|
Return on Sales
|
0.23% | 0.23% | 0.22% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% | 0.26% | 0.27% | 0.27% | 0.25% | 0.25% | 0.24% | 0.25% | 0.26% | 0.25% | 0.26% | 0.26% | 0.27% | 0.27% | 0.29% | 0.29% | 0.30% | 0.30% | 0.27% | 0.28% | 0.27% | 0.26% | 0.26% | 0.26% | 0.03% | 0.07% | 0.09% | 0.10% | 0.24% | 0.24% | 0.24% | 0.24% | 0.30% | 0.30% | 0.28% | 0.28% | 0.30% | 0.31% | 0.33% | 0.34% | 0.33% | 0.36% | 0.36% | 0.35% | 0.36% | 0.32% | 0.29% | 0.27% | 0.25% | 0.25% | 0.26% | 0.26% | 0.27% | 0.27% | 0.28% | 0.29% | 0.29% | 0.29% | 0.29% | 0.30% |
|
Return on Capital Employed
|
| | 0.94% | 0.98% | 0.86% | 0.83% | 0.56% | 0.51% | 0.49% | 0.51% | 0.51% | 0.57% | 0.47% | 0.46% | 0.42% | 0.41% | 0.37% | 0.39% | 0.38% | 0.39% | 0.38% | 0.39% | 0.37% | 0.40% | 0.40% | 0.38% | 0.39% | 0.40% | 0.36% | 0.36% | 0.40% | 0.23% | 0.20% | 0.18% | 0.16% | 0.29% | 0.27% | 0.28% | 0.29% | 0.27% | 0.24% | 0.23% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.26% | 0.26% | 0.26% | 0.24% | 0.23% | 0.20% | 0.17% | 0.16% | 0.15% | 0.15% | 0.16% | 0.18% | 0.21% | 0.22% | 0.23% | 0.24% | 0.24% | 0.23% | 0.24% |
|
Return on Invested Capital
|
0.57% | 0.64% | -0.66% | -15.09% | 14.97% | 13.46% | 0.65% | 0.57% | 0.60% | 0.59% | 1.20% | 1.29% | 0.52% | 0.79% | 2.04% | 1.68% | 1.58% | 1.69% | 2.20% | 2.60% | 2.34% | 1.70% | 1.62% | 3.79% | -6.07% | -2.90% | -2.56% | 0.78% | 0.33% | 0.34% | 0.78% | 0.14% | 0.37% | -0.49% | 0.18% | 0.20% | 0.20% | 0.20% | 0.22% | 0.25% | 0.25% | 0.25% | 0.25% | 0.26% | 0.25% | 0.25% | 0.25% | 0.23% | 0.25% | 0.25% | 0.23% | 0.22% | 0.20% | 0.18% | 0.17% | 0.15% | 0.14% | 0.14% | 0.16% | 0.17% | 0.17% | 0.19% | 0.19% | 0.19% | 0.20% | 0.21% | 0.21% |
|
Return on Assets
|
| | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% | 0.21% | 0.22% | 0.23% | 0.23% | 0.21% | 0.20% | 0.20% | 0.19% | 0.18% | 0.18% | 0.20% | 0.19% | 0.18% | 0.19% | 0.20% | 0.19% | 0.21% | 0.21% | 0.19% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.02% | 0.05% | 0.06% | 0.05% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% |
|
Return on Equity
|
0.98% | 0.74% | -0.53% | -0.65% | -0.76% | -0.85% | -1.18% | -1.66% | -2.06% | -4.75% | -5.79% | -3.38% | -17.75% | 5.83% | 2.95% | 1.95% | 1.66% | 1.67% | 2.05% | 2.47% | 2.21% | 1.72% | 1.64% | 3.85% | -6.14% | -2.71% | -2.42% | -2.37% | -1.98% | -1.52% | -1.58% | -0.15% | -0.29% | -0.42% | -0.76% | -4.16% | 6.81% | 2.51% | 2.05% | 2.09% | 2.69% | 2.78% | 2.08% | 1.87% | 1.89% | 1.71% | 1.25% | 1.03% | 1.02% | 0.91% | 0.84% | 0.80% | 0.72% | 0.68% | 0.63% | 0.54% | 0.48% | 0.45% | 0.45% | 0.47% | 0.47% | 0.48% | 0.50% | 0.53% | 0.56% | 0.54% | 0.55% |