|
Assets Growth (1y)
|
| | | | 4.48% | 25.29% | 26.81% | 26.01% | 40.20% | 7.37% | 13.22% | 18.62% | 7.99% | 45.25% | 37.72% | 30.62% | 28.02% | 13.44% | 10.96% | 11.31% | 26.15% | 20.20% | 6.23% | 14.30% | 4.45% | -4.42% | 9.30% | 2.79% | 0.91% | 5.16% | 4.40% | 6.28% | 29.56% | 65.46% | 61.32% | 65.82% | 33.89% | 1.62% | 10.84% | 5.59% | 9.60% | 12.31% | 7.76% | 18.78% | 17.79% | 23.15% | 20.89% | 10.56% | 11.10% | 23.49% | 18.30% | 17.91% | 14.05% | -3.30% | -2.25% | -0.14% | 2.63% | 1.81% | 1.90% | 1.98% | 2.19% | 11.12% | 6.04% | 0.57% | 3.16% | -2.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 16.51% | 25.02% | 25.51% | 24.98% | 24.68% | 20.95% | 20.05% | 19.92% | 20.37% | 25.58% | 17.53% | 18.45% | 19.04% | 9.23% | 8.81% | 9.36% | 9.96% | 6.51% | 6.62% | 7.68% | 10.94% | 18.48% | 22.55% | 21.90% | 20.52% | 20.92% | 23.13% | 23.00% | 23.88% | 23.60% | 24.44% | 27.65% | 20.01% | 12.01% | 13.03% | 11.51% | 12.77% | 19.54% | 15.51% | 15.69% | 14.28% | 13.72% | 11.81% | 9.19% | 9.15% | 6.73% | 5.62% | 6.29% | 6.15% | 3.04% | 1.84% | 0.80% | 2.66% | 3.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.63% | 21.65% | 18.44% | 19.96% | 20.62% | 15.24% | 14.97% | 15.17% | 12.95% | 14.76% | 13.12% | 12.67% | 17.14% | 17.79% | 16.76% | 18.17% | 18.19% | 15.23% | 16.73% | 16.93% | 14.91% | 13.67% | 17.06% | 17.84% | 17.71% | 19.58% | 19.45% | 19.57% | 20.00% | 23.49% | 22.47% | 22.08% | 16.97% | 10.91% | 10.80% | 10.30% | 10.92% | 10.95% | 8.95% | 9.54% | 9.37% | 10.72% | 8.60% | 5.95% | 6.51% | 5.72% |
|
Assets (QoQ)
|
| 0.02% | 6.89% | 0.00% | -2.28% | 19.95% | 8.18% | -0.63% | 8.72% | -8.14% | 14.07% | 4.11% | -1.02% | 23.56% | 8.15% | -1.25% | -2.99% | 9.49% | 5.79% | -0.95% | 9.95% | 4.33% | -6.50% | 6.58% | 0.47% | -4.53% | 6.92% | 0.23% | -1.37% | -0.51% | 6.14% | 2.04% | 20.24% | 27.06% | 3.48% | 4.88% | -2.91% | -3.57% | 12.88% | -0.08% | 0.77% | -1.19% | 8.31% | 10.14% | -0.07% | 3.31% | 6.31% | 0.73% | 0.42% | 14.83% | 1.85% | 0.40% | -2.88% | -2.63% | 2.94% | 2.58% | -0.19% | -3.40% | 3.04% | 2.66% | 0.01% | 5.04% | -1.67% | -2.64% | 2.59% | -0.46% |
|
Capital Expenditures Growth (1y)
|
| | | 30.65% | -14.73% | -34.58% | -7.58% | 20.99% | -16.23% | -6.74% | -42.21% | -21.94% | -58.75% | -26.11% | -30.50% | -43.79% | 43.94% | -3.01% | 15.31% | 122.09% | 107.37% | 39.53% | 57.52% | -0.52% | 10.15% | 40.00% | 29.78% | 38.42% | 29.03% | 21.03% | 31.60% | -28.90% | -13.93% | -12.79% | -28.95% | -19.79% | -4.98% | -6.02% | 30.09% | 33.33% | -17.03% | -12.00% | -71.53% | 5.00% | 115.79% | -4.55% | 150.00% | -33.33% | -26.83% | 57.14% | 210.00% | 321.43% | 146.67% | 115.15% | 27.42% | 23.73% | -27.03% | 0.00% | -7.59% | 6.85% | 72.22% | 1.41% | 1.37% | 8.97% | -19.35% | 18.06% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 7.26% | -33.46% | -23.32% | -28.13% | -19.03% | -20.77% | -12.57% | -22.63% | -0.86% | 7.18% | 0.00% | 8.08% | 7.49% | 48.70% | 23.74% | 33.08% | 45.15% | 43.38% | 33.22% | 39.08% | -0.70% | 6.95% | 13.90% | 6.66% | -7.58% | 1.81% | -0.27% | 6.75% | -8.72% | -12.13% | -10.32% | -35.92% | 3.94% | 19.38% | -7.58% | -2.53% | -2.27% | 9.42% | 9.70% | 30.19% | 43.42% | 57.34% | 47.78% | 114.54% | 51.48% | 9.61% | 50.09% | 53.97% | 77.28% | 45.81% | 29.70% | 6.08% | 12.94% | 0.45% | 6.18% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.02% | -2.54% | -9.41% | -7.58% | 3.24% | 2.59% | 5.48% | -1.09% | 6.06% | 11.84% | 11.12% | 16.61% | 4.10% | 29.57% | 14.87% | 17.12% | 11.77% | 19.24% | 14.15% | 19.98% | 0.93% | -0.72% | 4.10% | -14.78% | 2.02% | 13.57% | -3.58% | -2.84% | -11.85% | 1.39% | 1.59% | 15.32% | 25.84% | 25.15% | 21.70% | 29.61% | 37.23% | 18.72% | 23.22% | 21.04% | 31.28% | 37.39% | 26.76% | 56.04% | 32.26% | 12.84% | 32.26% |
|
Capital Expenditures (QoQ)
|
80.65% | 31.70% | -10.51% | -38.64% | 17.90% | 1.05% | 26.42% | -19.67% | -18.37% | 12.50% | -21.67% | 8.51% | -56.86% | 101.52% | -26.32% | -12.24% | 10.47% | 35.79% | -12.40% | 69.03% | 3.14% | -8.63% | -1.11% | 6.74% | 14.21% | 16.13% | -8.33% | 13.85% | 6.46% | 8.93% | -0.33% | -38.49% | 28.88% | 10.37% | -18.80% | -30.56% | 52.67% | 9.17% | 12.40% | -28.83% | -5.00% | 15.79% | -63.64% | 162.50% | 95.24% | -48.78% | -4.76% | -30.00% | 114.29% | 10.00% | 87.88% | -4.84% | 25.42% | -4.05% | 11.27% | -7.59% | -26.03% | 31.48% | 2.82% | 6.85% | 19.23% | -22.58% | 2.78% | 14.86% | -11.76% | 13.33% |
|
Cash & Equivalents Growth (1y)
|
| | | 45.27% | 23.70% | 87.77% | 39.19% | 44.94% | 93.15% | 7.62% | 15.22% | 13.23% | -12.19% | 77.77% | 130.97% | 115.78% | 98.16% | 20.85% | 9.35% | 1.95% | 18.85% | 5.76% | -36.47% | -15.75% | -20.72% | -24.20% | 44.11% | 4.38% | 8.82% | 18.69% | 16.76% | 35.12% | 95.96% | -44.86% | -47.76% | -40.02% | -59.93% | 7.48% | 57.18% | -6.32% | -9.02% | 13.84% | 8.72% | 78.92% | 75.52% | 111.54% | 41.76% | 29.33% | 33.83% | -10.15% | -30.27% | -36.80% | -42.44% | -26.04% | -2.32% | 21.09% | 40.88% | 21.14% | 20.41% | 16.85% | 15.67% | 31.70% | 13.05% | -13.61% | -17.50% | -17.45% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 33.59% | 28.02% | 53.15% | 54.73% | 52.43% | 49.79% | 32.23% | 42.77% | 35.56% | 27.40% | 31.46% | 17.07% | 22.83% | 23.14% | -1.05% | 0.04% | -3.58% | 0.84% | -1.64% | 2.25% | 5.92% | 19.13% | -20.84% | -4.21% | -5.42% | -5.11% | -11.07% | -1.39% | -8.77% | -10.61% | -12.29% | -3.71% | 0.18% | -13.83% | 37.30% | 34.31% | 29.42% | 28.80% | 29.34% | 2.43% | 13.51% | 10.58% | 12.02% | -1.16% | -0.34% | 2.77% | -6.98% | -6.39% | -3.66% | -2.11% | 5.67% | 9.96% | 6.92% | 10.37% | 9.61% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.30% | 37.65% | 35.64% | 20.81% | 24.92% | 25.93% | 13.14% | 21.65% | 16.98% | 12.27% | 15.37% | 21.98% | 21.19% | 31.83% | -8.71% | -9.39% | -6.19% | -4.25% | -10.83% | -2.57% | -7.76% | -9.23% | -9.50% | 8.48% | 7.23% | 6.41% | 11.12% | 8.12% | 11.93% | 10.90% | 5.10% | -2.47% | -3.85% | -13.20% | 11.46% | 10.54% | 10.65% | 11.62% | 14.15% | 4.80% | 15.65% | 17.12% | 17.53% | 5.62% | -0.02% | 0.70% | -2.63% |
|
Cash & Equivalents (QoQ)
|
14.95% | 7.61% | 12.11% | 4.75% | -2.12% | 63.35% | -16.90% | 9.08% | 30.44% | -8.98% | -11.03% | 7.20% | 1.15% | 84.26% | 15.60% | 0.15% | -7.11% | 12.38% | 4.60% | -6.63% | 8.29% | 0.00% | -37.17% | 23.81% | 1.90% | -4.39% | 19.46% | -10.32% | 6.23% | 4.29% | 17.52% | 3.78% | 54.06% | -70.65% | 11.34% | 19.15% | 2.91% | -21.28% | 62.83% | -28.99% | -0.06% | -1.50% | 55.52% | 16.87% | -1.96% | 18.72% | 4.21% | 6.62% | 1.44% | -20.29% | -19.12% | -3.37% | -7.60% | 2.41% | 6.82% | 19.79% | 7.50% | -11.94% | 6.18% | 16.24% | 6.42% | 0.27% | -8.86% | -11.17% | 1.64% | 0.32% |
|
Cash from Investing Activities Growth (1y)
|
| | | 0.00% | 1.50% | 29.55% | -491.16% | 2.21% | -37.56% | -14.75% | -16.40% | -2.26% | 54.61% | 18.88% | 97.97% | 79.41% | -31.71% | -908.91% | -853.66% | -2,835.71% | -92.59% | 35.62% | -719.18% | 40.02% | -36.22% | 107.85% | 96.72% | -119.88% | 337.88% | -52.43% | 1,094.29% | 117.16% | -78.93% | -70,453.06% | -112.07% | -199.46% | -225.82% | 98.01% | -2,219.05% | 62.16% | -71.64% | -41.61% | 163.66% | -10,928.57% | -10.87% | 69.07% | -220.43% | 74.87% | -11.76% | -6,266.67% | -104.46% | 17.01% | 80.70% | | 80.35% | 60.87% | -263.64% | | 40.00% | -52.38% | -137.50% | -660.00% | -235.19% | 333.33% | -32.63% | 92.11% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 0.00% | 14.96% | 13.12% | 48.14% | 40.95% | 6.31% | -110.98% | 39.18% | -83.52% | -4.81% | -74.01% | -16.55% | -53.62% | -51.18% | 35.90% | -36.82% | -238.29% | 101.99% | 26.49% | 67.15% | 30.57% | 38.95% | -197.29% | 65.99% | 27.87% | 14.25% | -105.28% | -203.04% | 59.88% | -34.90% | -179.33% | 21.23% | -251.71% | -63.79% | 79.43% | -160.99% | -118.88% | -28.60% | -203.24% | -16.16% | -184.39% | 37.93% | | -35.43% | 56.62% | 7.78% | -44.22% | 37.76% | 20.90% | -18.56% | 28.99% | 26.62% | 50.24% | -125.42% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.31% | -9.30% | -33.62% | -61.23% | -29.38% | -16.62% | 19.87% | 42.95% | -52.14% | 41.79% | 17.05% | 20.27% | 27.49% | 30.13% | -179.53% | -25.17% | -45.88% | -10.59% | 19.59% | -49.52% | 38.90% | -8.07% | 5.86% | 20.88% | -73.36% | -3.71% | -37.49% | -84.42% | -12.35% | -20.72% | -230.07% | -44.90% | -60.52% | -20.27% | | -48.17% | -27.77% | -8.34% | -5.61% | 28.66% | -68.82% | -15.61% | -47.79% | -24.35% | 18.02% | -19.83% | -12.47% |
|
Cash from Investing Activities (QoQ)
|
-47.06% | -54.00% | 4.55% | 53.74% | -44.85% | -10.15% | -700.92% | 92.35% | -103.76% | 8.12% | -712.45% | 93.28% | 9.56% | -64.23% | 79.70% | 31.71% | -478.57% | -1,158.02% | 80.81% | -110.23% | 62.04% | -320.51% | -144.13% | 84.61% | 13.79% | 124.24% | -201.94% | -932.38% | 193.27% | -95.15% | 2,030.61% | -82.18% | 14.52% | -16,284.51% | 99.63% | -46.83% | -44.86% | -155.60% | -326.57% | 97.60% | -557.14% | -110.87% | 291.75% | -515.05% | 93.39% | 41.18% | -646.67% | 13.39% | 70.62% | -3,250.88% | 76.02% | 64.85% | 93.17% | | | 30.00% | 36.51% | -125.00% | 40.00% | -77.78% | 1.04% | -620.00% | 73.54% | 223.76% | -156.25% | 57.14% |
|
Cash from Operations Growth (1y)
|
| | | -15.85% | 8.03% | 29.22% | -4.59% | 22.43% | 75.13% | 29.12% | -23.29% | -69.14% | -29.18% | 18.19% | 138.76% | 226.77% | -4.03% | 9.17% | -16.45% | -12.54% | 68.65% | -11.46% | 12.99% | 47.74% | 18.45% | 18.78% | -1.36% | -3.13% | -11.97% | 14.54% | 21.54% | -302.05% | 61.13% | 13.95% | 9.45% | 176.41% | -18.23% | -21.29% | -7.11% | -6.26% | 0.57% | 43.51% | 27.26% | -5.99% | 62.89% | 15.87% | 37.37% | 95.94% | -6.01% | -14.68% | -54.56% | -30.47% | -51.01% | -22.94% | 26.09% | 29.36% | 107.56% | 37.50% | 26.53% | 27.47% | 13.58% | 52.16% | 41.30% | -2.32% | -20.85% | 5.69% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -31.75% | 10.24% | 25.40% | 20.45% | 7.28% | 5.97% | 18.55% | 15.24% | -4.10% | 4.65% | 4.54% | 31.11% | 61.63% | 24.22% | 4.71% | -2.35% | 7.77% | 20.70% | 6.40% | 10.65% | -69.75% | 18.88% | 15.74% | 9.48% | 14.35% | 5.07% | 0.91% | 7.31% | 13.11% | 9.84% | 8.78% | 8.97% | 38.79% | 10.24% | 9.39% | 17.54% | 19.97% | 15.47% | 12.37% | -7.39% | 8.60% | -9.14% | -8.67% | -7.67% | 20.79% | -1.50% | -3.30% | -10.17% | 4.66% | 4.92% | 17.26% | 31.12% | 17.22% | 23.11% | 30.28% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.90% | 16.74% | 13.77% | 10.53% | 9.79% | 18.91% | 11.87% | 11.27% | 4.77% | 3.63% | 9.22% | 22.00% | -59.32% | 22.15% | 8.43% | 4.38% | 14.08% | 18.30% | 1.56% | 6.61% | 15.68% | 6.68% | 11.86% | 9.18% | 5.67% | 13.70% | 11.31% | 16.65% | 21.66% | 15.20% | 4.94% | -4.18% | 23.88% | -9.21% | -2.96% | -1.43% | 9.20% | 9.38% | 8.50% | 4.85% | 16.13% | 12.07% | 9.77% | 7.07% | 17.02% | -2.99% | 7.77% |
|
Cash from Operations (QoQ)
|
-33.59% | 2.01% | 41.71% | -12.34% | -14.75% | 22.02% | 4.63% | 12.49% | 21.95% | -10.04% | -37.84% | -54.74% | 179.84% | 50.14% | 25.57% | -38.06% | -17.82% | 70.81% | -3.90% | -35.16% | 58.47% | -10.33% | 22.64% | -15.22% | 27.04% | -10.07% | 1.84% | -16.74% | 15.46% | 17.01% | 8.06% | -238.41% | 192.08% | -17.25% | 3.79% | -3.38% | -1.46% | -20.35% | 22.49% | -2.50% | 5.72% | 13.66% | 8.62% | -27.97% | 83.19% | -19.15% | 28.77% | 2.74% | -12.13% | -26.60% | -31.42% | 57.19% | -38.09% | 15.46% | 12.20% | 61.27% | -0.66% | -23.51% | 3.25% | 62.47% | -11.48% | 2.48% | -4.13% | 12.31% | -28.27% | 36.83% |
|
Dividends Paid - Common Growth (1y)
|
| | | 5.96% | 3.80% | 4.24% | -15.81% | 5.62% | 29.67% | 28.86% | -1,024.49% | 35.74% | 12.54% | 12.62% | -16.91% | 24.65% | 24.23% | 52.94% | 129.53% | 34.61% | 32.96% | 8.06% | -3.84% | 14.69% | 15.51% | 14.92% | 4.52% | 4.95% | 4.38% | 4.57% | 0.38% | 0.69% | 1.54% | 2.40% | -8.49% | 17.22% | 16.53% | 21.63% | 17.73% | 10.46% | 13.48% | 9.85% | 14.12% | 11.70% | 12.50% | 9.28% | 12.37% | 10.48% | 6.48% | 12.26% | 6.42% | 12.07% | 13.91% | 10.08% | 12.07% | 8.46% | 9.92% | 14.50% | 8.46% | 9.93% | 8.33% | 8.00% | 27.66% | 25.81% | 9.62% | 6.79% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 14.96% | 14.85% | 14.79% | -123.07% | 21.35% | 21.94% | 30.44% | 47.24% | 31.57% | 22.96% | 23.01% | 32.61% | 24.38% | 24.03% | 23.84% | 31.94% | 17.45% | 17.04% | 9.10% | 0.30% | 6.62% | 6.98% | 7.16% | -1.35% | 7.40% | 7.29% | 9.21% | 2.64% | 9.24% | 10.32% | 11.01% | 7.13% | 13.09% | 14.16% | 13.45% | 14.72% | 10.88% | 10.78% | 10.46% | 10.92% | 11.41% | 10.92% | 10.54% | 10.25% | 10.33% | 10.06% | 12.27% | 8.96% | 10.14% | 10.70% | 10.83% | 15.77% | 14.47% | 9.29% | 9.71% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.58% | 20.13% | 20.11% | 20.91% | 22.50% | 22.73% | 22.48% | 26.26% | 22.35% | 17.52% | 17.47% | 18.62% | 15.25% | 15.12% | 15.25% | 17.84% | 13.84% | 13.66% | 10.09% | 1.68% | 9.43% | 10.11% | 10.45% | 5.22% | 8.85% | 9.53% | 9.35% | 6.76% | 9.98% | 9.97% | 10.91% | 8.01% | 12.36% | 12.53% | 12.53% | 12.48% | 10.63% | 11.22% | 11.18% | 10.65% | 10.52% | 10.20% | 10.80% | 13.16% | 13.18% | 9.63% | 10.29% |
|
Dividends Paid - Common (QoQ)
|
0.85% | -0.42% | 23.31% | -14.43% | -1.20% | 0.00% | -0.41% | 7.35% | 21.29% | -0.63% | -814.51% | 115.76% | 0.56% | -0.56% | -841.74% | 116.81% | 0.22% | 22.42% | 43.22% | -23.40% | -1.00% | -0.51% | 27.46% | -8.64% | -0.29% | -1.02% | 15.93% | -8.27% | -0.83% | -0.84% | 11.28% | -7.98% | 0.00% | 0.00% | -0.55% | 17.87% | -0.59% | 4.37% | -3.74% | 10.59% | 2.13% | 1.04% | 0.00% | 8.25% | 2.86% | -1.85% | 2.83% | 6.42% | -0.86% | 3.48% | -2.52% | 12.07% | 0.77% | 0.00% | -0.76% | 8.46% | 2.13% | 4.17% | -6.00% | 9.93% | 0.65% | 3.85% | 11.11% | 8.33% | -12.31% | 1.17% |
|
Dividends payables Growth (1y)
|
| | | | | | 6.08% | | | | 36.92% | | 31.58% | 47.37% | 24.87% | 19.05% | 36.00% | 39.29% | 37.32% | 64.00% | 29.41% | 25.64% | 14.50% | -4.88% | 43.18% | 36.73% | 4.27% | 74.36% | 6.35% | 5.97% | 0.38% | -33.82% | -34.33% | -25.35% | -92.10% | 6.67% | 0.00% | 5.66% | 4.84% | -16.67% | 13.64% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | 21.95% | | | | 32.91% | | 32.30% | 37.13% | 25.22% | 22.92% | 36.08% | 33.75% | 17.91% | 39.59% | 25.37% | 22.10% | 6.22% | 3.15% | 0.00% | 2.65% | -56.44% | 7.17% | -11.28% | -5.80% | -56.36% | -16.21% | -9.29% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.32% | | | | 22.89% | | 28.67% | 30.17% | 15.49% | 16.47% | 11.97% | 13.61% | -33.51% | 13.94% | 5.29% | 7.50% | -37.00% | -0.49% | 2.59% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | 0.00% | 1,910.53% | -94.50% | 19.05% | 12.00% | 1,603.57% | -94.76% | 36.00% | 14.71% | 1,579.49% | -93.74% | 7.32% | 11.36% | 1,430.61% | -94.80% | 61.54% | 6.35% | 1,067.16% | -91.30% | -1.47% | 5.97% | 1,005.63% | -94.27% | -2.22% | 20.45% | 16.98% | -22.58% | -8.33% | 27.27% | 16.07% | -38.46% | 25.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 4,129.00 | -167.00 | -138.00 | -199.00 | 204.00 | 476.00 | 11.00 | -449.00 | -175.00 | -117.00 | 226.00 | 415.00 | -327.00 | 294.00 | 215.00 | 553.00 | 509.00 | 73.00 | 153.00 | -75.00 | -51.00 | -146.00 | -96.00 | -81.00 | -563.00 | -151.00 | 146.00 | -8869.00 | 854.00 | 183.00 | -115.00 | 9,016.00 | -224.00 | -54.00 | 100.00 | -447.00 | -311.00 | -566.00 | 107.00 | 540.00 | 544.00 | 969.00 | 307.00 | -646.00 | 742.00 | 210.00 | -305.00 | -102.00 | -1021.00 | -1479.00 | -1191.00 | -968.00 | -541.00 | 3.00 | 395.00 | 993.00 | 716.00 | 584.00 | 436.00 | -10.00 | -88.00 | 45.00 | 498.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,159.00 | 193.00 | 99.00 | -233.00 | -298.00 | 653.00 | 452.00 | 519.00 | 7.00 | 250.00 | 594.00 | 893.00 | 131.00 | 221.00 | 271.00 | 397.00 | -105.00 | -224.00 | 202.00 | -9025.00 | 240.00 | -115.00 | -65.00 | 66.00 | 67.00 | -22.00 | 132.00 | -300.00 | 319.00 | -437.00 | 93.00 | 9,109.00 | 9.00 | 349.00 | 515.00 | -552.00 | 975.00 | 613.00 | 110.00 | -207.00 | 265.00 | -300.00 | -1188.00 | -1715.00 | -820.00 | -1266.00 | -1100.00 | -77.00 | -846.00 | -892.00 | -359.00 | 15.00 | 87.00 | 631.00 | 1,330.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,340.00 | 560.00 | 467.00 | 246.00 | 160.00 | 580.00 | 508.00 | 363.00 | -607.00 | -47.00 | 643.00 | -8056.00 | 422.00 | 253.00 | 302.00 | 544.00 | 525.00 | -96.00 | 188.00 | -456.00 | -295.00 | -735.00 | 142.00 | 159.00 | 300.00 | 381.00 | 546.00 | -405.00 | 1,605.00 | 742.00 | 96.00 | 8,362.00 | -270.00 | -920.00 | -980.00 | -1622.00 | -588.00 | -863.00 | -686.00 | -182.00 | 439.00 | 287.00 | -357.00 | -732.00 | -192.00 | -638.00 | -166.00 |
|
EBITDA Margin (QoQ)
|
4,154.00 | -335.00 | -135.00 | 447.00 | -142.00 | -307.00 | -196.00 | 850.00 | 129.00 | -772.00 | -656.00 | 1,124.00 | 187.00 | -429.00 | -467.00 | 382.00 | 809.00 | -508.00 | -129.00 | 338.00 | 373.00 | -428.00 | -357.00 | 361.00 | 278.00 | -379.00 | -342.00 | -121.00 | 690.00 | -82.00 | -9356.00 | 9,602.00 | 18.00 | -379.00 | -226.00 | 363.00 | 188.00 | -225.00 | -773.00 | 498.00 | -67.00 | 449.00 | -340.00 | 502.00 | 359.00 | -213.00 | -1293.00 | 1,889.00 | -173.00 | -728.00 | -1090.00 | 970.00 | -632.00 | -439.00 | -867.00 | 1,397.00 | -87.00 | -47.00 | -270.00 | 1,120.00 | -220.00 | -195.00 | -715.00 | 1,042.00 | -87.00 | 259.00 |
|
EBIT Growth (1y)
|
| | | 32.17% | 1.76% | 9.51% | 9.89% | 27.08% | 41.78% | 3.81% | -12.46% | 7.56% | 3.11% | 37.53% | 51.19% | 4.24% | 25.96% | 8.08% | 19.87% | 18.76% | 17.36% | 19.97% | 10.52% | 11.50% | 1.85% | 0.00% | -3.37% | -18.10% | -2.17% | 13.67% | -242.03% | 46.89% | 12.16% | 12.83% | 198.39% | 9.92% | 16.06% | 4.12% | -19.23% | -5.91% | -9.55% | 17.56% | 34.04% | 28.14% | 47.00% | 16.94% | -11.90% | 44.09% | 12.82% | 5.30% | 15.77% | -23.09% | -36.58% | -38.91% | -40.47% | -15.55% | 8.27% | 29.54% | 62.75% | 44.58% | 40.91% | 37.94% | 12.65% | 5.62% | 5.55% | 24.25% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 21.79% | 14.16% | 16.06% | 13.30% | 12.53% | 22.57% | 15.56% | 16.63% | 10.01% | 15.09% | 21.27% | 26.05% | 11.34% | 14.61% | 9.04% | 8.58% | 2.74% | 5.35% | 10.89% | -52.07% | 10.29% | 3.77% | 8.65% | 10.53% | 9.76% | 8.39% | 10.12% | 4.12% | 14.96% | 5.60% | 11.36% | 45.26% | 9.84% | 15.56% | 12.70% | -1.56% | 20.21% | 14.47% | 13.12% | 10.98% | 12.40% | 1.70% | -9.05% | -15.32% | -2.19% | -8.16% | -5.90% | 3.90% | -2.07% | -1.09% | 2.97% | 2.96% | 8.85% | 17.21% | 30.46% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | 17.07% | 15.18% | 14.02% | 13.54% | 17.09% | 13.11% | 11.12% | 3.99% | 8.72% | 15.18% | -36.56% | 10.68% | 10.56% | 10.71% | 12.34% | 11.86% | 8.77% | 9.88% | 3.81% | 6.77% | 3.25% | 9.44% | 7.89% | 9.78% | 11.11% | 12.92% | 5.92% | 22.91% | 14.32% | 11.20% | 25.28% | 7.99% | 2.00% | -1.64% | -8.05% | 2.44% | 0.59% | 2.76% | 5.78% | 11.63% | 9.92% | 6.10% | 2.17% | 7.40% | 2.87% | 7.39% |
|
EBIT Margin Growth (1y)
|
| | | 488.00 | -167.00 | -138.00 | -199.00 | 204.00 | 476.00 | 11.00 | -449.00 | -175.00 | -117.00 | 226.00 | 415.00 | -327.00 | 294.00 | 215.00 | 553.00 | 509.00 | 73.00 | 153.00 | -75.00 | -51.00 | -146.00 | -96.00 | -81.00 | -563.00 | -151.00 | 146.00 | -8869.00 | 854.00 | 183.00 | -115.00 | 9,016.00 | -224.00 | -54.00 | 100.00 | -447.00 | -311.00 | -566.00 | 107.00 | 540.00 | 544.00 | 969.00 | 307.00 | -646.00 | 742.00 | 210.00 | -305.00 | -102.00 | -1021.00 | -1479.00 | -1191.00 | -968.00 | -541.00 | 3.00 | 395.00 | 993.00 | 716.00 | 584.00 | 436.00 | -10.00 | -88.00 | 45.00 | 498.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 517.00 | 193.00 | 99.00 | -233.00 | -298.00 | 653.00 | 452.00 | 519.00 | 7.00 | 250.00 | 594.00 | 893.00 | 131.00 | 221.00 | 271.00 | 397.00 | -105.00 | -224.00 | 202.00 | -9025.00 | 240.00 | -115.00 | -65.00 | 66.00 | 67.00 | -22.00 | 132.00 | -300.00 | 319.00 | -437.00 | 93.00 | 9,109.00 | 9.00 | 349.00 | 515.00 | -552.00 | 975.00 | 613.00 | 110.00 | -207.00 | 265.00 | -300.00 | -1188.00 | -1715.00 | -820.00 | -1266.00 | -1100.00 | -77.00 | -846.00 | -892.00 | -359.00 | 15.00 | 87.00 | 631.00 | 1,330.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 699.00 | 560.00 | 467.00 | 246.00 | 160.00 | 580.00 | 508.00 | 363.00 | -607.00 | -47.00 | 643.00 | -8056.00 | 422.00 | 253.00 | 302.00 | 544.00 | 525.00 | -96.00 | 188.00 | -456.00 | -295.00 | -735.00 | 142.00 | 159.00 | 300.00 | 381.00 | 546.00 | -405.00 | 1,605.00 | 742.00 | 96.00 | 8,362.00 | -270.00 | -920.00 | -980.00 | -1622.00 | -588.00 | -863.00 | -686.00 | -182.00 | 439.00 | 287.00 | -357.00 | -732.00 | -192.00 | -638.00 | -166.00 |
|
EBIT Margin (QoQ)
|
512.00 | -335.00 | -135.00 | 447.00 | -142.00 | -307.00 | -196.00 | 850.00 | 129.00 | -772.00 | -656.00 | 1,124.00 | 187.00 | -429.00 | -467.00 | 382.00 | 809.00 | -508.00 | -129.00 | 338.00 | 373.00 | -428.00 | -357.00 | 361.00 | 278.00 | -379.00 | -342.00 | -121.00 | 690.00 | -82.00 | -9356.00 | 9,602.00 | 18.00 | -379.00 | -226.00 | 363.00 | 188.00 | -225.00 | -773.00 | 498.00 | -67.00 | 449.00 | -340.00 | 502.00 | 359.00 | -213.00 | -1293.00 | 1,889.00 | -173.00 | -728.00 | -1090.00 | 970.00 | -632.00 | -439.00 | -867.00 | 1,397.00 | -87.00 | -47.00 | -270.00 | 1,120.00 | -220.00 | -195.00 | -715.00 | 1,042.00 | -87.00 | 259.00 |
|
EBIT (QoQ)
|
25.72% | -7.85% | 3.71% | 10.01% | -3.20% | -0.84% | 4.08% | 27.21% | 8.00% | -27.40% | -12.24% | 56.30% | 3.53% | -3.16% | -3.52% | 7.76% | 25.11% | -16.90% | 7.00% | 6.76% | 23.63% | -15.06% | -1.43% | 7.72% | 12.93% | -16.60% | -4.75% | -8.71% | 34.89% | -3.10% | -219.02% | 194.42% | 3.00% | -2.52% | 3.79% | 5.48% | 8.76% | -12.55% | -19.49% | 22.87% | 4.55% | 13.66% | -8.20% | 17.46% | 19.93% | -9.58% | -30.84% | 92.12% | -6.10% | -15.61% | -23.96% | 27.63% | -22.56% | -18.70% | -25.91% | 81.05% | -0.72% | -2.73% | -6.92% | 60.84% | -3.25% | -4.77% | -23.98% | 50.80% | -3.31% | 12.10% |
|
EBT Growth (1y)
|
| | | 28.88% | 1.89% | 11.49% | 3.17% | 28.88% | 48.51% | 1.87% | -9.85% | 9.95% | 0.15% | 43.07% | 51.93% | 3.33% | 27.29% | -0.34% | 27.66% | 16.62% | 44.06% | 24.63% | 11.27% | 10.56% | -21.85% | 4.63% | -7.00% | -20.00% | -0.08% | 7.39% | -249.06% | 63.75% | 21.93% | 26.23% | 187.63% | -2.26% | 7.25% | -11.38% | -20.91% | -6.60% | -12.82% | 24.27% | 40.42% | 36.89% | 54.17% | 16.76% | -11.70% | 52.84% | 13.81% | 3.34% | 29.00% | -29.35% | -41.56% | -38.45% | -36.63% | -16.91% | 11.06% | 27.82% | 37.61% | 48.62% | 46.14% | 44.35% | 16.67% | 6.91% | 7.37% | 23.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 22.23% | 14.86% | 17.57% | 12.21% | 13.55% | 23.71% | 13.25% | 20.47% | 9.83% | 22.46% | 21.12% | 29.23% | 10.03% | 12.74% | 9.13% | 9.73% | 1.04% | 4.00% | 11.88% | -52.44% | 13.14% | -1.62% | 12.36% | 6.70% | 8.59% | 9.33% | 6.31% | 1.09% | 14.34% | 4.47% | 11.61% | 43.79% | 7.71% | 12.97% | 8.74% | -0.65% | 25.02% | 15.22% | 14.46% | 16.95% | 13.91% | 0.84% | -9.44% | -10.30% | -3.55% | -9.60% | -6.67% | 4.00% | -4.45% | -1.75% | 4.33% | 0.58% | 9.70% | 20.34% | 31.53% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.09% | 22.68% | 15.08% | 14.95% | 13.55% | 16.34% | 13.63% | 12.59% | 3.22% | 7.48% | 14.83% | -37.93% | 11.78% | 11.79% | 11.99% | 11.53% | 10.55% | 8.03% | 9.39% | 1.34% | 5.75% | -2.30% | 9.33% | 6.17% | 10.36% | 11.92% | 11.76% | 5.07% | 25.62% | 14.88% | 10.90% | 25.46% | 6.18% | -0.84% | -3.94% | -4.32% | 2.78% | -0.14% | 3.36% | 6.88% | 12.79% | 10.73% | 6.50% | 2.99% | 7.35% | 3.00% | 7.68% |
|
EBT Margin Growth (1y)
|
| | | 366.00 | -151.00 | -67.00 | -385.00 | 246.00 | 642.00 | -56.00 | -315.00 | -77.00 | -236.00 | 362.00 | 391.00 | -347.00 | 326.00 | -105.00 | 739.00 | 410.00 | 1,100.00 | 289.00 | -46.00 | -82.00 | -1424.00 | 91.00 | -220.00 | -603.00 | -51.00 | -92.00 | -8548.00 | 1,251.00 | 539.00 | 359.00 | 8,441.00 | -714.00 | -401.00 | -564.00 | -456.00 | -306.00 | -659.00 | 318.00 | 631.00 | 764.00 | 1,083.00 | 280.00 | -573.00 | 1,015.00 | 240.00 | -361.00 | 252.00 | -1386.00 | -1673.00 | -1068.00 | -818.00 | -559.00 | 85.00 | 320.00 | 506.00 | 768.00 | 664.00 | 569.00 | 99.00 | -32.00 | 110.00 | 442.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 535.00 | 255.00 | 239.00 | -309.00 | -178.00 | 732.00 | 201.00 | 815.00 | -14.00 | 1,189.00 | 546.00 | 1,083.00 | -18.00 | 1.00 | 275.00 | 472.00 | -274.00 | -376.00 | 289.00 | -8814.00 | 566.00 | -937.00 | 358.00 | -327.00 | -66.00 | 87.00 | -297.00 | -563.00 | 231.00 | -521.00 | 114.00 | 8,615.00 | -256.00 | 23.00 | 35.00 | -399.00 | 1,474.00 | 664.00 | 238.00 | 309.00 | 394.00 | -351.00 | -1149.00 | -1139.00 | -930.00 | -1348.00 | -1109.00 | -60.00 | -1177.00 | -924.00 | -179.00 | -213.00 | 177.00 | 860.00 | 1,332.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 599.00 | 1,681.00 | 423.00 | 383.00 | 151.00 | 407.00 | 581.00 | 548.00 | -699.00 | -286.00 | 545.00 | -7685.00 | 630.00 | 488.00 | 542.00 | 365.00 | 263.00 | -238.00 | 84.00 | -830.00 | -454.00 | -1996.00 | 113.00 | -153.00 | 392.00 | 511.00 | 302.00 | -506.00 | 2,010.00 | 802.00 | 33.00 | 8,294.00 | -626.00 | -1410.00 | -1394.00 | -965.00 | -472.00 | -924.00 | -510.00 | -3.00 | 603.00 | 399.00 | -260.00 | -534.00 | -193.00 | -574.00 | -98.00 |
|
EBT Margin (QoQ)
|
411.00 | -273.00 | -157.00 | 385.00 | -106.00 | -189.00 | -475.00 | 1,017.00 | 290.00 | -887.00 | -734.00 | 1,254.00 | 131.00 | -289.00 | -706.00 | 517.00 | 804.00 | -720.00 | 138.00 | 188.00 | 1,493.00 | -1531.00 | -197.00 | 153.00 | 150.00 | -15.00 | -509.00 | -230.00 | 702.00 | -55.00 | -8965.00 | 9,569.00 | -10.00 | -235.00 | -883.00 | 414.00 | 303.00 | -398.00 | -775.00 | 564.00 | -49.00 | 579.00 | -463.00 | 698.00 | 269.00 | -224.00 | -1317.00 | 2,287.00 | -507.00 | -825.00 | -704.00 | 648.00 | -793.00 | -220.00 | -453.00 | 907.00 | -149.00 | 15.00 | -268.00 | 1,170.00 | -253.00 | -80.00 | -738.00 | 1,039.00 | -111.00 | 252.00 |
|
EBT (QoQ)
|
23.31% | -6.82% | 2.83% | 9.09% | -2.52% | 1.97% | -4.85% | 36.27% | 12.33% | -30.05% | -15.80% | 66.20% | 2.32% | -0.08% | -10.59% | 13.03% | 26.05% | -21.76% | 14.54% | 3.25% | 55.71% | -32.32% | 2.25% | 2.59% | 10.07% | -9.39% | -9.11% | -11.75% | 37.48% | -2.61% | -226.15% | 196.95% | 2.37% | 0.82% | -12.43% | 8.14% | 12.33% | -16.69% | -21.85% | 27.71% | 4.85% | 18.75% | -11.70% | 24.50% | 18.09% | -10.06% | -33.22% | 115.50% | -12.06% | -18.34% | -16.64% | 18.02% | -27.26% | -14.00% | -14.17% | 54.74% | -2.77% | -1.02% | -7.60% | 67.11% | -4.39% | -2.23% | -25.32% | 53.14% | -3.98% | 12.31% |
|
Enterprise Value Growth (1y)
|
| | | 29.76% | -27.23% | 14.58% | -5.28% | 7.78% | 84.06% | 20.71% | 21.75% | 22.15% | -4.52% | 36.70% | 40.70% | 18.58% | 61.33% | 62.18% | 55.37% | 47.51% | 40.22% | 33.57% | 25.40% | 27.74% | 18.83% | -0.69% | -3.79% | -11.88% | -17.98% | 5.64% | -10.32% | 13.75% | 22.61% | 35.63% | 70.27% | 53.57% | 56.70% | 21.05% | -7.44% | 12.85% | 13.97% | 21.06% | 71.01% | 12.37% | 37.75% | 37.93% | 14.42% | 41.41% | 31.57% | 23.00% | 43.72% | 14.33% | -25.29% | -32.71% | -30.38% | -11.16% | 26.67% | 30.34% | 40.69% | 28.36% | 20.58% | 48.61% | 19.48% | 17.92% | 18.54% | 0.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 19.54% | 8.54% | 23.66% | 17.51% | 16.01% | 41.53% | 38.84% | 38.58% | 28.80% | 29.26% | 43.60% | 39.96% | 30.73% | 39.04% | 29.09% | 23.30% | 18.41% | 10.97% | 11.91% | 2.66% | 8.59% | 6.12% | 12.48% | 13.68% | 15.46% | 16.37% | 20.15% | 12.22% | 25.39% | 29.86% | 25.73% | 39.16% | 24.88% | 35.00% | 26.44% | 21.89% | 21.49% | 27.35% | 27.11% | 41.15% | 22.02% | 10.63% | 4.51% | 4.61% | 12.83% | 7.58% | 2.56% | 12.07% | 9.24% | 4.50% | 9.23% | 5.38% | 10.37% | 21.88% | 24.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.47% | 23.67% | 32.58% | 25.88% | 24.08% | 36.42% | 28.84% | 26.28% | 19.19% | 16.05% | 25.45% | 18.79% | 17.50% | 22.00% | 25.25% | 23.41% | 23.74% | 21.30% | 18.13% | 11.27% | 17.28% | 16.37% | 15.83% | 18.39% | 14.31% | 19.86% | 23.70% | 22.56% | 25.65% | 31.74% | 27.52% | 34.68% | 25.78% | 19.32% | 10.84% | 12.62% | 12.74% | 14.35% | 12.49% | 22.46% | 15.68% | 15.64% | 17.20% | 13.99% | 16.80% | 12.22% | 9.90% |
|
Enterprise Value (QoQ)
|
15.28% | -24.16% | 32.84% | 11.72% | -35.35% | 19.43% | 9.81% | 27.13% | 10.40% | -21.68% | 10.75% | 27.55% | -13.70% | 12.13% | 14.00% | 7.49% | 17.41% | 12.73% | 9.20% | 2.06% | 11.61% | 7.39% | 2.53% | 3.96% | 3.83% | -10.25% | -0.67% | -4.79% | -3.36% | 15.60% | -15.68% | 20.76% | 4.17% | 27.87% | 5.86% | 8.92% | 6.29% | -1.22% | -19.06% | 32.80% | 7.34% | 4.92% | 14.34% | -12.74% | 31.59% | 5.06% | -5.15% | 7.84% | 22.43% | -1.79% | 10.83% | -14.21% | -20.00% | -11.55% | 14.67% | 9.48% | 14.08% | -8.99% | 23.78% | -0.12% | 7.17% | 12.17% | -0.49% | -1.42% | 7.73% | -5.37% |
|
EPS (Basic) Growth (1y)
|
| | | 26.32% | 10.87% | 34.88% | 37.21% | 41.67% | 62.75% | 0.00% | -27.12% | 14.71% | -7.23% | 43.10% | 67.44% | 7.69% | 31.17% | 1.20% | 33.33% | 21.43% | 49.50% | 21.43% | 18.75% | 11.76% | -13.91% | 13.73% | -2.63% | -16.67% | 1.54% | 14.66% | -302.70% | 90.53% | 23.48% | 24.81% | 105.78% | 7.73% | 20.25% | -2.41% | 907.69% | 0.51% | -16.33% | 24.07% | 45.80% | 32.65% | 65.24% | 23.88% | -12.04% | 51.15% | 14.02% | 2.41% | 36.90% | -31.55% | -42.39% | -35.29% | -41.74% | 1.49% | 15.17% | 28.48% | 38.81% | 15.75% | 47.80% | 38.68% | 17.74% | 9.81% | 6.27% | 22.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.09% | 18.73% | 24.51% | 18.75% | 20.51% | 25.58% | 13.14% | 17.62% | 14.47% | 22.08% | 20.70% | 38.40% | 13.48% | 19.07% | 11.80% | 15.52% | 4.19% | 9.33% | 16.55% | -63.16% | 21.07% | 2.58% | 17.63% | -51.51% | 19.59% | 14.67% | 11.78% | 5.68% | 27.30% | 7.50% | 14.76% | 41.76% | 12.83% | 18.47% | 14.47% | 134.67% | 26.31% | 16.39% | 16.33% | 20.64% | 11.13% | 2.77% | -6.37% | -11.14% | 1.64% | -8.88% | -5.22% | 3.45% | -7.01% | -0.65% | 4.86% | -1.62% | 8.86% | 21.85% | 29.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.83% | 26.84% | 18.86% | 21.53% | 18.89% | 20.58% | 14.87% | 13.47% | 6.92% | 9.72% | 18.06% | -48.55% | 18.34% | 16.18% | 14.87% | -28.99% | 18.35% | 14.18% | 14.04% | 6.41% | 13.95% | 1.67% | 14.53% | 10.87% | 17.93% | 15.83% | 16.51% | 8.64% | 32.84% | 18.54% | 13.90% | 24.76% | 8.25% | 1.78% | -0.12% | 59.45% | 6.96% | 0.90% | 5.53% | 7.26% | 10.02% | 13.06% | 7.90% | 2.77% | 5.94% | 3.51% | 7.71% |
|
EPS (Basic) (QoQ)
|
21.05% | -6.52% | 0.00% | 11.63% | 6.25% | 13.73% | 1.72% | 15.25% | 22.06% | -30.12% | -25.86% | 81.40% | -1.28% | 7.79% | -13.25% | 16.67% | 20.24% | -16.83% | 14.29% | 6.25% | 48.04% | -32.45% | 11.76% | 0.00% | 14.04% | -10.77% | -4.31% | -14.41% | 38.95% | 0.76% | -269.17% | 180.44% | -9.94% | 1.84% | -92.17% | 1,400.00% | 0.51% | -17.35% | -19.14% | 49.62% | -16.33% | 22.56% | -4.98% | 36.13% | 4.23% | -8.12% | -32.53% | 133.93% | -21.37% | -17.48% | -9.80% | 16.96% | -33.83% | -7.30% | -18.79% | 103.73% | -24.91% | 3.41% | -12.26% | 69.89% | -4.11% | -2.97% | -25.51% | 58.45% | -7.20% | 12.11% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 23.68% | 10.87% | 38.10% | 34.88% | 42.55% | 60.78% | -1.72% | -25.86% | 13.43% | -7.32% | 42.11% | 62.79% | 9.21% | 31.58% | 2.47% | 34.29% | 20.48% | 48.00% | 20.48% | 19.15% | 11.00% | -13.51% | 14.00% | -2.68% | -16.22% | 1.56% | 14.91% | -306.42% | 91.40% | 23.85% | 24.43% | 105.78% | 7.87% | 20.50% | -2.45% | 892.31% | 0.52% | -16.49% | 25.16% | 45.74% | 33.16% | 66.05% | 24.12% | -11.70% | 51.75% | 14.13% | 2.43% | 36.75% | -31.28% | -42.35% | -34.78% | -40.97% | 1.49% | 15.82% | 27.88% | 38.06% | 15.81% | 47.32% | 38.86% | 17.30% | 9.84% | 6.29% | 22.87% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 25.99% | 18.22% | 24.47% | 17.64% | 20.87% | 25.16% | 12.69% | 17.46% | 14.28% | 21.75% | 20.61% | 37.59% | 13.46% | 18.98% | 12.07% | 15.91% | 3.86% | 9.14% | 16.43% | -63.78% | 21.19% | 2.85% | 17.69% | -51.22% | 20.04% | 14.87% | 11.73% | 5.78% | 27.55% | 7.61% | 14.95% | 41.54% | 13.02% | 18.66% | 14.86% | 133.73% | 26.64% | 16.53% | 16.75% | 20.73% | 11.56% | 3.00% | -6.05% | -10.67% | 1.91% | -8.66% | -5.12% | 3.68% | -6.87% | -0.55% | 5.01% | -1.49% | 8.89% | 21.95% | 29.70% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.35% | 26.33% | 18.95% | 21.10% | 18.75% | 20.21% | 14.47% | 13.45% | 6.78% | 9.65% | 18.11% | -48.55% | 18.56% | 16.20% | 15.01% | -28.59% | 18.26% | 14.17% | 13.88% | 6.54% | 14.05% | 1.82% | 14.75% | 10.91% | 18.28% | 16.01% | 16.72% | 8.78% | 33.20% | 18.75% | 14.07% | 24.65% | 8.53% | 1.91% | 0.24% | 59.45% | 7.21% | 1.11% | 5.82% | 7.48% | 10.29% | 13.27% | 8.04% | 2.91% | 6.13% | 3.60% | 7.83% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
21.05% | -8.70% | 2.38% | 9.30% | 8.51% | 13.73% | 0.00% | 15.52% | 22.39% | -30.49% | -24.56% | 76.74% | 0.00% | 6.58% | -13.58% | 18.57% | 20.48% | -17.00% | 13.25% | 6.38% | 48.00% | -32.43% | 12.00% | -0.89% | 15.32% | -10.94% | -4.39% | -14.68% | 39.78% | 0.77% | -271.76% | 179.11% | -9.55% | 1.24% | -92.02% | 1,376.92% | 1.04% | -18.04% | -18.87% | 49.61% | -16.06% | 22.84% | -5.53% | 36.70% | 4.67% | -8.18% | -32.79% | 134.94% | -21.28% | -17.59% | -10.28% | 18.06% | -33.96% | -6.78% | -18.79% | 102.99% | -24.63% | 2.93% | -12.32% | 70.27% | -4.13% | -2.98% | -25.94% | 59.45% | -7.23% | 12.15% |
|
FCF Margin Growth (1y)
|
| | | -1362.00 | 152.00 | 679.00 | -577.00 | 38.00 | 1,256.00 | 860.00 | -565.00 | -2420.00 | -1179.00 | -219.00 | 2,040.00 | 1,929.00 | -528.00 | 258.00 | -845.00 | -590.00 | 912.00 | -983.00 | -46.00 | 744.00 | 397.00 | 416.00 | -65.00 | -20.00 | -536.00 | 122.00 | 356.00 | -8231.00 | 1,624.00 | 20.00 | -316.00 | 8,787.00 | -1386.00 | -811.00 | -5.00 | -302.00 | -49.00 | 768.00 | 534.00 | -527.00 | 1,079.00 | 235.00 | 1,126.00 | 1,626.00 | -487.00 | -973.00 | -3406.00 | -1437.00 | -2060.00 | -562.00 | 770.00 | 939.00 | 2,110.00 | 578.00 | 420.00 | 263.00 | -418.00 | 824.00 | 859.00 | -410.00 | -798.00 | -202.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3744.00 | 228.00 | 1,319.00 | 897.00 | -452.00 | -452.00 | 899.00 | 630.00 | -1081.00 | -795.00 | -945.00 | 1,149.00 | 2,083.00 | 782.00 | -310.00 | -956.00 | 134.00 | 774.00 | -445.00 | 244.00 | -7507.00 | 1,486.00 | 558.00 | -25.00 | 536.00 | -298.00 | -669.00 | 35.00 | 253.00 | 189.00 | -24.00 | 213.00 | 7,958.00 | -356.00 | 191.00 | 1,654.00 | 797.00 | 543.00 | 29.00 | -1746.00 | -338.00 | -1468.00 | -1301.00 | -1510.00 | 1,128.00 | -437.00 | -957.00 | -2216.00 | -235.00 | -368.00 | 840.00 | 2,049.00 | 792.00 | 894.00 | 1,200.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2405.00 | 613.00 | 594.00 | 6.00 | -298.00 | 858.00 | 331.00 | 518.00 | -356.00 | -933.00 | -406.00 | 1,440.00 | -6168.00 | 1,870.00 | -168.00 | -916.00 | 690.00 | 1,012.00 | -1237.00 | -77.00 | 978.00 | 50.00 | 514.00 | 504.00 | -293.00 | 732.00 | 333.00 | 1,695.00 | 1,352.00 | 781.00 | -762.00 | -2067.00 | 8,146.00 | -2903.00 | -1344.00 | -981.00 | 299.00 | 593.00 | 45.00 | -556.00 | 864.00 | 224.00 | 101.00 | -231.00 | 981.00 | -1653.00 | -335.00 |
|
FCF Margin (QoQ)
|
-2089.00 | -105.00 | 1,039.00 | -207.00 | -575.00 | 421.00 | -217.00 | 409.00 | 642.00 | 26.00 | -1642.00 | -1445.00 | 1,883.00 | 986.00 | 617.00 | -1556.00 | -574.00 | 1,772.00 | -486.00 | -1302.00 | 928.00 | -124.00 | 451.00 | -511.00 | 581.00 | -106.00 | -30.00 | -466.00 | 65.00 | 552.00 | 204.00 | -9053.00 | 9,921.00 | -1052.00 | -131.00 | 49.00 | -252.00 | -477.00 | 674.00 | -247.00 | 1.00 | 339.00 | 441.00 | -1308.00 | 1,607.00 | -505.00 | 1,332.00 | -808.00 | -506.00 | -991.00 | -1101.00 | 1,160.00 | -1129.00 | 507.00 | 232.00 | 1,329.00 | 42.00 | -1025.00 | 73.00 | 1,173.00 | -639.00 | 217.00 | 108.00 | -96.00 | -1027.00 | 813.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 30.82% | -7.97% | -29.36% | -12.20% | -13.84% | -31.60% | -3.61% | -1,259.94% | 426.98% | 54.41% | -7.79% | 54.72% | -69.99% | 32.07% | 39.25% | 135.76% | 65.17% | -20.05% | 25.48% | -13.42% | -25.32% | -2.99% | -1.91% | 8.05% | 12.11% | 22.55% | -8.23% | -16.84% | -143.09% | -39.94% | -12.15% | -18.94% | 265.35% | 43.76% | 56.74% | 29.66% | 19.85% | 11.60% | -25.99% | -15.61% | 19.63% | -29.76% | -6.56% | -17.04% | -45.93% | 11.58% | 36.50% | 186.49% | 80.51% | 196.07% | 67.41% | -10.87% | -16.68% | -56.63% | -22.40% | -20.00% | -15.62% | 0.48% | -33.08% | -14.04% | 30.49% | 38.89% | 2.41% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 81.10% | -0.94% | -14.37% | -87.69% | 10.86% | 11.73% | 7.37% | 23.39% | 37.71% | 17.70% | 17.23% | 28.87% | -28.20% | 0.80% | 19.68% | 32.66% | 11.41% | -1.68% | 4.15% | -8.03% | -33.15% | -10.62% | -7.53% | -10.03% | -7.21% | 1.90% | 8.11% | -4.39% | -5.12% | -1.23% | 0.63% | -3.92% | 63.50% | 4.06% | 2.73% | -3.18% | -8.14% | -4.37% | -1.90% | 26.11% | 5.30% | 32.39% | 28.77% | 28.43% | -6.66% | 12.73% | 21.04% | 26.89% | 8.27% | 8.86% | -4.56% | -15.06% | -2.83% | -15.41% | -18.98% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.10% | 0.52% | 1.87% | 7.38% | 10.94% | 1.59% | 8.78% | 11.94% | 16.94% | 14.15% | 7.72% | 16.28% | -16.85% | -5.49% | 6.68% | 17.35% | -0.29% | -3.88% | 9.24% | -3.95% | -6.49% | 2.75% | -1.71% | -4.44% | 2.75% | -3.67% | -2.66% | -9.36% | -11.19% | -5.46% | 5.38% | 16.08% | 33.96% | 30.07% | 19.89% | 18.31% | 3.12% | 2.35% | 4.17% | 7.42% | -3.87% | 0.22% | 2.09% | 7.81% | -2.19% | 14.86% | 3.98% |
|
FCF Payout Ratio (QoQ)
|
71.95% | 3.95% | -21.32% | -6.97% | 20.96% | -20.21% | -2.21% | -8.70% | -3.97% | 12.43% | -1,276.70% | 141.48% | -71.86% | -32.86% | -677.87% | 127.49% | 23.84% | -29.21% | 48.42% | 26.94% | -40.06% | 11.11% | 2.40% | 9.49% | -22.13% | 12.35% | 12.80% | 13.60% | -14.88% | -15.87% | 2.21% | -158.87% | 218.63% | 23.06% | -5.68% | 20.09% | 3.14% | 34.17% | -21.98% | 11.00% | -3.96% | -11.02% | -11.04% | 57.36% | -43.61% | 18.38% | -21.02% | 2.56% | 16.36% | 44.82% | 65.76% | -35.38% | 90.86% | -18.11% | -11.75% | -39.59% | -0.66% | 46.53% | -9.02% | -36.28% | 18.30% | -2.41% | 16.85% | -3.27% | 25.92% | -28.04% |
|
Free Cash Flow Growth (1y)
|
| | | -19.00% | 12.79% | 47.56% | -4.10% | 22.58% | 89.57% | 33.69% | -20.30% | -74.24% | -27.12% | 22.13% | 158.18% | 315.42% | -5.93% | 9.83% | -17.43% | -18.51% | 66.31% | -13.89% | 11.07% | 53.57% | 19.07% | 17.15% | -3.26% | -6.38% | -14.83% | 13.95% | 20.71% | -333.66% | 69.07% | 16.57% | 12.89% | 170.89% | -18.94% | -22.40% | -9.20% | -7.84% | 1.68% | 48.42% | 35.23% | -6.63% | 60.16% | 16.95% | 35.46% | 104.32% | -4.57% | -17.76% | -62.85% | -37.92% | -61.52% | -34.24% | 25.74% | 30.17% | 153.46% | 47.55% | 35.57% | 30.28% | 7.82% | 61.38% | 48.51% | -3.59% | -21.08% | 4.28% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -36.52% | 15.94% | 34.06% | 25.43% | 9.47% | 9.13% | 21.49% | 19.33% | -4.46% | 4.47% | 4.92% | 33.28% | 73.24% | 23.04% | 3.48% | -3.91% | 5.42% | 19.03% | 4.75% | 9.05% | -75.00% | 19.69% | 15.88% | 9.65% | 15.75% | 5.29% | 1.01% | 7.36% | 15.14% | 11.70% | 10.32% | 11.50% | 37.68% | 9.70% | 10.44% | 18.48% | 20.70% | 15.83% | 12.60% | -12.04% | 5.80% | -16.22% | -14.16% | -14.15% | 18.20% | -2.37% | -7.25% | -14.13% | 1.73% | 1.69% | 16.12% | 36.29% | 17.81% | 29.20% | 35.41% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.84% | 19.51% | 17.91% | 12.60% | 10.42% | 20.81% | 12.59% | 12.79% | 4.63% | 2.95% | 9.05% | 22.56% | -67.97% | 21.82% | 8.03% | 3.87% | 14.18% | 18.24% | 0.78% | 5.86% | 17.03% | 7.16% | 12.38% | 10.11% | 5.94% | 13.71% | 12.34% | 17.78% | 23.84% | 16.32% | 5.25% | -6.95% | 22.64% | -13.48% | -6.14% | -4.92% | 7.28% | 8.67% | 6.73% | 3.01% | 14.97% | 9.95% | 8.53% | 4.96% | 15.71% | -4.56% | 6.07% |
|
Free Cash Flow (QoQ)
|
-41.35% | -4.20% | 56.73% | -8.02% | -18.32% | 25.33% | 1.85% | 17.57% | 26.31% | -11.62% | -39.28% | -62.00% | 257.39% | 48.11% | 28.36% | -38.86% | -19.07% | 72.93% | -3.50% | -39.66% | 65.15% | -10.46% | 24.47% | -16.56% | 28.05% | -11.90% | 2.77% | -19.25% | 16.50% | 17.86% | 8.88% | -256.30% | 184.30% | -18.74% | 5.44% | -1.85% | -3.61% | -22.21% | 23.38% | -0.37% | 6.34% | 13.55% | 12.41% | -31.21% | 82.41% | -17.09% | 30.20% | 3.76% | -14.80% | -28.55% | -41.19% | 73.42% | -47.20% | 22.12% | 12.45% | 79.53% | 2.80% | -28.91% | 3.32% | 72.52% | -14.92% | 6.41% | -4.91% | 12.00% | -30.36% | 40.60% |
|
Gross Margin Growth (1y)
|
| | | 142.00 | 29.00 | -4.00 | -182.00 | 65.00 | -6.00 | -224.00 | 11.00 | -82.00 | -1.00 | 208.00 | 257.00 | 124.00 | 211.00 | 126.00 | 102.00 | -72.00 | 64.00 | -16.00 | -75.00 | -8.00 | -114.00 | 72.00 | 3.00 | -230.00 | -131.00 | 67.00 | 167.00 | 231.00 | -59.00 | -208.00 | -178.00 | 29.00 | 121.00 | 136.00 | 46.00 | -201.00 | -76.00 | 11.00 | -6.00 | 359.00 | 278.00 | 138.00 | -291.00 | 179.00 | 172.00 | 102.00 | 19.00 | -284.00 | -495.00 | -500.00 | -27.00 | -172.00 | -6.00 | 283.00 | 334.00 | 297.00 | 270.00 | -25.00 | -128.00 | 63.00 | 5.00 | 373.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 125.00 | 22.00 | -21.00 | 86.00 | 108.00 | 204.00 | 110.00 | 369.00 | -29.00 | 275.00 | 318.00 | 284.00 | 44.00 | 162.00 | 183.00 | 29.00 | -310.00 | -180.00 | 124.00 | 94.00 | -8.00 | -304.00 | -69.00 | -8.00 | 29.00 | -69.00 | -6.00 | 36.00 | 59.00 | -13.00 | -62.00 | -137.00 | 187.00 | 324.00 | 285.00 | -251.00 | 338.00 | 375.00 | 252.00 | -278.00 | 255.00 | -45.00 | -260.00 | -299.00 | -276.00 | -329.00 | -115.00 | 326.00 | -159.00 | -231.00 | -242.00 | 179.00 | 188.00 | 269.00 | 631.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 178.00 | 297.00 | 90.00 | 112.00 | 28.00 | 154.00 | 166.00 | 297.00 | -267.00 | 30.00 | 458.00 | 453.00 | 45.00 | -28.00 | 42.00 | 18.00 | -50.00 | -118.00 | 51.00 | -37.00 | -179.00 | -258.00 | 78.00 | 33.00 | 188.00 | 134.00 | 144.00 | -261.00 | 597.00 | 437.00 | 179.00 | -410.00 | 83.00 | 1.00 | -113.00 | -259.00 | -117.00 | -126.00 | 35.00 | 29.00 | 380.00 | 219.00 | -1.00 | -93.00 | 84.00 | -54.00 | 233.00 |
|
Gross Margin (QoQ)
|
153.00 | -150.00 | -34.00 | 172.00 | 41.00 | -184.00 | -211.00 | 419.00 | -31.00 | -401.00 | 23.00 | 327.00 | 50.00 | -193.00 | 73.00 | 194.00 | 137.00 | -277.00 | 48.00 | 21.00 | 273.00 | -358.00 | -11.00 | 88.00 | 167.00 | -171.00 | -81.00 | -144.00 | 266.00 | 26.00 | 19.00 | -81.00 | -24.00 | -123.00 | 49.00 | 126.00 | 69.00 | -108.00 | -40.00 | -121.00 | 194.00 | -22.00 | -57.00 | 243.00 | 113.00 | -162.00 | -486.00 | 714.00 | 106.00 | -232.00 | -569.00 | 412.00 | -106.00 | -237.00 | -96.00 | 267.00 | 60.00 | 52.00 | -46.00 | 230.00 | 34.00 | -243.00 | -148.00 | 421.00 | -24.00 | 125.00 |
|
Gross Profit Growth (1y)
|
| | | 18.92% | 6.45% | 13.55% | 13.13% | 22.19% | 26.55% | 0.19% | 0.65% | 10.81% | 5.87% | 33.56% | 38.02% | 15.11% | 21.45% | 4.32% | 4.81% | 3.80% | 16.55% | 15.42% | 11.43% | 12.70% | 3.50% | 3.35% | -1.29% | -8.74% | -0.62% | 10.87% | 11.37% | 23.46% | 6.82% | 12.56% | 20.68% | 16.03% | 19.44% | 3.67% | -8.46% | -1.49% | 2.25% | 14.88% | 16.23% | 18.75% | 22.77% | 11.46% | 0.34% | 27.05% | 10.72% | 14.11% | 19.64% | -8.45% | -16.84% | -22.08% | -16.51% | -5.70% | 8.10% | 20.18% | 20.34% | 26.58% | 26.22% | 22.74% | 10.95% | 8.64% | 4.53% | 16.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.21% | 12.56% | 14.96% | 16.26% | 15.94% | 17.62% | 11.76% | 13.34% | 9.81% | 14.43% | 17.16% | 17.25% | 10.43% | 13.57% | 7.56% | 4.85% | 2.20% | 6.23% | 9.77% | 7.00% | 8.29% | 3.19% | 8.85% | 9.88% | 9.34% | 8.23% | 8.96% | 7.15% | 12.17% | 9.26% | 10.26% | 8.69% | 10.72% | 14.45% | 9.90% | 2.21% | 14.12% | 11.60% | 13.48% | 11.74% | 11.37% | 4.17% | -0.30% | 0.08% | 3.13% | -0.16% | 2.23% | 6.33% | 3.00% | 4.30% | 4.75% | 3.69% | 9.05% | 12.56% | 19.76% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.98% | 15.08% | 12.84% | 12.91% | 12.76% | 14.44% | 10.74% | 9.88% | 6.37% | 9.04% | 13.00% | 12.12% | 8.70% | 9.23% | 9.20% | 9.15% | 8.87% | 8.87% | 9.07% | 6.24% | 7.73% | 6.06% | 8.96% | 7.14% | 8.87% | 9.74% | 10.62% | 7.49% | 16.32% | 12.14% | 11.26% | 9.04% | 9.56% | 6.66% | 3.37% | 1.29% | 5.11% | 4.55% | 6.47% | 6.99% | 10.52% | 9.05% | 7.89% | 6.00% | 8.57% | 5.60% | 8.84% |
|
Gross Profit (QoQ)
|
12.64% | -1.86% | 7.01% | 0.53% | 0.82% | 4.69% | 6.62% | 8.58% | 4.42% | -17.12% | 7.11% | 19.54% | -0.24% | 4.56% | 10.68% | -0.30% | 5.25% | -10.18% | 11.20% | -1.25% | 18.18% | -11.05% | 7.35% | -0.13% | 8.53% | -11.18% | 2.54% | -7.67% | 18.19% | -0.91% | 3.00% | 2.35% | 2.26% | 4.42% | 10.42% | -1.59% | 5.26% | -9.37% | -2.49% | 5.90% | 9.25% | 1.83% | -1.35% | 8.20% | 12.95% | -7.55% | -11.19% | 37.00% | -1.57% | -4.71% | -6.89% | 4.84% | -10.59% | -10.73% | -0.23% | 18.41% | 2.50% | -0.75% | -0.09% | 24.55% | 2.20% | -3.49% | -9.68% | 21.96% | -1.67% | 7.52% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | 10.96% | | | | | | | | | | | | | | | | | | | | | | -24.09% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
34,984,311,518.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -61.05% | -56.08% | 776.14% | -350.57% | 10.10% | 2,428.92% | -116.34% | 31.26% | -2.59% | -87.76% | 1,646.12% | 355.19% | 5.80% | -566.54% | -75.84% | -66.00% | -390.18% | 75.40% | 39.61% | -968.45% | 364.67% | 129.15% | -119.92% | 144.11% | -162.51% | 1,167.44% | 260.22% | 15.14% | 128.48% | 918.26% | -3,306.86% | -70.29% | 218.36% | -93.36% | 88.29% | 533.40% | -356.42% | -93.22% | 104.75% | -5.12% | 169.12% | -1,320.00% | 2,676.92% | -87.08% | -43.20% | 157.38% | -251.52% | -620.00% | -122.40% | -328.57% | 116.64% | 108.65% | 865.12% | 295.00% | -358.24% | 94.44% | 12.77% | 7.69% | 73.62% | -301.43% | -185.44% | -138.69% | 124.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -25.24% | 10.79% | 180.76% | 63.81% | 4.30% | -154.30% | -15.18% | 37.44% | -70.89% | -28.88% | 93.23% | -96.04% | 101.04% | -30.57% | -27.39% | 9.20% | -89.47% | 42.75% | -23.62% | 64.00% | 35.20% | 240.92% | -130.43% | 29.08% | -17.24% | 104.64% | -81.89% | 29.40% | -32.48% | -64.20% | -43.71% | 21.31% | 78.03% | -27.14% | 29.15% | -8.08% | 0.23% | -21.98% | -25.95% | -38.17% | 55.53% | -162.07% | 91.29% | -61.26% | -0.90% | 65.80% | -38.40% | -4.35% | 24.55% | 68.69% | 51.60% | 30.28% | -94.62% | 6.69% | -45.17% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.84% | -28.92% | 49.48% | -71.82% | 54.19% | 0.71% | -16.76% | 33.78% | -47.36% | -12.28% | 29.66% | 42.26% | 7.67% | 112.36% | -40.38% | -14.93% | 34.21% | 21.19% | -29.72% | 52.69% | -30.93% | 16.75% | -43.63% | 23.79% | 0.09% | -55.50% | 58.28% | -23.29% | 23.84% | -20.32% | -56.88% | -26.19% | -22.14% | -15.69% | 15.31% | -18.96% | 11.52% | 16.18% | 3.01% | -36.01% | 22.50% | 101.96% | -46.59% | -17.37% | -24.05% | -1.28% | -47.07% |
|
Net Cash Flow (QoQ)
|
-80.93% | 61.90% | 71.90% | -26.62% | -78.50% | 3,130.12% | -149.16% | 132.25% | 393.88% | -120.87% | -106.85% | 145.70% | -37.92% | 2,535.02% | -65.86% | -81.06% | -373.74% | 236.45% | -51.96% | -261.70% | 76.79% | 874.24% | -398.86% | 149.28% | -97.44% | -629.07% | 761.76% | -169.84% | 151.83% | -33.12% | 375.58% | -82.72% | 1,752.92% | -310.63% | 104.41% | 85.15% | -61.35% | -471.51% | 338.28% | -174.95% | 101.02% | 160.00% | 4,661.54% | -45.40% | -118.05% | 691.80% | -77.84% | 140.00% | -81.77% | -1,662.86% | 23.95% | 89.66% | -86.05% | 213.75% | -60.44% | 813.89% | -52.58% | -250.64% | 129.79% | 430.00% | -54.72% | -136.90% | -127.42% | -124.82% | 79.50% | 123.08% |
|
Net Income Growth (1y)
|
| | | 25.91% | 10.45% | 34.91% | 24.20% | 36.97% | 55.55% | -3.72% | -23.54% | 11.71% | -7.87% | 41.18% | 65.14% | 8.89% | 29.99% | 0.16% | 12.59% | 16.01% | 42.03% | 16.97% | 32.35% | 4.33% | -18.59% | 7.00% | -8.70% | -19.33% | -2.27% | 9.75% | -362.52% | 85.37% | 21.50% | 24.59% | 104.98% | 8.93% | 20.50% | -2.41% | 779.51% | -0.74% | -17.70% | 22.76% | 42.91% | 30.21% | 63.67% | 21.93% | -13.26% | 51.13% | 13.36% | 1.50% | 35.99% | -32.34% | -43.33% | -36.08% | -42.39% | 0.60% | 15.29% | 28.71% | 38.21% | 15.17% | 46.68% | 36.92% | 16.18% | 8.32% | 4.70% | 21.16% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 24.43% | 16.54% | 22.40% | 16.18% | 18.55% | 23.05% | 10.83% | 12.44% | 12.17% | 19.37% | 18.26% | 35.01% | 9.64% | 14.55% | 7.83% | 10.81% | -0.79% | 4.16% | 11.16% | -72.94% | 15.98% | -1.12% | 13.53% | -50.77% | 17.66% | 12.69% | 10.10% | 4.75% | 26.08% | 6.41% | 14.28% | 37.96% | 12.08% | 17.52% | 13.46% | 121.74% | 25.00% | 15.15% | 14.96% | 19.01% | 10.02% | 1.69% | -7.51% | -12.08% | 0.95% | -9.52% | -5.83% | 2.69% | -7.79% | -1.41% | 4.05% | -2.56% | 7.87% | 20.98% | 28.77% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.47% | 23.92% | 16.53% | 18.50% | 15.06% | 16.59% | 11.25% | 11.43% | 3.50% | 6.24% | 14.20% | -51.18% | 14.53% | 12.28% | 11.38% | -29.21% | 14.54% | 10.60% | 10.80% | 6.79% | 11.03% | -0.84% | 11.88% | 8.44% | 16.06% | 14.02% | 14.84% | 7.34% | 31.58% | 17.46% | 13.06% | 22.32% | 7.56% | 0.84% | -1.07% | 53.57% | 5.86% | -0.05% | 4.56% | 6.06% | 9.06% | 12.20% | 6.87% | 1.76% | 5.12% | 2.61% | 6.74% |
|
Net Income (QoQ)
|
21.84% | -8.38% | 1.57% | 11.04% | 6.89% | 11.91% | -6.49% | 22.45% | 21.39% | -30.73% | -25.74% | 78.90% | 0.11% | 6.15% | -13.14% | 17.96% | 19.52% | -18.21% | -2.36% | 21.55% | 46.32% | -32.64% | 10.48% | -4.18% | 14.18% | -11.47% | -5.73% | -15.34% | 38.32% | -0.58% | -325.49% | 159.78% | -9.34% | 1.95% | -90.99% | 1,208.33% | 0.29% | -17.44% | -18.81% | 47.65% | -16.84% | 23.15% | -5.48% | 34.53% | 4.52% | -8.25% | -32.76% | 134.39% | -21.60% | -17.85% | -9.92% | 16.63% | -34.34% | -7.34% | -18.81% | 103.66% | -24.75% | 3.45% | -12.82% | 69.71% | -4.16% | -3.44% | -26.03% | 58.23% | -7.36% | 11.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 25.91% | 10.45% | 34.91% | 24.20% | 36.97% | 55.55% | -3.72% | -23.54% | 11.71% | -7.87% | 41.18% | 65.14% | 8.89% | 29.99% | 0.16% | 12.59% | 16.01% | 42.03% | 16.97% | 32.35% | 4.33% | -18.59% | 7.00% | -8.70% | -19.33% | -2.27% | 9.75% | -362.52% | 85.37% | 21.50% | 24.59% | 104.98% | 8.93% | 20.50% | -2.41% | 95.49% | -0.74% | -17.70% | -49.26% | 154.00% | -27.81% | 2.25% | 74.35% | -16.08% | 100.37% | 81.45% | 71.74% | 255.83% | -7.95% | -43.33% | -36.08% | -42.39% | 0.60% | 15.29% | 28.71% | 38.21% | 15.17% | 46.68% | 36.92% | 16.18% | 8.32% | 4.70% | 21.16% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 24.43% | 16.54% | 22.40% | 16.18% | 18.55% | 23.05% | 10.83% | 12.44% | 12.17% | 19.37% | 18.26% | 35.01% | 9.64% | 14.55% | 7.83% | 10.81% | -0.79% | 4.16% | 11.16% | -72.94% | 15.98% | -1.12% | 13.53% | -50.77% | 17.66% | 12.69% | 10.10% | -36.55% | 26.08% | 6.41% | -14.87% | 30.98% | -7.93% | 0.47% | -4.78% | 60.91% | 12.81% | 15.15% | 14.96% | 96.47% | 10.02% | 1.69% | 24.16% | 19.82% | 22.88% | 5.84% | 12.22% | 41.50% | 2.17% | -1.41% | 4.05% | -2.56% | 7.87% | 20.98% | 28.77% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.47% | 23.92% | 16.53% | 18.50% | 15.06% | 16.59% | 11.25% | 11.43% | 3.50% | 6.24% | 14.20% | -51.18% | 14.53% | 12.28% | 11.38% | -29.21% | 14.54% | 10.60% | 10.80% | -20.95% | 11.03% | -0.84% | -6.24% | -9.94% | 3.14% | 3.78% | 3.37% | -11.45% | 23.72% | 17.46% | 13.06% | 22.32% | 7.56% | 0.84% | -1.07% | 53.57% | 5.86% | -0.05% | 4.56% | 43.28% | 9.06% | 12.20% | 27.53% | 22.53% | 18.28% | 12.73% | 18.58% |
|
Net Income towards Common Stockholders (QoQ)
|
21.84% | -8.38% | 1.57% | 11.04% | 6.89% | 11.91% | -6.49% | 22.45% | 21.39% | -30.73% | -25.74% | 78.90% | 0.11% | 6.15% | -13.14% | 17.96% | 19.52% | -18.21% | -2.36% | 21.55% | 46.32% | -32.64% | 10.48% | -4.18% | 14.18% | -11.47% | -5.73% | -15.34% | 38.32% | -0.58% | -325.49% | 159.78% | -9.34% | 1.95% | -90.99% | 1,208.33% | 0.29% | -17.44% | -81.96% | 564.30% | -16.84% | -49.10% | -9.67% | 88.81% | 17.78% | -13.21% | -56.52% | 350.83% | 6.65% | -17.85% | -9.92% | 16.63% | -34.34% | -7.34% | -18.81% | 103.66% | -24.75% | 3.45% | -12.82% | 69.71% | -4.16% | -3.44% | -26.03% | 58.23% | -7.36% | 11.74% |
|
Net Margin Growth (1y)
|
| | | 179.00 | 103.00 | 422.00 | 147.00 | 316.00 | 585.00 | -187.00 | -544.00 | -9.00 | -409.00 | 222.00 | 418.00 | -102.00 | 279.00 | -61.00 | 193.00 | 278.00 | 693.00 | 30.00 | 410.00 | -218.00 | -837.00 | 123.00 | -206.00 | -386.00 | -98.00 | -2.00 | -8687.00 | 1,260.00 | 356.00 | 210.00 | 6,389.00 | -204.00 | 82.00 | -122.00 | 284.00 | -68.00 | -654.00 | -1610.00 | 629.00 | -1182.00 | -346.00 | 759.00 | -230.00 | 1,288.00 | 1,499.00 | 1,071.00 | 1,844.00 | -109.00 | -1348.00 | -730.00 | -868.00 | 136.00 | 156.00 | 273.00 | 390.00 | -177.00 | 520.00 | 296.00 | 65.00 | 18.00 | 7.00 | 278.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 485.00 | 279.00 | 458.00 | 22.00 | 205.00 | 455.00 | -25.00 | 67.00 | 167.00 | 563.00 | 191.00 | 1,021.00 | -41.00 | 135.00 | 92.00 | 397.00 | -325.00 | -243.00 | 150.00 | -8482.00 | 657.00 | -579.00 | 330.00 | -2504.00 | 671.00 | 340.00 | 86.00 | -2014.00 | 988.00 | -217.00 | -1521.00 | 7,301.00 | -1454.00 | -918.00 | -972.00 | 683.00 | 38.00 | 499.00 | 220.00 | 2,243.00 | -3.00 | -194.00 | 1,100.00 | 747.00 | 1,315.00 | 307.00 | 614.00 | 1,367.00 | -151.00 | -672.00 | -161.00 | -412.00 | -24.00 | 683.00 | 847.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 662.00 | 1,251.00 | 426.00 | 625.00 | 266.00 | 311.00 | 127.00 | 272.00 | -436.00 | -372.00 | 312.00 | -7871.00 | 834.00 | 393.00 | 299.00 | -1901.00 | 732.00 | 195.00 | 238.00 | -1810.00 | 385.00 | -1152.00 | -1401.00 | -1591.00 | -579.00 | -661.00 | -765.00 | -1615.00 | 1,095.00 | 937.00 | 308.00 | 8,916.00 | -275.00 | -767.00 | -631.00 | 1,660.00 | 65.00 | -693.00 | -237.00 | 1,766.00 | -44.00 | 482.00 | 1,669.00 | 1,203.00 | 1,155.00 | 835.00 | 1,188.00 |
|
Net Margin (QoQ)
|
235.00 | -212.00 | -125.00 | 280.00 | 159.00 | 107.00 | -399.00 | 449.00 | 429.00 | -665.00 | -757.00 | 984.00 | 29.00 | -33.00 | -561.00 | 463.00 | 410.00 | -373.00 | -307.00 | 549.00 | 824.00 | -1036.00 | 74.00 | -79.00 | 204.00 | -76.00 | -255.00 | -259.00 | 492.00 | 19.00 | -8940.00 | 9,689.00 | -413.00 | -127.00 | -2761.00 | 3,096.00 | -127.00 | -330.00 | -2355.00 | 2,744.00 | -713.00 | -1285.00 | -117.00 | 933.00 | 123.00 | -181.00 | -1105.00 | 2,451.00 | 334.00 | -609.00 | -332.00 | 497.00 | -904.00 | 9.00 | -469.00 | 1,501.00 | -885.00 | 126.00 | -352.00 | 933.00 | -187.00 | -98.00 | -583.00 | 886.00 | -198.00 | 173.00 |
|
Operating Income Growth (1y)
|
| | | 32.17% | 1.76% | 9.51% | 9.89% | 27.08% | 41.78% | 3.81% | -12.46% | 7.56% | 3.11% | 37.53% | 51.19% | 4.24% | 25.96% | 8.08% | 19.87% | 18.76% | 17.36% | 19.97% | 10.52% | 11.50% | 1.85% | 0.00% | -3.37% | -18.10% | -2.17% | 13.67% | -242.03% | 46.89% | 12.16% | 12.83% | 198.39% | 9.92% | 16.06% | 4.12% | -19.23% | -5.91% | -9.55% | 17.56% | 34.04% | 28.14% | 47.00% | 16.94% | -11.90% | 44.09% | 12.82% | 5.30% | 15.77% | -23.09% | -36.58% | -38.91% | -40.47% | -15.55% | 8.27% | 29.54% | 62.75% | 44.58% | 40.91% | 37.94% | 12.65% | 5.62% | 5.55% | 24.25% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 21.79% | 14.16% | 16.06% | 13.30% | 12.53% | 22.57% | 15.56% | 16.63% | 10.01% | 15.09% | 21.27% | 26.05% | 11.34% | 14.61% | 9.04% | 8.58% | 2.74% | 5.35% | 10.89% | -52.07% | 10.29% | 3.77% | 8.65% | 10.53% | 9.76% | 8.39% | 10.12% | 4.12% | 14.96% | 5.60% | 11.36% | 45.26% | 9.84% | 15.56% | 12.70% | -1.56% | 20.21% | 14.47% | 13.12% | 10.98% | 12.40% | 1.70% | -9.05% | -15.32% | -2.19% | -8.16% | -5.90% | 3.90% | -2.07% | -1.09% | 2.97% | 2.96% | 8.85% | 17.21% | 30.46% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | 17.07% | 15.18% | 14.02% | 13.54% | 17.09% | 13.11% | 11.12% | 3.99% | 8.72% | 15.18% | -36.56% | 10.68% | 10.56% | 10.71% | 12.34% | 11.86% | 8.77% | 9.88% | 3.81% | 6.77% | 3.25% | 9.44% | 7.89% | 9.78% | 11.11% | 12.92% | 5.92% | 22.91% | 14.32% | 11.20% | 25.28% | 7.99% | 2.00% | -1.64% | -8.05% | 2.44% | 0.59% | 2.76% | 5.78% | 11.63% | 9.92% | 6.10% | 2.17% | 7.40% | 2.87% | 7.39% |
|
Operating Income (QoQ)
|
25.72% | -7.85% | 3.71% | 10.01% | -3.20% | -0.84% | 4.08% | 27.21% | 8.00% | -27.40% | -12.24% | 56.30% | 3.53% | -3.16% | -3.52% | 7.76% | 25.11% | -16.90% | 7.00% | 6.76% | 23.63% | -15.06% | -1.43% | 7.72% | 12.93% | -16.60% | -4.75% | -8.71% | 34.89% | -3.10% | -219.02% | 194.42% | 3.00% | -2.52% | 3.79% | 5.48% | 8.76% | -12.55% | -19.49% | 22.87% | 4.55% | 13.66% | -8.20% | 17.46% | 19.93% | -9.58% | -30.84% | 92.12% | -6.10% | -15.61% | -23.96% | 27.63% | -22.56% | -18.70% | -25.91% | 81.05% | -0.72% | -2.73% | -6.92% | 60.84% | -3.25% | -4.77% | -23.98% | 50.80% | -3.31% | 12.10% |
|
Operating Margin Growth (1y)
|
| | | 488.00 | -167.00 | -138.00 | -199.00 | 204.00 | 476.00 | 11.00 | -449.00 | -175.00 | -117.00 | 226.00 | 415.00 | -327.00 | 294.00 | 215.00 | 553.00 | 509.00 | 73.00 | 153.00 | -75.00 | -51.00 | -146.00 | -96.00 | -81.00 | -563.00 | -151.00 | 146.00 | -8869.00 | 854.00 | 183.00 | -115.00 | 9,016.00 | -224.00 | -54.00 | 100.00 | -447.00 | -311.00 | -566.00 | 107.00 | 540.00 | 544.00 | 969.00 | 307.00 | -646.00 | 742.00 | 210.00 | -305.00 | -102.00 | -1021.00 | -1479.00 | -1191.00 | -968.00 | -541.00 | 3.00 | 395.00 | 993.00 | 716.00 | 584.00 | 436.00 | -10.00 | -88.00 | 45.00 | 498.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 517.00 | 193.00 | 99.00 | -233.00 | -298.00 | 653.00 | 452.00 | 519.00 | 7.00 | 250.00 | 594.00 | 893.00 | 131.00 | 221.00 | 271.00 | 397.00 | -105.00 | -224.00 | 202.00 | -9025.00 | 240.00 | -115.00 | -65.00 | 66.00 | 67.00 | -22.00 | 132.00 | -300.00 | 319.00 | -437.00 | 93.00 | 9,109.00 | 9.00 | 349.00 | 515.00 | -552.00 | 975.00 | 613.00 | 110.00 | -207.00 | 265.00 | -300.00 | -1188.00 | -1715.00 | -820.00 | -1266.00 | -1100.00 | -77.00 | -846.00 | -892.00 | -359.00 | 15.00 | 87.00 | 631.00 | 1,330.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 699.00 | 560.00 | 467.00 | 246.00 | 160.00 | 580.00 | 508.00 | 363.00 | -607.00 | -47.00 | 643.00 | -8056.00 | 422.00 | 253.00 | 302.00 | 544.00 | 525.00 | -96.00 | 188.00 | -456.00 | -295.00 | -735.00 | 142.00 | 159.00 | 300.00 | 381.00 | 546.00 | -405.00 | 1,605.00 | 742.00 | 96.00 | 8,362.00 | -270.00 | -920.00 | -980.00 | -1622.00 | -588.00 | -863.00 | -686.00 | -182.00 | 439.00 | 287.00 | -357.00 | -732.00 | -192.00 | -638.00 | -166.00 |
|
Operating Margin (QoQ)
|
512.00 | -335.00 | -135.00 | 447.00 | -142.00 | -307.00 | -196.00 | 850.00 | 129.00 | -772.00 | -656.00 | 1,124.00 | 187.00 | -429.00 | -467.00 | 382.00 | 809.00 | -508.00 | -129.00 | 338.00 | 373.00 | -428.00 | -357.00 | 361.00 | 278.00 | -379.00 | -342.00 | -121.00 | 690.00 | -82.00 | -9356.00 | 9,602.00 | 18.00 | -379.00 | -226.00 | 363.00 | 188.00 | -225.00 | -773.00 | 498.00 | -67.00 | 449.00 | -340.00 | 502.00 | 359.00 | -213.00 | -1293.00 | 1,889.00 | -173.00 | -728.00 | -1090.00 | 970.00 | -632.00 | -439.00 | -867.00 | 1,397.00 | -87.00 | -47.00 | -270.00 | 1,120.00 | -220.00 | -195.00 | -715.00 | 1,042.00 | -87.00 | 259.00 |
|
Profit After Tax Growth (1y)
|
| | | 25.72% | 10.70% | 35.19% | 34.84% | 37.13% | 56.20% | -3.90% | -29.99% | 11.58% | -8.73% | 40.70% | 66.42% | 8.59% | 30.72% | 0.00% | 29.11% | 17.68% | 43.86% | 18.81% | 14.32% | 3.79% | -19.33% | 6.00% | -7.79% | -19.86% | -2.37% | 10.23% | -296.70% | 87.42% | 22.19% | 24.29% | 105.95% | 7.93% | 20.44% | -2.30% | 884.31% | 0.27% | -17.29% | 23.55% | 43.03% | 30.48% | 63.67% | 21.93% | -12.53% | 50.82% | 13.36% | 1.50% | 35.99% | -32.34% | -43.33% | -36.08% | -42.39% | 0.60% | 15.29% | 28.71% | 38.21% | 15.17% | 46.68% | 36.92% | 16.18% | 8.32% | 4.70% | 21.16% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 24.36% | 16.43% | 22.27% | 16.25% | 18.44% | 23.06% | 10.58% | 14.58% | 12.55% | 19.73% | 18.68% | 34.93% | 9.87% | 14.90% | 7.99% | 10.82% | -0.71% | 4.25% | 11.56% | -59.71% | 15.95% | -1.27% | 13.24% | -52.39% | 17.47% | 12.84% | 10.21% | 4.83% | 26.58% | 6.77% | 14.48% | 41.57% | 12.19% | 17.70% | 13.75% | 130.92% | 25.43% | 15.34% | 15.21% | 19.38% | 10.02% | 1.69% | -7.51% | -11.84% | 0.88% | -9.52% | -5.83% | 2.69% | -7.79% | -1.41% | 4.05% | -2.56% | 7.87% | 20.98% | 28.77% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.70% | 24.31% | 16.78% | 18.32% | 15.20% | 16.68% | 11.23% | 9.66% | 3.47% | 6.21% | 14.33% | -45.21% | 14.78% | 12.60% | 11.53% | -30.75% | 14.64% | 10.77% | 11.01% | 3.96% | 11.03% | -0.84% | 11.88% | 8.72% | 16.23% | 14.23% | 15.06% | 7.58% | 31.89% | 17.69% | 13.17% | 24.54% | 7.58% | 0.93% | -0.92% | 57.35% | 6.08% | 0.05% | 4.70% | 6.26% | 9.06% | 12.20% | 6.87% | 1.93% | 5.07% | 2.61% | 6.74% |
|
Profit After Tax (QoQ)
|
21.18% | -7.96% | 1.29% | 11.29% | 6.70% | 12.40% | 1.03% | 13.17% | 21.54% | -30.85% | -26.40% | 80.35% | -0.58% | 6.61% | -12.94% | 17.68% | 19.69% | -18.45% | 12.40% | 7.26% | 46.32% | -32.64% | 8.15% | -2.62% | 13.73% | -11.50% | -5.92% | -15.37% | 38.56% | -0.08% | -267.88% | 180.63% | -9.66% | 1.63% | -91.96% | 1,362.75% | 0.80% | -17.55% | -19.03% | 49.00% | -16.84% | 23.15% | -6.27% | 35.93% | 4.30% | -8.25% | -32.76% | 134.39% | -21.60% | -17.85% | -9.92% | 16.63% | -34.34% | -7.34% | -18.81% | 103.66% | -24.75% | 3.45% | -12.82% | 69.71% | -4.16% | -3.44% | -26.03% | 58.23% | -7.36% | 11.74% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 11.47% | 10.37% | 8.98% | 10.90% | 9.02% | 5.27% | 2.35% | 0.06% | -2.40% | -2.50% | -6.03% | -8.84% | -9.45% | -9.92% | -9.25% | -4.66% | 3.79% | 6.75% | 8.47% | 6.02% | 2.11% | 0.86% | 1.36% | 3.74% | 6.04% | 7.68% | 6.36% | 5.99% | 2.07% | 0.76% | -0.25% | -2.28% | -5.31% | -6.32% | -1.57% | -0.90% | -3.78% | -6.11% | -8.75% | -10.57% | -0.80% | -3.46% | -4.79% | -5.61% | -5.37% | 6.74% | 24.82% | 41.64% | 53.55% | 56.81% | 44.67% | 37.80% | 24.94% | 21.40% | 20.12% | 16.76% | 20.52% | 15.53% | 8.79% | 9.46% | 5.67% | 7.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 5.85% | 4.24% | 1.58% | 0.39% | -1.23% | -2.58% | -4.43% | -4.55% | -2.84% | -2.12% | -2.56% | -2.69% | -1.36% | -1.01% | -0.08% | 1.60% | 3.97% | 5.05% | 5.35% | 5.25% | 3.39% | 3.05% | 2.45% | 2.42% | 0.82% | 0.54% | 1.46% | 0.87% | -2.39% | -3.95% | -3.60% | -4.68% | -3.31% | -5.31% | -5.08% | -5.78% | -3.33% | -1.09% | 2.74% | 6.13% | 12.96% | 17.35% | 19.80% | 22.59% | 21.99% | 26.66% | 29.45% | 31.59% | 32.23% | 30.05% | 23.65% | 20.76% | 16.75% | 14.69% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.20% | 1.73% | 0.63% | 0.45% | 0.42% | -0.09% | -0.82% | -0.88% | -0.14% | 0.36% | -0.06% | 0.26% | 0.76% | 1.02% | 1.15% | 1.67% | 1.67% | 1.82% | 2.80% | 2.46% | 0.14% | -0.76% | -0.69% | -0.97% | -0.44% | -1.63% | -1.93% | -2.83% | -2.68% | -1.80% | 1.26% | 2.97% | 5.60% | 7.28% | 9.08% | 10.30% | 11.62% | 12.99% | 13.51% | 13.98% | 16.76% | 17.78% | 17.57% | 18.68% | 18.25% | 20.35% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 4.11% | 5.17% | -0.10% | 1.91% | 3.08% | 3.84% | 1.66% | 0.18% | -0.46% | 0.96% | -0.61% | -2.28% | -0.57% | -2.69% | -3.58% | -2.94% | -1.08% | -1.97% | 1.29% | 5.67% | 1.74% | -0.40% | -0.99% | 1.77% | 0.49% | 0.10% | 1.34% | 4.03% | 2.04% | -1.12% | 0.98% | 0.18% | 0.73% | -2.11% | -1.08% | -2.92% | -0.35% | 2.86% | -0.41% | -5.74% | -2.76% | -0.03% | -2.40% | 4.56% | -5.37% | -1.42% | -3.24% | 4.83% | 6.74% | 15.28% | 9.80% | 13.65% | 9.01% | 6.36% | 4.58% | 3.05% | 5.91% | 5.24% | 1.66% | 6.36% | 1.53% | -0.91% | 2.29% | 2.68% | 3.34% |
|
Return on Assets Growth (1y)
|
| | | | | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | -2.00 | -3.00 | -1.00 | -2.00 | -17.00 | -12.00 | -12.00 | -13.00 | 10.00 | 7.00 | 7.00 | 7.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | -4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -16.00 | -13.00 | -14.00 | -14.00 | -9.00 | -9.00 | -7.00 | -7.00 | -5.00 | -4.00 | -5.00 | -4.00 | 12.00 | 9.00 | 10.00 | 10.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | -5.00 | -5.00 | -6.00 | -5.00 | -4.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 | -1.00 | -4.00 | -6.00 | -5.00 | -19.00 | -15.00 | -14.00 | -14.00 | -6.00 | -6.00 | -8.00 | -7.00 | -4.00 | -5.00 | -7.00 | -6.00 | -6.00 | -7.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | -3.00 | 13.00 | 8.00 | 6.00 | 6.00 | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -16.00 | 3.00 | 0.00 | 0.00 | 7.00 | 0.00 | 1.00 | 0.00 | 2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | -39.00 | -47.00 | -37.00 | -33.00 | -5.00 | 6.00 | -2.00 | -5.00 | -8.00 | -16.00 | -10.00 | -7.00 | -4.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -5.00 | -3.00 | 1.00 | -16.00 | -16.00 | -18.00 | -24.00 | 5.00 | 7.00 | 10.00 | 13.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -6.00 | -9.00 | -8.00 | -7.00 | -5.00 | -1.00 | 2.00 | 5.00 | 7.00 | 7.00 | 6.00 | 3.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | -52.00 | -57.00 | -49.00 | -44.00 | -17.00 | -12.00 | -10.00 | -12.00 | -14.00 | -17.00 | -7.00 | -8.00 | -4.00 | -1.00 | -2.00 | -4.00 | 1.00 | -16.00 | -19.00 | -21.00 | -20.00 | -11.00 | -13.00 | -11.00 | -10.00 | -12.00 | -11.00 | -12.00 | -15.00 | 2.00 | 5.00 | 8.00 | 9.00 | -4.00 | -1.00 | -1.00 | -3.00 | -4.00 | -2.00 | -3.00 | -8.00 | -9.00 | -10.00 | -10.00 | -9.00 | -6.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 3.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -58.00 | -58.00 | -46.00 | -45.00 | -17.00 | -12.00 | -13.00 | -15.00 | -11.00 | -34.00 | -27.00 | -29.00 | -26.00 | -12.00 | -10.00 | -12.00 | -10.00 | -12.00 | -14.00 | -16.00 | -11.00 | -15.00 | -15.00 | -13.00 | -14.00 | -15.00 | -10.00 | -9.00 | -14.00 | 0.00 | 3.00 | 2.00 | 1.00 | -13.00 | -12.00 | -12.00 | -13.00 | -9.00 | -4.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | 3.00 | -12.00 | -3.00 | -28.00 | -4.00 | -2.00 | 2.00 | 0.00 | 6.00 | -10.00 | -1.00 | -4.00 | -2.00 | -3.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 3.00 | 0.00 | -2.00 | 0.00 | 1.00 | -4.00 | 0.00 | 4.00 | -17.00 | -4.00 | -2.00 | -1.00 | 12.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | -173.00 | -159.00 | -65.00 | -101.00 | -130.00 | -391.00 | -461.00 | -172.00 | -1569.00 | 1,058.00 | 874.00 | 532.00 | 1,941.00 | -416.00 | -90.00 | 52.00 | 55.00 | 5.00 | -41.00 | 138.00 | -835.00 | -443.00 | -406.00 | -621.00 | 416.00 | 119.00 | 84.00 | 221.00 | 169.00 | 110.00 | 82.00 | -401.00 | 710.00 | 293.00 | 282.00 | 626.00 | -413.00 | 27.00 | 2.00 | -22.00 | -79.00 | -106.00 | -83.00 | -84.00 | -88.00 | -80.00 | -41.00 | -23.00 | -30.00 | -23.00 | -21.00 | -26.00 | -24.00 | -23.00 | -18.00 | -7.00 | -1.00 | 4.00 | 5.00 | 6.00 | 9.00 | 5.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -1873.00 | 509.00 | 349.00 | 260.00 | 242.00 | 252.00 | 324.00 | 412.00 | 427.00 | 647.00 | 743.00 | 722.00 | 1,161.00 | -854.00 | -538.00 | -431.00 | -364.00 | -319.00 | -364.00 | -262.00 | -250.00 | -214.00 | -240.00 | -801.00 | 1,295.00 | 522.00 | 448.00 | 446.00 | 466.00 | 430.00 | 366.00 | 203.00 | 218.00 | 213.00 | 201.00 | 519.00 | -580.00 | -160.00 | -121.00 | -129.00 | -197.00 | -210.00 | -144.00 | -133.00 | -141.00 | -127.00 | -80.00 | -56.00 | -55.00 | -42.00 | -34.00 | -27.00 | -16.00 | -15.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124.00 | 97.00 | 217.00 | 450.00 | -538.00 | -186.00 | -124.00 | -71.00 | 8.00 | 323.00 | 421.00 | 322.00 | 1,746.00 | -625.00 | -372.00 | -611.00 | 515.00 | 84.00 | 0.00 | -37.00 | 47.00 | 106.00 | 44.00 | -197.00 | 803.00 | 442.00 | 367.00 | 340.00 | 299.00 | 243.00 | 242.00 | 95.00 | 101.00 | 110.00 | 140.00 | 470.00 | -633.00 | -206.00 | -160.00 | -162.00 | -222.00 | -229.00 | -158.00 | -134.00 | -134.00 | -118.00 | -70.00 |
|
Return on Equity (QoQ)
|
-23.00 | -127.00 | -12.00 | -11.00 | -9.00 | -33.00 | -48.00 | -40.00 | -270.00 | -104.00 | 241.00 | -1437.00 | 2,358.00 | -287.00 | -101.00 | -29.00 | 1.00 | 39.00 | 41.00 | -25.00 | -50.00 | -7.00 | 220.00 | -999.00 | 343.00 | 29.00 | 6.00 | 39.00 | 46.00 | -6.00 | 143.00 | -13.00 | -13.00 | -34.00 | -340.00 | 1,098.00 | -431.00 | -45.00 | 4.00 | 59.00 | 9.00 | -70.00 | -21.00 | 2.00 | -18.00 | -46.00 | -22.00 | -1.00 | -11.00 | -7.00 | -4.00 | -8.00 | -4.00 | -5.00 | -10.00 | -6.00 | -3.00 | 1.00 | 2.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | -2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 1,440.00 | 1,282.00 | 131.00 | 1,567.00 | -1436.00 | -1288.00 | 55.00 | 72.00 | -8.00 | 20.00 | 84.00 | 38.00 | 106.00 | 90.00 | 16.00 | 93.00 | 77.00 | 0.00 | -58.00 | 118.00 | -842.00 | -460.00 | -418.00 | -300.00 | 640.00 | 324.00 | 335.00 | -65.00 | 4.00 | -83.00 | -61.00 | 6.00 | -17.00 | 70.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -5.00 | -7.00 | -7.00 | -8.00 | -6.00 | -4.00 | -1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -5.00 | 15.00 | 270.00 | 1,677.00 | -1339.00 | -1177.00 | 155.00 | 203.00 | 174.00 | 111.00 | 41.00 | 249.00 | -659.00 | -369.00 | -461.00 | -89.00 | -125.00 | -135.00 | -141.00 | -247.00 | -197.00 | -219.00 | -144.00 | -359.00 | 627.00 | 311.00 | 278.00 | -53.00 | -8.00 | -9.00 | -53.00 | 12.00 | -12.00 | 75.00 | 7.00 | 4.00 | 6.00 | 5.00 | 2.00 | -2.00 | -5.00 | -7.00 | -8.00 | -11.00 | -10.00 | -11.00 | -9.00 | -6.00 | -8.00 | -7.00 | -4.00 | -3.00 | 0.00 | 3.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 177.00 | 105.00 | 227.00 | 1,888.00 | -2104.00 | -1636.00 | -322.00 | 21.00 | -28.00 | -25.00 | -42.00 | -116.00 | -15.00 | -128.00 | -186.00 | -148.00 | -138.00 | -149.00 | -198.00 | -235.00 | -210.00 | -145.00 | -137.00 | -353.00 | 632.00 | 315.00 | 282.00 | -55.00 | -8.00 | -9.00 | -55.00 | 9.00 | -17.00 | 67.00 | -1.00 | -5.00 | -5.00 | -6.00 | -6.00 | -8.00 | -7.00 | -6.00 | -6.00 | -6.00 | -4.00 | -5.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
7.00 | -130.00 | -1444.00 | 3,006.00 | -150.00 | -1281.00 | -8.00 | 3.00 | -2.00 | 62.00 | 9.00 | -78.00 | 27.00 | 125.00 | -36.00 | -10.00 | 12.00 | 51.00 | 40.00 | -26.00 | -65.00 | -8.00 | 217.00 | -986.00 | 317.00 | 34.00 | 335.00 | -45.00 | 1.00 | 45.00 | -65.00 | 23.00 | -86.00 | 67.00 | 2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 4.00 | 2.00 | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -2.00 | -24.00 | -19.00 | -17.00 | -16.00 | 21.00 | 16.00 | 16.00 | 14.00 | 6.00 | 6.00 | 3.00 | 4.00 | 0.00 | 1.00 | 6.00 | 6.00 | 3.00 | 5.00 | 3.00 | 1.00 | 3.00 | -3.00 | -7.00 | -8.00 | -10.00 | -7.00 | -3.00 | -1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -23.00 | -20.00 | -20.00 | -19.00 | -6.00 | -6.00 | -3.00 | -4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 26.00 | 24.00 | 25.00 | 24.00 | 9.00 | 12.00 | 12.00 | 11.00 | 6.00 | 3.00 | 1.00 | -1.00 | -4.00 | -6.00 | -8.00 | -8.00 | -6.00 | -9.00 | -8.00 | -6.00 | -7.00 | -3.00 | 0.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 6.00 | 7.00 | 8.00 | 6.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | -1.00 | -22.00 | -18.00 | -16.00 | -15.00 | -2.00 | -2.00 | -2.00 | -2.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 6.00 | 7.00 | 6.00 | 9.00 | 10.00 | 9.00 | 32.00 | 25.00 | 20.00 | 17.00 | 1.00 | 2.00 | 1.00 | 2.00 | -3.00 | -3.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 |
|
Return on Sales (QoQ)
|
0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -23.00 | 4.00 | 1.00 | 1.00 | 14.00 | 0.00 | 1.00 | 0.00 | 6.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 3.00 | 0.00 | -1.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 16.56% | 6.01% | 13.61% | 16.16% | 21.09% | 26.66% | 3.51% | 0.50% | 12.08% | 5.88% | 29.59% | 32.99% | 13.14% | 17.98% | 2.47% | 3.31% | 4.84% | 15.54% | 15.68% | 12.62% | 12.83% | 5.11% | 2.30% | -1.32% | -5.72% | 1.18% | 9.85% | 8.80% | 19.50% | 7.71% | 15.90% | 23.71% | 15.57% | 17.44% | 1.70% | -9.05% | 1.33% | 3.32% | 14.71% | 16.32% | 12.96% | 18.20% | 9.35% | 4.62% | 24.03% | 8.22% | 12.54% | 19.30% | -4.87% | -11.08% | -16.45% | -16.18% | -3.42% | 8.18% | 15.45% | 14.73% | 21.50% | 21.62% | 23.17% | 12.97% | 7.73% | 4.46% | 10.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.52% | 12.45% | 15.08% | 15.79% | 15.37% | 16.53% | 11.18% | 11.36% | 9.96% | 13.01% | 15.38% | 15.66% | 10.20% | 12.73% | 6.64% | 4.71% | 3.70% | 7.11% | 9.14% | 6.53% | 8.32% | 4.63% | 9.21% | 9.92% | 9.19% | 8.57% | 8.99% | 6.97% | 11.85% | 9.33% | 10.58% | 9.38% | 9.77% | 12.77% | 8.46% | 3.44% | 12.39% | 9.74% | 12.18% | 13.23% | 10.05% | 4.39% | 0.93% | 1.52% | 4.45% | 1.35% | 2.77% | 4.69% | 3.73% | 5.37% | 5.91% | 2.80% | 8.13% | 11.18% | 16.33% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.41% | 14.15% | 12.55% | 12.55% | 12.68% | 13.95% | 10.22% | 8.94% | 7.18% | 8.95% | 11.54% | 10.68% | 8.56% | 9.32% | 9.07% | 9.10% | 9.02% | 9.22% | 8.91% | 6.35% | 8.28% | 6.80% | 8.73% | 7.04% | 8.31% | 9.34% | 10.19% | 8.30% | 14.41% | 10.83% | 10.72% | 10.31% | 9.31% | 6.66% | 3.71% | 2.05% | 5.46% | 4.92% | 6.37% | 6.90% | 9.36% | 8.40% | 7.89% | 6.28% | 8.32% | 5.75% | 8.16% |
|
Revenue (QoQ)
|
10.22% | 0.24% | 7.53% | -1.89% | 0.25% | 7.43% | 9.94% | 2.27% | 4.87% | -12.21% | 6.74% | 14.05% | -0.93% | 7.44% | 9.54% | -2.97% | 3.31% | -6.68% | 10.45% | -1.54% | 13.86% | -6.57% | 7.52% | -1.36% | 6.07% | -9.06% | 3.71% | -5.75% | 13.82% | -1.27% | 2.73% | 3.51% | 2.59% | 6.24% | 9.65% | -3.30% | 4.26% | -8.00% | -1.94% | 7.74% | 6.30% | 2.14% | -0.56% | 4.62% | 11.24% | -5.51% | -4.87% | 24.03% | -2.94% | -1.74% | 0.85% | -1.10% | -9.26% | -7.68% | 1.18% | 13.95% | 1.63% | -1.47% | 0.54% | 20.68% | 1.74% | -0.22% | -7.78% | 15.07% | -1.35% | 5.74% |
|
Share-based Compensation Growth (1y)
|
| | | 2.07% | -19.88% | -1.45% | 17.69% | 8.11% | 10.85% | -5.15% | -11.76% | -6.25% | 4.20% | 27.13% | 34.81% | 14.67% | 8.05% | -2.44% | -2.20% | 18.02% | 26.09% | 20.63% | 15.17% | 11.82% | 6.90% | 14.51% | 0.98% | 11.89% | 8.29% | 8.14% | 22.22% | 11.81% | 22.13% | 33.05% | 34.78% | 23.59% | 19.86% | -4.09% | -12.02% | 2.56% | -1.16% | 8.20% | 10.00% | 2.78% | 2.94% | 15.15% | 33.33% | 21.62% | 17.14% | 7.89% | 9.09% | 2.22% | -7.32% | 12.20% | -18.75% | 2.17% | 31.58% | 0.00% | 28.21% | 12.77% | 12.00% | 23.91% | 8.00% | 5.66% | 8.93% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 1.14% | -2.55% | 5.92% | 11.87% | 5.14% | 7.67% | 5.57% | 5.17% | 8.26% | 12.39% | 14.37% | 14.94% | 14.81% | 13.35% | 10.45% | 4.38% | 13.88% | 13.44% | 14.31% | 12.43% | 11.84% | 12.24% | 18.11% | 18.49% | 15.64% | 16.60% | 11.34% | 13.17% | 12.33% | 13.10% | 11.35% | 9.26% | 9.22% | 6.84% | 6.12% | 8.87% | 8.63% | 6.03% | 10.36% | 16.96% | 8.51% | 3.78% | 11.71% | 5.73% | 8.30% | 12.62% | 6.58% | 4.35% | 5.61% | 10.95% | 11.61% | 4.00% | 6.78% | 17.09% | 7.41% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 4.75% | 6.94% | 9.54% | 8.93% | 10.96% | 10.20% | 6.23% | 9.68% | 10.45% | 13.13% | 13.39% | 13.62% | 14.01% | 14.16% | 13.38% | 15.33% | 16.40% | 13.77% | 11.00% | 12.14% | 10.87% | 11.32% | 9.99% | 10.26% | 10.03% | 11.45% | 16.28% | 12.12% | 11.77% | 11.40% | 13.66% | 10.13% | 5.77% | 7.66% | 2.72% | 6.01% | 7.77% | 8.57% | 10.76% | 8.04% | 10.49% | 11.55% | 10.35% | 8.64% | 11.75% | 8.45% |
|
Share-based Compensation (QoQ)
|
11.03% | -14.29% | -5.80% | 13.85% | -12.84% | 5.43% | 12.50% | 4.58% | -10.62% | -9.79% | 4.65% | 11.11% | -0.67% | 10.07% | 10.98% | -5.49% | -6.40% | -0.62% | 11.25% | 14.04% | 0.00% | -4.93% | 6.22% | 10.73% | -4.41% | 1.84% | -6.33% | 22.71% | -7.48% | 1.70% | 5.86% | 12.25% | 1.06% | 10.80% | 7.23% | 2.93% | -1.99% | -11.34% | -1.64% | 20.00% | -5.56% | -2.94% | 0.00% | 12.12% | -5.41% | 8.57% | 15.79% | 2.27% | -8.89% | 0.00% | 17.07% | -4.17% | -17.39% | 21.05% | -15.22% | 20.51% | 6.38% | -8.00% | 8.70% | 6.00% | 5.66% | 1.79% | -5.26% | 3.70% | 8.93% | -6.56% |
|
Shareholder's Equity Growth (1y)
|
| | | -130.05% | 33.96% | 53.16% | 49.94% | 57.18% | 94.78% | 40.20% | 46.92% | 139.33% | 514.94% | 275.05% | 350.38% | 409.76% | 321.79% | -9.38% | -12.28% | -15.40% | 47.53% | 64.54% | -87.67% | -195.02% | -149.15% | -197.83% | -876.22% | -55.63% | -81.16% | -20.13% | -208.50% | -59.41% | -13.30% | 34.61% | 88.81% | 145.30% | 167.68% | 264.21% | 670.43% | -22.62% | 24.91% | 15.05% | 26.68% | 145.85% | 114.37% | 142.08% | 112.15% | 178.47% | 93.18% | 55.15% | 65.40% | 16.04% | 4.16% | -7.22% | -7.78% | 18.44% | 33.60% | 37.94% | 29.27% | 22.14% | 18.90% | 21.36% | 7.22% | 3.29% | 4.32% | 1.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -63.01% | 28.93% | 35.55% | 38.65% | 41.92% | 42.82% | 43.40% | 46.84% | 54.61% | 203.01% | 66.43% | 31.44% | -82.69% | -71.66% | -51.23% | -41.61% | -48.14% | -49.08% | -57.86% | -70.46% | -63.33% | -44.37% | -40.42% | -67.28% | 46.18% | 50.21% | 48.73% | 58.34% | 36.78% | 43.55% | 47.90% | 41.10% | 41.98% | 56.22% | 87.32% | 158.78% | 74.33% | 72.95% | 62.88% | 64.42% | 99.54% | 62.78% | 51.61% | 47.91% | 56.42% | 39.05% | 25.69% | 25.39% | 18.85% | 18.28% | 15.81% | 8.52% | 14.32% | 18.34% | 19.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.25% | 23.64% | 22.26% | 15.68% | 7.15% | 7.91% | -8.84% | -2.22% | -20.19% | -87.20% | -25.13% | -45.34% | -64.83% | -52.61% | -25.76% | -18.02% | -2.01% | 0.14% | 15.73% | 13.52% | -3.74% | -3.13% | 7.74% | 80.90% | 32.85% | 41.73% | 41.10% | 48.80% | 42.26% | 42.94% | 46.02% | 37.07% | 36.77% | 41.37% | 53.72% | 90.94% | 48.74% | 48.40% | 40.78% | 39.58% | 62.96% | 46.95% | 42.30% | 35.01% | 37.01% | 27.23% | 19.49% |
|
Shareholder's Equity (QoQ)
|
-142.02% | 13.26% | 9.26% | 9.14% | 7.66% | 38.47% | 3.02% | 22.29% | 88.75% | -604.98% | 13.91% | 157.58% | 18.75% | 197.41% | 23.13% | 17.22% | -1.74% | -36.10% | 19.18% | 13.05% | 71.35% | -28.73% | -91.07% | -971.10% | 11.37% | -41.88% | 29.13% | -74.65% | -3.16% | 5.92% | -81.98% | 9.75% | 26.67% | 45.70% | 68.84% | 465.22% | 9.55% | 31.73% | 8.23% | -50.46% | 76.83% | 21.33% | 19.17% | -3.85% | 54.19% | 37.01% | 4.44% | 26.21% | 6.97% | 10.04% | 11.34% | -11.45% | -3.99% | -1.98% | 10.66% | 13.72% | 8.31% | 1.21% | 3.70% | 7.45% | 5.44% | 3.30% | -8.38% | 3.51% | 6.48% | 0.10% |
|
Tax Rate Growth (1y)
|
| | | 149.00 | -534.00 | -1313.00 | -1259.00 | -394.00 | -327.00 | 415.00 | 1,129.00 | -107.00 | 578.00 | 95.00 | -548.00 | -365.00 | -141.00 | -35.00 | 809.00 | 37.00 | 96.00 | 436.00 | -1145.00 | 401.00 | -279.00 | -151.00 | 131.00 | -57.00 | 153.00 | -150.00 | | -894.00 | 24.00 | 90.00 | | -878.00 | -839.00 | -695.00 | -7146.00 | -535.00 | 428.00 | 92.00 | -139.00 | 443.00 | -444.00 | -330.00 | 141.00 | 96.00 | 31.00 | 139.00 | -425.00 | 361.00 | 231.00 | -295.00 | 752.00 | -1724.00 | -281.00 | -55.00 | -33.00 | 2,228.00 | -29.00 | 412.00 | 32.00 | -101.00 | 191.00 | 134.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -353.00 | -283.00 | -803.00 | -678.00 | -867.00 | 110.00 | 474.00 | 1,390.00 | -435.00 | 532.00 | 495.00 | -884.00 | 72.00 | -324.00 | 249.00 | -205.00 | 381.00 | -30.00 | 135.00 | | -550.00 | -102.00 | -210.00 | 6,483.00 | -1828.00 | -662.00 | -754.00 | -795.00 | -2307.00 | -387.00 | -512.00 | | -970.00 | -855.00 | -933.00 | -7144.00 | 4.00 | 15.00 | -99.00 | -423.00 | 900.00 | -182.00 | -487.00 | 468.00 | -1266.00 | -20.00 | -212.00 | 294.00 | 865.00 | -79.00 | 61.00 | 751.00 | 404.00 | -119.00 | 490.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -681.00 | -329.00 | -403.00 | -1014.00 | -429.00 | -73.00 | 759.00 | 376.00 | -91.00 | 406.00 | 194.00 | | -878.00 | -148.00 | 190.00 | 6,147.00 | -1390.00 | -845.00 | -469.00 | -1808.00 | -1963.00 | -513.00 | -812.00 | -802.00 | -1921.00 | -678.00 | -992.00 | -793.00 | -1768.00 | -800.00 | -704.00 | | -513.00 | -594.00 | -1089.00 | -6817.00 | -1359.00 | -36.00 | -450.00 | 296.00 | 1,405.00 | -492.00 | -130.00 | 467.00 | 861.00 | 143.00 | 334.00 |
|
Tax Rate (QoQ)
|
76.00 | 107.00 | 76.00 | -110.00 | -607.00 | -672.00 | 130.00 | 754.00 | -539.00 | 70.00 | 844.00 | -482.00 | 146.00 | -413.00 | 201.00 | -299.00 | 370.00 | -308.00 | 1,045.00 | -1071.00 | 429.00 | 32.00 | -535.00 | 475.00 | -251.00 | 160.00 | -253.00 | 287.00 | -41.00 | -142.00 | | | 877.00 | -76.00 | 6,157.00 | -7836.00 | 916.00 | 69.00 | -294.00 | -1226.00 | 1,879.00 | -267.00 | -525.00 | -644.00 | 992.00 | -154.00 | -54.00 | -688.00 | 926.00 | -45.00 | -618.00 | 98.00 | 796.00 | -571.00 | 430.00 | -2378.00 | 2,239.00 | -346.00 | 453.00 | -117.00 | -18.00 | 95.00 | 72.00 | -250.00 | 274.00 | 37.00 |
|
Total Debt Growth (1y)
|
| | | | -60.56% | 61.49% | 3.85% | 64.56% | 220.39% | 2.71% | 0.34% | 0.21% | 2.09% | 37.26% | 34.36% | 32.77% | 29.61% | 22.90% | 25.77% | 27.73% | 31.12% | 20.87% | 21.20% | 47.56% | 47.59% | 23.18% | 32.71% | 10.78% | 10.12% | 9.40% | -0.52% | 18.87% | 42.88% | 67.39% | 64.75% | 35.13% | 8.94% | -13.40% | 2.45% | 0.72% | 1.20% | 5.72% | -1.67% | 13.62% | 17.54% | 21.48% | 15.07% | 0.59% | 0.35% | 17.49% | 15.43% | 22.81% | 20.49% | 0.00% | -0.32% | -4.16% | -5.67% | -8.36% | -5.25% | -6.94% | -3.90% | 10.48% | 6.10% | -1.74% | 0.37% | -7.74% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 8.86% | 31.55% | 11.87% | 29.85% | 61.84% | 20.11% | 19.24% | 19.34% | 20.16% | 26.81% | 26.99% | 35.77% | 35.87% | 22.31% | 26.47% | 27.81% | 28.69% | 17.66% | 16.96% | 24.79% | 32.42% | 31.15% | 29.57% | 21.18% | 19.68% | 16.61% | 18.85% | 17.40% | 16.35% | 15.29% | 18.39% | 15.64% | 9.02% | 3.61% | 5.04% | 4.80% | 6.08% | 14.70% | 9.31% | 11.96% | 12.43% | 12.59% | 9.81% | 5.79% | 4.48% | 2.49% | 2.92% | 3.08% | 2.98% | 0.41% | 0.07% | -4.31% | -3.10% | -2.25% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.00% | 27.60% | 16.37% | 32.78% | 52.34% | 20.87% | 22.22% | 22.67% | 23.04% | 22.40% | 22.01% | 26.93% | 31.60% | 27.36% | 27.09% | 27.38% | 27.10% | 18.74% | 21.98% | 21.47% | 20.69% | 15.61% | 16.98% | 15.29% | 15.31% | 15.29% | 13.69% | 13.08% | 13.19% | 16.94% | 17.13% | 13.82% | 9.40% | 5.50% | 5.93% | 6.26% | 6.29% | 6.70% | 4.29% | 4.59% | 5.20% | 7.64% | 5.88% | 1.60% | 1.93% | 1.88% |
|
Total Debt (QoQ)
|
| -21.88% | 59.16% | -37.17% | -49.52% | 219.92% | 2.34% | -0.44% | -1.72% | 2.56% | -0.02% | -0.56% | 0.12% | 37.89% | -2.13% | -1.74% | -2.26% | 30.75% | 0.15% | -0.20% | 0.33% | 20.53% | 0.43% | 21.51% | 0.36% | 0.59% | 8.20% | 1.42% | -0.24% | -0.07% | -1.61% | 21.19% | 19.91% | 17.07% | -3.16% | -0.59% | -3.33% | -6.94% | 14.56% | -2.27% | -2.88% | -2.78% | 6.55% | 12.94% | 0.48% | 0.47% | 0.93% | -1.28% | 0.24% | 17.64% | -0.84% | 5.03% | -1.66% | -2.36% | -1.16% | 0.99% | -3.20% | -5.15% | 2.19% | -0.81% | -0.04% | 9.05% | -1.86% | -8.14% | 2.11% | 0.23% |