Moodys Balance Sheet (2009-2025) | MCO

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.34B0.39B0.42B0.47B0.50B0.49B0.79B0.66B0.72B0.94B0.85B0.76B0.81B0.82B1.52B1.76B1.76B1.63B1.84B1.92B1.79B1.94B1.94B1.22B1.51B1.54B1.47B1.76B1.58B1.67B1.75B2.05B2.13B3.28B0.96B1.07B1.28B1.31B1.03B1.69B1.20B1.20B1.18B1.83B2.14B2.10B2.49B2.60B2.77B2.81B2.24B1.81B1.75B1.62B1.66B1.77B2.12B2.28B2.01B2.13B2.48B2.63B2.64B2.41B2.14B2.17B2.18B
Short-term Investments 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.02B0.21B0.19B0.18B0.18B0.16B0.46B0.49B0.51B0.47B0.47B0.49B0.35B0.31B0.17B0.13B0.09B0.11B0.11B0.10B0.10B0.11B0.13B0.11B0.12B0.10B0.10B0.09B0.10B0.10B0.10B0.10B0.09B0.10B0.09B0.10B0.09B0.09B0.09B0.08B0.06B0.07B0.06B0.06B0.06B0.57B0.57B0.06B0.12B0.08B
Cash & Current Investments 0.34B0.40B0.43B0.48B0.50B0.49B0.80B0.67B0.73B0.95B0.87B0.77B0.83B0.84B1.54B1.77B1.77B1.65B2.04B2.11B1.97B2.12B2.11B1.68B2.00B2.05B1.94B2.23B2.07B2.03B2.06B2.23B2.26B3.37B1.07B1.18B1.38B1.42B1.15B1.82B1.31B1.32B1.27B1.93B2.23B2.20B2.59B2.70B2.87B2.90B2.34B1.90B1.85B1.70B1.75B1.86B2.20B2.33B2.08B2.19B2.53B2.70B3.21B2.97B2.20B2.29B2.26B
Receivables - Net 0.41B0.38B0.44B0.43B0.39B0.41B0.50B0.50B0.49B0.40B0.49B0.59B0.53B0.55B0.62B0.64B0.61B0.59B0.69B0.74B0.76B0.71B0.79B0.84B0.80B0.72B0.80B0.85B0.84B0.83B0.89B0.95B0.92B1.01B1.15B1.21B1.14B1.13B1.29B1.30B1.25B1.23B1.42B1.41B1.40B1.36B1.43B1.50B1.46B1.59B1.72B1.82B1.60B1.52B1.65B1.71B1.54B1.51B1.66B1.83B1.69B1.71B1.80B1.85B1.78B1.77B
Receivables - Other 0.34B0.34B0.35B0.31B0.36B0.35B0.40B0.35B0.40B0.44B0.40B0.36B0.45B0.43B0.42B0.39B0.42B0.40B0.38B0.07B0.44B0.43B0.05B0.08B0.05B0.08B0.05B0.08B0.04B0.08B0.06B
Receivables 0.41B0.38B0.44B0.43B0.39B0.41B0.50B0.50B0.49B0.40B0.49B0.59B0.53B0.55B0.62B0.64B0.61B0.59B0.69B0.74B0.76B0.71B0.79B0.84B0.80B0.72B0.80B0.85B0.84B0.83B0.89B0.95B0.92B1.01B1.15B1.55B1.47B1.48B1.60B1.67B1.60B1.63B1.76B1.82B1.84B1.76B1.79B1.95B1.89B2.01B2.11B2.24B2.00B1.90B1.73B2.15B1.97B1.56B1.74B1.88B1.77B1.76B1.88B1.89B1.85B1.83B
Current Deferred Tax Assets 0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.08B0.04B0.04B0.05B0.04B0.03B0.04B0.05B0.05B0.04B0.05B0.05B0.04B0.04B0.04B0.04B0.03B
Prepaid Assets 0.06B0.06B0.05B0.04B0.03B0.04B0.13B0.07B0.06B0.05B0.08B0.07B0.11B0.07B0.09B0.08B0.15B0.10B0.11B0.12B0.18B0.20B0.17B0.16B0.18B0.16B0.18B0.17B0.16B0.13B0.14B0.27B0.28B0.20B0.25B0.23B0.29B0.24B0.28B0.29B0.34B0.29B0.33B0.35B0.36B0.33B0.38B0.33B0.38B0.32B0.39B0.39B0.52B0.46B0.58B0.52B0.51B0.45B0.49B0.44B0.49B0.47B0.52B0.51B0.57B0.57B
Current Assets 0.90B0.90B1.01B1.01B0.96B1.30B1.34B1.34B1.54B1.36B1.42B1.53B1.52B2.21B2.53B2.52B2.44B2.78B2.97B2.95B2.94B3.06B2.69B3.04B3.06B2.86B3.24B3.09B3.03B3.02B3.25B3.49B4.56B2.28B2.58B2.82B2.84B2.52B3.39B2.90B3.15B3.04B3.68B3.99B3.96B4.28B4.51B4.70B4.73B4.25B4.01B4.06B3.82B3.73B4.09B4.43B4.39B4.04B4.34B4.81B4.88B5.39B5.29B4.57B4.64B4.60B
Non-Current Assets
Property, Plant & Equipment (Net) 0.27B0.28B0.29B0.29B0.30B0.31B0.32B0.32B0.33B0.32B0.33B0.32B0.32B0.32B0.31B0.30B0.29B0.28B0.28B0.28B0.30B0.30B0.30B0.30B0.30B0.31B0.31B0.31B0.32B0.33B0.33B0.33B0.33B0.33B0.33B0.32B0.31B0.31B0.32B0.32B0.30B0.29B0.29B0.28B0.30B0.28B0.28B0.27B0.28B0.30B0.35B0.38B0.43B0.47B0.50B0.53B0.54B0.57B0.60B0.61B0.65B0.66B0.66B0.67B0.69B0.71B
Long-Term Investments 0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.03B0.09B0.08B0.08B0.10B0.10B0.11B0.10B0.10B0.11B0.12B
Goodwill 0.34B0.35B0.35B0.35B0.35B0.36B0.47B0.46B0.47B0.45B0.64B0.66B0.64B0.65B0.65B0.64B0.62B0.63B0.68B0.66B0.96B1.00B1.03B0.99B1.01B1.00B0.99B1.06B1.06B1.05B1.04B1.04B1.07B3.73B3.75B3.84B3.67B3.67B3.78B3.77B3.68B3.61B3.72B4.12B4.16B4.28B4.56B4.57B4.59B5.90B6.00B6.04B5.84B5.62B5.84B5.89B5.93B5.83B5.96B5.91B5.89B6.15B5.99B6.24B6.48B6.46B
Intangibles 0.11B0.11B0.10B0.10B0.10B0.09B0.09B0.17B0.17B0.17B0.15B0.25B0.25B0.24B0.23B0.23B0.21B0.20B0.20B0.22B0.21B0.31B0.35B0.35B0.33B0.32B0.31B0.30B0.33B0.32B0.31B0.30B0.29B0.29B1.63B1.63B1.64B1.54B1.52B1.57B1.53B1.49B1.45B1.50B1.71B1.70B1.72B1.82B1.81B1.78B2.51B2.47B2.42B2.30B2.18B2.21B2.18B2.14B2.06B2.05B1.98B1.93B1.97B1.89B1.98B1.99B1.92B
Goodwill & Intangibles 0.11B0.45B0.45B0.45B0.45B0.44B0.45B0.63B0.63B0.64B0.60B0.90B0.91B0.88B0.88B0.88B0.85B0.82B0.83B0.90B0.87B1.27B1.35B1.38B1.32B1.33B1.31B1.29B1.39B1.38B1.36B1.33B1.33B1.35B5.37B5.38B5.49B5.22B5.19B5.35B5.31B5.16B5.06B5.22B5.83B5.86B6.00B6.38B6.38B6.37B8.41B8.47B8.46B8.14B7.80B8.05B8.07B8.06B7.89B8.01B7.89B7.82B8.12B7.88B8.21B8.47B8.38B
Long-Term Deferred Tax 0.21B0.20B0.19B0.20B0.21B0.23B0.36B0.18B0.18B0.17B0.15B0.15B0.15B0.16B0.17B0.16B0.15B0.17B0.15B0.15B0.13B0.14B0.17B0.15B0.15B0.13B0.14B0.18B0.17B0.17B0.32B0.14B0.14B0.17B0.20B0.14B0.14B0.19B0.20B0.18B0.19B0.19B0.23B0.17B0.19B0.23B0.33B0.24B0.25B0.36B0.38B0.35B0.34B0.34B0.27B0.27B0.27B0.26B0.26B0.27B0.27B0.27B0.29B0.29B0.32B0.29B
Other Non-Current Assets 0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.05B0.06B0.06B0.08B0.09B0.10B0.10B0.10B0.10B0.09B0.09B0.11B0.11B0.15B0.14B0.15B0.17B0.16B0.17B0.14B0.16B0.16B0.15B0.11B0.17B0.17B0.17B0.16B0.26B0.26B0.24B0.28B0.32B0.32B0.43B0.39B0.59B0.56B0.47B0.52B0.55B0.56B0.64B1.03B1.06B1.17B1.22B1.09B1.10B1.10B1.13B1.14B1.17B1.15B1.09B1.17B1.14B1.15B1.14B
Non-Current Assets 0.97B0.98B0.75B1.00B1.00B1.05B0.95B1.18B1.20B1.16B1.22B1.47B1.44B1.46B1.17B1.39B1.35B1.37B1.17B1.41B1.84B1.93B1.67B1.94B1.94B1.91B1.58B2.03B2.01B2.00B1.65B1.95B1.98B6.03B5.71B6.20B5.91B5.92B5.67B6.62B6.44B6.44B6.59B7.31B7.33B7.39B7.90B7.80B7.82B10.16B10.67B10.68B10.49B10.21B10.26B10.29B10.30B10.15B10.28B10.21B10.13B10.38B10.21B10.53B10.85B10.82B
Assets 1.87B1.87B2.00B2.00B1.96B2.35B2.54B2.52B2.74B2.52B2.88B2.99B2.96B3.66B3.96B3.91B3.79B4.15B4.40B4.35B4.79B4.99B4.67B4.98B5.00B4.77B5.10B5.11B5.04B5.02B5.33B5.44B6.54B8.30B8.59B9.01B8.75B8.44B9.53B9.52B9.59B9.48B10.27B11.31B11.30B11.67B12.41B12.50B12.55B14.41B14.68B14.74B14.31B13.94B14.35B14.72B14.69B14.19B14.62B15.01B15.01B15.77B15.51B15.10B15.49B15.41B
Liabilities
Current Liabilities
Accounts Payables 0.26B0.24B0.32B0.25B0.25B0.32B0.41B0.27B0.30B0.31B0.45B0.30B0.30B0.36B0.56B0.36B0.31B0.34B0.54B0.31B0.43B0.42B0.56B0.38B0.42B0.41B0.57B0.39B0.45B0.45B1.44B0.39B0.49B0.58B0.75B0.53B0.59B0.58B0.70B0.54B0.59B0.61B0.77B0.66B0.80B0.71B1.04B0.83B0.82B1.08B1.14B0.86B0.87B0.81B1.01B0.81B0.88B0.94B1.08B0.98B1.00B1.13B1.34B1.05B0.97B1.03B
Notes Payables 0.37B0.53B0.44B0.37B0.36B0.01B0.21B0.31B0.13B0.09B0.09B0.02B0.32B0.13B0.48B
Dividends payables 0.03B0.03B0.00B0.00B0.04B0.00B0.00B0.00B0.05B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.07B0.00B0.01B0.01B0.08B0.01B0.01B0.01B0.08B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.01B
Payables 0.63B0.77B0.79B0.63B0.60B0.34B0.44B0.27B0.30B0.31B0.49B0.30B0.30B0.37B0.60B0.36B0.32B0.34B0.60B0.32B0.44B0.43B0.63B0.38B0.43B0.42B0.64B0.40B0.46B0.46B1.52B0.61B0.49B0.90B0.89B0.63B0.69B0.61B0.70B0.86B0.72B0.61B0.77B1.15B0.80B0.71B1.04B0.83B0.82B1.08B1.14B0.86B0.87B0.81B1.01B0.81B0.88B0.94B1.08B0.98B1.00B1.13B1.34B1.05B0.97B1.03B
Accumulated Expenses 0.05B0.07B0.06B0.06B0.07B0.08B0.06B0.07B0.06B0.11B0.06B0.09B0.03B0.08B0.07B0.11B0.16B0.09B0.07B0.10B0.14B0.09B0.07B0.10B0.15B0.10B0.10B0.18B0.25B0.14B0.10B0.13B0.15B0.13B0.10B
Other Accumulated Expenses 0.06B0.05B0.05B0.05B0.06B0.08B0.05B0.04B0.05B0.05B0.04B0.06B0.07B0.10B0.09B0.08B0.06B0.07B0.08B0.08B0.07B0.07B0.09B0.10B0.06B0.06B0.08B0.08B0.08B0.08B0.08B0.09B0.10B0.08B0.09B
Short term Debt 0.21B0.00B0.45B0.01B-0.36B-0.02B0.01B0.01B-0.01B0.04B0.07B0.10B0.13B0.10B0.06B0.03B0.30B0.30B0.21B0.61B0.43B0.39B0.39B0.47B0.45B0.32B0.13B0.50B0.51B0.50B0.50B0.50B0.30B0.69B0.69B0.69B0.70B
Current Leases 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.11B0.10B0.10B0.11B0.11B0.10B0.10B0.11B0.11B0.11B0.11B0.10B0.10B0.10B0.10B
Current Taxes 0.02B0.03B0.01B0.00B0.09B0.01B0.02B0.02B0.06B0.01B0.00B0.00B0.05B0.00B0.03B0.02B0.02B0.05B0.02B0.01B0.01B0.04B0.02B0.01B0.02B0.04B0.05B0.05B0.08B0.09B0.09B0.08B0.07B0.07B0.08B
Current Deferred Revenue 0.46B0.43B0.47B0.52B0.48B0.45B0.51B0.55B0.53B0.48B0.52B0.61B0.57B0.52B0.55B0.63B0.58B0.56B0.60B0.71B0.66B0.61B0.62B0.74B0.69B0.63B0.64B0.76B0.69B0.65B0.68B0.82B0.75B0.79B0.95B1.00B0.86B0.77B1.07B1.06B0.95B0.97B1.16B1.22B1.10B1.02B1.19B1.33B1.24B1.19B1.33B1.61B1.37B1.23B1.33B1.65B1.45B1.29B1.38B1.67B1.48B1.36B1.51B1.82B1.64B1.43B
Curent Deferred Tax Liability 0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.02B
Total Current Liabilities 1.31B1.20B1.24B1.15B1.09B0.79B0.93B0.84B0.85B0.83B1.13B1.01B1.00B0.98B1.16B1.01B0.90B0.90B1.14B1.03B1.09B1.04B1.20B1.14B1.12B1.05B1.22B1.15B1.15B1.40B2.43B1.42B1.24B1.98B2.06B1.92B1.84B1.82B2.10B2.01B1.84B2.14B1.91B2.35B1.89B1.72B2.22B2.15B2.05B2.79B2.50B2.99B2.75B2.07B2.38B2.99B2.67B2.27B2.50B3.38B3.22B3.23B3.60B2.92B2.65B2.50B
Non-Current Liabilities
Non-Current Debt 0.75B0.75B0.75B0.74B0.74B1.24B1.23B1.22B1.23B1.20B1.17B1.14B1.11B1.61B1.61B1.61B1.60B2.10B2.10B2.10B2.10B2.54B2.55B3.10B3.11B3.12B3.38B3.43B3.42B3.12B3.06B3.86B4.89B5.11B5.11B5.12B4.93B4.48B5.23B5.23B5.26B4.74B5.58B6.30B6.33B6.36B6.42B6.34B6.36B6.97B7.41B7.29B7.16B7.48B7.39B6.96B6.92B6.85B7.00B6.26B6.25B6.88B6.73B6.82B6.97B6.98B
Non-Current Deffered Revenue 0.11B0.11B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.10B0.11B0.11B0.11B0.09B0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.13B0.13B0.14B0.13B0.14B0.13B0.13B0.13B0.14B0.14B0.13B0.13B0.12B0.12B0.12B0.12B0.12B0.11B0.11B0.10B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Pension 0.00B0.13B0.13B0.13B0.01B0.19B0.19B0.19B0.01B0.22B0.21B0.21B0.16B0.17B0.16B0.17B0.24B0.25B0.25B0.23B0.26B0.27B0.25B0.26B0.26B0.27B0.26B0.27B0.24B0.26B0.26B0.25B0.25B0.26B0.27B
Minority Interest 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.01B0.11B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.21B0.20B0.20B0.21B0.21B0.21B0.22B0.22B0.21B0.20B0.20B0.22B0.22B0.22B0.22B0.19B0.19B0.19B0.20B0.19B0.19B0.19B0.19B0.18B0.17B0.17B0.17B0.17B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.15B
Liabilities from Discontinued Operations 0.08B0.08B
Non-Current Deferred Tax Liability 0.02B0.02B0.03B0.05B0.02B0.02B0.15B0.04B0.04B0.03B0.05B0.06B0.06B0.05B0.06B0.06B0.05B0.05B0.06B0.07B0.11B0.11B0.10B0.09B0.09B0.08B0.08B0.12B0.11B0.11B0.10B0.10B0.11B0.45B0.34B0.38B0.36B0.35B0.47B0.35B0.35B0.36B0.57B0.42B0.41B0.39B0.63B0.40B0.42B0.56B0.83B0.50B0.57B0.60B0.79B0.48B0.48B0.48B0.68B0.46B0.47B0.42B0.45B0.44B0.35B0.35B
Operating Leases 0.61B0.60B0.58B0.48B0.55B0.54B0.53B0.43B0.50B0.48B0.57B0.46B0.55B0.53B0.49B0.37B0.46B0.45B0.42B0.31B0.39B0.36B0.35B0.22B0.31B0.32B0.38B
Other Non-Current Liabilities 0.29B0.28B0.16B0.32B0.32B0.33B0.36B0.36B0.36B0.36B0.40B0.41B0.40B0.39B0.41B0.42B0.41B0.43B0.36B0.35B0.35B0.35B0.43B0.44B0.44B0.42B0.42B0.42B0.40B0.41B0.20B0.43B0.43B0.45B0.39B0.55B0.63B0.57B0.58B0.49B0.49B0.49B0.50B0.45B0.46B0.50B0.59B0.47B0.46B0.49B0.44B0.49B0.51B0.59B0.67B0.61B0.69B0.65B0.68B0.64B0.62B0.66B0.52B0.57B0.91B0.90B
Total Non-Current Liabilities 2.34B2.24B2.44B2.22B2.13B2.31B2.48B2.39B2.40B2.34B2.57B2.43B2.39B2.88B3.08B2.95B2.85B3.35B3.61B3.50B3.64B4.03B4.20B4.68B4.66B4.60B5.02B5.04B5.01B4.96B6.15B5.73B6.58B8.01B8.32B8.04B7.66B7.26B8.29B8.71B8.53B8.28B8.92B10.05B9.61B9.48B10.06B9.80B9.71B11.30B11.33B11.66B11.32B10.92B10.99B11.05B10.69B10.19B10.47B10.64B10.46B11.04B11.26B10.66B10.47B10.40B
Total Liabilities 2.62B2.52B2.60B2.54B2.45B2.65B2.84B2.75B2.76B2.70B2.97B2.83B2.79B3.27B3.49B3.37B3.26B3.78B3.97B3.85B3.99B4.38B4.63B5.12B5.10B5.01B5.44B5.47B5.41B5.38B6.35B6.16B7.00B8.46B8.71B8.59B8.29B7.83B8.87B9.19B9.02B8.77B9.43B10.50B10.06B9.98B10.65B10.28B10.17B11.79B11.76B12.16B11.84B11.51B11.66B11.66B11.38B10.84B11.15B11.28B11.07B11.70B11.78B11.24B11.38B11.30B
Shareholder's Equity
Total Debt 0.96B0.75B1.19B0.75B0.38B1.21B1.24B1.23B1.21B1.24B1.24B1.24B1.24B1.71B1.67B1.64B1.60B2.10B2.10B2.10B2.10B2.54B2.55B3.10B3.11B3.12B3.38B3.43B3.42B3.42B3.36B4.08B4.89B5.72B5.54B5.51B5.32B4.95B5.68B5.55B5.39B5.24B5.58B6.30B6.33B6.36B6.42B6.34B6.36B7.48B7.41B7.79B7.66B7.48B7.39B7.46B7.22B6.85B7.00B6.94B6.94B7.57B7.43B6.82B6.97B6.98B
Common Equity -0.76B-0.66B-0.60B-0.54B-0.50B-0.31B-0.30B-0.23B-0.03B-0.18B-0.16B0.09B0.11B0.32B0.40B0.46B0.46B0.29B0.35B0.39B0.67B0.48B0.04B-0.37B-0.33B-0.47B-0.33B-0.58B-0.60B-0.56B-1.03B-0.93B-0.68B-0.37B-0.12B0.42B0.46B0.61B0.66B0.33B0.57B0.70B0.83B0.80B1.23B1.69B1.76B2.23B2.38B2.62B2.92B2.58B2.48B2.43B2.69B3.06B3.31B3.35B3.48B3.73B3.94B4.07B3.73B3.86B4.11B4.11B
Shareholder's Equity 1.80B-0.76B-0.66B-0.60B-0.54B-0.50B-0.31B-0.30B-0.23B-0.03B-0.18B-0.16B0.09B0.11B0.32B0.40B0.46B0.46B0.29B0.35B0.39B0.67B0.48B0.04B-0.37B-0.33B-0.47B-0.33B-0.58B-0.60B-0.56B-1.03B-0.93B-0.68B-0.37B-0.12B0.42B0.46B0.61B0.66B0.33B0.57B0.70B0.83B0.80B1.23B1.69B1.76B2.23B2.38B2.62B2.92B2.58B2.48B2.43B2.69B3.06B3.31B3.35B3.48B3.73B3.94B4.07B3.73B3.86B4.11B4.11B
Liabilities and Shareholders Equity 1.87B1.87B2.00B2.00B1.96B2.35B2.54B2.52B2.74B2.52B2.88B2.99B2.96B3.66B3.96B3.91B3.79B4.15B4.40B4.35B4.79B4.99B4.67B4.98B5.00B4.77B5.10B5.11B5.04B5.02B5.33B5.44B6.54B8.30B8.59B9.01B8.75B8.44B9.53B9.52B9.59B9.48B10.27B11.31B11.30B11.67B12.41B12.50B12.55B14.41B14.68B14.74B14.31B13.94B14.35B14.72B14.69B14.19B14.62B15.01B15.01B15.77B15.51B15.10B15.49B15.41B
Treasury Shares 0.11B0.11B0.11B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.01B0.14B0.14B0.15B0.01B0.15B0.15B0.15B0.01B0.15B0.15B0.15B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.16B0.00B0.00B0.00B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B
Retained Earnings 3.20B3.28B3.33B3.44B3.54B3.65B3.74B3.89B4.05B4.15B4.18B4.35B4.49B4.63B-0.08B4.90B5.08B5.21B-0.05B5.52B-0.05B-0.13B-0.24B-0.32B-0.28B-0.32B-0.34B-0.30B-0.32B-0.31B-0.36B-0.36B-0.31B-0.26B-0.17B-0.05B-0.30B8.43B8.59B8.89B9.11B9.39B9.66B10.04B10.44B10.80B11.01B11.63B12.09B12.45B12.76B13.13B13.33B13.50B13.62B13.98B14.21B14.46B14.66B15.08B15.48B15.86B16.07B16.53B16.93B17.41B