|
EBT Margin
|
604.69% | 755.46% | 704.80% | 852.09% | 691.61% | 758.05% | 793.69% | 800.20% | 712.99% | 750.19% | 688.27% | 654.25% | 201.63% | 623.85% | 310.85% | 405.49% | 643.33% | 630.02% | 728.08% | 647.24% | 503.83% | 510.04% | 523.80% | 425.51% | 596.25% | 646.60% | 475.79% | 6.16% | 29.44% | 28.82% | 16.12% | 33.45% | 31.89% | 35.92% | 32.17% |
|
EBIT Margin
|
912.15% | 1,117.37% | 1,084.34% | 1,220.71% | 1,141.94% | 1,242.58% | 1,319.96% | 1,402.21% | 1,353.54% | 1,401.32% | 1,267.43% | 1,196.36% | 739.78% | 1,053.18% | 621.71% | 638.13% | 805.97% | 756.31% | 840.30% | 737.75% | 590.81% | 592.68% | 620.22% | 648.46% | 981.05% | 1,229.89% | 1,220.34% | 18.79% | 86.96% | 91.25% | 78.80% | 90.02% | 83.85% | 83.69% | 82.67% |
|
EBITDA Margin
|
972.07% | 1,176.61% | 1,134.86% | 1,275.31% | 1,193.38% | 1,285.17% | 1,373.32% | 1,457.03% | 1,399.80% | 1,456.23% | 1,310.16% | 1,243.15% | 789.15% | 1,107.42% | 674.24% | 688.20% | 851.33% | 792.87% | 878.31% | 777.26% | 625.27% | 621.34% | 643.43% | 674.28% | 1,013.17% | 1,267.55% | 1,251.47% | 19.18% | 88.39% | 92.80% | 80.01% | 91.29% | 85.10% | 84.90% | 83.92% |
|
Net Margin
|
447.76% | 558.35% | 513.99% | 499.16% | 575.06% | 656.14% | 672.91% | 687.75% | 592.72% | 620.75% | 572.50% | 544.37% | 188.25% | 524.03% | 268.16% | 341.43% | 529.48% | 516.94% | 594.06% | 533.89% | 419.37% | 427.72% | 423.21% | 325.61% | 496.05% | 541.70% | 402.10% | 4.11% | 24.86% | 24.72% | 13.92% | 27.75% | 26.77% | 30.01% | 26.75% |
|
FCF Margin
|
-406.18% | -273.05% | 1,526.51% | 1,786.19% | 297.35% | 443.22% | 627.90% | 1,136.14% | 75.98% | 725.09% | 711.73% | 566.55% | 505.61% | -157.07% | 402.32% | 1,278.19% | 345.36% | 419.98% | 519.75% | 436.09% | 261.93% | 391.95% | 563.05% | 574.69% | 625.63% | 542.23% | 239.73% | 11.16% | 31.90% | 19.35% | 34.69% | 12.89% | 42.93% | 20.49% | 17.04% |
|
Assets Average
|
| 1,070.27M | 1,075.95M | 1,093.58M | 1,106.55M | 1,136.42M | 1,186.20M | 1,227.36M | 1,264.67M | 1,284.68M | 1,284.50M | 1,231.53M | 1,198.21M | 1,278.63M | 1,354.06M | 1,378.39M | 1,390.04M | 1,374.16M | 1,363.04M | 1,348.44M | 1,327.15M | 1,308.34M | 1,322.19M | 1,519.35M | 1,707.76M | 1,739.67M | 1,772.46M | 1,808.15M | 1,819.78M | 1,822.43M | 1,842.91M | 1,855.50M | 1,870.86M | 1,906.36M | 1,951.63M |
|
Equity Average
|
| 108.26M | 117.85M | 119.18M | 120.01M | 121.43M | 123.47M | 126.26M | 129.99M | 132.98M | 135.09M | 136.84M | 135.23M | 136.69M | 141.38M | 142.93M | 144.24M | 145.36M | 146.05M | 145.69M | 141.49M | 132.93M | 125.54M | 160.27M | 196.43M | 196.20M | 195.49M | 199.72M | 205.63M | 206.18M | 208.75M | 210.63M | 212.18M | 214.92M | 220.09M |
|
Invested Capital
|
175.53M | 180.59M | 138.77M | 194.57M | 138.82M | 210.55M | 179.54M | 218.69M | 222.70M | 219.26M | 227.91M | 142.85M | 192.69M | 161.11M | 142.06M | 143.81M | 144.67M | 146.04M | 146.06M | 145.34M | 137.64M | 128.22M | 202.85M | 262.69M | 195.16M | 197.23M | 193.75M | 205.68M | 205.57M | 206.79M | 210.71M | 210.56M | 213.79M | 216.05M | 224.12M |
|
Asset Utilization Ratio
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
2.97 | 3.09 | 2.86 | 3.31 | 2.54 | 2.56 | 2.51 | 2.33 | 2.11 | 2.15 | 2.19 | 2.21 | 1.37 | 2.45 | 2.00 | 2.74 | 4.96 | 5.99 | 7.49 | 8.15 | 6.79 | 7.17 | 6.43 | 2.91 | 2.55 | 2.11 | 1.64 | 1.49 | 1.51 | 1.46 | 1.26 | 1.59 | 1.61 | 1.75 | 1.64 |
|
Debt to Equity
|
1.16 | 0.88 | 0.50 | 0.87 | 0.31 | 0.87 | 0.52 | 0.77 | 0.78 | 0.73 | 0.77 | 0.13 | 0.55 | 0.27 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 1.30 | 0.66 | 0.44 | 0.51 | 0.61 | 0.79 | 0.67 | 0.60 | 0.50 | 0.82 | 0.51 | 0.41 | 0.47 |
|
Debt Ratio
|
0.11 | 0.10 | 0.06 | 0.09 | 0.03 | 0.09 | 0.05 | 0.08 | 0.08 | 0.08 | 0.08 | 0.02 | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.12 | 0.08 | 0.05 | 0.06 | 0.07 | 0.09 | 0.08 | 0.07 | 0.06 | 0.09 | 0.06 | 0.05 | 0.05 |
|
Equity Ratio
|
0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Times Interest Earned
|
2.97 | 3.09 | 2.86 | 3.31 | 2.54 | 2.56 | 2.51 | 2.33 | 2.11 | 2.15 | 2.19 | 2.21 | 1.37 | 2.45 | 2.00 | 2.74 | 4.96 | 5.99 | 7.49 | 8.15 | 6.79 | 7.17 | 6.43 | 2.91 | 2.55 | 2.11 | 1.64 | 1.49 | 1.51 | 1.46 | 1.26 | 1.59 | 1.61 | 1.75 | 1.64 |
|
FCF Payout Ratio
|
-0.40 | -0.71 | 0.12 | 0.10 | 0.79 | 0.43 | 0.29 | 0.16 | 2.35 | 0.24 | 0.22 | 0.29 | 0.34 | -1.08 | 0.34 | 0.10 | 0.37 | 0.28 | 0.21 | 0.31 | 0.42 | 0.27 | 0.17 | 0.45 | 0.26 | 0.32 | 0.71 | 0.26 | 0.30 | 0.49 | 0.28 | 0.72 | 0.22 | 0.40 | 0.50 |
|
Enterprise Value
|
-44.81M | 19.75M | 2.89M | 21.44M | 43.49M | -8.33M | -31.19M | 28.85M | -84.55M | -2.52M | 31.08M | 131.76M | 45.74M | 73.30M | 69.56M | 30.50M | 33.56M | 56.27M | 13.25M | 27.70M | 36.81M | 67.65M | 27.68M | 103.31M | 159.17M | 156.99M | 139.17M | 200.17M | 145.53M | 140.88M | 157.68M | 169.75M | 157.98M | 169.46M | 137.68M |
|
Market Capitalization
|
126.44M | 161.52M | 148.07M | 154.95M | 168.48M | 163.48M | 152.32M | 137.40M | 133.79M | 133.53M | 151.73M | 167.59M | 101.62M | 132.17M | 123.10M | 143.53M | 134.72M | 149.47M | 146.44M | 148.01M | 145.94M | 147.58M | 157.22M | 158.04M | 226.61M | 216.78M | 205.63M | 261.96M | 192.69M | 194.01M | 232.45M | 226.39M | 225.87M | 243.32M | 242.52M |
|
Return on Sales
|
| | | 5.04% | 5.36% | 5.61% | 6.01% | 6.49% | 6.52% | 6.43% | 6.17% | 5.81% | 4.81% | 4.60% | 3.77% | 3.29% | 4.14% | 4.22% | 5.01% | 5.44% | 5.15% | 4.92% | 4.50% | 3.99% | 4.18% | 4.46% | 4.41% | 0.23% | 0.18% | 0.14% | 0.11% | 0.23% | 0.23% | 0.25% | 0.28% |
|
Return on Invested Capital
|
| | | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.15% | 0.15% | 0.16% | 0.12% | 0.08% | 0.10% | 0.14% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.24% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.06% | 0.08% | 0.09% | 0.11% | 0.13% | 0.13% | 0.14% | 0.14% | 0.10% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.10% |