|
EBITDA Margin Growth (1y)
|
| | | 22,131.00 | 10,855.00 | 23,846.00 | 18,171.00 | 20,643.00 | 17,106.00 | -6316.00 | -21387.00 | -61065.00 | -34881.00 | -63592.00 | -55495.00 | 6,218.00 | -31455.00 | 20,407.00 | 8,906.00 | -22606.00 | -17153.00 | -23488.00 | -10298.00 | 38,790.00 | 64,621.00 | 60,804.00 | -65510.00 | -92478.00 | -117475.00 | -117146.00 | 7,211.00 | -329.00 | -791.00 | 391.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -18292.00 | -6919.00 | -46062.00 | -58711.00 | -34204.00 | -49230.00 | -49501.00 | -67977.00 | -77453.00 | -83489.00 | -66673.00 | -56887.00 | 22,402.00 | 16,013.00 | 57,723.00 | -66902.00 | -76294.00 | -70007.00 | -79830.00 | -68598.00 | -54017.00 | -53644.00 | -55951.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34679.00 | -55528.00 | -49144.00 | -60103.00 | -18021.00 | -1762.00 | -12185.00 | -143785.00 | -131141.00 | -136342.00 | -123015.00 | -115187.00 | -70405.00 | -102252.00 | -59032.00 |
|
EBITDA Margin (QoQ)
|
20,455.00 | -4175.00 | 14,045.00 | -8194.00 | 9,179.00 | 8,815.00 | 8,371.00 | -5722.00 | 5,642.00 | -14607.00 | -6700.00 | -45400.00 | 31,827.00 | -43318.00 | 1,396.00 | 16,313.00 | -5846.00 | 8,544.00 | -10105.00 | -15199.00 | -393.00 | 2,209.00 | 3,086.00 | 33,889.00 | 25,438.00 | -1609.00 | -123229.00 | 6,921.00 | 441.00 | -1280.00 | 1,128.00 | -619.00 | -20.00 | -98.00 |
|
EBIT Margin Growth (1y)
|
| | | 22,979.00 | 12,521.00 | 23,562.00 | 18,150.00 | 21,160.00 | 15,874.00 | -5253.00 | -20585.00 | -61376.00 | -34814.00 | -64572.00 | -55823.00 | 6,619.00 | -29687.00 | 21,859.00 | 9,961.00 | -21516.00 | -16363.00 | -22008.00 | -8929.00 | 39,024.00 | 63,722.00 | 60,012.00 | -62968.00 | -89409.00 | -113864.00 | -114154.00 | 7,123.00 | -311.00 | -756.00 | 387.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -17237.00 | -6419.00 | -46263.00 | -58258.00 | -33597.00 | -48628.00 | -47966.00 | -66446.00 | -76273.00 | -80864.00 | -64721.00 | -54790.00 | 24,127.00 | 17,671.00 | 59,863.00 | -61935.00 | -71901.00 | -66505.00 | -76150.00 | -64773.00 | -50696.00 | -50899.00 | -53755.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32134.00 | -52469.00 | -46412.00 | -57225.00 | -16089.00 | -1269.00 | -9962.00 | -138342.00 | -126658.00 | -131007.00 | -118863.00 | -110634.00 | -65593.00 | -96949.00 | -53904.00 |
|
EBIT Margin (QoQ)
|
20,522.00 | -3303.00 | 13,637.00 | -7877.00 | 10,064.00 | 7,737.00 | 8,225.00 | -4867.00 | 4,778.00 | -13390.00 | -7107.00 | -45658.00 | 31,340.00 | -43147.00 | 1,643.00 | 16,784.00 | -4966.00 | 8,399.00 | -10255.00 | -14694.00 | 187.00 | 2,754.00 | 2,824.00 | 33,259.00 | 24,884.00 | -956.00 | -120155.00 | 6,817.00 | 429.00 | -1245.00 | 1,122.00 | -617.00 | -16.00 | -102.00 |
|
EBT Margin Growth (1y)
|
| | | 8,692.00 | 259.00 | 8,888.00 | -5189.00 | 2,138.00 | -786.00 | -10542.00 | -14595.00 | -51136.00 | -12634.00 | -37741.00 | -24876.00 | 44,170.00 | 617.00 | 41,723.00 | 24,175.00 | -13950.00 | -11998.00 | -20428.00 | -22173.00 | 9,242.00 | 13,655.00 | -4802.00 | -41935.00 | -56681.00 | -61778.00 | -45966.00 | 2,729.00 | 245.00 | 711.00 | 1,605.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -40306.00 | -13160.00 | -39395.00 | -44661.00 | -4828.00 | -12803.00 | -6560.00 | -15296.00 | -20916.00 | -24015.00 | -16446.00 | -22873.00 | 39,462.00 | 2,274.00 | 16,493.00 | -39933.00 | -61389.00 | -60120.00 | -71196.00 | -61379.00 | -47194.00 | -47412.00 | -49163.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10086.00 | -24541.00 | -18100.00 | -42658.00 | -9536.00 | -11146.00 | -31790.00 | -79404.00 | -68355.00 | -72137.00 | -67214.00 | -62080.00 | -16974.00 | -58793.00 | -27868.00 |
|
EBT Margin (QoQ)
|
15,077.00 | -5065.00 | 14,729.00 | -16048.00 | 6,644.00 | 3,564.00 | 651.00 | -8721.00 | 3,720.00 | -6192.00 | -3402.00 | -45262.00 | 42,222.00 | -31300.00 | 9,463.00 | 23,784.00 | -1331.00 | 9,806.00 | -8084.00 | -14341.00 | 621.00 | 1,376.00 | -9829.00 | 17,074.00 | 5,034.00 | -17081.00 | -46963.00 | 2,328.00 | -62.00 | -1270.00 | 1,733.00 | -156.00 | 403.00 | -375.00 |
|
Enterprise Value Growth (1y)
|
| | | 197.04% | -142.20% | -1,180.60% | 34.61% | -294.42% | 69.81% | 199.65% | 356.66% | 154.10% | 3,012.82% | 123.82% | -76.85% | -26.62% | -23.23% | -80.95% | -9.19% | 9.69% | 20.22% | 108.81% | 273.02% | 332.40% | 132.08% | 402.87% | 93.75% | -8.57% | -10.27% | 13.30% | -15.20% | 8.56% | 20.29% | -12.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.55% | 54.82% | 188.85% | 12.48% | -8.28% | 106.07% | 34.35% | -1.36% | 34.54% | 206.81% | -3.79% | -7.79% | 51.54% | 28.90% | 26.01% | 87.22% | 63.07% | 35.78% | 128.29% | 83.00% | 62.51% | 35.81% | 70.71% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.05% | 27.92% | 57.16% | 36.96% | 29.63% | 83.55% | 45.24% | 47.31% | 30.06% | 125.25% | 38.38% | 5.20% | 28.13% | 18.25% | 14.63% |
|
Enterprise Value (QoQ)
|
144.07% | -85.39% | 642.65% | 102.89% | -119.17% | -274.21% | 192.51% | -393.03% | 97.02% | 1,335.06% | 323.96% | -65.29% | 60.26% | -5.10% | -56.15% | 10.03% | 67.67% | -76.45% | 108.97% | 32.91% | 83.76% | -59.09% | 273.31% | 54.07% | -1.37% | -11.35% | 43.83% | -27.30% | -3.20% | 11.93% | 7.65% | -6.93% | 7.27% | -18.76% |
|
FCF Margin Growth (1y)
|
| | | 70,353.00 | 71,627.00 | -89861.00 | -65005.00 | -22137.00 | 28,187.00 | 8,383.00 | -56959.00 | 42,962.00 | -88216.00 | -30942.00 | 71,164.00 | -16024.00 | 57,704.00 | 11,743.00 | -84210.00 | -8344.00 | -2803.00 | 4,330.00 | 13,860.00 | 36,371.00 | 15,029.00 | -32332.00 | -56353.00 | -59373.00 | -52288.00 | -20503.00 | 173.00 | 1,103.00 | 114.00 | -1765.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 91,179.00 | 11,598.00 | -112420.00 | -50800.00 | 4,801.00 | -2324.00 | -10815.00 | -70005.00 | 18,594.00 | -33315.00 | -14869.00 | 814.00 | 12,003.00 | 69,930.00 | -16259.00 | -126703.00 | -31346.00 | -40063.00 | -48506.00 | -42321.00 | -21900.00 | -37145.00 | -54601.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66,811.00 | 66,500.00 | -96347.00 | -121150.00 | 32,828.00 | 9,901.00 | -38817.00 | -112499.00 | -4408.00 | -70575.00 | -67704.00 | -55367.00 | -46268.00 | 17,756.00 | -38528.00 |
|
FCF Margin (QoQ)
|
13,313.00 | 179,956.00 | 25,968.00 | -148884.00 | 14,587.00 | 18,468.00 | 50,824.00 | -106016.00 | 64,911.00 | -1336.00 | -14518.00 | -6095.00 | -66267.00 | 55,938.00 | 87,587.00 | -93283.00 | 7,461.00 | 9,977.00 | -8366.00 | -17417.00 | 13,002.00 | 17,110.00 | 1,164.00 | 5,094.00 | -8340.00 | -30251.00 | -22857.00 | 2,074.00 | -1255.00 | 1,534.00 | -2181.00 | 3,004.00 | -2244.00 | -345.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 298.86% | 161.04% | 147.57% | 57.86% | 198.41% | -45.02% | -24.56% | 83.76% | -85.36% | -553.14% | 55.45% | -65.17% | 8.42% | 125.97% | -37.60% | 206.07% | 11.75% | -5.11% | -19.05% | 42.58% | -37.78% | 19.71% | 307.10% | -41.39% | 16.04% | 56.01% | -60.90% | 173.29% | -27.35% | -18.44% | 80.99% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 42.09% | -14.99% | 42.66% | 0.34% | -22.05% | -13.51% | -9.89% | 25.12% | -43.81% | 3.75% | -7.74% | 14.98% | -8.99% | 31.91% | 27.17% | 36.76% | -6.90% | 21.01% | 8.82% | 31.69% | -19.35% | 15.06% | 42.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.01% | 18.88% | 7.96% | 34.54% | -19.92% | -5.97% | 19.25% | 10.36% | -33.70% | 15.84% | 4.56% | 19.48% | -8.67% | 18.89% | 7.80% |
|
FCF Payout Ratio (QoQ)
|
-78.20% | 116.77% | -14.26% | 676.25% | -45.30% | -31.99% | -45.33% | 1,367.42% | -89.92% | -6.68% | 33.16% | 16.92% | -411.90% | 132.01% | -70.17% | 263.96% | -25.29% | -23.09% | 46.34% | 32.88% | -36.56% | -34.38% | 157.75% | -42.01% | 22.06% | 123.14% | -62.89% | 14.81% | 64.10% | -44.07% | 159.33% | -69.48% | 84.23% | 24.12% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -14.53% | -16.94% | -12.21% | -29.66% | -16.67% | -16.08% | -12.75% | -5.25% | -34.95% | 13.98% | -8.61% | 24.29% | 260.49% | 144.14% | 274.42% | 197.17% | 37.07% | 19.76% | -14.09% | -64.32% | -62.47% | -70.60% | -74.52% | -48.84% | -40.70% | -30.68% | -23.30% | 6.94% | 6.74% | 19.88% | 30.22% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -22.62% | -7.38% | -11.21% | -6.09% | 25.02% | 32.67% | 43.99% | 51.82% | 47.58% | 49.37% | 43.25% | 9.64% | 22.86% | -4.92% | -6.42% | -18.44% | -32.68% | -37.51% | -44.83% | -41.99% | -38.06% | -37.49% | -36.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.02% | 18.36% | 17.62% | -2.56% | 0.11% | -3.84% | -8.16% | -8.57% | -6.48% | -7.45% | -10.49% | -6.33% | 3.26% | -6.51% | -3.92% |
|
Interest Coverage Ratio (QoQ)
|
4.07% | -7.46% | 15.91% | -23.43% | 1.13% | -2.20% | -7.13% | -9.28% | 1.85% | 1.68% | 0.84% | -37.71% | 78.45% | -18.47% | 37.15% | 80.66% | 20.85% | 25.04% | 8.85% | -16.67% | 5.59% | -10.31% | -54.79% | -12.34% | -17.30% | -22.27% | -9.22% | 1.61% | -3.33% | -13.98% | 26.57% | 1.42% | 8.57% | -6.56% |
|
Net Margin Growth (1y)
|
| | | 12,729.00 | 9,779.00 | 15,892.00 | 18,859.00 | 1,766.00 | -3539.00 | -10041.00 | -14338.00 | -40447.00 | -9673.00 | -30434.00 | -20294.00 | 34,123.00 | -709.00 | 32,590.00 | 19,246.00 | -11011.00 | -8922.00 | -17086.00 | -20827.00 | 7,668.00 | 11,398.00 | -2111.00 | -32150.00 | -47119.00 | -51698.00 | -38818.00 | 2,364.00 | 192.00 | 529.00 | 1,283.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -25952.00 | -3432.00 | -24583.00 | -15774.00 | -4558.00 | -13920.00 | -7885.00 | -15387.00 | -17335.00 | -19304.00 | -14930.00 | -21875.00 | 30,780.00 | 1,767.00 | 13,393.00 | -33731.00 | -50462.00 | -49222.00 | -58015.00 | -50613.00 | -39259.00 | -39771.00 | -39646.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2840.00 | -13063.00 | -9078.00 | -17355.00 | -7901.00 | -11444.00 | -27082.00 | -68364.00 | -56786.00 | -59603.00 | -55859.00 | -51662.00 | -16148.00 | -49402.00 | -24141.00 |
|
Net Margin (QoQ)
|
11,059.00 | -4436.00 | -1482.00 | 7,589.00 | 8,109.00 | 1,677.00 | 1,484.00 | -9503.00 | 2,804.00 | -4825.00 | -2814.00 | -35612.00 | 33,578.00 | -25587.00 | 7,326.00 | 18,805.00 | -1254.00 | 7,712.00 | -6018.00 | -11452.00 | 835.00 | -451.00 | -9759.00 | 17,043.00 | 4,565.00 | -13961.00 | -39798.00 | 2,074.00 | -13.00 | -1081.00 | 1,384.00 | -98.00 | 324.00 | -326.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 5.00 | 7.00 | 5.00 | 5.00 | 2.00 | -3.00 | -5.00 | -5.00 | -5.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 0.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -4.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 | -2.00 | -7.00 | -5.00 | -2.00 | 5.00 | 10.00 | 10.00 | 7.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 5.00 | 1.00 | -4.00 | -3.00 | 3.00 | 5.00 | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 9.00 | 8.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 5.00 | 7.00 | 8.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | -4.00 | -4.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 145.00 | 116.00 | 82.00 | 15.00 | -68.00 | -171.00 | -183.00 | -240.00 | -253.00 | -68.00 | -37.00 | 124.00 | 215.00 | 101.00 | 70.00 | -51.00 | -145.00 | -97.00 | -46.00 | -9.00 | -375.00 | -400.00 | -431.00 | -429.00 | 0.00 | 5.00 | 10.00 | 17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -175.00 | -122.00 | -138.00 | -100.00 | -105.00 | -137.00 | -151.00 | -167.00 | -183.00 | -63.00 | -14.00 | 64.00 | -306.00 | -396.00 | -408.00 | -490.00 | -521.00 | -492.00 | -467.00 | -422.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -106.00 | -117.00 | -115.00 | -161.00 | -626.00 | -634.00 | -628.00 | -605.00 | -559.00 | -458.00 | -435.00 | -349.00 |
|
Return on Sales (QoQ)
|
| | | 32.00 | 25.00 | 41.00 | 48.00 | 2.00 | -9.00 | -26.00 | -35.00 | -100.00 | -22.00 | -82.00 | -48.00 | 85.00 | 8.00 | 79.00 | 43.00 | -29.00 | -23.00 | -42.00 | -51.00 | 20.00 | 27.00 | -5.00 | -418.00 | -5.00 | -4.00 | -3.00 | 12.00 | 1.00 | 2.00 | 3.00 |