Middlefield Banc Income Statement (2017-2025) | MBCN

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.17M0.17M0.28M0.43M0.21M0.21M0.21M0.21M0.24M0.11M0.08M0.46M2.74M1.00M4.00M2.10M0.70M0.20M-0.20M0.51M0.81M1.13M0.55M-0.69M0.70M2.23M0.01M-0.26M-0.51M0.59M
Revenue 0.47M0.45M0.48M0.48M0.45M0.47M0.49M0.50M0.51M0.53M0.57M0.58M0.55M0.57M0.69M0.73M0.79M0.86M0.88M0.91M0.91M0.96M1.00M0.98M0.99M0.94M0.95M69.01M16.77M16.84M16.82M17.47M18.04M20.52M19.89M
Interest income
Interest income - Loans 9.18M9.92M10.44M10.70M11.05M11.20M11.82M12.47M12.49M12.71M12.80M12.39M12.08M12.28M12.60M12.04M12.17M11.88M12.26M11.59M10.98M11.27M11.89M14.37M18.27M20.76M20.90M22.03M22.39M23.42M23.44M23.31M23.39M25.12M25.48M
Interest income - Investments 0.11M0.04M0.04M0.06M0.06M0.05M0.06M0.06M0.06M0.05M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.03M0.06M0.07M0.09M0.09M0.15M0.14M0.19M0.20M0.19M0.17M0.15M0.18M0.14M
Interest Income - Debt Securities 1.15M0.82M0.80M0.66M0.94M0.93M0.83M0.85M0.87M0.97M1.01M0.24M1.00M1.01M1.16M0.58M1.08M0.83M0.84M0.87M1.06M1.18M1.30M1.32M1.66M1.72M1.85M1.66M1.62M1.76M1.78M1.91M1.49M2.05M2.01M
Interest Income - Deposits 0.05M0.09M0.11M0.08M0.12M0.12M0.18M0.15M0.19M0.17M0.19M0.12M0.09M0.01M0.01M0.01M0.02M0.01M0.03M0.03M0.02M0.07M0.13M0.24M0.25M0.37M0.30M0.37M0.44M0.39M0.35M0.32M0.29M0.33M0.30M
Interest Income - Fed Funds 0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.03M0.02M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.05M0.05M0.12M0.25M0.16M0.27M0.09M0.15M0.12M0.14M0.15M0.15M0.12M0.19M
Interest Income - Total 10.20M10.90M11.33M11.56M11.94M12.13M12.83M13.46M13.48M13.72M13.88M13.44M13.01M13.15M13.51M12.97M13.14M12.94M13.45M12.81M12.26M12.82M13.57M16.26M20.30M22.84M23.07M24.09M24.61M25.60M25.61M25.44M25.47M27.24M27.61M
Interest expenses
Interest Expense - Deposits 1.12M1.23M1.47M1.53M1.64M1.98M2.18M2.83M2.94M3.28M3.17M3.01M2.87M2.34M2.11M1.66M1.21M1.01M0.92M0.78M0.73M0.71M0.81M1.77M2.99M3.85M5.63M6.52M7.47M8.42M8.79M8.58M7.88M8.79M8.97M
Interest Expense - Debt 0.18M0.27M0.20M0.10M0.28M0.19M0.30M0.08M0.21M0.08M0.04M0.03M0.04M0.03M0.01M-0.00M0.04M0.26M0.65M1.46M1.26M2.01M1.99M1.92M1.57M1.13M1.35M0.87M0.92M
Interest Expense - Others 0.14M0.12M0.15M0.13M0.12M0.12M0.10M0.09M0.10M0.10M0.09M0.08M0.08M0.06M0.03M0.04M0.07M0.07M0.07M0.07M0.07M0.08M0.11M0.14M0.15M0.17M0.21M0.18M0.18M0.17M0.17M0.17M0.14M0.14M0.15M
Interest Expenses 1.44M1.62M1.82M1.76M2.04M2.29M2.58M3.00M3.25M3.45M3.31M3.13M2.98M2.43M2.15M1.70M1.28M1.08M0.98M0.82M0.80M0.79M0.97M2.18M3.80M5.48M7.10M8.71M9.64M10.52M10.54M9.88M9.38M9.80M10.04M
Interest Income - Net 8.76M9.28M9.51M9.80M9.90M9.84M10.24M10.46M10.23M10.27M10.58M10.31M10.03M10.72M11.36M11.27M11.86M11.86M12.46M11.99M11.47M12.03M12.60M14.08M16.51M17.35M15.97M15.38M14.97M15.08M15.07M15.55M16.10M17.44M17.57M
Non-interest income
Interest Income - Total 8.59M9.11M9.23M9.37M9.69M9.63M10.04M10.25M9.99M10.16M10.50M9.85M7.29M9.72M7.36M9.17M11.16M11.65M12.46M12.19M11.47M12.03M12.60M14.08M16.00M16.54M14.84M14.82M15.11M15.00M12.84M15.73M16.00M17.94M17.17M
Financial Services Fees 0.14M0.12M0.10M0.17M0.13M0.14M0.13M0.13M0.13M0.21M0.19M0.20M0.14M0.15M0.23M0.15M0.19M0.17M0.19M0.19M0.20M0.27M0.21M0.24M0.27M0.31M0.31M
Service Charges 0.47M0.45M0.48M0.48M
Investment Gain (Loss) 0.49M0.40M-0.40M
Investment Banking Income 0.23M0.23M0.26M0.11M0.00M0.15M0.04M0.07M0.06M0.10M0.13M0.15M0.11M0.38M0.66M0.33M0.59M0.22M0.31M0.12M0.00M0.02M0.01M-0.00M0.02M0.01M0.04M0.02M0.01M0.07M0.06M0.06M0.02M0.04M0.16M
Card Income 0.08M0.03M
Other Non-Interest Income 0.25M0.47M0.25M0.22M0.23M0.32M0.32M0.42M0.52M0.26M0.44M0.76M0.51M0.28M3.04M0.08M0.41M0.29M0.22M0.22M0.23M0.23M0.27M0.31M0.49M0.41M0.41M0.16M0.42M0.51M0.28M0.13M0.49M0.45M0.44M
Non-Interest Income 1.51M0.99M1.44M0.92M0.79M1.01M0.95M0.98M1.13M1.30M1.10M1.30M1.07M1.50M1.81M1.61M2.22M1.63M1.82M1.53M1.40M1.38M1.55M2.41M1.68M1.59M1.82M1.60M1.80M1.76M1.74M1.91M1.94M3.08M2.32M
Operating Items
Amortization - Intangibles 0.64M0.63M0.58M0.56M0.53M0.55M0.60M0.59M0.56M0.55M0.61M0.66M0.63M0.63M0.62M0.59M0.56M0.60M0.67M0.73M0.78M0.95M0.98M0.99M0.98M0.98M0.98M0.98M0.97M0.97M0.96M0.96M0.96M0.96M0.96M
Depreciation & Amortization - Total 0.28M0.27M0.24M0.26M0.23M0.20M0.26M0.27M0.23M0.29M0.24M0.27M0.27M0.31M0.36M0.36M0.36M0.31M0.33M0.36M0.32M0.27M0.23M0.25M0.32M0.35M0.30M0.27M0.24M0.26M0.20M0.22M0.23M0.25M0.25M
Research & Development 0.32M0.59M0.47M0.42M0.48M0.40M0.48M0.45M0.47M0.55M0.58M0.61M0.67M0.68M0.68M0.62M0.79M0.76M0.84M0.85M0.84M0.82M0.98M1.05M1.07M1.14M1.21M1.17M1.22M1.17M1.25M1.07M1.27M1.27M1.24M
Wages, Salaries and Other 3.70M3.20M3.73M3.13M3.98M3.87M3.84M4.07M4.12M4.08M4.27M4.31M3.58M4.14M3.48M4.64M4.25M4.32M4.49M4.09M4.39M3.79M4.49M4.89M5.85M6.02M5.99M6.65M6.33M6.11M6.20M6.00M6.56M6.73M6.88M
Selling, General & Administrative 0.11M0.13M
Rent Expense 0.49M0.43M0.48M0.45M0.54M0.47M0.46M0.47M0.55M0.50M0.54M0.58M0.55M0.48M0.50M0.63M0.56M0.52M0.43M0.54M0.51M0.58M0.46M0.49M0.70M0.66M0.70M0.51M0.55M0.60M0.63M0.60M0.69M0.67M0.60M
Restructuring Costs 0.39M0.31M0.34M0.03M
Other Operating Expenses 1.08M1.49M3.48M2.39M6.10M5.99M5.89M6.06M6.25M6.15M6.31M5.91M5.76M6.21M5.48M6.21M6.61M6.30M6.30M6.11M4.78M0.48M5.27M-0.74M9.71M9.90M9.91M10.22M9.96M9.87M9.79M9.91M10.01M11.46M11.01M
Operating Expenses 7.27M6.70M7.30M6.22M7.34M7.06M7.09M7.24M7.50M7.48M7.67M7.38M7.25M7.69M7.02M7.83M8.32M7.89M7.91M7.86M8.27M8.54M8.89M12.34M11.79M12.05M12.12M12.17M11.96M11.90M11.87M11.80M12.19M13.65M13.10M
EBIT 4.28M5.02M5.19M5.83M5.17M5.87M6.48M6.98M6.88M7.43M7.24M6.90M4.09M5.96M4.30M4.65M6.34M6.47M7.36M6.68M5.40M5.67M6.23M6.33M9.68M11.56M11.64M12.97M14.58M15.37M13.25M15.73M15.13M17.17M16.44M
Net income details
EBT 2.84M3.39M3.38M4.07M3.13M3.58M3.90M3.98M3.62M3.98M3.93M3.77M1.11M3.53M2.15M2.96M5.06M5.39M6.38M5.86M4.61M4.88M5.26M4.15M5.88M6.08M4.54M4.25M4.94M4.85M2.71M5.84M5.75M7.37M6.40M
Tax Provisions 0.74M0.89M0.91M1.69M0.53M0.48M0.59M0.56M0.61M0.69M0.66M0.63M0.07M0.56M0.29M0.47M0.90M0.97M1.17M1.03M0.77M0.79M1.01M0.97M0.99M0.99M0.70M1.41M0.77M0.69M0.37M0.99M0.92M1.21M1.08M
Profit After Tax 2.10M2.51M2.46M2.39M2.60M3.10M3.30M3.42M3.01M3.29M3.27M3.14M1.04M2.97M1.85M2.49M4.17M4.42M5.20M4.84M3.83M4.09M4.25M3.50M4.90M5.09M3.84M3.54M4.17M4.16M2.34M4.85M4.83M6.16M5.32M
Equity Income -0.03M0.08M-0.16M0.03M-0.03M0.06M0.08M0.04M0.10M-0.01M0.03M-0.07M-0.06M-0.08M-0.14M-0.07M0.05M-0.00M-0.05M-0.03M0.01M0.06M-0.03M-0.01M0.02M
Income from Continuing Operations 2.10M2.51M2.46M2.39M2.60M3.10M3.30M3.42M3.01M3.29M3.27M3.14M1.04M2.97M1.85M2.49M4.17M4.42M5.20M4.84M3.83M4.09M4.25M3.18M4.90M5.09M3.84M2.84M4.17M4.16M2.34M4.85M4.83M6.16M5.32M
Consolidated Net Income 2.10M2.51M2.46M2.39M2.60M3.10M3.30M3.42M3.01M3.29M3.27M3.14M1.04M2.97M1.85M2.49M4.17M4.42M5.20M4.84M3.83M4.09M4.25M3.18M4.90M5.09M3.84M2.84M4.17M4.16M2.34M4.85M4.83M6.16M5.32M
Income towards Parent Company 2.10M2.51M2.46M2.39M2.60M3.10M3.30M3.42M3.01M3.29M3.27M3.14M1.04M2.97M1.85M2.49M4.17M4.42M5.20M4.84M3.83M4.09M4.25M3.18M4.90M5.09M3.84M2.84M4.17M4.16M2.34M4.85M4.83M6.16M5.32M
Net Income towards Common Stockholders 2.10M2.51M2.46M2.39M2.60M3.10M3.30M3.42M3.01M3.29M3.27M3.14M1.04M2.97M1.85M2.49M4.17M4.42M5.20M4.84M3.83M4.09M4.25M3.18M4.90M5.09M3.84M2.84M4.17M4.16M2.34M4.85M4.83M6.16M5.32M
Additional items
EPS (Basic) 0.780.840.770.730.410.480.510.530.460.510.510.480.160.470.290.390.650.700.850.810.650.700.730.520.600.630.470.430.520.520.290.610.600.760.66
EPS (Weighted Average and Diluted) 0.780.830.760.730.400.480.510.530.460.500.510.480.160.460.290.390.650.700.850.810.650.700.730.510.600.630.470.440.510.520.290.600.600.760.65
Shares Outstanding (Weighted Average) 5.60M6.41M6.42M6.43M6.45M6.45M6.47M6.48M6.49M6.51M6.49M6.42M6.43M6.37M6.38M6.38M6.43M6.33M6.15M5.97M5.88M5.86M5.80M5.77M8.09M8.09M8.09M8.09M8.07M8.07M8.07M8.07M8.08M8.08M8.08M
EBITDA 4.56M5.28M5.44M6.10M5.41M6.07M6.74M7.26M7.11M7.72M7.48M7.17M4.36M6.27M4.66M5.02M6.70M6.79M7.69M7.04M5.71M5.94M6.46M6.58M10.00M11.91M11.94M13.24M14.82M15.63M13.45M15.95M15.35M17.42M16.69M
Tax Rate 25.95%26.09%27.07%41.42%16.85%13.44%15.22%14.05%16.87%17.25%16.82%16.79%6.64%16.00%13.73%15.80%17.70%17.95%18.41%17.51%16.76%16.14%19.21%23.48%16.81%16.22%15.49%33.25%15.58%14.22%13.68%17.03%16.06%16.46%16.86%