|
Cash & Equivalents
|
62.36M | 39.57M | 48.93M | 39.89M | 33.26M | 71.25M | 81.95M | 107.93M | 121.05M | 135.38M | 120.03M | 35.11M | 55.33M | 58.29M | 52.98M | 112.42M | 100.47M | 92.47M | 132.35M | 119.49M | 108.28M | 79.15M | 128.58M | 53.81M | 66.66M | 59.08M | 65.50M | 60.84M | 46.25M | 52.26M | 73.87M | 55.79M | 66.87M | 72.85M | 103.70M |
|
Cash Due from Bank
|
61.36M | 37.97M | 47.73M | 39.89M | | 42.45M | | 107.93M | | 133.37M | 118.96M | 35.11M | 53.53M | 55.77M | 46.10M | 92.87M | 93.04M | 82.44M | 113.18M | 97.17M | 78.80M | 60.11M | 119.78M | 51.40M | 59.61M | 49.42M | 56.23M | 56.40M | 44.82M | 50.50M | 61.85M | 46.04M | 56.15M | 59.15M | 81.37M |
|
Short-term Investments
|
108.89M | 102.20M | 96.25M | 93.63M | 91.73M | 100.57M | 101.56M | 0.62M | 97.30M | 0.66M | 0.63M | 0.71M | 0.55M | 0.58M | 0.55M | 0.61M | 0.69M | 0.73M | 0.83M | 0.82M | 0.85M | 0.78M | 0.97M | 0.92M | 0.78M | 0.71M | 0.96M | 0.95M | 0.91M | 0.88M | 0.90M | 0.85M | 1.02M | 1.01M | 1.13M |
|
Cash & Current Investments
|
171.25M | 141.77M | 145.18M | 133.52M | 124.99M | 171.82M | 183.51M | 108.55M | 218.35M | 136.04M | 120.65M | 35.82M | 55.88M | 58.87M | 53.53M | 113.03M | 101.16M | 93.20M | 133.18M | 120.31M | 109.13M | 79.93M | 129.55M | 54.72M | 67.43M | 59.79M | 66.46M | 61.79M | 47.16M | 53.14M | 74.77M | 56.65M | 67.89M | 73.86M | 104.84M |
|
Fed Funds Sold
|
1.00M | 1.60M | 1.20M | | | 28.80M | | | | 2.01M | 1.07M | | 1.80M | 2.52M | 6.88M | 19.54M | 7.44M | 10.03M | 19.17M | 22.32M | 29.47M | 19.04M | 8.80M | 2.40M | 7.05M | 9.65M | 9.27M | 4.44M | 1.44M | 1.76M | 12.02M | 9.76M | 10.72M | 13.70M | 22.33M |
|
Collateral
|
58.40M | 59.30M | 64.90M | 57.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
110.45M | 104.95M | 98.33M | 95.28M | 91.26M | 100.03M | 99.72M | 98.32M | 98.11M | 98.81M | 105.04M | 105.73M | 102.96M | 112.53M | 112.97M | 114.36M | 123.22M | 150.85M | 163.06M | 170.20M | 175.22M | 171.96M | 162.06M | 164.97M | 169.60M | 167.21M | 159.41M | 170.78M | 167.89M | 166.42M | 169.90M | 165.80M | 165.01M | 161.12M | 155.85M |
|
Loans - Gross
|
837.16M | 867.86M | 878.54M | 923.21M | 932.37M | 943.67M | 972.97M | 992.11M | 1,004.48M | 998.23M | 999.28M | 984.26M | 998.00M | 1,110.26M | 1,124.40M | 1,104.09M | 1,104.20M | 1,056.30M | 1,010.28M | 981.69M | 977.72M | 978.00M | 995.20M | 1,352.87M | 1,382.85M | 1,409.43M | 1,448.59M | 1,478.13M | 1,490.13M | 1,497.70M | 1,504.53M | 1,519.61M | 1,550.35M | 1,581.92M | 1,607.02M |
|
Loans - Loss Allowance
|
6.72M | 6.61M | 6.85M | 7.19M | 7.55M | 7.50M | 7.49M | 7.43M | 7.21M | 7.30M | 7.00M | 6.77M | 9.24M | 10.21M | 11.36M | 13.46M | 14.12M | 14.20M | 14.23M | 14.34M | 14.49M | 14.55M | 14.53M | 14.44M | 20.16M | 20.59M | 20.99M | 21.69M | 21.07M | 21.80M | 22.53M | 22.45M | 22.40M | 22.34M | 23.03M |
|
Loans - Net
|
830.44M | 861.26M | 871.69M | 916.02M | 924.82M | 936.17M | 965.47M | 984.68M | 997.28M | 990.93M | 992.28M | 977.49M | 988.76M | 1,100.05M | 1,113.04M | 1,090.63M | 1,090.08M | 1,042.10M | 996.05M | 967.35M | 963.23M | 963.45M | 980.66M | 1,338.43M | 1,362.68M | 1,388.84M | 1,427.61M | 1,456.44M | 1,469.06M | 1,475.91M | 1,482.01M | 1,497.17M | 1,527.95M | 1,559.59M | 1,583.99M |
|
Property, Plant & Equipment (Net)
|
11.48M | 11.51M | 11.77M | 11.85M | 12.22M | 12.98M | 13.00M | 13.00M | 15.74M | 16.79M | 17.18M | 17.87M | 17.65M | 18.96M | 18.63M | 18.33M | 18.00M | 17.68M | 17.51M | 17.27M | 17.14M | 17.03M | 16.21M | 21.96M | 21.77M | 21.63M | 21.71M | 21.34M | 21.04M | 20.74M | 20.53M | 20.57M | 20.49M | 20.30M | 21.43M |
|
Goodwill
|
15.65M | 15.44M | 15.30M | 15.07M | 15.07M | 15.07M | 15.07M | 15.07M | 15.07M | 15.07M | 15.07M | 15.10M | 15.07M | 15.07M | 15.07M | 15.10M | 15.07M | 15.07M | 15.07M | 31.73M | 15.07M | 15.07M | 15.07M | 31.73M | 31.73M | 36.20M | 36.20M | 36.36M | 36.36M | 36.36M | 36.36M | 36.36M | 36.36M | 36.36M | 36.36M |
|
Intangibles
|
3.05M | 2.95M | 2.85M | 2.75M | 2.66M | 2.57M | 2.48M | 2.40M | 2.31M | 2.23M | 2.14M | 2.10M | 1.97M | 1.89M | 1.81M | 1.72M | 1.64M | 1.56M | 1.48M | 1.40M | 1.33M | 1.25M | 1.17M | 7.70M | 7.44M | 7.17M | 6.91M | 6.64M | 6.38M | 6.13M | 5.87M | 5.61M | 5.36M | 5.11M | 4.86M |
|
Goodwill & Intangibles
|
18.70M | 18.38M | 18.15M | 17.82M | 17.73M | 17.64M | 17.55M | 17.47M | 17.38M | 17.30M | 17.21M | 17.20M | 17.04M | 16.96M | 16.88M | 16.82M | 16.71M | 16.64M | 16.55M | 33.14M | 16.40M | 16.32M | 16.24M | 39.44M | 39.17M | 43.37M | 43.10M | 43.00M | 42.74M | 42.48M | 42.23M | 41.97M | 41.72M | 41.47M | 41.22M |
|
Long-Term Deferred Tax
|
| | | 0.65M | | | | 1.23M | | | | 0.37M | | | | 1.07M | | | | 1.69M | | | | 9.45M | | | | 9.24M | | | | | | | |
|
Other Non-Current Assets
|
| | | 9.36M | | | | 9.70M | | | | 10.54M | | | | 13.64M | | | | 14.30M | | | | 28.53M | | | | 2.12M | | | | 1.17M | | | |
|
Assets
|
1,069.47M | 1,071.08M | 1,080.83M | 1,106.34M | 1,106.76M | 1,166.08M | 1,206.33M | 1,248.40M | 1,280.93M | 1,288.42M | 1,280.58M | 1,182.47M | 1,213.94M | 1,343.32M | 1,364.81M | 1,391.98M | 1,388.09M | 1,360.22M | 1,365.87M | 1,331.01M | 1,323.30M | 1,293.38M | 1,351.01M | 1,687.68M | 1,727.84M | 1,751.51M | 1,793.42M | 1,822.88M | 1,816.67M | 1,828.19M | 1,857.63M | 1,853.36M | 1,888.36M | 1,924.37M | 1,978.89M |
|
Accounts Payables
|
847.85M | 846.78M | 897.65M | 878.19M | 944.57M | 932.25M | 1,013.76M | 1,016.07M | 1,040.23M | 1,051.51M | 1,034.41M | 1,020.84M | 1,003.71M | 1,158.27M | 1,193.96M | 1,225.20M | 1,225.43M | 1,195.29M | 1,200.56M | 1,166.61M | 1,167.17M | 1,147.17M | 1,130.49M | 1,402.02M | 1,425.61M | 1,431.64M | 1,456.98M | 1,426.60M | 1,446.91M | 1,469.54M | 1,512.77M | 1,445.69M | 1,539.72M | 1,593.62M | 1,622.30M |
|
Notes Payables
|
76.21M | 63.39M | 20.27M | 74.71M | 18.67M | 87.83M | 55.30M | 90.40M | 91.00M | 85.00M | 92.00M | 5.08M | 60.00M | 20.42M | | | | | | | | | 80.00M | 65.00M | | | | | | | | | | | |
|
Payables
|
924.06M | 910.17M | 917.93M | 952.90M | 963.24M | 1,020.08M | 1,069.07M | 1,106.46M | 1,131.23M | 1,136.51M | 1,126.41M | 1,025.92M | 1,063.71M | 1,178.68M | 1,193.96M | 1,225.20M | 1,225.43M | 1,195.29M | 1,200.56M | 1,166.61M | 1,167.17M | 1,147.17M | 1,210.49M | 1,467.02M | 1,425.61M | 1,431.64M | 1,456.98M | 1,426.60M | 1,446.91M | 1,469.54M | 1,512.77M | 1,445.69M | 1,539.72M | 1,593.62M | 1,622.30M |
|
Accumulated Expenses
|
6.70M | 4.36M | 5.13M | 4.51M | 4.34M | 4.29M | 4.07M | 4.84M | 6.49M | 5.21M | 5.89M | 6.03M | 4.88M | 6.78M | 11.69M | 5.93M | 4.90M | 5.86M | 6.29M | 6.16M | 5.51M | 5.08M | 5.56M | 10.91M | 10.06M | 10.68M | 12.78M | 15.74M | 15.37M | 15.09M | 16.45M | 13.04M | 13.23M | 14.14M | 14.97M |
|
Short term Debt
|
76.21M | 63.39M | 20.27M | 74.71M | 18.67M | 87.83M | 55.30M | 90.40M | 91.00M | 85.00M | 92.00M | 5.08M | 60.00M | 20.42M | | | | | | | | | 80.00M | 65.00M | | | | | | | | | | | |
|
Non-Current Debt
|
39.39M | 39.35M | 39.27M | 29.07M | 19.03M | 19.00M | 8.96M | 8.80M | 11.52M | 12.45M | 12.36M | 12.75M | 12.66M | 17.16M | 17.10M | 17.04M | 13.10M | 13.03M | 12.97M | 12.90M | 12.97M | 12.91M | 80.00M | 65.00M | 85.00M | 100.00M | 118.00M | 163.00M | 137.00M | 125.00M | 106.00M | 172.40M | 110.00M | 89.00M | 106.00M |
|
Pension
|
| | | 1.43M | | | | 1.35M | | | | 1.47M | | | | 1.59M | | | | 2.25M | | | | 4.44M | | | | 4.57M | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | 0.91M | | | | 0.75M | | | | 0.88M | | | | 0.72M | | | | 0.57M | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.04M | | | | 0.47M | | | | 0.74M | | | | 0.61M | | | | | | | | 0.78M | | | | 0.90M | | | | 0.62M | | | |
|
Total Non-Current Liabilities
|
| | | 986.43M | | | | 1,119.64M | | | | 1,043.95M | | | | 1,247.56M | | | | | | | | 1,489.21M | | | | 1,616.30M | | | | 1,642.18M | | | |
|
Total Liabilities
|
970.15M | 953.87M | 962.33M | 986.47M | 986.61M | 1,043.36M | 1,082.10M | 1,120.11M | 1,149.24M | 1,154.16M | 1,144.66M | 1,044.70M | 1,081.25M | 1,202.62M | 1,222.75M | 1,248.17M | 1,243.42M | 1,214.17M | 1,219.81M | 1,185.67M | 1,185.65M | 1,165.16M | 1,228.16M | 1,489.99M | 1,532.67M | 1,554.28M | 1,599.67M | 1,617.20M | 1,611.09M | 1,621.40M | 1,646.93M | 1,642.80M | 1,674.56M | 1,708.32M | 1,754.77M |
|
Total Debt
|
115.60M | 102.73M | 59.55M | 103.77M | 37.70M | 106.83M | 64.26M | 99.20M | 102.52M | 97.45M | 104.36M | 17.82M | 72.66M | 37.58M | 17.10M | 17.04M | 13.10M | 13.03M | 12.97M | 12.90M | 12.97M | 12.91M | 160.00M | 130.00M | 85.00M | 100.00M | 118.00M | 163.00M | 137.00M | 125.00M | 106.00M | 172.40M | 110.00M | 89.00M | 106.00M |
|
Common Equity
|
99.31M | 117.20M | 118.49M | 119.86M | 120.15M | 122.72M | 124.23M | 128.29M | 131.70M | 134.26M | 135.91M | 137.78M | 132.69M | 140.69M | 142.06M | 143.81M | 144.67M | 146.04M | 146.06M | 145.34M | 137.64M | 128.22M | 122.86M | 197.69M | 195.16M | 197.23M | 193.75M | 205.68M | 205.57M | 206.79M | 210.71M | 210.56M | 213.79M | 216.05M | 224.12M |
|
Shareholder's Equity
|
99.31M | 117.20M | 118.49M | 119.86M | 120.15M | 122.72M | 124.23M | 128.29M | 131.70M | 134.26M | 135.91M | 137.78M | 132.69M | 140.69M | 142.06M | 143.81M | 144.67M | 146.04M | 146.06M | 145.34M | 137.64M | 128.22M | 122.86M | 197.69M | 195.16M | 197.23M | 193.75M | 205.68M | 205.57M | 206.79M | 210.71M | 210.56M | 213.79M | 216.05M | 224.12M |
|
Liabilities and Shareholders Equity
|
1,069.47M | 1,071.08M | 1,080.83M | 1,106.34M | 1,106.76M | 1,166.08M | 1,206.33M | 1,248.40M | 1,280.93M | 1,288.42M | 1,280.58M | 1,182.47M | 1,213.94M | 1,343.32M | 1,364.81M | 1,391.98M | 1,388.09M | 1,360.22M | 1,365.87M | 1,331.01M | 1,323.30M | 1,293.38M | 1,351.01M | 1,687.68M | 1,727.84M | 1,751.51M | 1,793.42M | 1,822.88M | 1,816.67M | 1,828.19M | 1,857.63M | 1,853.36M | 1,888.36M | 1,924.37M | 1,978.89M |
|
Treasury Shares
|
0.02M | 0.01M | 0.01M | 0.39M | 0.39M | 0.02M | 0.02M | 0.77M | 0.77M | 0.81M | 0.87M | 0.87M | 0.06M | 0.06M | 0.06M | 0.93M | 0.05M | 0.18M | 0.35M | 1.44M | 0.03M | 0.10M | 0.10M | 1.67M | 1.84M | 1.84M | 1.84M | 1.84M | 0.04M | 0.04M | 0.04M | 1.88M | 1.88M | 1.88M | 1.88M |
|
Retained Earnings
|
42.68M | 44.32M | 45.91M | 47.43M | 48.93M | 51.12M | 53.52M | 56.04M | 58.14M | 60.52M | 62.89M | 65.06M | 65.14M | 67.15M | 68.05M | 69.58M | 72.73M | 76.15M | 80.38M | 83.97M | 86.80M | 89.90M | 93.17M | 94.15M | 93.02M | 96.50M | 98.72M | 100.24M | 102.79M | 105.34M | 106.07M | 109.30M | 112.43M | 116.89M | 120.51M |
|
Shares Outstanding
|
| | | 0.09M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | | | | | | | | | | | | | | | | |