Matthews International Growth Metrics (2009-2025) | MATW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.65%13.07%10.43%7.47%5.24%4.68%2.25%13.70%9.95%7.93%7.76%-1.44%0.85%3.99%77.27%61.95%56.43%53.34%0.00%7.85%11.60%10.18%-2.45%-0.89%1.40%5.13%7.35%13.05%13.30%7.92%5.04%-1.24%-5.16%-2.80%-7.09%-2.90%-6.17%-11.11%-5.39%-8.63%-5.84%-0.46%-1.96%-1.64%-5.38%-8.21%-7.35%-7.32%-2.84%-1.08%-1.78%0.01%-0.36%-1.18%-0.77%-7.66%-3.34%-8.37%-7.65%-11.64%
Assets Growth (3y) 5.72%8.51%6.76%6.40%5.28%5.52%25.00%21.98%20.15%19.84%24.08%19.85%20.75%20.67%20.03%20.07%20.97%21.10%1.55%6.51%8.64%7.72%3.22%3.43%2.90%3.31%1.56%2.73%0.27%-2.31%-2.62%-4.31%-5.72%-4.90%-4.83%-4.44%-5.80%-6.70%-4.92%-5.91%-4.70%-3.31%-3.73%-3.03%-2.88%-3.55%-3.35%-5.06%-2.19%-3.61%-3.45%-6.55%
Assets Growth (5y) 17.68%15.29%16.62%16.04%15.29%14.70%13.76%14.17%14.44%14.80%14.87%14.04%15.13%14.79%14.29%14.09%13.72%13.25%0.43%2.99%2.67%1.55%-0.67%-0.37%-0.76%-0.49%-0.57%-0.52%-2.12%-3.16%-3.45%-4.39%-5.09%-4.83%-4.74%-4.15%-4.14%-4.51%-3.48%-5.11%-3.57%-3.93%-3.95%-5.75%
Assets (QoQ) 4.88%1.70%4.12%1.81%2.43%-1.03%1.97%1.27%0.05%10.06%-1.40%-0.59%-0.11%0.66%0.88%2.51%70.28%-8.03%-2.55%0.48%11.05%-0.81%0.83%-0.80%-1.68%0.78%3.16%2.85%0.39%6.14%3.38%-2.03%-2.29%-0.21%-0.72%0.40%-6.60%4.29%-4.06%-4.89%-0.57%0.72%-1.14%0.55%-2.07%1.05%-4.90%-2.46%-1.15%1.07%-0.30%-0.69%-1.86%2.92%-0.66%-1.51%-1.45%-4.23%3.98%-6.64%-0.68%-8.36%
Capital Expenditures Growth (1y) 32.25%-10.25%-36.56%52.83%158.77%6.82%30.42%-8.22%-44.18%-27.51%-10.92%-13.09%-7.03%40.72%36.93%102.85%95.27%69.39%29.60%52.76%-5.25%-41.92%-33.87%-64.20%-16.42%116.72%41.57%129.77%24.76%-45.71%-13.13%-27.38%4.95%24.25%-48.19%14.94%-12.62%-49.94%63.55%-22.50%-11.50%35.48%4.86%67.75%86.58%44.09%111.08%-1.91%-26.41%6.67%-34.90%13.51%-12.43%-31.41%-10.77%-32.27%-12.26%-11.24%-21.68%-44.85%
Capital Expenditures Growth (3y) 3.05%7.98%-9.67%6.83%10.33%2.90%16.73%17.40%0.45%20.00%16.49%39.13%19.82%11.45%5.48%3.52%15.64%28.71%6.66%7.91%-0.40%-11.92%-6.66%-15.78%3.05%13.49%-13.95%24.24%4.59%-30.36%-9.71%-13.51%-6.72%-5.55%-3.86%14.33%13.00%-0.77%53.54%8.44%6.71%27.70%12.95%23.15%6.33%1.78%7.03%-8.98%-17.31%-13.40%-23.09%-24.87%
Capital Expenditures Growth (5y) 5.94%17.29%5.52%30.45%19.97%1.40%6.40%-2.41%-4.30%16.81%8.16%17.25%12.40%10.25%7.61%13.11%15.16%7.54%-11.40%0.96%-1.95%-15.73%-7.18%-11.85%-3.28%-0.17%1.79%20.05%13.57%-8.00%10.25%1.26%2.19%5.31%4.07%10.72%-1.45%-6.49%16.03%-0.39%-1.36%4.86%0.14%-6.95%
Capital Expenditures (QoQ) -46.83%-63.92%5.10%107.24%-19.27%-13.08%77.95%-14.45%-1.43%-38.84%8.24%11.09%21.12%-40.32%15.78%68.15%17.85%-11.59%11.46%45.86%-9.83%4.21%-30.87%-10.59%2.67%-43.58%61.39%131.82%-32.93%-8.44%-12.36%0.87%7.32%-23.46%26.65%19.43%-55.25%69.82%-3.72%-31.58%46.21%-19.52%9.94%4.73%13.16%28.74%22.28%-19.12%65.78%-40.18%-8.26%17.24%1.17%4.31%-29.23%-8.16%31.61%-20.82%-8.32%-7.09%16.12%-44.24%
Cash & Equivalents Growth (1y) 3.35%-2.24%-13.33%1.40%-9.38%-0.05%-8.18%-1.59%-5.75%0.31%-1.15%17.27%19.53%46.95%31.04%10.53%2.41%-13.43%14.59%-6.30%-5.93%6.73%-22.83%63.44%-26.51%-23.81%3.24%-43.48%48.68%-5.35%-27.72%-33.76%-41.80%-37.44%-15.08%-1.13%91.73%27.68%17.09%4.55%-35.05%7.75%18.97%72.40%14.47%-0.83%40.34%-39.82%-22.06%-14.29%-39.00%-11.23%8.54%8.78%-3.05%-11.62%-11.54%-52.31%-20.54%-6.43%
Cash & Equivalents Growth (3y) -6.30%-0.67%-7.68%5.38%0.69%13.79%5.95%8.45%4.88%8.46%14.07%6.69%4.81%10.73%5.03%19.17%-10.87%-11.04%-2.99%-4.70%0.92%-8.36%-16.81%-15.10%-14.01%-23.30%-14.11%-28.20%18.38%-8.90%-10.43%-11.86%-10.18%-4.88%5.76%21.24%12.54%10.91%25.04%2.75%-16.63%-2.89%0.61%-2.71%-1.06%-2.58%-6.02%-22.13%-9.21%-23.68%-22.25%-9.79%
Cash & Equivalents Growth (5y) 1.28%4.51%3.39%3.92%-0.33%6.36%1.02%14.33%-4.42%0.74%3.41%2.33%4.70%-0.42%-2.87%-8.72%-9.34%-16.06%-10.94%-10.73%2.78%-9.27%-10.55%-8.76%-4.56%-9.10%-2.46%-7.78%4.28%-4.18%3.71%-6.61%-8.35%-6.06%0.25%-0.98%3.81%4.93%2.95%-3.18%-11.07%-13.83%-4.73%-5.30%
Cash & Equivalents (QoQ) 9.18%-12.09%12.30%-9.30%-3.20%2.85%0.36%0.04%-11.07%10.22%-3.88%6.47%-12.36%30.76%-2.03%30.89%-21.85%10.29%-9.22%10.64%3.45%-9.82%-8.87%25.54%-25.20%91.00%-59.02%30.16%1.34%4.57%7.80%-17.15%-22.61%-4.18%-5.29%-10.94%5.06%11.56%83.67%-40.69%-3.66%-0.38%14.10%-1.60%6.37%44.35%-24.24%-14.75%50.54%-38.10%-1.88%-6.25%7.14%-9.93%19.98%-6.05%-4.51%-17.89%20.09%-49.35%59.12%-3.32%
Cash from Investing Activities Growth (1y) -2.02%-109.03%-313.85%82.09%-49.30%-145.33%85.82%-1,053.89%29.04%46.80%-67.57%93.08%39.07%12.17%-2,697.25%139.04%-339.86%-86.37%42.60%-848.12%32.75%43.30%96.07%-18.68%-471.00%-143.49%-57.21%-584.89%51.29%60.35%87.64%85.56%58.85%-267.98%451.16%8.89%19.83%207.82%-267.50%58.91%58.01%-130.76%197.99%-113.29%-104.23%-28.38%-522.87%-13.51%-38.96%-58.66%88.05%-0.23%8.64%60.61%-66.47%110.12%65.78%1,872.03%176.06%16,435.03%
Cash from Investing Activities Growth (3y) 15.72%-62.86%0.56%47.70%13.58%-4.66%-88.01%32.23%-23.89%4.50%-199.64%41.31%-21.70%2.45%14.23%-51.34%-156.57%-37.03%67.14%-297.50%-23.21%18.20%80.31%-5.48%-4.60%-52.58%38.94%3.42%45.64%52.88%10.08%62.19%48.26%-6.86%98.01%7.23%11.74%24.77%-107.55%0.18%-6.02%-37.97%20.89%-34.38%-37.38%7.08%-41.63%28.37%24.26%135.58%29.09%165.79%
Cash from Investing Activities Growth (5y) -94.81%16.18%-73.64%16.02%-13.81%-3.91%31.58%-22.59%-48.83%-3.76%-10.70%-10.44%-38.04%2.17%34.28%-27.93%-27.62%-30.29%15.05%-58.48%9.21%33.06%46.24%15.17%17.37%-3.33%25.55%4.62%32.73%9.09%-24.68%33.42%17.04%-19.97%-23.83%1.90%2.69%23.27%-27.58%16.01%17.92%34.32%21.31%111.79%
Cash from Investing Activities (QoQ) -8.98%-123.30%74.36%5.19%-662.35%90.34%-113.74%-55.80%55.94%-686.54%86.86%-16.81%-38.76%67.51%-15.71%-68.39%-4,319.08%100.45%-1,403.77%28.65%-1,260.91%94.09%-17.19%39.84%5.66%-78.43%-463.84%74.35%39.09%-677.36%59.90%79.12%81.01%-808.02%-14.28%-86.74%118.12%-335.58%-0.56%351.15%-128.15%42.22%-2.77%-83.97%189.70%-225.77%1.60%-15.65%-195.44%66.24%-20.47%-32.05%77.76%-183.27%-9.81%43.07%5.99%117.22%-471.24%3,047.74%-95.96%3,644.57%
Cash from Operations Growth (1y) 7.42%-16.13%56.09%-64.42%37.16%2.99%-24.25%9.67%17.14%47.17%29.46%58.61%-49.42%-9.31%-19.55%-31.36%287.62%28.78%37.01%18.95%-4.71%-6.93%8.12%60.16%-32.56%10.67%27.87%-52.41%72.21%-48.45%20.98%9.81%-24.12%66.28%-35.66%-36.12%64.32%30.57%36.41%559.44%-6.24%-74.53%-1.56%-176.87%75.67%-20.65%-24.06%-33.39%-18.97%176.49%-93.84%24.73%-29.44%-58.08%1,273.03%8.28%-88.92%-212.63%-71.26%-107.89%
Cash from Operations Growth (3y) 8.30%-31.09%15.25%-14.78%-6.68%11.19%-7.60%6.09%31.94%19.79%12.59%9.00%23.17%2.82%6.02%9.35%35.56%9.87%23.73%-3.21%3.44%-19.02%18.70%-5.76%-4.12%-1.74%-0.16%-30.63%29.01%3.83%2.02%66.62%5.35%-17.92%-4.76%-73.67%39.36%-35.86%0.65%-106.16%10.10%-17.63%-64.15%-40.47%0.15%-2.76%-13.71%2.71%-60.13%-48.96%-37.59%-12.80%
Cash from Operations Growth (5y) 5.76%-18.65%11.03%-12.76%24.59%10.50%3.17%17.86%8.10%12.10%14.56%-0.26%16.76%-9.11%13.01%-7.33%26.63%2.60%8.07%-8.65%6.65%2.89%7.98%28.66%6.31%-20.60%5.97%-29.86%28.74%-25.72%-4.52%-46.48%10.72%3.94%-47.36%-39.33%9.13%-21.10%-2.91%-46.15%-36.36%-17.75%-28.90%-28.27%
Cash from Operations (QoQ) 10.68%-13.59%-29.66%102.40%26.89%-80.31%171.17%51.98%-6.67%-71.49%189.65%90.95%-17.90%-65.07%-7.63%242.33%-27.17%-70.20%421.68%13.73%-22.51%-74.13%317.93%11.09%-9.99%-61.68%75.99%82.28%4.00%-85.74%536.81%-45.44%144.08%-87.05%340.05%19.57%-5.57%-87.14%1,031.94%-4.99%-1.34%-37.85%60.95%-74.19%281.29%-148.53%467.80%-88.34%264.93%-185.25%323.43%-60.22%-91.87%-1,141.48%309.44%-76.37%166.37%-169.57%125.30%-340.20%167.97%-603.26%
Dividends Paid - Common Growth (1y) 5.23%211.38%-263.82%7.60%7.89%-91.52%111.08%11.46%7.00%9.31%9.31%6.51%10.84%12.35%43.46%42.17%42.79%39.97%15.31%14.23%9.84%9.87%2.13%9.67%14.54%13.85%10.54%12.66%11.42%19.21%9.70%5.65%6.74%-0.37%4.21%1.89%3.13%3.69%4.05%4.18%7.87%3.73%3.38%0.24%-0.60%-0.25%0.37%28.87%7.79%8.95%47.37%5.53%3.57%5.07%-21.60%-0.46%6.62%6.18%7.97%2.57%
Dividends Paid - Common Growth (3y) -42.40%49.42%-41.67%8.50%8.56%-52.95%29.54%19.06%19.19%19.79%21.83%20.04%20.24%20.00%19.10%21.21%21.56%20.53%9.19%12.17%11.92%14.25%7.39%9.29%10.85%10.58%8.11%6.64%7.04%7.19%5.95%3.89%5.89%2.33%3.88%2.09%3.41%2.37%2.59%10.40%4.94%4.08%15.21%10.88%3.53%4.52%5.06%10.62%5.98%6.72%7.65%2.51%
Dividends Paid - Common Growth (5y) -21.42%32.10%-19.97%15.71%14.95%-30.67%17.13%16.15%16.33%16.55%15.34%16.40%17.28%18.58%15.42%16.21%16.40%15.77%8.27%8.72%9.06%9.03%6.07%6.74%8.67%7.78%6.33%4.83%5.63%4.96%4.30%7.69%4.93%3.09%10.64%7.67%4.30%4.20%4.52%7.17%5.00%4.69%5.30%6.83%
Dividends Paid - Common (QoQ) -114.90%-84.23%-0.46%1,151.78%-183.38%110.36%-0.20%-1.57%8.95%4.14%-4.19%0.55%8.95%1.48%-0.30%1.92%39.12%0.56%0.14%-0.09%14.61%-0.39%-3.70%-0.06%6.53%6.97%0.58%-0.66%3.44%9.01%-0.53%6.28%-4.81%4.99%0.50%-0.81%-0.44%2.65%1.73%-0.27%-0.09%2.78%5.33%-4.10%-0.42%-0.35%4.45%-3.76%0.19%27.95%-12.63%-2.72%35.52%-8.38%-14.26%-1.31%1.12%16.32%-8.15%-1.72%2.83%10.50%
EBITDA Margin Growth (1y) 66.00144.00-90.00-56.00-103.00-151.00-188.00-173.00-306.00-426.00-151.00-155.005.00-34.00-82.00-134.00-78.00-503.00106.00-281.00-386.00476.00-405.00168.00313.00163.00206.00-16.00-120.00-297.00-23.0050.0011.00439.00-92.00-134.00-172.00-2719.00-567.00-2890.00-637.002,041.00404.002,629.0070.00-347.00-23.00-193.0044.00-1767.00138.00315.00196.002,146.00-174.00-28.00-299.00-1662.00-68.00-314.00-235.00758.003,284.00
EBITDA Margin Growth (3y) -343.00-433.00-429.00-384.00-403.00-610.00-421.00-462.00-378.00-962.00-127.00-569.00-458.00-60.00-380.00-246.00-150.00136.00-92.00-128.00-193.00342.00-221.00202.00204.00305.0092.00-100.00-282.00-2577.00-682.00-2975.00-798.00-239.00-255.00-395.00-739.00-1026.00-186.00-454.00-523.00-74.00519.002,751.00310.0032.00-59.0094.00-60.00-1283.00-105.00-26.00-338.001,242.003,041.00
EBITDA Margin Growth (5y) -415.00-969.00-405.00-798.00-867.00-637.00-720.00-574.00-451.00-323.00-325.00-417.00-265.00-194.00-196.00-212.00-260.00278.00-206.00-212.00-354.00-1938.00-880.00-2822.00-605.00-373.00-72.00-361.00-848.00-883.00-300.00-539.00-684.00-2353.00-140.00-273.00-499.00-647.00-223.00-167.00-626.00410.00277.002,410.00-224.00-872.003,156.00
EBITDA Margin (QoQ) -170.00-234.00201.00268.00-91.00-467.00234.00221.00-140.00-504.00250.0088.00-260.00-230.00246.00249.00-299.00-278.00194.00305.00-723.00331.00-193.00200.00138.00-550.00380.00345.00-12.00-506.00158.00240.00-189.00-232.00230.00201.00239.00-763.00188.00163.00-2307.001,389.00-2135.002,416.00370.00-248.0091.00-142.00-47.0077.00-80.0094.00-1858.001,981.0097.00-25.0092.00-339.00243.00-296.00-1271.001,256.00-2.00-217.00-278.003,781.00
EBIT Growth (1y) 15.78%18.39%-0.95%5.04%1.64%0.64%-13.84%-11.23%-21.57%-33.75%-14.17%-2.06%10.67%5.96%-9.63%-17.05%4.53%-37.51%74.30%-6.17%-13.90%126.39%-52.95%37.15%48.40%21.11%58.36%1.49%-9.55%-24.57%1.50%16.36%6.89%62.64%-16.45%-22.27%-24.49%-222.90%-130.58%-450.71%-82.33%134.44%309.85%117.59%76.74%-64.00%3.91%-50.80%18.24%-1,084.83%59.83%212.94%96.33%136.02%-45.28%-7.47%-68.86%-289.18%-39.81%-72.11%-118.65%77.18%1,618.79%
EBIT Growth (3y) -2.64%-7.58%-9.86%-2.98%-4.09%-10.94%-12.57%-10.32%-3.19%-24.02%10.57%-8.65%-0.13%14.45%-9.51%2.20%10.13%19.66%9.10%9.31%4.94%27.41%-8.89%17.43%12.79%14.11%10.33%-2.82%-9.96%-51.94%-31.22%-72.94%-47.75%-11.70%-18.76%-21.72%-38.22%-46.59%-12.64%-32.79%-28.26%-6.89%76.36%31.44%60.09%8.50%-3.14%12.52%-10.25%-105.76%-19.26%-6.88%-28.34%46.22%78.22%
EBIT Growth (5y) 1.32%-12.17%2.90%-6.60%-4.51%-0.01%-11.33%-1.48%3.00%3.76%0.15%1.19%5.98%6.49%3.56%4.74%5.25%16.02%1.95%3.39%-1.38%-43.73%-17.01%-45.02%-28.15%-8.86%-2.93%-10.75%-25.60%-28.49%-10.78%-22.78%-21.50%-34.74%-2.30%-5.88%-11.35%-11.57%-10.23%-2.55%-25.75%3.61%25.78%15.66%-17.49%-20.60%56.55%
EBIT Margin Growth (1y) 66.00144.00-90.00-56.00-103.00-151.00-188.00-173.00-306.00-426.00-151.00-155.005.00-34.00-82.00-134.00-78.00-503.00106.00-281.00-386.00476.00-405.00168.00313.00163.00206.00-16.00-120.00-297.00-23.0050.0011.00439.00-92.00-134.00-172.00-2719.00-567.00-2890.00-637.002,041.00404.002,629.0070.00-347.00-23.00-193.0044.00-1767.00138.00315.00196.002,146.00-174.00-28.00-299.00-1662.00-68.00-314.00-235.00758.003,284.00
EBIT Margin Growth (3y) -343.00-433.00-429.00-384.00-403.00-610.00-421.00-462.00-378.00-962.00-127.00-569.00-458.00-60.00-380.00-246.00-150.00136.00-92.00-128.00-193.00342.00-221.00202.00204.00305.0092.00-100.00-282.00-2577.00-682.00-2975.00-798.00-239.00-255.00-395.00-739.00-1026.00-186.00-454.00-523.00-74.00519.002,751.00310.0032.00-59.0094.00-60.00-1283.00-105.00-26.00-338.001,242.003,041.00
EBIT Margin Growth (5y) -415.00-969.00-405.00-798.00-867.00-637.00-720.00-574.00-451.00-323.00-325.00-417.00-265.00-194.00-196.00-212.00-260.00278.00-206.00-212.00-354.00-1938.00-880.00-2822.00-605.00-373.00-72.00-361.00-848.00-883.00-300.00-539.00-684.00-2353.00-140.00-273.00-499.00-647.00-223.00-167.00-626.00410.00277.002,410.00-224.00-872.003,156.00
EBIT Margin (QoQ) -170.00-234.00201.00268.00-91.00-467.00234.00221.00-140.00-504.00250.0088.00-260.00-230.00246.00249.00-299.00-278.00194.00305.00-723.00331.00-193.00200.00138.00-550.00380.00345.00-12.00-506.00158.00240.00-189.00-232.00230.00201.00239.00-763.00188.00163.00-2307.001,389.00-2135.002,416.00370.00-248.0091.00-142.00-47.0077.00-80.0094.00-1858.001,981.0097.00-25.0092.00-339.00243.00-296.00-1271.001,256.00-2.00-217.00-278.003,781.00
EBIT (QoQ) -7.14%-19.89%22.29%27.27%-5.04%-32.98%29.68%23.16%-5.98%-42.62%33.62%8.80%-20.58%-25.66%52.47%22.95%-23.96%-36.60%39.95%54.94%-54.54%76.81%-24.66%42.18%19.53%-63.25%119.60%53.85%-2.45%-51.95%40.73%37.12%-18.65%-35.34%61.33%25.96%23.78%-66.79%50.09%22.37%-301.47%91.74%-1,621.57%106.16%292.70%-49.65%44.34%-38.07%-20.01%45.33%-31.66%48.83%-766.29%123.59%33.80%-6.62%22.25%-64.17%126.24%-68.58%-842.76%111.40%4.83%-121.02%-808.80%958.49%
EBT Growth (1y) 13.23%20.65%-1.12%2.81%2.27%1.25%-17.26%-11.58%-26.54%-42.82%-29.07%-6.93%11.22%6.34%-3.17%-16.97%6.24%-56.76%60.33%-27.81%13.49%199.88%-68.65%58.09%9.05%33.25%110.74%2.02%7.82%-26.35%-21.78%-2.67%-24.91%59.13%-63.86%-25.91%-35.75%-204.53%-537.53%-749.82%-123.68%127.84%112.66%106.27%123.88%-99.30%-1,429.88%-78.10%276.08%-103,896.25%118.76%832.66%107.23%118.46%-161.08%-36.80%-186.92%-540.16%-92.47%-247.30%934.71%62.68%1,547.99%
EBT Growth (3y) -5.25%-11.27%-16.59%-5.42%-5.81%-14.93%-17.17%-11.92%-4.61%-35.93%3.26%-17.68%10.27%11.31%-21.34%-1.78%9.55%20.00%1.94%5.20%10.09%43.30%-19.75%16.22%-4.07%16.02%-15.86%-9.73%-19.58%-47.74%-47.92%-88.39%-28.35%-22.63%-41.50%-32.91%-66.88%-87.31%-110.79%-55.31%-40.31%-26.63%32.30%28.63%56.88%10.42%-52.17%8.88%-106.25%-845.60%39.58%-120.24%146.82%32.82%157.25%
EBT Growth (5y) 0.10%-20.32%-2.07%-12.70%0.15%-4.40%-22.17%-4.85%1.44%1.00%-6.17%-2.09%9.53%6.24%-4.31%-1.21%1.26%15.16%-21.43%-3.44%-8.43%-47.13%-23.02%-57.06%-16.37%-14.59%-19.89%-21.41%-50.60%-70.08%-32.49%-42.23%-36.58%-40.00%-12.97%-9.22%-22.31%-17.09%-23.25%-12.06%-18.97%-10.54%17.98%34.65%73.01%-33.32%111.64%
EBT Margin Growth (1y) 29.00163.00-88.00-79.00-87.00-137.00-214.00-163.00-359.00-535.00-255.00-186.0010.00-25.00-27.00-116.00-53.00-526.0038.00-355.00-132.00441.00-389.00187.0037.00205.00194.00-9.0053.00-265.00-95.00-57.00-283.00339.00-173.00-106.00-211.00-2002.00-526.00-2990.00-607.001,327.00482.002,752.00146.00-283.00-654.00-117.0069.00-1818.00713.00231.0079.002,136.00-178.00-93.00-337.00-1830.00-78.00-440.003,852.00721.003,110.00
EBT Margin Growth (3y) -418.00-509.00-557.00-428.00-436.00-697.00-496.00-465.00-402.00-1086.00-244.00-657.00-174.00-109.00-379.00-284.00-148.00121.00-157.00-178.00-42.00382.00-291.00120.00-194.00280.00-74.00-172.00-441.00-1928.00-794.00-3153.00-1101.00-335.00-217.00-343.00-672.00-958.00-699.00-354.00-393.00-774.00541.002,866.00293.0034.00-119.0021.00-189.00-1512.00458.00-302.003,594.001,027.002,854.00
EBT Margin Growth (5y) -460.00-1060.00-546.00-899.00-620.00-782.00-847.00-634.00-497.00-439.00-440.00-480.00-85.00-169.00-280.00-351.00-378.00196.00-425.00-341.00-536.00-1281.00-990.00-2976.00-1011.00-395.00-119.00-410.00-902.00-884.00-967.00-517.00-887.00-2437.00-158.00-229.00-524.00-641.00-163.00-216.00-650.00-469.00285.002,333.003,808.00-1075.002,913.00
EBT Margin (QoQ) -183.00-193.00163.00242.00-49.00-444.00173.00233.00-99.00-521.00224.0037.00-275.00-241.00292.00233.00-310.00-243.00204.00296.00-783.00321.00-190.00520.00-210.00-510.00386.00370.00-41.00-522.00183.00432.00-359.00-352.00221.00206.00264.00-864.00288.00101.00-1528.00612.00-2175.002,484.00407.00-234.0095.00-123.00-22.00-605.00633.0063.00-1909.001,927.00150.00-89.00147.00-387.00235.00-333.00-1346.001,366.00-127.003,959.00-4477.003,754.00
EBT (QoQ) -8.60%-17.97%19.44%26.44%-2.62%-32.77%24.19%25.77%-3.58%-45.06%32.72%4.49%-24.95%-31.85%74.14%24.88%-28.24%-37.95%49.34%59.78%-70.79%130.06%-32.76%151.19%-22.82%-75.95%239.07%73.27%-5.69%-61.97%64.14%83.12%-35.58%-59.61%104.25%41.28%36.51%-90.83%318.75%22.52%-322.10%61.60%-521.93%95.54%361.17%-82.54%208.05%-83.00%-92.32%-33,147.50%105.07%191.95%-2,221.00%105.97%152.21%-35.13%88.97%-119.76%360.98%-189.21%-856.91%91.36%-99.73%605.53%-142.78%435.24%
Enterprise Value Growth (1y) 4.20%-75.66%-43.86%-85.56%-73.19%15.64%-4.13%-15.44%-8.52%-16.84%3.06%-14.98%-22.07%-48.74%-74.79%-10.60%-1.73%14.13%-12.10%3.16%2.77%-10.75%37.03%-66.66%25.55%23.17%-3.49%43.66%-49.44%5.25%27.66%36.51%44.12%39.91%17.08%-0.69%-98.36%-32.01%-19.13%-7.05%34.87%-8.04%-21.16%-121.40%-64.23%-45.43%-45.35%49.67%44.63%40.23%40.73%16.66%-7.66%-7.57%4.05%11.64%11.56%52.26%20.44%6.30%
Enterprise Value Growth (3y) -12.80%-20.08%-13.24%-35.05%-31.89%-13.60%-20.84%-13.65%-10.46%-14.28%-23.84%-7.19%-6.48%-12.25%-7.25%-21.31%9.70%9.93%9.94%3.12%-2.66%6.93%22.17%15.84%14.65%24.09%14.69%28.85%-18.32%9.08%10.59%11.88%10.29%5.01%-6.17%-33.63%-28.50%-27.53%-28.02%-6.05%16.02%2.07%-1.44%2.44%0.71%2.22%6.15%28.17%19.22%32.55%23.23%11.63%
Enterprise Value Growth (5y) -19.45%-17.20%-23.26%-21.41%-17.81%-6.87%-4.49%-18.83%0.49%-4.89%-4.36%-2.95%-6.08%-0.59%1.57%8.58%9.26%16.09%15.21%10.28%-3.70%8.55%14.17%8.47%4.29%9.00%2.17%3.12%-12.12%-3.38%-4.71%5.28%8.07%5.72%-0.61%-0.02%-4.81%-5.92%-3.59%2.56%10.82%13.57%4.44%5.12%
Enterprise Value (QoQ) -2.80%21.68%-5.84%-106.14%15.82%-1.03%1.22%-0.40%-3.92%-12.00%7.13%-8.10%13.78%-32.84%1.40%-31.71%-1.32%15.94%9.31%-11.18%-32.26%27.38%8.95%-26.64%24.80%-92.20%59.32%-30.69%-1.29%-4.63%-7.90%17.14%22.66%8.18%5.03%10.90%-6.72%-11.49%-87.10%40.70%3.69%-0.19%-13.83%1.64%-8.00%-83.08%15.56%12.90%-7.95%36.61%7.10%5.98%-7.04%10.86%-20.00%6.06%4.52%17.91%-20.12%49.29%-59.12%3.32%
EPS (Basic) Growth (1y) 13.33%28.85%6.98%5.66%8.82%7.46%-13.04%-3.57%-21.62%-34.72%-27.50%-5.56%10.34%10.64%0.00%-21.57%9.38%-71.15%51.72%-32.50%0.00%246.67%-68.18%62.96%4.29%42.31%128.57%4.55%24.66%-17.57%246.88%23.91%-15.38%54.10%-90.99%-14.04%-38.96%-342.55%-440.00%-665.31%-85.11%110.53%82.35%105.78%57.14%-150.00%-933.33%-137.50%-18.18%-2,050.00%119.35%600.00%211.11%122.48%-158.33%-3.33%-78.57%-481.03%-57.14%-200.00%733.33%59.73%1,363.64%
EPS (Basic) Growth (3y) -1.12%-3.31%-12.30%-1.27%-2.00%-8.10%-14.25%-10.61%-1.84%-40.72%3.23%-20.63%6.47%3.43%-21.55%-4.80%4.48%12.48%3.34%4.77%9.14%59.62%36.13%28.28%3.23%21.82%-10.61%3.65%-13.65%-71.92%-45.22%-100.18%-57.47%-26.72%-27.12%-34.52%-47.72%-28.62%-101.65%-28.51%-42.36%-4.21%33.01%28.23%58.74%34.20%-5.27%21.92%-18.29%-164.08%43.81%-69.08%77.11%29.87%126.26%
EPS (Basic) Growth (5y) 3.13%-22.01%0.46%-12.62%0.58%-4.94%-21.17%-4.71%-0.27%0.55%-4.36%-3.16%9.43%5.35%30.79%2.25%3.77%12.57%-19.18%4.14%-7.66%-76.65%-22.63%-65.08%-36.90%-14.33%-19.42%-18.32%-31.51%-16.67%-31.54%-16.33%-37.04%-44.18%-35.91%-12.05%-18.32%-9.21%-21.98%-9.96%-33.75%0.62%20.20%36.32%48.17%-41.68%90.62%
EPS (Basic) (QoQ) -13.33%-17.31%23.26%28.30%-1.47%-31.34%21.74%32.14%-2.70%-44.44%35.00%7.41%-18.97%-38.30%75.86%25.49%-18.75%-44.23%37.93%75.00%-78.57%193.33%-38.64%159.26%-25.71%-73.08%214.29%65.91%1.37%-56.76%43.75%97.83%-32.97%81.97%-48.65%35.09%22.08%-89.36%390.00%-4.08%-585.11%85.09%-714.71%102.53%242.86%-125.00%366.67%-31.25%-209.09%-416.67%90.32%250.00%-2,966.67%104.65%150.00%-6.67%107.14%-112.07%514.29%-79.31%-3,783.33%95.02%-163.64%272.41%-278.00%256.18%
EPS (Weighted Average and Diluted) Growth (1y) 13.33%28.85%4.65%5.66%8.82%5.97%-11.11%-3.57%-21.62%-33.80%-27.50%-7.41%10.34%10.64%0.00%-20.00%7.81%-71.15%48.28%-32.50%1.45%240.00%-67.44%59.26%4.29%45.10%128.57%6.98%24.66%-18.92%243.75%23.91%-15.38%55.00%-90.91%-15.79%-40.26%-345.16%-440.00%-677.08%-84.78%110.53%82.35%105.78%42.86%-150.00%-933.33%-137.50%-10.00%-2,050.00%119.35%583.33%211.11%122.09%-158.33%0.00%-78.57%-485.96%-57.14%-200.00%716.67%59.55%1,363.64%
EPS (Weighted Average and Diluted) Growth (3y) -1.12%-3.31%-12.30%-1.92%-2.00%-8.10%-13.62%-10.61%-2.30%-40.44%2.44%-20.63%6.47%2.76%-21.55%-4.90%4.48%12.48%3.34%4.77%9.66%58.74%36.76%28.28%3.23%22.17%-10.61%3.73%-14.27%-71.92%-45.22%-100.18%-57.47%-26.32%-27.13%-34.52%-49.36%-28.65%-101.65%-28.56%-41.95%-4.21%33.01%28.15%58.74%33.42%-5.27%21.92%-15.66%-163.68%43.81%-69.08%75.92%29.87%126.26%
EPS (Weighted Average and Diluted) Growth (5y) 2.83%-22.01%0.00%-12.62%0.58%-5.31%-20.83%-5.15%-0.27%0.83%-4.36%-3.16%9.43%5.01%30.56%2.66%3.77%12.33%-19.18%3.71%-7.79%-76.65%-22.78%-65.08%-36.90%-13.99%-19.42%-17.94%-32.81%-16.67%-31.54%-16.33%-37.04%-44.50%-35.80%-12.64%-18.32%-9.33%-21.98%-9.59%-33.46%0.71%20.20%36.32%47.58%-41.68%90.62%
EPS (Weighted Average and Diluted) (QoQ) -13.33%-17.31%23.26%28.30%-1.47%-32.84%24.44%32.14%-4.05%-43.66%35.00%7.41%-18.97%-38.30%72.41%28.00%-18.75%-44.23%37.93%72.50%-78.26%186.67%-37.21%159.26%-27.14%-72.55%207.14%69.77%1.37%-56.76%43.75%97.83%-34.07%83.33%-48.18%35.09%20.78%-89.25%380.00%-4.17%-595.65%85.09%-714.71%102.53%242.86%-125.00%366.67%-37.50%-220.00%-416.67%90.32%250.00%-2,966.67%104.65%141.67%-3.45%103.57%-112.28%514.29%-79.31%-3,766.67%95.00%-163.64%268.97%-281.63%256.18%
FCF Margin Growth (1y) -90.00-233.00634.00-715.00-58.0028.00-413.0049.00256.00560.00281.00225.00-407.00-387.00-579.00-360.00717.00-111.00174.00-92.00-88.0031.00190.00431.00-347.00-154.00158.00-423.00401.00-440.00288.00107.00-259.00432.00-402.00-118.00699.00599.00273.00838.00-204.00-1285.00-138.00-1626.00733.00-160.00-575.00-175.00-447.00420.00-703.00164.00-450.00-298.00762.0059.00-1057.00-1562.00-507.00-1151.00
FCF Margin Growth (3y) 131.00-899.00502.00-441.00-210.00202.00-711.00-86.00566.0062.00-123.00-227.00222.00-467.00-215.00-20.00282.00-234.00522.00-84.00-34.00-562.00636.00115.00-205.00-162.0044.00-434.00842.00590.00159.00827.00236.00-254.00-267.00-905.001,228.00-846.00-440.00-963.0082.00-1025.00-1416.00-1637.00-164.00-38.00-516.0048.00-1954.00-1440.00-448.00-928.00
FCF Margin Growth (5y) -166.00-1033.0097.00-892.00419.00122.00-347.00253.00130.00-60.00225.00-218.00276.00-1060.00231.00-337.00424.00-242.00408.00-95.00406.00468.00507.00836.00291.00-848.00179.00-1222.001,371.00-855.00-554.00-974.00522.005.00-1545.00-917.00331.00-724.00-381.00-740.00-1425.00-2885.00-1161.00-2729.00
FCF Margin (QoQ) 334.00190.00-321.00412.00352.00-1158.00335.00499.00-89.00-696.00542.00803.00-368.00-752.00-90.00823.00-560.00-533.00987.00-5.00-275.00-799.00991.00115.00-116.00-558.00212.00308.00196.00-1139.001,037.00-533.00924.00-1320.00671.00157.0090.00-1036.001,488.0057.00-235.00-471.00446.00-1024.00911.00-1959.002,805.00-1918.00497.00-1559.002,533.00-1051.00-626.00-692.001,919.00-899.00434.00-1395.00803.00-1404.001,489.00-2039.00
FCF Payout Ratio Growth (1y) 13.17%234.83%-170.40%1,203.99%20.82%-91.64%117.48%-40.36%-42.80%-38.99%-26.23%-65.71%206.52%36.98%121.67%-1,396.00%-74.31%19.94%-18.44%76.68%15.07%1.57%-21.93%141.35%83.20%32.24%-10.94%-408.38%-41.84%138.64%-16.65%-5,784.11%56.60%-48.36%55.74%98.32%-47.32%-36.56%-21.22%116.36%13.88%785.43%6.38%-170.00%-42.81%-798.27%112.71%-5.48%30.82%104.95%-395.06%-24.12%52.80%355.76%135.65%-19.13%-2,185.01%-119.80%2,758.67%38.12%
FCF Payout Ratio Growth (3y) -48.17%131.99%-55.06%38.67%28.43%-58.81%31.73%-66.92%-23.35%0.08%10.07%-44.81%-3.24%18.61%12.18%7.71%-18.49%17.23%-17.23%33.25%7.03%47.44%-16.63%-321.78%18.61%17.68%4.95%-71.56%-21.71%-7.88%0.75%29.30%-2.06%42.62%9.28%87.56%-30.00%-245.45%21.25%50.57%-5.20%45.19%-105.49%-42.87%4.56%16.36%30.80%-15.97%-252.17%64.52%210.98%2.92%
FCF Payout Ratio Growth (5y) -25.62%-115.61%-30.34%-58.68%-8.94%-38.90%16.89%-23.88%-1.03%6.13%-1.50%-27.14%-0.70%39.41%0.94%-196.40%-13.18%14.70%-5.94%21.71%0.23%0.98%-6.59%17.15%0.02%55.71%-0.63%-18.63%-20.76%-118.97%18.27%34.62%-6.81%0.06%-59.09%69.78%-7.27%54.67%13.40%29.14%-96.29%-36.63%132.58%-21.75%
FCF Payout Ratio (QoQ) -110.34%-87.68%59.93%524.33%-157.24%328.14%-85.18%-56.78%19.60%678.59%-85.79%-53.90%44.62%261.94%27.03%-79.40%134.04%-2,216.07%102.52%-3.80%59.15%-705.03%112.42%-15.09%22.34%220.44%-44.96%-38.71%-17.61%-1,209.63%110.38%151.46%-71.22%-78,433.25%100.28%-17.08%-13.21%-945.32%108.66%-0.14%7.77%75.58%-39.73%676.47%-87.05%-215.52%149.24%-9,580.61%103.94%-157.29%161.07%258.80%-335.07%75.90%175.18%970.17%-81.61%-180.51%-1,215.85%89.84%2,755.48%-101.74%
Free Cash Flow Growth (1y) -7.01%-17.40%132.70%-91.75%-10.70%1.43%-36.57%86.89%87.07%79.17%48.19%210.60%-63.84%-17.98%-35.28%-110.97%455.92%16.70%41.38%-389.82%-4.54%8.18%30.81%365.21%-37.48%-13.91%24.12%-136.53%91.56%-50.05%31.61%98.20%-31.84%92.93%-33.09%-5,962.50%95.78%63.44%32.08%736.68%-5.28%-88.29%-2.82%-243.20%73.81%-114.29%-52.82%-22.18%-17.60%2,300.70%-149.95%14.98%-32.22%-76.95%319.88%16.44%-105.11%-636.32%-96.22%-65.74%
Free Cash Flow Growth (3y) 11.13%-49.68%29.81%-21.76%-15.47%14.23%-15.27%-38.15%55.51%19.70%10.68%-54.23%24.27%1.17%6.17%12.53%49.15%2.82%31.92%-68.05%4.56%-22.51%28.80%74.09%-6.54%-6.03%3.01%-33.84%36.73%16.35%5.17%107.47%8.12%-28.25%-4.95%-720.67%47.72%-26.56%-15.39%-123.33%10.70%-28.32%-30.63%-51.65%-0.99%-10.17%-19.68%4.61%-26.59%-200.78%-65.38%-5.60%
Free Cash Flow Growth (5y) 5.65%-15.36%14.88%-17.68%26.23%13.48%2.38%52.59%17.55%9.82%17.10%-29.32%18.11%-14.94%14.35%-14.98%34.07%0.93%15.12%-38.88%8.82%7.97%13.56%54.19%8.65%-30.78%7.01%-41.26%33.30%-15.17%-11.81%-64.72%12.60%3.04%-17.11%-256.29%12.48%-32.63%-7.83%-51.24%-15.40%-19.68%-54.73%-32.34%
Free Cash Flow (QoQ) 44.12%28.02%-37.76%100.50%45.66%-95.46%573.55%127.74%-8.91%-86.62%574.19%118.12%-24.66%-71.96%-21.51%394.74%-40.56%-104.75%4,077.63%3.86%-27.98%-116.46%875.16%17.70%-12.92%-66.62%82.74%62.08%25.55%-109.82%1,058.25%-57.74%230.78%-100.13%36,476.39%19.63%14.72%-112.14%1,274.75%-0.13%-7.29%-41.46%74.78%-87.65%669.06%-186.26%312.14%-101.02%2,640.14%-323.35%243.06%-72.89%-157.65%-280.20%214.05%-90.78%449.86%-244.47%93.02%-867.19%103.87%-6,439.87%
Gross Margin Growth (1y) 53.00151.0043.00130.00-12.00-234.00-255.00-247.00-116.00-86.00-46.00-56.00-210.00-172.00-6.00-47.0077.00-237.0090.001.00-10.00507.00-56.0097.0090.0051.0074.00-118.00-105.00-16.00-90.005.009.00-209.00-179.00-157.00-91.00-36.00-207.00-153.00-251.00-218.0075.0051.00-161.00-269.00-244.00-582.00-338.0031.0091.00322.0065.00-37.00-151.0025.00151.00-514.00187.00225.00-566.001,006.00372.00
Gross Margin Growth (3y) -74.00-168.00-258.00-172.00-337.00-492.00-307.00-349.00-249.00-494.0038.00-101.00-143.0099.0028.0052.00157.00322.00108.00-20.00-24.00542.00-72.00-16.00-5.00-174.00-195.00-270.00-186.00-261.00-476.00-305.00-333.00-463.00-311.00-259.00-504.00-523.00-377.00-684.00-751.00-456.00-79.00-209.00-434.00-275.00-304.00-236.00-123.00-519.00126.00572.00-350.00455.00408.00
Gross Margin Growth (5y) -207.00-577.00-175.00-218.00-270.00-221.00-273.00-251.00-168.0064.0056.00-122.00-157.00134.0012.00-61.0062.0097.00-161.00-172.00-106.00298.00-457.00-326.00-348.00-428.00-327.00-372.00-599.00-749.00-645.00-836.00-832.00-701.00-464.00-519.00-777.00-529.00-437.00-337.00-535.00-1007.00-43.0041.00-850.00217.00254.00
Gross Margin (QoQ) -17.00-110.0069.00111.0081.00-218.00156.00-31.00-141.00-240.00165.00100.00-111.00-200.00155.00-54.00-73.00-34.00115.0069.00-387.00292.0026.0058.00130.00-271.00179.0051.0092.00-248.00-13.0064.00180.00-321.0082.0069.00-38.00-291.00104.00135.0017.00-463.00158.0036.0050.00-170.00135.00-176.00-58.00-145.00-203.0068.00312.00-85.0027.00-189.00210.00-200.00203.00-63.00-455.00501.00242.00-854.001,117.00-133.00
Gross Profit Growth (1y) 12.59%11.37%8.66%13.28%8.21%5.28%-2.19%-3.87%-4.61%-6.20%2.54%11.99%4.20%4.79%1.75%-4.94%14.05%29.26%53.20%41.60%29.94%21.31%1.52%7.88%7.28%3.71%0.55%0.48%-0.83%4.61%3.26%8.86%5.91%-2.66%-3.81%-9.56%-10.11%-4.63%-8.45%-8.45%-11.83%-4.40%8.44%13.02%13.48%1.28%4.89%-11.70%-11.94%5.21%5.54%20.16%14.43%3.83%-4.73%-0.96%-4.68%-22.20%-5.03%-2.75%-69.54%-1.28%-20.70%
Gross Profit Growth (3y) 5.14%3.22%2.91%6.84%2.46%1.15%0.68%0.78%4.27%8.31%16.92%14.66%15.58%18.00%16.54%13.24%16.71%17.60%16.08%15.35%11.40%9.59%1.77%5.67%4.06%1.84%-0.04%-0.36%-1.90%-0.97%-3.12%-3.40%-5.67%-3.90%-1.52%-2.19%-3.47%-2.62%1.36%-2.96%-4.13%0.62%6.28%6.24%4.57%3.42%1.79%1.67%-1.33%-5.28%-1.53%4.99%-30.74%-7.27%-10.48%
Gross Profit Growth (5y) 6.67%8.30%11.18%10.42%9.77%10.17%9.68%9.35%9.58%9.83%10.29%10.32%10.44%12.26%10.44%9.70%10.80%10.61%9.21%8.61%5.65%4.09%-1.48%-0.46%-2.24%-0.75%-0.17%0.47%-1.13%-1.22%0.68%-2.09%-3.45%-1.11%1.12%-0.14%-1.95%0.17%0.92%1.69%-0.79%-3.82%1.67%2.93%-19.79%-3.21%-4.50%
Gross Profit (QoQ) 3.81%-6.32%5.98%9.24%2.68%-8.60%10.49%4.35%-0.09%-15.09%8.61%3.54%-1.77%-7.18%18.62%-3.66%-1.21%-9.87%10.82%15.58%11.97%6.82%2.43%6.06%4.53%-10.60%8.84%5.47%1.06%-13.32%8.77%4.10%6.60%-14.45%14.66%1.28%-2.03%-15.45%7.81%0.66%3.95%-18.84%7.81%-3.05%12.71%-7.94%12.36%-2.66%0.59%-4.66%-5.41%-2.93%20.18%-4.36%7.70%-7.56%9.04%-12.24%11.96%-11.03%-11.00%7.12%14.65%-72.13%188.42%-13.95%
Interest Coverage Ratio Growth (1y) 70.91%97.42%9.63%-8.80%-12.29%-19.03%-40.97%-32.06%-41.04%-55.26%-32.41%-12.46%-8.53%11.69%1.14%-0.91%30.84%-55.27%-5.19%-51.43%-50.55%80.81%-57.03%11.87%15.01%7.35%50.42%-7.18%-19.01%-29.39%-20.01%-16.91%-23.15%1.16%-36.73%-29.82%-30.16%-232.23%-134.09%-474.28%-77.03%142.86%350.91%123.38%111.68%-58.96%23.41%-43.15%19.82%-927.71%1.81%62.61%19.68%126.08%-51.71%-11.15%-73.38%-259.05%-55.57%-77.95%-115.06%79.95%1,742.00%
Interest Coverage Ratio Growth (3y) -4.03%-10.57%-24.09%-18.45%-22.08%-26.04%-26.10%-16.16%-10.97%-39.31%-13.46%-25.03%-16.04%-3.33%-25.59%-18.65%-9.38%-4.60%-15.06%-20.40%-22.77%11.08%-19.74%-4.80%-10.54%-8.47%-8.69%-18.51%-24.25%-43.33%-29.52%-61.12%-50.23%-16.93%-18.51%-15.00%-30.23%-38.50%1.82%-20.76%-16.48%-13.34%72.72%30.38%44.79%-3.96%-15.34%-6.35%-27.46%-75.81%-39.78%-31.70%-26.99%56.35%58.10%
Interest Coverage Ratio Growth (5y) 1.13%-18.60%-15.95%-23.56%-21.09%-20.02%-30.31%-20.37%-16.69%-15.38%-15.97%-15.24%-11.23%-7.29%-13.09%-16.12%-14.27%-9.11%-20.87%-21.71%-24.38%-30.83%-16.12%-33.66%-35.13%-15.35%-8.22%-13.88%-26.71%-30.16%-11.78%-21.93%-20.74%-31.60%-7.42%-10.70%-13.40%-12.87%-12.30%-6.39%-28.60%9.59%21.76%15.35%-16.23%-17.95%37.78%
Interest Coverage Ratio (QoQ) -14.60%23.94%30.86%23.39%-1.35%-31.18%8.86%18.66%-8.92%-49.83%25.29%2.99%-30.89%-24.20%62.26%7.60%-15.61%-31.36%58.96%42.09%-71.15%45.48%-18.57%44.67%5.50%-65.43%112.01%48.73%-1.53%-51.56%30.82%29.78%-14.14%-45.12%35.88%20.04%13.02%-65.68%50.71%19.47%-313.97%91.15%-1,554.77%107.33%299.22%-48.20%54.21%-33.62%-22.61%55.78%-28.97%39.91%-634.62%119.16%13.45%2.97%16.52%-64.53%108.77%-69.15%-796.29%109.91%3.62%-121.06%-827.07%1,010.41%
Net Cash Flow Growth (1y) -1,217.94%-276.15%301.58%-17.33%-124.90%112.75%-85.65%79.26%-52.51%-111.50%-25.52%370.57%-0.20%9,783.06%-239.39%-242.90%-162.35%11.56%41.86%-11.94%-81.86%-18.91%-1,268.09%1,000.61%-805.67%-29.08%95.83%-95.81%106.38%-173.92%-1,425.52%-162.18%-151.85%52.34%123.91%315.28%1,743.87%-652.18%-186.22%-162.25%-80.66%97.49%1,036.31%1,299.79%-298.33%-912.85%-68.78%-223.39%75.15%76.76%-47.12%80.97%352.82%-39.95%-188.49%3.78%91.02%-1,148.37%454.76%76.91%
Net Cash Flow Growth (3y) 79.80%-34.42%30.36%38.53%-33.52%50.67%-29.05%7.10%-58.86%131.61%-37.57%-62.97%-68.46%347.46%-135.66%143.32%-250.91%-13.76%30.77%34.30%45.03%-34.35%-105.71%38.33%33.10%-31.03%29.11%-61.73%36.51%-66.91%-46.50%-41.50%18.14%55.21%57.81%162.46%-84.76%-24.06%36.09%-123.85%-27.96%61.07%52.49%-41.23%7.60%-48.79%-28.99%-30.57%47.36%-59.53%18.41%65.16%
Net Cash Flow Growth (5y) -31.67%-29.61%29.46%-1.04%-30.71%26.85%-26.07%58.75%-131.18%48.18%-18.58%29.43%36.63%-114.98%-55.37%-18.89%-7.40%-17.36%26.27%20.73%61.40%-28.65%-12.40%20.66%24.17%-15.41%26.41%-15.98%26.91%-21.73%62.10%-70.33%-22.98%26.71%18.32%-30.43%42.91%9.09%-26.03%-29.82%-14.37%-0.60%46.95%8.95%
Net Cash Flow (QoQ) 649.92%26.50%168.40%-418.54%225.87%-142.78%85.48%263.18%41.61%-161.83%-6.75%87.69%1,016.94%124.61%-139.53%1,289.26%-113.20%-130.27%27.42%605.70%-106.88%-343.31%-17.91%325.47%-216.08%391.83%-218.58%117.66%-106.83%393.04%80.56%-304.65%-40.88%88.06%-50.57%-88.12%170.66%7.56%1,049.74%-186.08%91.90%22.34%457.26%-111.15%3,125.96%-0.48%-159.06%43.05%193.28%-493.31%88.11%46.73%312.27%-241.52%258.00%-129.49%-34.22%-53.86%413.69%-292.71%138.14%-110.02%
Net Income Growth (1y) 12.75%22.97%-0.97%5.06%4.54%0.16%-15.55%-11.26%-26.10%-43.62%-29.92%-7.48%9.23%20.70%-1.21%-19.95%8.49%-63.24%80.18%-21.54%19.56%229.18%-68.39%61.62%2.49%38.81%126.69%4.22%23.18%-17.17%244.42%21.55%-16.93%51.09%-91.51%-15.93%-40.75%-226.19%-445.38%-669.93%-87.18%119.85%80.67%105.95%82.04%-149.57%-894.48%-137.58%-14.59%-2,107.12%118.41%571.33%201.60%121.85%-163.15%-1.07%-79.51%-485.24%-50.76%-198.77%765.90%59.70%1,356.60%
Net Income Growth (3y) -4.50%-11.45%-16.32%-4.81%-5.50%-12.00%-16.38%-13.06%-4.32%-36.99%7.65%-16.56%12.31%13.46%-17.44%0.50%9.95%18.87%8.89%9.74%14.71%55.84%35.14%26.98%1.60%20.21%-12.82%2.12%-15.36%-52.97%-44.38%-98.52%-60.19%-27.66%-27.17%-34.19%-48.29%-28.55%-105.19%-28.61%-41.59%-29.51%33.02%28.17%67.38%33.72%-4.95%20.56%-19.18%-164.87%44.04%-66.38%74.92%30.25%128.71%
Net Income Growth (5y) 0.64%-20.98%0.85%-11.54%1.82%-3.78%-19.74%-3.58%1.42%2.71%-2.22%-0.43%12.33%10.93%34.45%5.16%6.35%16.02%-17.71%6.19%-5.77%-55.92%-22.19%-63.85%-39.71%-15.33%-19.55%-18.43%-32.37%-16.60%-31.56%-16.33%-37.15%-43.76%-36.44%-12.77%-18.65%-9.74%-22.62%-9.89%-34.22%-12.83%19.56%36.53%52.77%-41.70%88.66%
Net Income (QoQ) -10.88%-18.53%19.32%30.16%-2.81%-34.40%26.59%29.51%-6.87%-44.69%33.03%7.85%-28.96%-31.25%75.62%27.34%-21.51%-43.73%42.31%72.58%-73.40%175.80%-38.03%162.99%-26.76%-73.51%216.81%66.77%-0.81%-56.75%45.65%97.12%-33.30%79.85%-48.60%34.71%21.32%-89.90%409.18%-5.07%-358.40%72.35%-740.24%102.14%300.22%-126.92%358.63%-34.67%-208.97%-440.08%90.23%248.50%-2,915.90%104.50%150.21%-4.98%104.05%-113.02%491.97%-80.31%-3,935.73%94.91%-156.80%272.58%-278.53%258.82%
Net Income towards Common Stockholders Growth (1y) 12.75%22.97%-0.97%5.06%4.54%0.16%-15.55%-11.26%-26.10%-43.62%-29.92%-7.48%9.23%20.70%-1.21%-19.95%8.49%-63.24%80.18%-21.54%17.31%166.72%-70.59%58.08%3.33%66.46%135.61%2.46%22.33%-17.16%250.64%22.75%-16.95%53.57%-97.15%-23.64%-46.30%-231.64%-1,274.37%-754.06%-90.55%117.64%79.46%105.25%130.81%-152.01%-732.00%-142.10%2.61%-2,190.12%118.41%571.33%201.60%121.93%-163.15%-1.07%-79.51%-485.24%-50.76%-198.77%765.90%59.70%1,356.60%
Net Income towards Common Stockholders Growth (3y) -4.50%-11.45%-16.32%-4.81%-5.50%-12.00%-16.38%-13.06%-4.32%-36.99%7.65%-16.56%11.61%5.78%-19.40%-0.24%9.56%17.74%7.68%8.31%14.03%54.36%34.44%25.74%1.64%28.42%-38.24%-1.34%-18.29%-54.31%-46.96%-101.08%-65.19%-29.09%-27.42%-36.01%-51.07%-28.48%-180.50%-28.96%-39.28%-28.08%32.28%28.14%92.58%37.72%1.10%25.21%-14.08%-168.46%44.04%-66.38%74.92%30.17%128.71%
Net Income towards Common Stockholders Growth (5y) 0.64%-20.98%0.85%-11.54%1.44%-7.74%-20.89%-4.01%1.20%2.12%-2.87%-1.21%11.94%10.29%34.03%4.54%5.97%15.74%-34.04%3.56%-7.94%-56.66%-22.99%-64.18%-44.37%-13.24%-20.76%-19.91%-34.67%-16.58%-31.99%-16.38%-36.92%-44.26%-36.24%-12.26%-18.36%-9.52%-34.08%-7.60%-32.67%-12.16%21.42%36.69%66.18%-43.36%82.64%
Net Income towards Common Stockholders (QoQ) -10.88%-18.53%19.32%30.16%-2.81%-34.40%26.59%29.51%-6.87%-44.69%33.03%7.85%-28.96%-31.25%75.62%27.34%-21.51%-43.73%42.31%72.58%-73.40%175.80%-38.03%158.05%-39.52%-69.58%233.03%68.68%-2.57%-56.95%44.82%101.39%-34.02%82.21%-49.30%36.27%21.99%-96.62%1,257.75%-4.18%-399.06%69.82%-656.19%101.39%457.99%-135.15%293.15%-39.07%-225.73%-462.30%90.23%248.50%-2,906.30%104.52%150.21%-4.98%104.05%-113.02%491.97%-80.31%-3,935.73%94.91%-156.80%272.58%-278.53%258.82%
Net Margin Growth (1y) 15.00123.00-55.00-34.00-37.00-99.00-126.00-104.00-237.00-355.00-171.00-125.00-6.0050.00-11.00-92.00-21.00-408.0071.00-203.00-69.00226.00-296.00127.00-8.00234.00165.00-5.00123.00-129.00654.0048.00-158.00236.00-911.00-81.00-242.00-1695.00-344.00-2681.00-305.001,148.00256.002,449.0032.00-250.00-390.00-154.003.00-1685.00533.00234.00116.002,133.00-132.001.00-142.00-1894.00-35.00-400.00922.00664.001,619.00
Net Margin Growth (3y) -259.00-331.00-353.00-263.00-280.00-404.00-308.00-322.00-264.00-713.00-111.00-421.00-96.00-132.00-236.00-168.00-98.0052.00-61.00-80.0045.00332.00522.00171.00-44.00342.00-92.00-38.00-278.00-1587.00-600.00-2714.00-705.00-310.00-999.00-314.00-516.00-796.00-478.00-386.00-270.00-786.00399.002,529.00150.00199.0010.0081.00-24.00-1446.00365.00-165.00896.00903.001,451.00
Net Margin Growth (5y) -286.00-690.00-293.00-559.00-370.00-586.00-534.00-398.00-342.00-253.00-243.00-298.0019.00-26.00582.00-124.00-133.00160.00-317.00-113.00-355.00-1126.00-732.00-2591.00-591.00-204.00-180.00-270.00-551.00-689.00-735.00-419.00-671.00-2245.00-856.00-234.00-397.00-348.00-78.00-151.00-297.00-547.00231.002,130.00930.00-1031.001,594.00
Net Margin (QoQ) -142.00-130.00104.00183.00-34.00-308.00125.00180.00-97.00-335.00148.0047.00-214.00-151.00193.00166.00-158.00-212.00112.00238.00-546.00267.00-162.00372.00-250.00-256.00262.00236.00-8.00-325.0092.00364.00-259.00457.00-513.00157.00135.00-690.00316.00-4.00-1317.00661.00-2021.002,372.00136.00-231.00172.00-45.00-146.00-371.00408.00112.00-1833.001,846.00109.00-7.00185.00-420.00243.00-150.00-1567.001,439.00-122.001,172.00-1825.002,394.00
Operating Income Growth (1y) 15.78%18.39%-0.95%5.04%1.64%0.64%-13.84%-11.23%-21.57%-33.75%-14.17%-2.06%10.67%5.96%-9.63%-17.05%4.53%-37.51%74.30%-6.17%-13.90%126.39%-52.95%37.15%48.40%21.11%58.36%1.49%-9.55%-24.57%1.50%16.36%6.89%62.64%-16.45%-22.27%-24.49%-222.90%-130.58%-450.71%-82.33%134.44%309.85%117.59%76.74%-64.00%3.91%-50.80%18.24%-1,084.83%59.83%212.94%96.33%136.02%-45.28%-7.47%-68.86%-289.18%-39.81%-72.11%-118.65%77.18%1,618.79%
Operating Income Growth (3y) -2.64%-7.58%-9.86%-2.98%-4.09%-10.94%-12.57%-10.32%-3.19%-24.02%10.57%-8.65%-0.13%14.45%-9.51%2.20%10.13%19.66%9.10%9.31%4.94%27.41%-8.89%17.43%12.79%14.11%10.33%-2.82%-9.96%-51.94%-31.22%-72.94%-47.75%-11.70%-18.76%-21.72%-38.22%-46.59%-12.64%-32.79%-28.26%-6.89%76.36%31.44%60.09%8.50%-3.14%12.52%-10.25%-105.76%-19.26%-6.88%-28.34%46.22%78.22%
Operating Income Growth (5y) 1.32%-12.17%2.90%-6.60%-4.51%-0.01%-11.33%-1.48%3.00%3.76%0.15%1.19%5.98%6.49%3.56%4.74%5.25%16.02%1.95%3.39%-1.38%-43.73%-17.01%-45.02%-28.15%-8.86%-2.93%-10.75%-25.60%-28.49%-10.78%-22.78%-21.50%-34.74%-2.30%-5.88%-11.35%-11.57%-10.23%-2.55%-25.75%3.61%25.78%15.66%-17.49%-20.60%56.55%
Operating Income (QoQ) -7.14%-19.89%22.29%27.27%-5.04%-32.98%29.68%23.16%-5.98%-42.62%33.62%8.80%-20.58%-25.66%52.47%22.95%-23.96%-36.60%39.95%54.94%-54.54%76.81%-24.66%42.18%19.53%-63.25%119.60%53.85%-2.45%-51.95%40.73%37.12%-18.65%-35.34%61.33%25.96%23.78%-66.79%50.09%22.37%-301.47%91.74%-1,621.57%106.16%292.70%-49.65%44.34%-38.07%-20.01%45.33%-31.66%48.83%-766.29%123.59%33.80%-6.62%22.25%-64.17%126.24%-68.58%-842.76%111.40%4.83%-121.02%-808.80%958.49%
Operating Margin Growth (1y) 66.00144.00-90.00-56.00-103.00-151.00-188.00-173.00-306.00-426.00-151.00-155.005.00-34.00-82.00-134.00-78.00-503.00106.00-281.00-386.00476.00-405.00168.00313.00163.00206.00-16.00-120.00-297.00-23.0050.0011.00439.00-92.00-134.00-172.00-2719.00-567.00-2890.00-637.002,041.00404.002,629.0070.00-347.00-23.00-193.0044.00-1767.00138.00315.00196.002,146.00-174.00-28.00-299.00-1662.00-68.00-314.00-235.00758.003,284.00
Operating Margin Growth (3y) -343.00-433.00-429.00-384.00-403.00-610.00-421.00-462.00-378.00-962.00-127.00-569.00-458.00-60.00-380.00-246.00-150.00136.00-92.00-128.00-193.00342.00-221.00202.00204.00305.0092.00-100.00-282.00-2577.00-682.00-2975.00-798.00-239.00-255.00-395.00-739.00-1026.00-186.00-454.00-523.00-74.00519.002,751.00310.0032.00-59.0094.00-60.00-1283.00-105.00-26.00-338.001,242.003,041.00
Operating Margin Growth (5y) -415.00-969.00-405.00-798.00-867.00-637.00-720.00-574.00-451.00-323.00-325.00-417.00-265.00-194.00-196.00-212.00-260.00278.00-206.00-212.00-354.00-1938.00-880.00-2822.00-605.00-373.00-72.00-361.00-848.00-883.00-300.00-539.00-684.00-2353.00-140.00-273.00-499.00-647.00-223.00-167.00-626.00410.00277.002,410.00-224.00-872.003,156.00
Operating Margin (QoQ) -170.00-234.00201.00268.00-91.00-467.00234.00221.00-140.00-504.00250.0088.00-260.00-230.00246.00249.00-299.00-278.00194.00305.00-723.00331.00-193.00200.00138.00-550.00380.00345.00-12.00-506.00158.00240.00-189.00-232.00230.00201.00239.00-763.00188.00163.00-2307.001,389.00-2135.002,416.00370.00-248.0091.00-142.00-47.0077.00-80.0094.00-1858.001,981.0097.00-25.0092.00-339.00243.00-296.00-1271.001,256.00-2.00-217.00-278.003,781.00
Profit After Tax Growth (1y) 12.75%22.97%-3.24%1.79%3.14%0.40%-14.60%-8.01%-25.37%-37.31%-27.86%-8.32%8.81%9.66%-4.35%-21.42%7.19%-66.23%84.41%-18.35%21.53%253.26%-67.87%59.97%3.35%40.59%123.71%3.92%23.29%-17.69%240.83%21.86%-17.20%50.68%-91.20%-15.21%-40.08%-340.35%-437.94%-661.69%-84.49%110.41%80.97%105.95%48.35%-149.64%-894.48%-137.58%-14.05%-2,102.31%118.69%571.44%202.04%121.89%-162.19%-1.10%-79.66%-484.59%-50.76%-198.77%172.54%59.70%1,356.60%
Profit After Tax Growth (3y) -4.61%-8.18%-15.84%-4.96%-5.74%-11.63%-16.16%-12.82%-4.52%-38.54%8.36%-16.21%12.33%9.37%-17.24%0.87%10.42%18.81%9.85%10.72%15.69%59.89%34.81%26.53%1.80%20.36%-12.44%2.40%-15.11%-70.78%-44.45%-98.35%-57.47%-27.76%-27.17%-34.32%-48.34%-28.55%-103.25%-28.58%-41.74%-4.41%33.02%28.17%56.74%33.76%-4.95%20.56%-19.18%-164.68%44.04%-66.38%18.74%30.25%127.55%
Profit After Tax Growth (5y) 0.24%-22.11%1.01%-11.24%1.76%-3.81%-18.98%-2.85%1.80%2.89%-1.77%-0.45%12.55%8.65%34.01%5.38%6.57%15.78%-16.84%7.00%-5.14%-75.82%-22.23%-63.40%-37.15%-15.29%-19.45%-18.53%-32.44%-16.59%-31.41%-16.32%-37.14%-43.67%-36.25%-12.88%-18.58%-9.75%-22.37%-10.15%-34.40%0.85%19.80%36.53%16.37%-41.68%88.66%
Profit After Tax (QoQ) -10.88%-18.53%19.32%30.16%-2.81%-35.90%25.53%31.88%-5.39%-45.47%35.21%6.99%-20.52%-37.26%71.83%26.98%-19.90%-45.27%41.16%73.23%-74.76%198.86%-37.50%157.83%-26.65%-72.82%211.16%66.57%-0.22%-56.74%44.55%97.62%-33.39%79.12%-48.32%34.28%21.22%-89.54%397.80%-5.11%-586.23%85.29%-727.39%102.62%226.40%-126.90%358.63%-34.67%-209.21%-438.90%90.23%249.43%-2,898.38%104.57%146.48%-4.26%102.83%-112.99%491.97%-80.31%-3,935.73%94.91%-156.80%154.32%-667.21%258.82%
Property, Plant & Equipment (Net) Growth (1y) -6.02%6.50%3.66%3.46%5.95%6.69%7.10%31.50%21.22%18.99%25.46%2.63%4.04%4.48%15.82%15.59%12.35%13.69%8.64%10.14%15.75%11.72%-3.48%-7.59%-2.52%7.17%7.31%21.13%17.01%7.00%7.32%-3.08%-6.94%-3.05%-6.07%-2.76%-3.09%-3.28%-0.28%-1.26%-3.22%-4.13%-5.52%-6.05%-6.68%-8.77%14.46%19.26%25.88%30.83%5.57%6.48%3.60%-0.25%3.39%-6.01%-19.98%-15.47%-19.65%-27.80%
Property, Plant & Equipment (Net) Growth (3y) 1.43%10.58%11.68%11.77%10.14%9.87%15.88%15.98%12.32%12.22%16.44%9.32%10.60%9.89%6.69%5.57%8.23%10.83%4.01%7.23%9.70%8.61%3.59%2.75%2.01%3.59%2.65%4.51%1.81%0.11%0.18%-2.37%-4.43%-3.48%-3.99%-3.38%-4.35%-5.42%2.55%3.43%4.37%4.60%4.51%6.06%6.76%5.99%7.70%6.07%1.43%3.32%-4.28%-10.27%
Property, Plant & Equipment (Net) Growth (5y) 8.68%9.94%11.88%12.20%11.68%11.00%10.29%9.69%9.84%11.09%10.33%7.90%9.06%8.76%6.94%6.67%6.66%7.15%2.55%3.05%3.55%3.74%0.81%0.82%-0.09%0.61%0.38%1.15%-0.96%-2.58%1.69%0.84%0.50%1.42%1.35%2.76%2.68%2.00%3.32%2.06%-1.18%-0.71%-1.05%-4.14%
Property, Plant & Equipment (Net) (QoQ) 4.71%-1.69%3.50%-0.04%1.93%-1.88%5.98%0.66%2.31%20.48%-2.31%-1.19%7.88%-1.45%-0.96%-0.78%19.59%-1.64%-3.74%0.41%14.28%-0.28%1.16%-3.09%-1.27%-4.52%6.71%6.54%-1.14%7.77%3.08%-2.57%-0.85%-2.67%-1.03%1.51%-3.94%0.76%-1.37%1.32%-0.95%-0.23%-3.33%0.37%-2.40%-0.79%-3.98%-1.87%22.45%3.37%1.35%1.99%-1.19%4.26%-1.40%-1.81%2.43%-5.23%-16.06%3.73%-2.64%-14.84%
Return on Assets Growth (1y) -1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.000.000.000.00-2.00-2.00-2.00-2.001.000.000.000.000.001.001.001.000.001.001.000.001.00-1.00-1.00-1.00-5.00-4.00-8.00-9.00-4.00-3.006.007.004.003.00-2.00-2.00-5.00-3.00-2.00-2.007.006.005.005.00-5.00-5.00-6.00-5.002.005.00
Return on Assets Growth (3y) -3.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.001.002.002.001.001.001.000.000.00-3.00-4.00-9.00-10.00-8.00-8.00-4.00-3.00-4.00-4.00-4.00-4.00-5.00-3.002.003.006.006.001.001.00-3.00-3.00-3.00-3.004.005.00
Return on Assets Growth (5y) -4.00-5.00-4.00-4.00-4.00-3.00-3.00-2.00-2.000.000.000.000.00-1.00-1.00-2.00-3.00-3.00-8.00-9.00-7.00-6.00-2.00-2.00-3.00-4.00-4.00-5.00-9.00-8.00-8.00-7.00-2.00-1.00-1.00-1.00-3.00-3.001.003.003.005.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.00-2.000.000.000.000.00-1.000.000.000.000.000.000.000.001.000.000.001.00-1.000.000.00-3.00-1.00-5.00-1.002.000.004.000.00-1.00-1.000.000.00-4.001.001.000.005.000.000.000.00-5.000.00-1.001.002.003.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.000.000.000.00-4.00-4.00-3.00-3.000.000.000.001.001.002.002.000.00-1.00-1.00-1.00-1.001.001.001.000.00-6.00-7.00-13.00-14.00-4.00-2.009.0011.006.005.00-1.00-1.00-5.00-5.00-4.00-3.009.008.007.005.00-7.00-6.00-7.00-7.001.008.00
Return on Capital Employed Growth (3y) -5.00-5.00-5.00-4.00-7.00-7.00-7.00-6.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-2.000.001.000.000.001.002.001.000.00-6.00-7.00-13.00-14.00-9.00-8.00-3.00-2.00-4.00-4.00-4.00-4.00-3.00-2.005.007.0010.008.002.001.00-3.00-4.00-4.00-5.003.009.00
Return on Capital Employed Growth (5y) -8.00-9.00-8.00-7.00-6.00-6.00-5.00-5.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-3.00-5.00-6.00-12.00-13.00-10.00-8.00-2.00-3.00-4.00-4.00-5.00-4.00-9.00-8.00-7.00-6.00-1.00-1.00-1.00-2.00-1.00-1.004.005.004.0010.00
Return on Capital Employed (QoQ) -1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.000.00-3.00-1.000.000.001.00-1.000.001.000.000.000.000.00-1.000.000.000.001.000.000.000.00-5.00-1.00-6.00-2.004.001.006.000.00-1.000.000.000.00-5.001.001.001.007.00-1.000.00-1.00-5.000.00-1.000.003.007.00
Return on Equity Growth (1y) 0.001.001.00-1.00-4.00-5.00-4.00-3.00-1.00-1.00-1.00-1.00-4.00-3.00-3.00-2.002.001.002.001.001.003.002.002.000.002.002.001.003.00-3.00-4.00-4.00-13.00-11.00-27.00-30.00-14.00-10.0020.0024.0015.0011.00-5.00-6.00-19.00-13.00-9.00-8.0026.0022.0019.0017.00-20.00-21.00-26.00-19.008.0019.00
Return on Equity Growth (3y) -5.00-5.00-5.00-5.00-9.00-9.00-8.00-6.00-3.00-3.00-2.00-2.00-1.001.001.002.003.006.006.005.004.001.000.00-1.00-10.00-13.00-29.00-33.00-24.00-25.00-10.00-9.00-12.00-11.00-12.00-11.00-18.00-13.005.0011.0022.0019.005.003.00-13.00-12.00-16.00-10.0014.0020.00
Return on Equity Growth (5y) -7.00-7.00-6.00-6.00-6.00-5.00-4.00-2.00-2.002.002.001.002.00-1.00-1.00-2.00-7.00-9.00-25.00-29.00-23.00-20.00-6.00-6.00-9.00-13.00-14.00-14.00-28.00-28.00-25.00-23.00-5.00-2.00-2.00-2.00-12.00-12.00-1.008.0010.0017.00
Return on Equity (QoQ) -1.000.000.001.000.00-1.00-1.00-2.00-1.000.000.000.000.00-1.000.00-3.000.000.001.002.00-1.001.000.001.001.000.000.00-1.003.000.00-1.001.00-4.000.00-1.00-8.00-2.00-16.00-4.008.002.0015.000.00-2.00-3.00-1.000.00-15.003.003.001.0019.00-1.000.00-1.00-18.00-2.00-5.005.009.009.00
Return on Invested Capital Growth (1y) -1.000.000.00-1.000.000.00-3.00-2.00-1.00-1.00-1.00-2.00-4.00-3.00-2.00-2.002.001.001.002.002.004.003.002.000.002.003.004.006.00-2.00-3.00-6.00-16.00-13.00-28.00-30.00-7.00-3.0022.0025.006.007.00-2.000.00-6.00-8.00-10.00-9.0014.0013.0022.0027.00-10.00-11.00-24.00-46.001.004.00
Return on Invested Capital Growth (3y) -1.00-1.00-5.00-5.00-4.00-4.00-7.00-5.00-2.00-3.00-2.00-1.000.002.002.002.003.007.007.008.008.004.003.000.00-10.00-14.00-28.00-32.00-16.00-19.00-9.00-11.00-16.00-9.00-7.00-4.00-6.00-3.0011.0017.0014.0013.0011.0019.00-3.00-5.00-11.00-27.005.007.00
Return on Invested Capital Growth (5y) -3.00-3.00-5.00-4.000.000.00-3.00-1.00-1.003.004.005.006.001.002.001.00-6.00-9.00-24.00-28.00-15.00-13.00-3.00-4.00-10.00-9.00-7.00-6.00-16.00-19.00-20.00-19.00-8.00-3.006.0014.00-3.00-1.009.00-2.005.006.00
Return on Invested Capital (QoQ) 0.002.000.00-3.000.003.00-1.00-1.000.000.000.000.00-1.00-1.000.00-3.000.000.000.002.00-1.001.001.001.001.000.000.00-1.004.001.001.001.00-5.000.00-1.00-9.00-3.00-14.00-4.0014.001.0011.00-1.00-5.002.002.001.00-11.000.000.002.0011.000.009.007.00-26.000.00-5.00-15.0021.002.00
Return on Sales Growth (1y) 0.001.00-1.000.000.00-1.00-1.00-1.00-2.00-4.00-2.00-1.000.001.000.00-1.000.00-4.001.00-2.00-1.003.00-3.001.000.002.002.000.001.00-1.007.000.00-2.002.00-9.000.00-2.00-17.00-4.00-27.00-3.0011.002.0024.000.00-3.00-4.00-2.000.00-17.005.002.001.0021.00-1.000.00-1.00-19.000.00-4.009.007.0016.00
Return on Sales Growth (3y) -3.00-3.00-4.00-3.00-3.00-4.00-3.00-3.00-3.00-7.00-1.00-4.00-1.000.00-2.00-2.00-1.001.00-1.00-1.001.003.005.002.000.003.000.000.00-2.00-16.00-6.00-27.00-7.00-3.00-10.00-3.00-5.00-8.00-5.00-4.00-3.00-8.004.0025.001.002.000.001.000.00-14.004.00-2.009.009.0015.00
Return on Sales Growth (5y) -3.00-7.00-3.00-6.00-4.00-5.00-5.00-4.00-3.00-2.00-2.00-3.000.000.006.00-1.00-1.002.00-3.00-1.00-3.00-11.00-7.00-26.00-6.00-3.00-2.00-3.00-5.00-7.00-7.00-4.00-7.00-23.00-9.00-2.00-4.00-4.00-1.00-2.00-3.00-6.002.0021.009.00-10.0016.00
Return on Sales (QoQ) -1.00-1.001.002.000.00-3.001.002.00-1.00-3.001.000.00-2.00-2.002.002.00-2.00-2.001.002.00-5.003.00-2.004.00-2.00-3.003.002.000.00-3.001.004.00-3.005.00-5.002.001.00-6.003.000.00-13.007.00-20.0024.001.00-2.002.000.00-2.00-4.004.001.00-18.0019.001.000.002.00-4.002.00-2.00-16.0014.00-1.0012.00-18.0024.00
Revenue Growth (1y) 11.08%7.22%7.45%9.60%8.52%11.72%4.76%2.45%-1.74%-4.06%3.87%13.68%10.19%9.83%1.92%-3.73%11.70%38.43%49.42%41.55%30.28%5.29%3.10%5.09%4.75%2.35%-1.48%3.74%1.98%5.06%5.86%8.70%5.64%2.87%1.28%-5.47%-7.85%-3.69%-2.47%-4.24%-5.24%1.72%5.95%11.30%19.19%9.95%13.43%6.67%-1.55%4.17%2.43%7.78%11.90%5.04%0.17%-1.74%-9.34%-6.97%-10.70%-9.25%-62.68%-28.62%-29.14%
Revenue Growth (3y) 5.81%4.74%5.35%8.48%5.52%5.59%3.51%3.89%6.54%13.41%16.52%15.71%17.04%16.98%16.23%12.72%15.09%14.26%14.92%15.56%11.65%4.22%2.45%5.82%4.11%3.42%1.84%2.15%-0.24%1.34%1.50%-0.54%-2.65%0.26%1.53%0.25%1.34%2.51%5.44%4.37%3.60%5.22%7.17%8.56%9.50%6.35%5.19%4.15%-0.04%0.59%-2.87%-1.32%-27.66%-11.32%-14.10%
Revenue Growth (5y) 7.83%11.81%12.23%11.71%11.32%11.40%11.31%10.77%10.54%9.47%9.95%11.05%11.36%11.47%10.37%10.06%10.43%10.02%10.23%9.66%6.26%2.32%1.21%1.41%-0.29%1.62%1.77%2.59%2.31%3.08%4.68%3.16%1.60%2.91%3.99%2.98%2.77%3.34%3.76%3.78%2.44%2.63%1.94%2.67%-14.98%-4.39%-5.93%
Revenue (QoQ) 4.25%-3.62%4.09%6.20%0.62%-3.41%6.18%5.16%3.59%-9.42%3.84%0.86%1.14%-1.94%13.64%-2.24%0.82%-9.01%7.35%13.43%24.95%-1.79%1.69%4.40%0.98%-3.83%3.65%4.05%-1.33%-7.43%9.15%2.29%1.65%-6.72%12.07%-0.59%-1.01%-8.16%4.60%-3.09%3.46%-7.00%2.70%-4.10%11.05%-3.13%7.89%2.69%2.44%-0.06%1.46%-5.23%8.40%-1.73%6.75%-1.60%1.75%-6.29%4.72%-9.21%4.41%-10.04%6.42%-62.67%99.71%-10.69%
Share-based Compensation Growth (1y) 12.09%9.20%1.83%-19.64%-28.74%-19.31%-17.71%-2.34%4.47%2.20%2.47%14.14%20.83%19.41%35.27%60.42%22.46%36.41%18.52%0.04%34.43%17.55%18.28%141.37%6.53%6.14%1.35%-10.22%-8.97%-15.44%8.16%-33.38%-48.61%-51.81%-46.74%-44.31%83.60%119.64%-34.74%59.82%59.53%125.01%157.47%14.26%30.52%-9.03%26.06%16.85%-18.08%-3.35%11.17%7.31%1.15%6.13%13.50%7.05%39.08%65.84%-22.60%-11.49%
Share-based Compensation Growth (3y) -2.07%-5.01%-4.95%-3.60%-3.47%-0.51%4.48%21.38%15.63%18.52%18.00%22.36%25.76%24.18%23.78%57.05%20.59%19.39%12.42%29.42%9.24%1.80%9.04%13.02%-20.72%-24.38%-16.42%-30.68%-4.94%-3.63%-27.83%-15.99%14.61%33.54%-3.64%0.56%56.36%65.04%28.42%28.74%19.48%25.54%53.38%12.74%2.65%-2.28%16.73%10.31%4.84%19.38%-0.78%0.56%
Share-based Compensation Growth (5y) 5.42%9.43%6.60%7.53%8.17%9.56%9.84%33.99%17.23%15.74%14.52%31.75%14.04%11.44%15.76%18.30%-3.88%-7.06%-3.93%-4.26%4.23%2.23%-14.74%5.14%7.86%16.41%-0.38%-9.46%12.33%12.87%4.06%-4.56%9.99%15.93%4.63%4.98%25.94%35.76%21.73%19.64%19.13%28.34%25.95%6.31%
Share-based Compensation (QoQ) 9.90%7.07%5.35%-8.54%-1.30%-15.50%-6.59%3.56%0.66%0.29%-0.07%1.31%0.93%11.71%5.78%0.12%14.34%32.48%-19.25%11.53%-0.66%11.82%8.51%-2.48%-0.04%128.18%-52.11%-2.84%-4.55%102.14%-51.44%-9.74%22.09%24.51%-62.54%-15.37%34.95%30.19%23.49%1.24%-59.91%218.86%23.26%42.79%-54.12%41.51%40.79%-0.48%-36.42%31.17%-1.29%17.41%-26.88%26.63%-6.97%23.20%-21.80%19.43%20.87%46.91%-63.50%36.57%
Shareholder's Equity Growth (1y) 12.49%12.19%-6.27%-6.97%-8.03%-6.63%2.54%5.36%2.22%5.73%15.11%14.13%14.86%15.60%41.90%36.32%27.57%27.44%-5.31%-5.96%2.12%-7.47%-3.37%-4.36%-5.35%9.58%11.41%20.66%20.98%9.34%9.93%1.61%-0.54%1.83%-17.21%-15.20%-30.24%-29.08%-14.99%-13.11%4.80%4.08%4.08%3.69%1.55%-5.66%-23.46%-21.65%-18.52%-11.62%7.84%0.71%-0.65%-3.55%-16.77%-18.74%-19.85%2.01%10.00%31.38%
Shareholder's Equity Growth (3y) 2.64%3.46%3.43%3.81%2.59%4.50%18.76%17.91%14.42%15.92%15.65%13.52%14.38%10.88%9.10%7.03%7.23%8.92%0.64%2.77%5.35%3.50%5.78%5.45%4.43%6.85%0.46%1.31%-5.67%-7.57%-8.20%-9.20%-10.08%-9.07%-9.85%-8.58%-9.45%-11.36%-12.18%-10.96%-4.64%-4.61%-4.94%-6.47%-6.32%-7.01%-11.76%-13.77%-13.43%-4.55%-0.42%2.44%
Shareholder's Equity Growth (5y) 12.05%10.29%8.25%7.48%7.06%6.12%8.92%8.07%7.68%9.57%10.74%11.05%11.37%10.31%9.72%8.49%8.21%7.55%-1.49%-1.33%-4.10%-4.35%-3.59%-2.88%-3.60%-2.07%-2.15%-1.30%-2.23%-4.96%-9.23%-9.46%-9.66%-8.92%-9.57%-9.63%-9.68%-9.90%-9.48%-10.39%-7.14%-3.11%-4.69%-2.67%
Shareholder's Equity (QoQ) 7.20%1.65%5.40%-2.32%-10.44%0.89%4.20%-0.83%-1.64%3.66%1.09%2.57%7.09%2.77%1.74%3.24%31.46%-1.27%-4.79%3.13%-2.33%-1.95%3.39%-6.55%2.00%-2.95%2.32%8.19%3.71%5.11%2.58%-2.22%4.26%-2.84%0.41%0.11%-15.23%-0.49%-17.40%1.78%1.61%1.70%-0.36%1.08%1.61%1.32%-2.42%-6.09%-17.57%3.73%1.47%1.86%0.59%-3.14%0.11%-1.11%-13.20%-5.43%-1.26%25.87%-6.40%12.95%
Tax Rate Growth (1y) 28.00-124.00-9.00-140.00-146.0071.00-133.00-24.00-41.0092.0078.0039.00121.00-865.00-131.00234.00-141.001,090.00-816.00-546.00-363.00-604.00-62.00-152.00430.00-283.00-566.00-151.00-958.00-882.00-27363.00-1775.00-816.00402.0027,088.00-1200.00662.00-1564.001,751.001,243.0012,074.002,615.0016,583.00454.00-36575.00464,999.00-17513.0022,850.0024,991.00-468250.00139.00-21733.00-3344.00-1791.00-249.00-4123.0013,208.001,440.001,648.003,762.00-5134.00-808.00787.00
Tax Rate Growth (3y) -159.0038.00-63.00-125.00-66.00-703.00-185.00249.00-60.00316.00-869.00-273.00-383.00-379.00-1009.00-464.00-73.00203.00-1444.00-849.00-891.00-1769.00-27990.00-2078.00-1344.00-763.00-840.00-3127.00-1112.00-2045.001,477.00-1733.0011,920.001,453.0045,422.00497.00-23839.00466,050.00821.0024,547.00490.00-635.00-791.001,571.00-14929.00-5042.00-17623.00-3007.0034,854.00-468601.001,538.00-22094.004,730.00-1160.002,186.00
Tax Rate Growth (5y) -178.00263.00-1011.00-436.00-569.00-217.00-1064.00-449.007.00-571.00-1497.00-576.00-911.00-1544.00-28938.00-2390.00-1847.00-277.00-1719.00-3825.00-1045.00-2931.00849.00-2036.0011,393.00288.0017,494.00-1430.00-25613.00465,569.00547.0021,571.00336.00-1798.0028,048.001,614.00-2192.00-3991.00711.00-1310.0010,353.00-987.00608.001,210.00-6855.00-4410.00-15188.00
Tax Rate (QoQ) 165.0045.006.00-188.0013.00160.00-124.00-194.00230.00-44.00-15.00-211.00362.00-57.00-55.00-129.00-624.00677.00310.00-504.00606.00-1229.00581.00-321.00365.00-687.00491.00262.00-348.00-970.00906.00-545.00-272.00-27451.0026,493.00414.00945.00-764.00-1795.002,276.00-1280.002,551.00-2304.0013,108.00-10739.0016,519.00-18433.00-23921.00490,834.00-465993.0021,930.00-21781.00-2406.002,395.0058.00-3392.00-853.003,937.00-3816.0013,939.00-12621.004,145.00-1702.005,043.00-8295.005,741.00
Total Debt Growth (1y) -5.72%15.66%33.65%27.64%22.88%19.20%0.80%27.01%24.59%17.73%17.18%-6.26%-4.59%-2.35%94.65%90.95%84.47%86.95%23.82%26.90%27.50%33.56%-3.37%2.62%6.66%2.45%4.42%9.36%10.45%8.97%5.43%-4.16%-6.75%-4.56%-2.07%-1.64%-1.01%-12.12%-11.29%-14.72%-18.98%-7.94%-8.49%1.39%-3.77%-2.08%4.56%0.12%3.33%-0.13%-1.05%3.02%8.32%7.13%-1.74%-6.16%-2.44%-15.38%-8.45%-33.64%
Total Debt Growth (3y) 8.30%17.52%16.44%14.97%13.46%11.07%31.98%31.49%29.92%29.05%41.35%31.45%30.92%34.59%32.55%35.48%35.88%36.77%7.70%12.51%14.52%14.24%2.08%2.46%3.18%2.14%2.54%1.02%0.65%-2.96%-2.88%-7.01%-9.23%-8.26%-7.36%-5.25%-8.28%-7.47%-5.31%-4.69%-6.95%-3.44%-1.80%1.50%2.51%1.56%0.55%-1.08%2.97%-3.26%-3.81%-13.75%
Total Debt Growth (5y) 23.71%24.26%30.64%29.78%28.00%27.89%22.43%24.24%24.42%24.08%23.30%20.58%21.46%22.17%20.72%21.12%20.91%21.62%5.22%6.07%6.75%4.57%-1.56%-2.03%-2.50%-2.93%-2.63%-2.27%-4.49%-3.80%-2.60%-3.98%-5.75%-5.46%-3.83%-2.58%-2.89%-3.25%-3.76%-3.50%-3.17%-3.98%-3.16%-8.22%
Total Debt (QoQ) 2.15%4.58%4.17%3.93%18.04%-0.12%0.28%0.82%-0.18%25.84%-1.62%-4.73%-0.64%0.66%0.13%-2.49%98.05%-1.25%-3.27%-1.18%31.17%1.21%-2.81%3.52%-5.10%7.48%1.02%-0.57%-3.27%12.57%2.02%-1.90%-6.41%2.33%-0.74%0.40%-3.97%2.79%-0.11%-10.87%-3.06%-1.19%-5.11%1.28%-3.63%9.47%-9.94%3.06%2.90%4.83%-7.06%-0.39%1.96%9.14%-2.27%-1.49%-6.47%4.22%1.60%-14.56%1.19%-24.45%