Matthews International Balance Sheet (2009-2025) | MATW

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 59.13M55.97M61.11M53.72M60.33M54.72M52.97M54.47M54.67M54.69M48.63M53.61M51.53M54.86M48.08M62.87M61.59M80.62M63.00M69.48M63.08M69.79M72.20M65.11M59.33M74.48M55.71M106.41M43.60M56.75M57.52M60.14M64.83M53.72M41.57M39.84M37.73M33.60M35.30M39.38M72.34M42.90M41.33M41.17M46.98M46.23M49.18M70.98M53.78M45.85M69.02M42.72M41.92M39.30M42.10M37.92M45.50M42.74M40.82M33.51M40.25M20.38M32.43M31.36M
Short-term Investments 0.06M1.40M1.40M1.39M1.39M1.39M1.39M19.04M18.44M19.17M22.30M20.30M2.40M2.40M
Cash & Current Investments 59.19M57.37M62.51M55.12M61.72M56.11M54.36M54.47M54.67M54.69M48.63M53.61M51.53M54.86M48.08M62.87M61.59M80.62M82.04M69.48M63.08M69.79M90.64M65.11M59.33M74.48M55.71M106.41M43.60M56.75M57.52M60.14M64.83M53.72M41.57M39.84M37.73M33.60M35.30M39.38M72.34M42.90M41.33M41.17M46.98M46.23M49.18M90.15M76.07M66.14M71.41M45.12M41.92M39.30M42.10M37.92M45.50M42.74M40.82M33.51M40.25M20.38M32.43M31.36M
Receivables - Net 138.93M142.63M151.04M139.41M150.18M160.98M164.74M163.32M166.61M172.25M174.63M183.84M185.24M183.44M177.62M172.18M185.27M199.47M282.73M267.57M261.92M268.31M283.96M268.07M273.79M285.18M294.92M286.27M302.56M307.23M319.57M320.12M342.34M327.68M331.46M313.25M318.15M318.72M318.76M312.90M294.59M271.24M295.19M305.43M292.70M296.66M309.82M314.00M223.28M207.50M221.01M221.61M216.14M188.26M207.53M216.40M192.74M192.82M205.98M199.30M146.13M158.89M132.94M115.48M
Receivables - Other 24.00M15.70M22.90M25.06M48.21M59.05M30.43M45.64M74.65M79.07M90.83M95.26M92.97M88.62M84.53M78.06M107.15M111.37M
Receivables 138.93M142.63M151.04M139.41M150.18M160.98M164.74M163.32M166.61M172.25M174.63M183.84M185.24M183.44M177.62M172.18M185.27M199.47M282.73M267.57M261.92M268.31M283.96M268.07M273.79M285.18M294.92M286.27M302.56M307.23M319.57M320.12M342.34M327.68M331.46M313.25M318.15M318.72M318.76M312.90M294.59M271.24M295.19M305.43M292.70M296.66M333.82M329.70M246.18M232.56M269.23M280.66M246.57M233.90M282.17M295.47M283.57M288.08M298.95M287.92M230.66M236.95M240.09M226.84M
Raw Materials 28.27M40.07M35.69M44.82M43.37M42.45M41.00M43.47M43.55M40.90M40.93M44.19M44.51M42.83M46.15M45.49M46.04M44.84M48.64M50.62M48.60M
Work In Process 14.16M21.05M21.46M19.61M20.04M22.08M22.77M27.67M27.41M25.80M24.34M28.68M30.93M31.59M38.63M39.15M35.74M34.01M32.57M34.98M37.33M
Finished Goods 65.50M70.86M68.41M65.90M64.76M68.64M66.92M67.05M66.48M65.14M64.54M67.27M67.57M67.49M68.06M69.87M64.77M64.07M90.22M86.03M83.38M
Inventory 94.45M99.46M107.93M116.50M122.50M131.98M125.57M130.33M128.16M133.17M130.69M138.19M137.44M131.84M129.81M140.14M143.00M141.91M152.84M154.50M146.56M142.91M171.42M171.63M169.30M166.72M162.47M165.57M174.80M179.87M171.44M179.34M182.06M184.81M180.45M188.32M187.65M188.66M180.27M185.61M186.92M182.35M175.10M178.16M186.52M194.70M189.09M192.74M201.57M211.16M225.44M245.56M254.56M268.60M260.41M257.84M253.30M248.64M237.89M241.59M205.24M210.54M202.83M192.38M
Current Deferred Tax Assets 1.82M1.18M1.67M1.66M1.66M1.68M1.72M1.72M1.71M1.71M9.81M1.69M1.67M1.65M14.07M9.80M9.80M9.87M18.20M13.69M13.55M13.59M19.75M
Prepaid Assets 12.43M14.07M13.91M14.12M15.25M17.41M16.16M17.88M19.19M22.25M19.95M22.22M21.85M20.40M30.74M22.98M21.78M22.97M49.46M41.02M55.57M54.27M77.32M66.83M76.19M73.33M61.09M54.12M63.12M70.70M46.53M53.78M58.17M63.73M61.59M73.14M74.27M73.47M49.38M56.45M72.09M73.17M63.95M66.20M73.41M83.14M76.08M89.86M111.37M113.82M62.54M120.95M75.20M77.76M63.58M66.84M71.68M62.61M54.89M60.18M53.70M48.40M44.82M38.57M
Current Assets 305.42M314.72M335.65M326.81M351.31M368.16M369.85M367.73M370.35M384.07M393.35M399.55M397.72M392.18M400.32M407.97M421.45M454.83M566.23M546.27M540.67M548.87M604.90M584.57M578.62M599.72M574.18M612.36M584.08M614.56M595.06M613.38M647.40M629.94M615.08M614.55M617.80M614.45M583.72M594.35M625.94M569.67M575.57M590.96M599.62M620.73M624.16M686.75M612.29M598.63M628.62M633.24M618.24M619.55M648.26M658.06M654.05M642.08M632.54M623.20M654.41M516.28M520.17M489.14M
Non-Current Assets
Property, Plant & Equipment (Net) 138.06M123.91M129.75M127.56M132.02M131.96M134.50M131.98M139.87M140.80M144.05M173.56M169.55M167.53M180.73M178.12M176.41M175.03M209.31M205.89M198.19M198.99M227.41M226.77M229.40M222.32M219.49M209.57M223.62M238.25M235.53M253.84M261.65M254.94M252.78M246.02M243.49M247.17M237.44M239.24M235.96M239.07M236.79M236.24M228.36M229.21M223.71M221.94M213.10M209.11M256.06M264.68M268.25M273.57M270.33M281.84M277.90M272.88M279.50M264.89M222.37M230.66M224.57M191.25M
Long-Term Investments 13.39M13.06M13.64M15.67M16.07M16.31M15.11M16.39M18.41M18.39M18.84M18.84M19.24M19.71M22.29M22.98M23.12M23.55M23.13M27.09M27.31M26.94M25.52M25.88M26.14M27.22M31.36M33.03M34.18M34.57M37.67M49.95M49.77M50.24M45.43M55.68M61.36M88.89M85.50M91.29M93.21M62.07M63.25M64.00M49.05M49.65M30.44M30.42M23.70M23.60M25.98M26.45M23.80M25.23M24.99M25.22M26.78M26.81M23.08M22.61M22.27M285.40M288.64M287.12M
Goodwill 394.47M380.85M414.43M427.99M444.06M456.73M474.25M469.46M478.02M480.56M486.93M547.59M540.12M542.18M535.30M536.14M536.53M536.40M819.47M815.88M794.13M799.69M855.73M862.23M876.37M854.41M851.49M841.16M867.88M884.75M897.79M948.69M972.96M953.26M948.89M931.46M933.75M935.11M846.81M856.99M750.58M756.06M765.39M778.44M777.82M780.38M773.79M771.98M769.11M754.65M675.42M692.01M708.77M702.92M698.11M708.96M707.88M706.22M697.12M685.97M473.12M516.05M487.56M431.79M
Intangibles 55.00M55.91M57.94M59.33M58.86M58.07M62.83M61.43M61.14M59.60M59.02M58.20M54.83M53.17M65.10M64.04M62.93M62.22M381.86M362.92M348.94M346.32M415.00M408.74M406.94M399.70M393.84M386.28M430.26M428.86M424.38M455.74M464.88M452.85M443.91M439.80M430.71M420.80M400.65M385.16M364.11M347.20M333.50M320.98M305.30M285.76M261.54M239.72M227.25M213.37M202.15M193.76M190.39M174.95M160.48M151.34M143.88M134.80M126.03M116.88M86.78M83.84M105.96M93.76M
Goodwill & Intangibles 449.47M436.76M472.37M487.32M502.92M514.79M537.08M530.89M539.16M540.16M545.95M605.79M594.95M595.34M600.40M600.18M599.47M598.62M1,201.33M1,178.80M1,143.07M1,146.00M1,270.73M1,270.97M1,283.31M1,254.11M1,245.33M1,227.44M1,298.14M1,313.60M1,322.18M1,404.43M1,437.84M1,406.11M1,392.80M1,371.26M1,364.45M1,355.90M1,247.46M1,242.14M1,114.68M1,103.26M1,098.89M1,099.42M1,083.12M1,066.13M1,035.33M1,011.71M996.37M968.02M877.58M885.77M899.15M877.87M858.59M860.30M851.76M841.02M823.15M802.85M559.89M599.89M593.52M525.56M
Long-Term Deferred Tax 32.56M35.52M30.55M32.45M32.47M33.12M33.82M33.62M34.18M34.45M24.53M34.20M32.98M29.67M1.87M1.04M1.59M1.21M4.02M5.59M5.07M6.06M98.86M13.19M20.11M1.32M97.21M1.17M1.20M0.87M83.69M1.89M2.36M3.50M1.84M1.96M1.95M2.68M5.03M5.16M4.94M4.76M3.76M3.75M3.46M2.89M3.49M2.99M2.95M2.74M3.61M3.16M2.89M2.68M2.27M2.40M2.32M2.08M6.55M6.12M7.83M8.18M6.43M5.80M
Other Non-Current Assets 20.00M23.62M21.10M20.90M17.58M16.37M16.35M14.82M14.83M12.95M12.08M12.36M12.51M15.38M14.40M16.26M15.28M14.88M20.03M18.59M17.55M14.27M13.77M15.58M17.08M22.13M19.89M23.78M32.65M34.05M51.76M58.89M63.97M68.21M49.82M63.31M46.84M36.21M31.45M112.41M117.00M105.79M22.37M23.31M21.22M22.60M19.17M20.39M25.40M28.34M18.95M15.02M9.51M10.44M11.32M8.70M11.88M13.01M9.58M9.98M6.74M15.97M9.50M6.95M
Non-Current Assets 578.28M632.87M592.87M683.91M701.06M703.31M662.33M718.45M737.19M737.50M679.25M835.49M819.98M818.38M770.38M809.33M806.61M804.03M1,410.64M1,425.21M1,380.44M1,381.51M1,498.14M1,541.63M1,565.29M1,527.10M1,516.86M1,494.98M1,589.78M1,621.34M1,649.59M1,769.00M1,815.59M1,783.00M1,742.67M1,738.23M1,718.09M1,730.85M1,606.89M1,690.23M1,565.80M1,514.95M1,497.06M1,496.49M1,464.14M1,454.32M1,407.91M1,366.56M1,340.50M1,306.06M1,254.15M1,269.70M1,279.03M1,264.64M1,200.92M1,245.06M1,236.43M1,219.80M1,202.35M1,134.17M1,172.83M1,189.69M1,174.27M1,063.72M
Assets 949.65M947.59M993.83M1,010.72M1,052.37M1,071.46M1,097.45M1,086.18M1,107.54M1,121.58M1,122.17M1,235.04M1,217.70M1,210.56M1,209.26M1,217.30M1,228.06M1,258.87M2,143.61M1,971.47M1,921.11M1,930.38M2,143.61M2,126.20M2,143.90M2,126.82M2,091.04M2,107.34M2,173.86M2,235.90M2,244.65M2,382.38M2,462.99M2,412.94M2,357.74M2,352.78M2,335.90M2,345.29M2,190.60M2,284.58M2,191.74M2,084.62M2,072.63M2,087.45M2,063.76M2,075.05M2,032.08M2,053.32M1,952.79M1,904.69M1,882.77M1,902.94M1,897.27M1,884.19M1,849.17M1,903.12M1,890.48M1,861.88M1,834.89M1,757.37M1,827.24M1,705.96M1,694.44M1,552.87M
Liabilities
Current Liabilities
Accounts Payables 28.60M38.11M36.31M38.35M35.82M46.96M43.00M41.28M37.13M43.38M44.29M41.53M46.20M41.64M45.23M42.41M45.94M53.39M72.04M53.01M59.99M61.45M68.90M62.79M60.00M58.10M58.12M58.81M62.50M65.17M66.61M57.27M71.18M66.46M70.04M67.44M67.66M68.32M74.56M62.79M89.65M75.65M82.92M73.80M89.32M101.59M112.72M112.02M114.98M103.64M121.36M101.28M117.91M111.72M114.32M97.34M107.15M113.64M108.36M101.93M107.80M98.12M98.46M94.68M
Payables 28.60M38.11M36.31M38.35M35.82M46.96M43.00M41.28M37.13M43.38M44.29M41.53M46.20M41.64M45.23M42.41M45.94M53.39M72.04M53.01M59.99M61.45M68.90M62.79M60.00M58.10M58.12M58.81M62.50M65.17M66.61M57.27M71.18M66.46M70.04M67.44M67.66M68.32M74.56M62.79M89.65M75.65M82.92M73.80M89.32M101.59M112.72M112.02M114.98M103.64M121.36M101.28M117.91M111.72M114.32M97.34M107.15M113.64M108.36M101.93M107.80M98.12M98.46M94.68M
Accumulated Expenses 35.59M34.80M39.06M27.79M34.87M34.06M31.34M25.81M25.79M28.49M30.22M29.89M31.50M36.98M41.92M31.50M34.50M40.33M60.69M49.06M52.71M63.59M63.93M45.80M56.26M65.18M63.74M46.50M54.05M50.46M62.21M45.47M55.52M53.02M51.49M33.39M41.82M41.41M42.55M33.45M39.08M43.30M58.06M48.45M57.55M64.21M68.94M38.51M47.58M42.54M58.27M42.63M46.31M49.09M58.87M44.28M44.52M47.02M88.78M59.66M39.95M34.67M36.41M25.41M
Other Accumulated Expenses 45.84M46.15M47.69M45.72M47.57M50.54M44.80M55.21M55.97M61.25M47.98M49.44M47.84M48.85M71.14M48.78M46.75M48.47M98.01M101.65M98.48M106.56M92.73M90.44M91.72M100.08M94.22M94.02M108.90M110.22M105.40M127.33M135.81M136.71M122.19M143.42M131.63M134.13M114.28M160.34M165.60M159.92M121.51M154.94M145.91M130.84M138.56M157.07M143.83M133.42M164.45M189.30M175.59M149.89M121.89M137.41M138.57M155.14M148.15M144.68M135.53M120.76M156.27M125.15M
Short term Debt 14.19M12.38M12.07M11.56M10.10M8.71M18.01M18.85M21.87M23.79M21.57M23.02M18.75M17.52M23.59M24.93M23.47M22.81M15.23M14.67M12.62M11.98M11.74M12.39M12.86M21.25M27.75M24.25M29.65M31.91M29.53M31.39M26.88M27.57M31.26M46.11M56.60M58.08M42.50M25.53M26.08M23.11M26.82M26.83M4.27M4.99M4.62M4.27M3.87M3.36M3.28M2.98M2.83M2.94M3.70M4.95M5.42M5.48M6.85M7.26M6.36M6.38M7.23M7.27M
Current Leases 23.94M24.26M24.46M25.35M25.15M24.54M24.54M23.57M22.87M22.97M23.30M24.15M23.98M23.41M23.44M23.32M22.62M22.36M17.37M17.53M17.19M16.07M
Current Taxes 8.12M15.21M12.98M14.94M11.32M15.75M10.27M16.04M19.43M18.35M7.63M11.31M7.90M11.28M5.91M8.54M4.01M7.44M7.08M2.96M4.37M5.32M11.45M12.04M9.21M21.31M15.53M15.81M23.53M30.72M21.39M31.21M21.67M22.87M11.41M10.35M9.87M12.10M6.00M1.16M1.89M3.04M3.61M3.86M2.76M2.48M4.24M4.73M3.75M3.26M9.28M7.58M5.14M3.87M12.56M7.52M4.04M10.16M7.52M7.87M4.61M7.64M9.29M36.91M
Current Deferred Revenue 14.32M15.88M19.61M16.19M12.41M13.53M13.82M14.84M19.63M31.87M23.36M38.40M36.94M34.30M35.61M31.39M28.72M28.39M11.12M7.90M7.45M1.53M
Curent Deferred Tax Liability 0.23M0.10M0.21M0.11M0.34M
Total Current Liabilities 132.34M146.65M148.11M138.35M139.68M156.03M161.74M157.20M160.19M175.26M180.87M187.86M180.25M177.25M187.78M173.70M169.51M192.06M253.28M221.45M228.39M249.01M248.74M223.46M230.05M265.92M259.35M239.38M278.64M288.48M285.13M292.67M311.05M306.62M286.40M300.71M307.57M314.05M279.88M283.28M322.30M305.03M316.87M332.13M324.27M329.46M354.23M341.13M338.56M309.79M411.38M366.74M394.44M380.07M394.60M349.20M358.75M386.15M434.77M395.58M411.28M310.75M350.48M324.85M
Non-Current Liabilities
Non-Current Debt 237.53M219.95M225.26M236.63M248.44M259.99M299.17M297.94M295.81M296.50M298.15M379.32M377.07M359.56M351.07M352.22M354.17M345.41M714.03M705.48M684.01M676.42M891.22M901.46M875.32M898.18M844.81M913.57M917.70M910.05M881.60M994.25M1,019.44M998.85M929.34M936.90M919.10M921.52M898.19M941.39M939.75M837.77M807.71M797.80M778.21M787.49M759.09M831.79M749.09M772.67M795.29M834.13M775.20M772.06M786.48M857.42M837.36M824.75M769.61M801.95M815.82M696.12M703.60M529.76M
Pension 53.73M56.88M50.28M51.23M52.09M53.09M66.71M67.83M68.92M70.10M78.56M84.54M85.66M87.03M61.64M62.89M63.96M64.90M78.55M78.96M78.92M80.26M95.75M97.08M98.94M100.35M110.94M111.70M113.32M109.34M103.27M104.34M106.35M97.03M82.03M83.33M84.56M86.02M133.76M135.79M137.28M139.05M149.85M151.46M151.00M135.11M84.80M33.99M33.54M32.72M12.44M13.80M
Preferred Stock Liabilities 10.48M10.55M
Minority Interest 27.12M27.48M31.78M31.05M36.26M3.61M10.16M9.82M10.56M10.41M2.61M2.06M3.66M3.12M3.46M3.60M3.16M3.65M4.06M3.94M3.63M3.70M3.23M1.63M1.54M1.29M0.67M0.61M0.57M0.52M0.55M0.54M0.52M0.43M0.36M2.00M1.79M1.58M1.13M1.28M1.05M0.64M0.63M0.39M0.55M0.56M-0.14M-0.15M-0.17M-0.27M-0.28M-0.33M-0.30M-0.40M-0.39M0.05M0.05M0.05M0.05M0.05M0.05M
Liabilities from Discontinued Operations 31.97M
Non-Current Deferred Tax Liability 13.46M11.27M15.95M15.61M16.54M16.92M17.01M16.46M16.72M15.88M18.62M19.72M19.16M19.43M20.33M20.73M20.64M20.49M129.34M124.03M124.91M124.29M222.88M137.79M144.31M115.50M203.47M99.88M106.32M115.40M220.66M101.45M102.28M99.34M121.52M121.43M116.79M115.59M165.34M105.71M92.83M92.71M156.48M80.21M83.86M84.43M148.80M108.68M109.60M109.09M149.21M93.03M92.09M92.28M168.95M71.73M69.67M45.16M165.14M46.67M29.84M59.13M55.97M67.14M
Operating Leases 49.30M46.84M55.98M60.39M57.27M56.86M56.72M52.97M51.45M54.05M54.56M53.08M50.19M45.69M44.66M42.91M40.07M41.82M34.45M33.70M36.10M33.25M
Other Non-Current Liabilities 15.49M20.84M31.23M37.59M37.06M39.01M48.15M37.96M36.48M38.47M33.19M33.18M29.89M28.54M24.19M28.15M30.30M28.02M53.30M55.78M55.87M28.44M29.14M27.33M31.70M32.22M37.43M32.16M31.02M27.98M25.68M39.66M52.66M58.88M51.98M48.92M43.01M42.23M37.09M82.72M88.44M88.44M39.97M37.19M32.21M33.31M24.91M18.18M18.37M18.93M44.99M24.23M68.59M64.88M59.57M70.28M70.69M59.21M107.53M92.23M95.63M92.43M67.35M54.65M
Total Non-Current Liabilities 468.15M466.18M468.86M471.26M486.32M515.73M571.05M571.49M573.99M590.25M603.93M699.37M690.50M671.91M638.78M627.70M626.54M641.14M1,195.55M1,150.35M1,136.54M1,150.42M1,380.43M1,379.14M1,368.05M1,399.21M1,344.28M1,386.81M1,438.52M1,445.92M1,428.71M1,512.08M1,558.25M1,520.88M1,437.05M1,459.84M1,445.43M1,454.64M1,434.28M1,486.16M1,512.10M1,394.43M1,421.23M1,428.41M1,411.95M1,415.42M1,370.76M1,390.46M1,305.41M1,295.15M1,350.70M1,373.79M1,316.29M1,297.49M1,302.53M1,324.04M1,310.44M1,298.97M1,290.15M1,286.03M1,323.37M1,099.70M1,146.15M955.00M
Total Liabilities 483.64M487.02M500.10M508.85M523.38M554.74M619.20M609.45M610.47M628.72M637.13M732.55M720.39M700.44M662.97M655.85M656.84M669.16M1,248.84M1,206.12M1,192.40M1,178.86M1,409.57M1,406.47M1,399.75M1,431.43M1,381.71M1,418.97M1,469.54M1,473.90M1,454.39M1,551.75M1,610.91M1,579.76M1,489.03M1,508.76M1,488.44M1,496.87M1,471.37M1,568.87M1,600.53M1,482.87M1,461.20M1,465.60M1,444.16M1,448.74M1,395.67M1,408.64M1,323.78M1,314.09M1,395.69M1,398.03M1,384.88M1,362.37M1,362.10M1,394.32M1,381.13M1,358.18M1,397.68M1,378.26M1,419.00M1,192.13M1,213.50M1,009.65M
Shareholder's Equity
Total Debt 251.72M232.33M237.33M248.19M258.54M268.70M317.18M316.79M317.68M320.28M319.71M402.34M395.81M377.08M374.65M377.14M377.64M368.22M729.25M720.15M696.62M688.40M902.95M913.85M888.17M919.42M872.55M937.82M947.35M941.96M911.13M1,025.64M1,046.32M1,026.42M960.60M983.01M975.70M979.60M940.70M966.93M965.83M860.88M834.53M824.63M782.48M792.49M763.71M836.06M752.96M776.04M798.57M837.10M778.03M775.00M790.18M862.37M842.78M830.22M776.47M809.21M822.18M702.50M710.83M537.03M
Common Equity 438.89M460.56M493.73M501.87M528.99M516.72M462.79M466.91M486.51M482.45M474.56M491.93M497.31M510.12M546.29M561.45M571.22M589.71M775.21M765.35M728.71M751.52M734.05M719.73M744.15M695.39M709.33M688.38M704.32M762.00M790.26M830.63M852.08M833.18M868.71M844.01M847.46M848.42M719.24M715.71M591.20M601.74M611.43M621.85M619.60M626.31M636.40M644.82M629.19M590.87M487.08M505.25M512.69M522.22M525.28M508.81M509.35M503.69M437.21M413.46M408.24M513.83M480.94M543.22M
Shareholder's Equity 438.89M460.56M493.73M501.87M528.99M516.72M462.79M466.91M486.51M482.45M474.56M491.93M497.31M510.12M546.29M561.45M571.22M589.71M775.21M765.35M728.71M751.52M734.05M719.73M744.15M695.39M709.33M688.38M704.32M762.00M790.26M830.63M852.08M833.18M868.71M844.01M847.46M848.42M719.24M715.71M591.20M601.74M611.43M621.85M619.60M626.31M636.40M644.82M629.19M590.87M487.08M505.25M512.69M522.22M525.28M508.81M509.35M503.69M437.21M413.46M408.24M513.83M480.94M543.22M
Liabilities and Shareholders Equity 949.65M947.59M993.83M1,010.72M1,052.37M1,071.46M1,097.45M1,086.18M1,107.54M1,121.58M1,122.17M1,235.04M1,217.70M1,210.56M1,209.26M1,217.30M1,228.06M1,258.87M2,143.61M1,971.47M1,921.11M1,930.38M2,143.61M2,126.20M2,143.90M2,126.82M2,091.04M2,107.34M2,173.86M2,235.90M2,244.65M2,382.38M2,462.99M2,412.94M2,357.74M2,352.78M2,335.90M2,345.29M2,190.60M2,284.58M2,191.74M2,084.62M2,072.63M2,087.45M2,063.76M2,075.05M2,032.08M2,053.32M1,952.79M1,904.69M1,882.77M1,902.94M1,897.27M1,884.19M1,849.17M1,903.12M1,890.48M1,861.88M1,834.89M1,757.37M1,827.24M1,705.96M1,694.44M1,552.87M
Treasury Shares 0.76M0.80M0.15M0.27M0.63M1.07M0.08M0.21M0.39M1.32M225.82M0.35M0.62M1.02M0.16M0.35M0.41M0.62M0.10M0.11M0.11M0.23M0.17M0.21M0.21M0.30M0.12M0.15M1.13M1.13M0.10M0.14M0.17M0.21M0.19M0.04M0.39M0.19M0.14M0.24M0.71M0.05M0.02M722.000.17M0.16M0.01M0.05M0.38M0.06M0.29M0.70M1.36M0.09M0.01M0.00M0.10M0.47M0.00M0.11M0.58M0.17M0.01M0.39M1.65M0.21M
Retained Earnings 559.79M604.56M621.92M632.77M643.99M663.52M-5.30M690.39M703.11M716.93M727.18M732.59M749.04M764.29M769.12M780.65M788.97M805.15M798.35M816.69M821.96M831.91M843.96M843.65M853.28M872.47M896.22M899.92M909.42M933.52M948.83M977.94M990.08M1,016.89M1,040.38M1,032.88M1,041.86M1,050.09M972.59M955.59M862.58M858.22M859.00M850.44M848.25M844.73M834.21M807.58M798.55M794.58M706.75M701.66M703.10M704.37M714.73M704.04M705.11M699.04M623.06M611.36M593.96M601.01M565.28M600.50M