|
Gross Margin
|
39.30% | 39.13% | 38.03% | 38.72% | 39.83% | 40.64% | 38.46% | 40.02% | 39.71% | 38.30% | 35.91% | 37.56% | 38.56% | 37.45% | 35.45% | 37.00% | 36.46% | 35.73% | 35.39% | 36.54% | 37.23% | 33.36% | 36.29% | 36.55% | 37.13% | 38.44% | 35.73% | 37.52% | 38.03% | 38.95% | 36.47% | 36.34% | 36.98% | 38.78% | 35.57% | 36.39% | 37.08% | 36.70% | 33.78% | 34.82% | 36.17% | 36.34% | 31.71% | 33.29% | 33.65% | 34.15% | 32.46% | 33.80% | 32.04% | 31.46% | 30.01% | 27.98% | 28.66% | 31.78% | 30.93% | 31.20% | 29.31% | 31.41% | 29.41% | 31.45% | 30.82% | 26.27% | 31.28% | 33.70% | 25.16% | 36.33% | 35.00% |
|
EBT Margin
|
14.82% | 12.99% | 11.06% | 12.69% | 15.10% | 14.62% | 10.17% | 11.90% | 14.23% | 13.25% | 8.04% | 10.27% | 10.64% | 7.90% | 5.49% | 8.41% | 10.74% | 7.64% | 5.21% | 7.25% | 10.22% | 2.39% | 5.59% | 3.70% | 8.90% | 6.80% | 1.70% | 5.56% | 9.26% | 8.86% | 3.64% | 5.47% | 9.79% | 6.21% | 2.69% | 4.90% | 6.96% | 9.60% | 0.96% | 3.84% | 4.85% | -10.42% | -4.30% | -26.06% | -1.21% | 2.85% | 0.51% | 1.47% | 0.24% | 0.02% | -6.03% | 0.30% | 0.93% | -18.16% | 1.10% | 2.61% | 1.72% | 3.19% | -0.67% | 1.68% | -1.65% | -15.11% | -1.45% | -2.72% | 36.87% | -7.90% | 29.65% |
|
EBIT Margin
|
15.52% | 13.83% | 11.49% | 13.50% | 16.18% | 15.27% | 10.59% | 12.94% | 15.15% | 13.75% | 8.71% | 11.21% | 12.09% | 9.50% | 7.20% | 9.66% | 12.15% | 9.16% | 6.38% | 8.32% | 11.37% | 4.14% | 7.45% | 5.52% | 7.51% | 8.89% | 3.40% | 7.20% | 10.64% | 10.52% | 5.46% | 7.04% | 9.44% | 7.56% | 5.24% | 7.54% | 9.55% | 11.95% | 4.32% | 6.20% | 7.83% | -15.24% | -1.35% | -22.70% | 1.46% | 5.16% | 2.68% | 3.59% | 2.16% | 1.69% | 2.46% | 1.66% | 2.60% | -15.98% | 3.83% | 4.81% | 4.56% | 5.48% | 2.09% | 4.53% | 1.57% | -11.14% | 1.41% | 1.39% | -0.78% | -3.56% | 34.25% |
|
EBITDA Margin
|
15.52% | 13.83% | 11.49% | 13.50% | 16.18% | 15.27% | 10.59% | 12.94% | 15.15% | 13.75% | 8.71% | 11.21% | 12.09% | 9.50% | 7.20% | 9.66% | 12.15% | 9.16% | 6.38% | 8.32% | 11.37% | 4.14% | 7.45% | 5.52% | 7.51% | 8.89% | 3.40% | 7.20% | 10.64% | 10.52% | 5.46% | 7.04% | 9.44% | 7.56% | 5.24% | 7.54% | 9.55% | 11.95% | 4.32% | 6.20% | 7.83% | -15.24% | -1.35% | -22.70% | 1.46% | 5.16% | 2.68% | 3.59% | 2.16% | 1.69% | 2.46% | 1.66% | 2.60% | -15.98% | 3.83% | 4.81% | 4.56% | 5.48% | 2.09% | 4.53% | 1.57% | -11.14% | 1.41% | 1.39% | -0.78% | -3.56% | 34.25% |
|
Operating Margin
|
15.52% | 13.83% | 11.49% | 13.50% | 16.18% | 15.27% | 10.59% | 12.94% | 15.15% | 13.75% | 8.71% | 11.21% | 12.09% | 9.50% | 7.20% | 9.66% | 12.15% | 9.16% | 6.38% | 8.32% | 11.37% | 4.14% | 7.45% | 5.52% | 7.51% | 8.89% | 3.40% | 7.20% | 10.64% | 10.52% | 5.46% | 7.04% | 9.44% | 7.56% | 5.24% | 7.54% | 9.55% | 11.95% | 4.32% | 6.20% | 7.83% | -15.24% | -1.35% | -22.70% | 1.46% | 5.16% | 2.68% | 3.59% | 2.16% | 1.69% | 2.46% | 1.66% | 2.60% | -15.98% | 3.83% | 4.81% | 4.56% | 5.48% | 2.09% | 4.53% | 1.57% | -11.14% | 1.41% | 1.39% | -0.78% | -3.56% | 34.25% |
|
Net Margin
|
9.79% | 8.37% | 7.08% | 8.11% | 9.94% | 9.60% | 6.52% | 7.78% | 9.58% | 8.61% | 5.26% | 6.74% | 7.20% | 5.06% | 3.55% | 5.48% | 7.14% | 5.56% | 3.44% | 4.56% | 6.94% | 1.48% | 4.15% | 2.53% | 6.24% | 3.74% | 1.18% | 3.80% | 6.16% | 6.08% | 2.83% | 3.75% | 7.39% | 4.80% | 9.37% | 4.24% | 5.81% | 7.16% | 0.26% | 3.42% | 3.39% | -9.79% | -3.18% | -23.39% | 0.34% | 1.70% | -0.62% | 1.10% | 0.65% | -0.80% | -4.52% | -0.44% | 0.68% | -17.65% | 0.81% | 1.90% | 1.84% | 3.68% | -0.51% | 1.92% | 0.42% | -15.26% | -0.86% | -2.08% | 9.64% | -8.62% | 15.32% |
|
FCF Margin
|
| 6.75% | 10.09% | | | 5.85% | 7.76% | 4.55% | 8.67% | 12.19% | 0.61% | 3.96% | 8.95% | 8.06% | 1.10% | 6.52% | 14.55% | 10.87% | 3.35% | 2.45% | 10.68% | 5.08% | -0.25% | 9.62% | 9.57% | 6.82% | -1.17% | 8.74% | 9.88% | 8.72% | 3.15% | 5.27% | 8.34% | 10.31% | -1.09% | 9.28% | 3.95% | 13.18% | -0.02% | 6.69% | 8.26% | 9.16% | -1.20% | 13.68% | 14.25% | 11.89% | 7.19% | 11.64% | 1.40% | 10.51% | -9.07% | 18.97% | -0.20% | 4.76% | -10.82% | 14.50% | 4.00% | -2.26% | -9.19% | 10.01% | 1.02% | 5.35% | -8.60% | -0.56% | -14.61% | 0.28% | -20.10% |
|
Inventory Average
|
| | | | | 103.69M | 112.21M | 119.50M | 127.24M | 128.77M | 127.95M | 129.25M | 130.67M | 131.93M | 134.44M | 137.81M | 134.64M | 130.82M | 134.98M | 141.57M | 142.46M | 147.38M | 153.67M | 150.53M | 144.73M | 157.17M | 171.53M | 170.47M | 168.01M | 164.60M | 164.02M | 170.18M | 177.33M | 175.66M | 175.39M | 180.70M | 183.44M | 182.63M | 184.38M | 187.99M | 188.16M | 184.47M | 182.94M | 186.26M | 184.63M | 178.73M | 176.63M | 182.34M | 190.61M | 191.89M | 190.92M | 197.16M | 206.36M | 218.30M | 235.50M | 250.06M | 261.58M | 264.50M | 259.12M | 255.57M | 250.97M | 243.27M | 239.74M | 223.41M | 207.89M | 206.68M | 197.60M |
|
Assets Average
|
| | | | | 970.71M | 1,002.27M | 1,031.54M | 1,061.92M | 1,084.46M | 1,091.82M | 1,096.86M | 1,114.56M | 1,121.87M | 1,178.60M | 1,226.37M | 1,214.13M | 1,209.91M | 1,213.28M | 1,222.68M | 1,243.47M | 1,701.24M | 2,057.54M | 1,946.29M | 1,925.75M | 2,037.00M | 2,134.91M | 2,135.05M | 2,135.36M | 2,108.93M | 2,099.19M | 2,140.60M | 2,204.88M | 2,240.28M | 2,313.51M | 2,422.68M | 2,437.97M | 2,385.34M | 2,355.26M | 2,344.34M | 2,340.59M | 2,267.95M | 2,237.59M | 2,238.16M | 2,138.18M | 2,078.62M | 2,080.04M | 2,075.61M | 2,069.41M | 2,053.56M | 2,042.70M | 2,003.05M | 1,928.74M | 1,893.73M | 1,892.86M | 1,900.11M | 1,890.73M | 1,866.68M | 1,876.15M | 1,896.80M | 1,876.18M | 1,848.38M | 1,796.13M | 1,792.30M | 1,766.60M | 1,700.20M | 1,623.65M |
|
Equity Average
|
| | | | | 477.15M | 497.80M | 515.43M | 522.86M | 489.76M | 464.85M | 476.71M | 484.48M | 478.51M | 483.25M | 494.62M | 503.71M | 528.20M | 553.87M | 566.34M | 580.46M | 682.46M | 770.28M | 747.03M | 740.12M | 742.78M | 726.89M | 731.94M | 719.77M | 702.36M | 698.86M | 696.35M | 733.16M | 776.13M | 810.44M | 841.36M | 842.63M | 850.95M | 856.36M | 845.74M | 847.94M | 783.83M | 717.47M | 653.45M | 596.47M | 606.59M | 616.64M | 620.73M | 622.96M | 631.36M | 640.61M | 637.00M | 610.03M | 538.97M | 496.16M | 508.97M | 517.46M | 523.75M | 517.04M | 509.08M | 506.52M | 470.45M | 425.33M | 410.85M | 461.04M | 497.39M | 512.08M |
|
Invested Capital
|
| 453.08M | | | 472.94M | 731.06M | 513.43M | 539.08M | 525.44M | 779.97M | 485.76M | 508.39M | 506.24M | 496.13M | 514.95M | 516.06M | 527.64M | 569.88M | 586.38M | 594.69M | 612.52M | 790.43M | 780.02M | 741.33M | 763.50M | 745.78M | 732.12M | 757.01M | 716.64M | 712.87M | 712.63M | 733.98M | 765.20M | 793.34M | 833.13M | 853.50M | 833.76M | 899.97M | 890.12M | 904.06M | 906.50M | 761.74M | 741.24M | 617.28M | 624.86M | 1,436.28M | 648.68M | 623.87M | 631.31M | 1,390.94M | 649.09M | 633.06M | 594.24M | 1,278.58M | 508.22M | 515.52M | 525.16M | 1,306.19M | 513.76M | 514.77M | 509.17M | 1,191.57M | 420.72M | 414.60M | 520.21M | 1,169.21M | 550.49M |
|
Asset Utilization Ratio
|
| | | | | 0.85 | 0.83 | 0.83 | 0.82 | 0.83 | 0.83 | 0.83 | 0.82 | 0.80 | 0.77 | 0.77 | 0.79 | 0.81 | 0.82 | 0.80 | 0.81 | 0.65 | 0.59 | 0.68 | 0.73 | 0.70 | 0.67 | 0.68 | 0.69 | 0.70 | 0.70 | 0.70 | 0.68 | 0.68 | 0.66 | 0.65 | 0.65 | 0.67 | 0.68 | 0.68 | 0.66 | 0.68 | 0.68 | 0.68 | 0.70 | 0.72 | 0.73 | 0.75 | 0.79 | 0.81 | 0.84 | 0.87 | 0.90 | 0.93 | 0.94 | 0.95 | 0.98 | 1.01 | 1.00 | 0.99 | 0.97 | 0.97 | 0.97 | 0.95 | 0.81 | 0.77 | 0.73 |
|
Interest Coverage Ratio
|
10.80 | 9.23 | 11.44 | 14.97 | 18.47 | 18.22 | 12.54 | 13.65 | 16.20 | 14.75 | 7.40 | 9.27 | 9.55 | 6.60 | 5.00 | 8.12 | 8.73 | 7.37 | 5.06 | 8.04 | 11.43 | 3.30 | 4.80 | 3.91 | 5.65 | 5.96 | 2.06 | 4.37 | 6.50 | 6.40 | 3.10 | 4.06 | 5.26 | 4.52 | 2.48 | 3.37 | 4.05 | 4.57 | 1.57 | 2.37 | 2.83 | -6.05 | -0.53 | -8.85 | 0.65 | 2.59 | 1.34 | 2.07 | 1.37 | 1.06 | 1.66 | 1.18 | 1.65 | -8.80 | 1.69 | 1.91 | 1.97 | 2.30 | 0.81 | 1.70 | 0.52 | -3.65 | 0.36 | 0.37 | -0.08 | -0.73 | 6.66 |
|
Debt to Equity
|
| 0.57 | | | 0.50 | 0.48 | 0.49 | 0.49 | 0.52 | 0.69 | 0.68 | 0.65 | 0.66 | 0.67 | 0.82 | 0.80 | 0.74 | 0.69 | 0.67 | 0.66 | 0.62 | 0.94 | 0.94 | 0.96 | 0.92 | 1.23 | 1.27 | 1.19 | 1.32 | 1.23 | 1.36 | 1.35 | 1.24 | 1.15 | 1.23 | 1.23 | 1.23 | 1.11 | 1.16 | 1.15 | 1.15 | 1.31 | 1.35 | 1.63 | 1.43 | 1.36 | 1.33 | 1.26 | 1.27 | 1.20 | 1.30 | 1.20 | 1.31 | 1.64 | 1.66 | 1.52 | 1.48 | 1.50 | 1.69 | 1.65 | 1.65 | 1.78 | 1.96 | 2.01 | 1.37 | 1.48 | 0.99 |
|
Debt Ratio
|
| 0.27 | | | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.33 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.34 | 0.37 | 0.36 | 0.36 | 0.42 | 0.43 | 0.41 | 0.43 | 0.42 | 0.45 | 0.44 | 0.42 | 0.41 | 0.43 | 0.42 | 0.43 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | 0.42 | 0.44 | 0.41 | 0.40 | 0.40 | 0.38 | 0.38 | 0.38 | 0.41 | 0.39 | 0.41 | 0.42 | 0.44 | 0.41 | 0.41 | 0.43 | 0.45 | 0.45 | 0.45 | 0.42 | 0.46 | 0.45 | 0.41 | 0.42 | 0.35 |
|
Equity Ratio
|
| 0.46 | | | 0.49 | 0.50 | 0.50 | 0.50 | 0.48 | 0.42 | 0.43 | 0.44 | 0.43 | 0.42 | 0.40 | 0.41 | 0.42 | 0.45 | 0.46 | 0.47 | 0.47 | 0.36 | 0.39 | 0.38 | 0.39 | 0.34 | 0.34 | 0.35 | 0.33 | 0.34 | 0.33 | 0.32 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.36 | 0.36 | 0.36 | 0.33 | 0.31 | 0.27 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.31 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.24 | 0.24 | 0.22 | 0.30 | 0.28 | 0.35 |
|
Times Interest Earned
|
10.80 | 9.23 | 11.44 | 14.97 | 18.47 | 18.22 | 12.54 | 13.65 | 16.20 | 14.75 | 7.40 | 9.27 | 9.55 | 6.60 | 5.00 | 8.12 | 8.73 | 7.37 | 5.06 | 8.04 | 11.43 | 3.30 | 4.80 | 3.91 | 5.65 | 5.96 | 2.06 | 4.37 | 6.50 | 6.40 | 3.10 | 4.06 | 5.26 | 4.52 | 2.48 | 3.37 | 4.05 | 4.57 | 1.57 | 2.37 | 2.83 | -6.05 | -0.53 | -8.85 | 0.65 | 2.59 | 1.34 | 2.07 | 1.37 | 1.06 | 1.66 | 1.18 | 1.65 | -8.80 | 1.69 | 1.91 | 1.97 | 2.30 | 0.81 | 1.70 | 0.52 | -3.65 | 0.36 | 0.37 | -0.08 | -0.73 | 6.66 |
|
FCF Payout Ratio
|
| 1.06 | -0.11 | | | 1.20 | 0.15 | 0.24 | 1.47 | -0.84 | 1.92 | 0.28 | 0.12 | 0.15 | 1.15 | 0.16 | 0.08 | 0.11 | 0.39 | 0.50 | 0.10 | 0.24 | -5.09 | 0.13 | 0.12 | 0.20 | -1.19 | 0.15 | 0.13 | 0.15 | 0.49 | 0.27 | 0.17 | 0.14 | -1.51 | 0.16 | 0.40 | 0.11 | -89.08 | 0.25 | 0.20 | 0.18 | -1.50 | 0.13 | 0.13 | 0.14 | 0.24 | 0.15 | 1.15 | 0.15 | -0.17 | 0.08 | -8.00 | 0.32 | -0.18 | 0.11 | 0.40 | -0.93 | -0.22 | 0.17 | 1.81 | 0.33 | -0.27 | -3.52 | -0.36 | 9.50 | -0.17 |
|
Enterprise Value
|
| -32.07M | | | -29.89M | -30.72M | -24.06M | -25.47M | -52.50M | -44.20M | -44.65M | -44.11M | -44.29M | -46.02M | -51.55M | -47.87M | -51.74M | -44.61M | -59.27M | -58.43M | -76.96M | -77.98M | -65.55M | -59.44M | -66.09M | -87.41M | -63.48M | -57.80M | -73.19M | -55.04M | -105.79M | -43.03M | -56.24M | -56.96M | -59.60M | -64.31M | -53.28M | -41.21M | -37.84M | -35.94M | -32.02M | -34.17M | -38.10M | -71.28M | -42.27M | -40.71M | -40.79M | -46.43M | -45.67M | -49.32M | -90.30M | -76.25M | -66.41M | -71.69M | -45.44M | -42.22M | -39.70M | -42.49M | -37.87M | -45.45M | -42.70M | -40.77M | -33.47M | -40.20M | -20.38M | -32.43M | -31.36M |
|
Return on Sales
|
0.10% | 0.08% | 0.07% | 0.08% | 0.10% | 0.10% | 0.07% | 0.08% | 0.10% | 0.09% | 0.05% | 0.07% | 0.07% | 0.05% | 0.04% | 0.05% | 0.07% | 0.06% | 0.03% | 0.05% | 0.07% | 0.01% | 0.04% | 0.03% | 0.06% | 0.05% | 0.01% | 0.04% | 0.06% | 0.06% | 0.03% | 0.04% | 0.08% | 0.05% | 0.10% | 0.04% | 0.06% | 0.07% | 0.01% | 0.04% | 0.04% | -0.09% | -0.03% | -0.23% | 0.01% | 0.02% | -0.01% | 0.01% | 0.01% | -0.01% | -0.05% | 0.00% | 0.01% | -0.18% | 0.01% | 0.02% | 0.02% | 0.04% | -0.01% | 0.02% | 0.00% | -0.15% | -0.01% | -0.02% | 0.10% | -0.09% | 0.15% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.01% | -0.01% | -0.06% | -0.08% | -0.04% | -0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | -0.03% | -0.02% | -0.01% | -0.01% | 0.06% | 0.05% | 0.05% | 0.04% | -0.01% | -0.01% | -0.02% | -0.03% | 0.00% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.12% | 0.15% | 0.15% | 0.12% | 0.12% | 0.15% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.15% | 0.15% | 0.17% | 0.17% | 0.12% | 0.12% | 0.11% | 0.01% | -0.01% | -0.16% | -0.19% | -0.05% | -0.04% | 0.07% | 0.06% | 0.01% | 0.03% | 0.05% | 0.06% | -0.04% | -0.04% | -0.05% | -0.02% | 0.09% | 0.09% | 0.18% | 0.25% | -0.01% | -0.02% | -0.06% | -0.21% | 0.00% | 0.02% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | -0.05% | -0.06% | -0.04% | -0.04% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.05% | -0.04% | -0.03% | -0.03% | 0.02% | 0.02% | 0.02% | 0.01% | -0.03% | -0.03% | -0.04% | -0.04% | -0.01% | 0.01% |
|
Return on Equity
|
| | | | | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.06% | 0.07% | 0.06% | 0.07% | 0.09% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.12% | 0.12% | 0.13% | 0.09% | 0.09% | 0.07% | -0.01% | -0.03% | -0.18% | -0.22% | -0.14% | -0.13% | 0.02% | 0.02% | 0.00% | -0.02% | -0.03% | -0.04% | -0.19% | -0.15% | -0.13% | -0.12% | 0.07% | 0.06% | 0.06% | 0.05% | -0.13% | -0.14% | -0.19% | -0.14% | -0.05% | 0.04% |