Matthews International Cash Flow Statement (2009-2025) | MATW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 18.81M16.76M13.66M16.30M21.21M20.61M13.52M17.12M22.17M20.65M11.42M15.19M16.39M11.64M8.00M14.05M17.90M14.05M7.91M11.25M19.42M5.17M14.24M8.83M23.21M17.00M4.50M14.27M23.79M23.60M10.21M14.87M29.31M19.55M35.16M18.07M24.34M29.54M2.98M15.19M14.42M-37.27M-10.31M-86.59M1.85M7.40M-1.99M5.15M3.37M-3.67M-19.81M-1.94M2.88M-80.96M3.65M9.12M8.67M17.69M-2.30M9.03M1.78M-68.16M-3.47M-8.92M15.39M-27.47M43.63M
Share-based Compensation 1.46M1.61M1.64M1.76M1.85M1.69M1.67M1.41M1.32M1.37M1.38M1.38M1.38M1.40M1.41M1.57M1.67M1.67M1.91M2.52M2.04M2.27M2.26M2.53M2.74M2.67M2.67M6.10M2.92M2.84M2.71M5.47M2.66M2.40M2.93M3.65M1.37M1.16M1.56M2.03M2.51M2.54M1.02M3.25M4.00M5.71M2.62M3.71M5.22M5.20M3.30M4.33M4.28M5.02M3.67M4.65M4.33M5.33M4.17M4.98M6.02M8.84M3.23M4.41M
Deferred Taxes 9.26M-1.08M0.17M-0.87M0.44M-0.19M-8.86M-1.06M-0.29M-1.36M-2.98M0.07M0.71M-0.92M-3.19M-0.09M0.74M0.10M-5.97M7.61M3.36M1.57M-21.72M0.63M-0.74M1.10M2.98M1.86M0.20M2.77M-14.56M38.05M0.38M4.84M-20.15M-1.05M4.23M0.85M2.75M
Gains from Sales and Divestitures 0.15M0.15M0.15M0.15M0.07M0.07M0.10M0.10M0.20M0.23M0.24M0.29M0.14M0.16M0.16M0.18M0.25M0.26M
Gains from Investment Securities -4.94M0.05M2.43M0.69M0.72M0.66M-0.47M0.55M0.51M0.53M-1.79M0.54M0.54M0.55M-0.34M0.61M0.65M0.65M-0.96M0.03M0.80M0.89M0.12M0.21M0.14M-0.17M-0.10M-0.06M0.46M0.28M0.10M0.58M0.24M0.11M13.62M-1.43M1.83M-0.03M8.19M1.50M-7.08M0.51M-11.32M-1.51M-1.04M-0.08M-12.48M-2.11M-3.71M-9.10M-5.17M-1.52M-1.77M-1.01M-5.03M-5.89M-5.84M-2.77M-6.12M9.57M-20.19M-2.27M1.62M-6.54M
Asset Writedowns and Impairment 10.49M-0.47M
Non-cash Items 0.41M0.41M0.35M0.35M2.21M0.20M0.10M4.25M4.75M0.17M2.47M2.09M
Cash from Operations 21.36M23.64M22.95M19.83M13.95M28.23M35.82M7.05M19.13M29.07M27.14M7.74M22.41M42.79M35.13M12.27M11.34M38.81M28.26M8.42M43.94M49.98M38.73M10.02M41.87M46.51M41.87M16.05M28.24M51.48M53.54M7.64M48.63M26.54M64.77M8.39M36.90M44.12M41.67M5.36M60.64M57.61M56.84M35.33M56.86M14.68M55.95M-27.16M99.88M11.64M42.49M-36.22M80.94M32.20M2.62M-27.27M57.11M13.49M35.95M-25.01M6.33M-15.20M10.33M-51.99M
Depreciation, Depletion & Amortization
Amortization of Goodwill 77.57M90.41M
Depreciation & Amortization (CF) 7.17M6.33M7.30M6.76M6.87M6.82M7.21M7.12M7.42M7.33M6.96M8.15M9.16M9.17M11.38M9.26M9.66M9.10M14.84M15.43M16.46M15.18M15.55M15.75M16.41M17.12M16.20M15.16M17.14M18.52M17.17M17.24M19.75M20.07M19.92M19.23M21.05M20.48M30.03M28.93M29.32M30.17M30.64M27.35M35.18M35.39M35.59M33.50M23.72M22.94M23.89M23.73M24.15M23.94M24.72M23.52M23.26M23.66M24.33M22.50M18.23M15.84M15.18M12.70M
Change in Working Capital
Change in Accured Expenses 0.34M-3.47M11.76M-0.86M-1.03M0.36M-0.48M-4.15M1.83M-0.26M-1.28M-7.53M4.75M5.65M-8.26M-3.52M2.94M-0.55M-2.44M-1.40M-3.21M-9.81M6.38M-0.09M-0.18M-1.31M6.97M-0.93M-1.11M-2.97M7.55M0.90M8.73M-0.70M-3.53M-0.16M1.10M2.10M4.50M-16.35M30.86M1.27M-10.13M-17.20M
Change in Taxes 0.41M-22.31M-0.00M0.03M-24.30M-0.95M-6.40M22.25M7.29M-0.06M
Other Working Capital Changes -11.16M6.82M3.16M2.74M15.94M4.74M-0.33M11.04M6.27M-1.56M0.65M5.74M4.81M-0.51M1.80M7.55M10.82M-7.38M-4.82M12.98M-22.60M-12.63M12.25M12.49M-5.74M3.03M-23.49M12.81M-22.49M20.91M6.03M10.00M-1.81M3.74M-2.00M21.06M-3.51M-3.01M-2.06M13.18M-32.57M-22.34M-4.64M8.81M4.15M-5.45M-20.50M40.82M-59.66M28.45M-39.20M43.15M-32.27M5.25M19.37M51.64M-16.03M-6.46M-43.85M39.17M4.19M7.20M-5.17M-10.11M
Investing Activities
Capital Expenditures 7.85M4.18M10.39M3.75M3.94M8.16M6.59M5.73M10.19M8.72M8.60M5.26M5.69M6.32M7.66M4.57M5.29M8.89M10.48M9.27M10.33M15.07M13.59M14.16M9.79M8.75M8.98M5.07M8.18M18.96M12.72M11.65M10.21M10.30M11.05M8.46M10.71M12.79M5.72M9.72M9.36M6.40M9.36M7.54M8.28M8.68M9.82M12.64M15.46M12.50M20.72M12.40M11.37M13.34M13.49M14.07M9.96M9.15M12.04M9.53M8.74M8.12M9.43M5.26M
Sales of Property, Plant and Equipment -0.02M0.06M0.02M0.15M0.84M0.18M0.29M0.08M0.28M0.87M0.23M0.05M0.17M0.03M0.00M0.01M0.02M0.02M0.22M0.63M0.06M0.22M0.15M0.85M0.27M0.22M0.13M0.01M0.95M0.56M2.25M1.16M0.57M1.63M1.35M0.36M0.10M1.05M11.74M0.06M0.12M0.22M0.23M1.69M0.38M0.15M0.56M0.30M0.06M0.04M4.56M0.12M0.25M-0.38M4.16M13.25M1.36M0.32M6.32M3.48M
Acquisitions 6.11M9.51M4.07M26.66M5.03M-0.23M52.91M0.06M1.33M11.15M60.63M3.13M3.82M6.37M382.10M-10.42M10.42M1.70M211.77M6.08M0.85M0.00M10.73M81.83M3.76M1.92M85.96M33.73M0.26M1.11M8.40M3.12M-0.02M1.00M2.52M44.47M1.76M5.83M7.75M5.83M2.22M55.62M-2.01M0.52M
Divestments 10.42M8.25M42.21M-15.00M0.54M2.05M225.96M240.17M
Change in Acquisitions & Divestments 0.17M19.17M5.64M
Cash from Investing Activities -13.98M-15.24M-14.27M-31.86M-8.17M-7.75M-59.04M-5.71M-12.20M-19.00M-8.37M-65.84M-8.65M-10.11M-14.03M-4.56M-5.27M-8.88M-392.37M1.78M-23.19M-16.55M-225.20M-13.31M-15.60M-9.38M-8.85M-15.79M-89.06M-22.85M-13.92M-108.18M-43.38M-9.06M-1.72M-15.62M-17.85M-33.33M6.04M-14.23M-14.31M35.94M-10.12M-5.85M-6.01M-11.05M9.91M-12.47M-12.27M-14.19M-41.92M-14.15M-17.05M-22.51M-5.01M-14.19M-15.58M-8.87M-8.34M1.44M-5.33M157.14M6.34M237.44M
Financing Activities
Other financing activities 1.46M1.61M1.64M0.03M0.01M0.03M-0.00M0.00M-6.30M-0.72M-0.71M-0.70M-0.70M-0.69M-2.79M-0.68M-0.73M-0.73M-0.75M-0.76M-0.74M-0.72M-0.71M-0.69M-0.65M-0.95M0.03M0.00M0.00M4.70M5.45M
Cash from Financing Activities -7.97M-5.15M-16.47M6.30M-1.86M-32.96M38.92M-8.07M-7.91M-8.48M-16.51M56.71M-15.24M-32.87M-19.43M-3.95M-7.55M-12.21M361.77M-15.59M-24.66M-13.66M185.12M-2.74M-33.38M-21.10M-51.62M54.05M-3.56M-17.26M-40.40M102.81M-1.15M-25.88M-74.89M5.82M-21.18M-14.80M-44.88M11.92M-11.33M-123.67M-49.16M-31.38M-44.08M-4.38M-43.02M62.36M-101.04M-5.10M6.56M22.32M-67.22M-11.46M6.16M36.11M-33.10M-7.11M-30.95M18.44M15.11M-172.99M-4.83M-186.64M
Dividend Payments
Dividends Paid - Common 14.28M-2.13M15.02M2.37M2.36M29.52M-24.61M2.55M2.54M2.50M2.73M2.84M2.72M2.74M2.98M3.03M3.02M3.08M4.28M4.30M4.31M4.30M4.93M4.91M4.73M4.73M5.04M5.39M5.42M5.38M5.57M6.07M6.04M6.42M6.11M6.41M6.45M6.39M6.37M6.54M6.65M6.63M6.62M6.81M7.17M6.88M6.85M6.82M7.13M6.86M6.87M8.79M7.68M7.47M10.13M9.28M7.96M7.85M7.94M9.24M8.48M8.34M8.57M9.47M
Additional items
Exchange Rate Effect 6.43M-1.15M11.53M-0.27M2.69M6.86M-10.15M-0.47M1.17M-1.57M0.39M0.62M-0.40M-0.55M1.16M0.14M0.21M0.17M-3.26M-1.60M-3.38M1.30M3.77M-1.06M1.33M-0.88M-0.17M-3.60M1.58M1.78M1.54M0.35M0.58M-2.71M-0.30M-0.32M0.02M-0.12M-1.13M1.04M-2.04M0.69M0.87M1.74M-0.96M0.01M-0.73M-0.93M-0.65M-2.28M-1.86M1.76M0.14M-0.84M-0.97M1.16M-0.86M-0.27M1.41M-2.17M0.62M1.18M0.21M0.11M
Change in Cash 5.84M2.10M3.74M-5.99M6.61M-5.61M5.55M-7.19M0.20M0.02M2.64M-0.77M-1.89M-0.73M2.84M3.91M-1.27M17.89M-5.60M-6.99M-7.29M21.07M2.41M-7.09M-5.77M15.15M-18.77M50.70M-62.80M13.15M0.76M2.63M4.69M-11.12M-12.14M-1.74M-2.11M-4.13M1.70M4.08M32.95M-29.43M-1.57M-0.16M5.80M-0.75M22.11M21.81M-14.08M-9.93M5.27M-26.30M-3.20M-2.62M2.81M-4.18M7.58M-2.75M-1.93M-7.30M16.73M-29.86M12.05M-1.08M
Free Cash Flow 13.51M19.47M12.56M16.08M10.01M20.07M29.23M1.33M8.94M20.36M18.54M2.48M16.72M36.47M27.48M7.70M6.05M29.91M17.78M-0.84M33.61M34.91M25.14M-4.14M32.08M37.76M32.88M10.98M20.06M32.51M40.82M-4.01M38.43M16.24M53.72M-0.07M26.19M31.33M35.94M-4.37M51.28M51.21M47.48M27.79M48.57M6.00M46.14M-39.80M84.42M-0.86M21.77M-48.62M69.56M18.86M-10.87M-41.34M47.15M4.35M23.91M-34.54M-2.41M-23.32M0.90M-57.25M
Net Cash Flow -0.59M3.25M-7.79M-5.72M3.92M-12.47M15.70M-6.72M-0.97M1.59M2.25M-1.39M-1.49M-0.18M1.68M3.77M-1.49M17.72M-2.34M-5.39M-3.91M19.77M-1.36M-6.03M-7.11M16.03M-18.61M54.30M-64.38M11.37M-0.78M2.27M4.11M-8.40M-11.84M-1.41M-2.13M-4.00M2.83M3.04M35.00M-30.12M-2.44M-1.90M6.77M-0.76M22.85M22.74M-13.43M-7.65M7.13M-28.05M-3.34M-1.78M3.77M-5.34M8.43M-2.49M-3.34M-5.14M16.11M-31.05M11.84M-1.19M