|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.38M | 438.84M | 438.58M | 444.98M | 421.72M | 457.13M | 449.24M | 479.58M | 471.91M | 480.17M | 449.99M | 471.22M | 427.83M | 446.69M | 401.84M | 427.63M | 159.65M | 318.84M | 284.76M | 258.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.46M | 35.58M | 30.74M | 33.38M | 300.85M | -799.89M | 310.31M | 34.54M | 36.34M | 35.80M | 317.63M | 36.00M | 36.01M | 329.36M | 276.15M | 36.97M | 16.06M | 902.21M | 31.11M | 26.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.26M | 138.06M | 131.64M | 124.52M | 120.86M | 145.26M | 138.93M | 149.62M | 138.31M | 150.81M | 132.35M | 148.18M | 131.84M | 117.33M | 125.69M | 144.11M | 40.16M | 115.83M | 99.67M | 101.98M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04M | 23.04M | 21.55M | 11.95M | 11.80M | 11.78M | 10.34M | 10.52M | 10.64M | 10.57M | 9.79M | 8.96M | 9.04M | 9.23M | 8.61M | 4.28M | 3.47M | 3.71M | 2.97M | 2.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.48M | 72.02M | 68.57M | 71.82M | 65.94M | 91.99M | 77.92M | 81.52M | 69.80M | 78.14M | 78.69M | 81.89M | 80.09M | 105.74M | 76.55M | 94.84M | 84.34M | 91.48M | 81.28M | 72.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | | | | | | -2.07M | -92.68M | 147.82M | -38.38M | -3.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.48M | 72.02M | 68.57M | 71.82M | 65.94M | 91.99M | 77.92M | 81.52M | 69.80M | 78.14M | 78.69M | 81.89M | 80.09M | 105.74M | 76.55M | 94.84M | 84.34M | 91.48M | 81.28M | 72.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 7.42M | 10.78M | 7.37M | 10.96M | -73.05M | 17.23M | 23.05M | 21.52M | 26.31M | 9.43M | 21.33M | 6.70M | -49.78M | 5.67M | 5.95M | -1.25M | -11.36M | 97.52M | -3.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 7.42M | 10.78M | 7.37M | 10.96M | -73.05M | 17.23M | 23.05M | 21.52M | 26.31M | 9.43M | 21.33M | 6.70M | -49.78M | 5.67M | 5.95M | -1.25M | -11.36M | 97.52M | -3.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | -0.36M | 1.00M | -0.33M | 0.06M | 0.30M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | 2.64M | -30.71M | 0.23M | -0.39M | -1.69M | -2.05M | 1.50M | -2.49M | 0.48M | -0.88M | -0.88M | -0.97M | -4.07M | 4.18M | -1.73M | -0.50M | 1.70M | 1.53M | 1.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | 2.64M | -30.71M | 0.23M | -0.39M | -1.69M | -2.05M | 1.50M | -2.49M | 0.48M | -0.88M | -0.88M | -0.97M | -4.07M | 4.18M | -1.73M | -0.50M | 1.70M | 1.53M | 1.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.08M | -26.44M | 1.34M | 3.92M | -83.04M | 4.96M | 12.51M | 8.11M | 15.33M | -3.03M | 7.91M | -7.05M | -67.48M | -5.83M | -11.64M | 58.86M | -25.18M | 84.42M | -28.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | 3.75M | -6.63M | 3.28M | 1.04M | -2.08M | 1.31M | 3.38M | -0.56M | -2.36M | -0.73M | -1.12M | -8.83M | 0.68M | -2.36M | -2.73M | 43.48M | 2.29M | 40.79M | -6.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -3.68M | -19.81M | -1.94M | 2.89M | -81.01M | 3.65M | 9.12M | 8.67M | 17.72M | -2.30M | 9.03M | 1.78M | -68.16M | -3.47M | -8.92M | 2.91M | -27.47M | 43.63M | -21.83M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | 0.14M | | | | 0.28M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.01M | -0.03M | -0.02M | 0.00M | -0.06M | -0.00M | -0.07M | -0.03M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -3.67M | -19.81M | -1.94M | 2.88M | -80.96M | 3.65M | 9.12M | 8.67M | 17.69M | -2.30M | 9.03M | 1.78M | -68.16M | -3.47M | -8.92M | 15.39M | -27.47M | 43.63M | -21.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | -3.67M | -19.81M | -1.94M | 2.88M | -80.96M | 3.65M | 9.12M | 8.67M | 17.69M | -2.30M | 9.03M | 1.78M | -68.16M | -3.47M | -8.92M | 15.39M | -27.47M | 43.63M | -21.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | -3.52M | -19.81M | -1.94M | 2.88M | -80.68M | 3.65M | 9.12M | 8.67M | 17.69M | -2.30M | 9.03M | 1.78M | -68.16M | -3.47M | -8.92M | 15.39M | -27.47M | 43.63M | -21.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | -3.52M | -19.81M | -1.94M | 2.88M | -80.68M | 3.65M | 9.12M | 8.67M | 17.69M | -2.30M | 9.03M | 1.78M | -68.16M | -3.47M | -8.92M | 15.39M | -27.47M | 43.63M | -21.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.12 | -0.62 | -0.06 | 0.09 | -2.58 | 0.12 | 0.30 | 0.28 | 0.58 | -0.07 | 0.29 | 0.06 | -2.21 | -0.11 | -0.29 | 0.50 | -0.89 | 1.39 | -0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | -0.12 | -0.62 | -0.06 | 0.09 | -2.58 | 0.12 | 0.29 | 0.28 | 0.57 | -0.07 | 0.29 | 0.06 | -2.20 | -0.11 | -0.29 | 0.49 | -0.89 | 1.39 | -0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | 31.70M | 31.72M | 31.70M | 31.24M | 31.37M | 30.71M | 30.74M | 30.80M | 30.80M | 30.91M | 30.92M | 30.89M | 30.91M | 31.11M | 31.11M | 31.07M | 31.10M | 31.30M | 31.49M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | 7.42M | 13.82M | -4.05M | 10.96M | -73.05M | 24.75M | 11.13M | 21.52M | 26.31M | 4.44M | 4.20M | 6.70M | -49.78M | -16.22M | -2.60M | -1.25M | -11.36M | 71.44M | -3.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 6.97M | 6.51M | 6.26M | 6.66M | 8.30M | 10.21M | 12.05M | 10.92M | 11.46M | 11.58M | 12.54M | 12.78M | 13.63M | 15.68M | 15.87M | 15.83M | 15.52M | 14.63M | 10.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -223.34% | 4,685.00% | 25.07% | 244.37% | 26.56% | 2.50% | 26.46% | 27.04% | -6.88% | -15.41% | 23.97% | -14.19% | 125.20% | -1.01% | 40.45% | 23.43% | 73.86% | -9.09% | 48.32% | 22.16% |