|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.31M | 214.80M | 214.90M | 215.11M | 215.15M | 215.24M | 215.36M | 215.62M | 215.66M | 215.98M | 216.09M | 216.40M | 225.95M | 252.93M | 253.03M | 253.20M | 256.30M | 256.99M | 260.63M | 284.08M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.14M | 229.40M | 216.14M | 204.09M | 210.70M | 228.22M | 214.85M | 212.37M | 218.15M | 238.69M | 208.78M | 215.52M | 220.22M | 273.68M | 249.22M | 249.79M | 253.26M | 261.70M | 241.54M | 249.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.06M | 380.73M | 205.43M | 186.34M | 140.31M | -14.09M | 203.45M | 152.83M | 141.79M | 164.43M | 198.22M | 205.86M | 166.54M | 119.14M | 193.53M | 195.35M | 198.66M | 284.98M | 158.29M | 171.77M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 7.69M | 6.86M | 6.44M | 6.78M | 7.08M | 6.98M | 8.80M | 5.91M | 7.55M | 7.64M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.57M | -17.62M | 6.45M | -1.09M | 1.41M | 0.93M | 3.78M | 10.28M | -149.29M | 0.71M | -36.09M | 325.00M | -16.61M | -233.35M | -13.99M | -10.48M | -72.63M | -26.31M | 6.84M | 6.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.90M | 41.09M | 229.06M | 174.52M | 179.47M | 394.80M | 177.48M | 229.73M | 231.69M | 192.88M | 232.09M | 217.92M | 240.24M | 268.52M | 286.41M | 280.57M | 281.09M | 281.69M | 278.05M | 277.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.85M | 339.64M | -23.63M | 11.82M | -39.16M | -408.88M | 25.97M | -76.89M | -89.90M | -28.45M | -33.87M | -12.06M | -73.70M | -149.38M | -92.88M | -85.22M | -82.43M | 3.29M | -119.76M | -105.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.85M | 339.64M | -23.63M | 11.82M | -39.16M | -408.88M | 25.97M | -76.89M | -89.90M | -28.45M | -33.87M | -12.06M | -73.70M | -149.38M | -92.88M | -85.22M | -82.43M | 3.29M | -119.76M | -105.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.18M | 327.69M | -75.49M | -40.14M | -92.27M | -453.66M | -38.13M | -127.68M | -141.20M | -154.38M | -160.90M | -136.58M | -195.34M | -124.54M | -208.71M | -208.06M | -202.43M | 128.48M | -232.94M | -216.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -2.50M | 1.80M | -0.67M | -0.17M | -0.26M | -1.88M | 0.37M | 1.67M | -0.66M | -1.22M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.96M | -17.07M | -37.18M | -17.69M | -13.50M | 3.46M | -58.73M | -14.41M | -271.96M | 66.47M | -131.45M | 265.50M | -112.10M | -219.62M | -51.15M | -41.54M | -90.00M | -18.37M | -36.89M | -26.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | -7.93M | -0.17M | -2.30M | 1.69M | 1.77M | 0.54M | 0.56M | -9.42M | 4.29M | -4.72M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.29M | 330.20M | -77.29M | -39.47M | -92.10M | -453.40M | -36.25M | -128.05M | -142.87M | -153.72M | -159.67M | -136.58M | -195.34M | -124.54M | -208.71M | -208.06M | -202.43M | 128.48M | -232.94M | -216.15M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.29M | 330.20M | -77.29M | -39.47M | -92.10M | -453.40M | -36.25M | -128.05M | -142.87M | -153.72M | -159.67M | -136.58M | -195.34M | -124.54M | -208.71M | -208.06M | -202.43M | 128.48M | -232.94M | -216.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.29M | 330.20M | -77.29M | -39.47M | -92.10M | -453.40M | -36.25M | -128.05M | -142.87M | -153.72M | -159.67M | -136.58M | -195.34M | -124.54M | -208.71M | -208.06M | -202.43M | 128.48M | -232.94M | -216.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.29M | 330.20M | -77.29M | -39.47M | -92.10M | -453.40M | -36.25M | -128.05M | -142.87M | -153.72M | -159.67M | -136.58M | -195.34M | -124.54M | -208.71M | -208.06M | -202.43M | 128.48M | -232.94M | -216.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25 | 1.67 | -0.36 | -0.18 | -0.43 | -2.11 | -0.17 | -0.59 | -0.66 | -0.71 | -0.74 | -0.63 | -0.89 | -0.56 | -0.82 | -0.82 | -0.80 | 0.51 | -0.90 | -0.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25 | 1.67 | -0.36 | -0.18 | -0.43 | -2.11 | -0.17 | -0.59 | -0.66 | -0.71 | -0.74 | -0.63 | -0.89 | -0.56 | -0.82 | -0.82 | -0.80 | 0.51 | -0.90 | -0.79 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.21M | 198.07M | 214.82M | 214.99M | 215.13M | 215.03M | 215.29M | 215.46M | 215.63M | 215.55M | 216.04M | 216.18M | 218.42M | 221.84M | 252.99M | 253.09M | 254.13M | 254.22M | 258.03M | 273.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.21M | 198.07M | 214.82M | 214.99M | 215.13M | 215.03M | 215.29M | 215.46M | 215.63M | 215.55M | 216.04M | 216.18M | 218.42M | 221.84M | 252.99M | 253.09M | 254.13M | 254.22M | 258.03M | 273.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.85M | 339.64M | -23.63M | 11.82M | -39.16M | -408.88M | 25.97M | -76.89M | -89.90M | -28.45M | -33.87M | -12.06M | -73.70M | -149.38M | -92.88M | -85.22M | -82.43M | 3.29M | -119.76M | -105.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.34M | 11.95M | 51.86M | 51.96M | 53.10M | 44.77M | 64.11M | 50.79M | 51.30M | 125.92M | 127.02M | 124.51M | 121.64M | -24.84M | 115.83M | 122.84M | 119.99M | -125.19M | 113.18M | 110.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | -0.76 | -2.38 | 1.67 | 0.18 | 0.06 | 4.94 | -0.29 | -1.18 | 0.42 | 0.76 | | | | | | | | | |