|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.42M | 215.47M | 212.14M | 229.40M | 216.14M | 204.09M | 210.70M | 228.22M | 214.85M | 212.37M | 218.15M | 238.69M | 208.78M | 215.52M | 220.22M | 273.68M | 249.22M | 249.79M | 253.26M | 261.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.84M | 66.44M | 10.08M | 257.65M | 57.87M | 65.50M | 59.45M | 10.10M | 71.52M | 69.81M | 76.35M | 214.37M | 10.56M | 9.66M | 53.68M | -136.88M | 55.69M | 54.44M | 79.75M | -80.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.58M | 149.03M | 202.06M | -28.25M | 158.28M | 138.59M | 151.25M | 218.13M | 143.34M | 142.56M | 141.80M | 24.31M | 198.22M | 205.86M | 166.54M | 410.56M | 193.53M | 195.35M | 173.51M | 341.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 6.68M | 7.60M | 7.69M | 6.86M | 6.44M | 6.78M | 7.08M | 6.98M | 8.80M | 5.91M | 7.55M | 7.64M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.28M | -3.93M | 118.57M | -17.62M | 6.45M | -1.09M | 1.41M | 0.93M | 3.78M | 10.28M | -149.29M | 0.71M | -36.09M | 325.00M | -16.61M | -233.35M | -13.99M | -10.48M | -72.63M | -26.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.54M | 173.62M | 174.56M | 41.09M | 229.06M | 174.52M | 179.47M | 394.80M | 177.48M | 229.73M | 231.69M | 192.88M | 232.09M | 217.92M | 240.24M | 268.52M | 286.41M | 280.57M | 281.09M | 281.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.96M | -24.59M | 27.50M | -69.33M | -70.78M | -35.93M | -28.21M | -176.67M | -34.14M | -87.17M | -89.89M | -168.57M | -33.87M | -12.06M | -73.70M | 142.04M | -92.88M | -85.22M | -107.58M | 60.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.96M | -24.59M | 27.50M | -69.33M | -70.78M | -35.93M | -28.21M | -176.67M | -34.14M | -87.17M | -89.89M | -168.57M | -33.87M | -12.06M | -73.70M | 142.04M | -92.88M | -85.22M | -107.58M | 60.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -158.86M | -79.50M | -12.84M | 16.74M | -122.64M | -72.52M | -43.76M | -344.77M | -55.95M | -137.96M | -141.19M | -222.02M | -107.54M | -62.11M | -93.54M | 158.10M | -138.00M | -127.83M | -148.91M | 19.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 7.11M | 0.11M | -2.50M | 1.80M | -0.67M | -0.17M | -0.26M | -1.88M | 0.37M | 1.67M | -0.66M | -1.22M | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.60M | -4.06M | 112.96M | -15.17M | -37.18M | -17.69M | -15.19M | 3.46M | -58.73M | -14.41M | -271.96M | 66.47M | -131.45M | 265.50M | -112.10M | -219.62M | -51.15M | -41.54M | -90.00M | -18.37M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 20.04M | -1.73M | -4.52M | -29.10M | 6.35M | 6.32M | 11.17M | -61.81M | -6.96M | -107.47M | 19.30M | -73.28M | -56.84M | -74.93M | 7.69M | -0.80M | -0.47M | 9.76M | 27.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.13M | 7.70M | 6.26M | -7.93M | -0.17M | -2.30M | 1.69M | 1.77M | 0.54M | 0.56M | -9.42M | 4.29M | -4.72M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.09M | -86.61M | -12.95M | 19.24M | -124.44M | -71.85M | -43.59M | -344.51M | -54.07M | -138.33M | -142.87M | -221.37M | -106.31M | -62.11M | -93.54M | 158.10M | -138.00M | -127.83M | -148.91M | 19.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.09M | -86.61M | -12.95M | 19.24M | -124.44M | -71.85M | -43.59M | -344.51M | -54.07M | -138.33M | -142.87M | -221.37M | -106.31M | -62.11M | -93.54M | 158.10M | -138.00M | -127.83M | -148.91M | 19.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.09M | -86.61M | -12.95M | 19.24M | -124.44M | -71.85M | -43.59M | -344.51M | -54.07M | -138.33M | -142.87M | -221.37M | -106.31M | -62.11M | -93.54M | 158.10M | -138.00M | -127.83M | -148.91M | 19.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.60M | -11.77M | -12.95M | 19.24M | -124.44M | -71.85M | -43.59M | -344.51M | -54.07M | -138.33M | -142.87M | -221.37M | -106.31M | -62.11M | -93.54M | 158.10M | -138.00M | -127.83M | -148.91M | 19.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.06 | 0.50 | -0.09 | -0.17 | -0.07 | -0.07 | 0.01 | -0.27 | -0.07 | -1.22 | 0.28 | -0.59 | -0.29 | -0.43 | 0.71 | -0.55 | -0.51 | -0.59 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.06 | 0.50 | -0.09 | -0.17 | -0.07 | -0.07 | 0.01 | -0.27 | -0.07 | -1.22 | 0.28 | -0.59 | -0.29 | -0.43 | 0.71 | -0.55 | -0.51 | -0.59 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.58M | 205.76M | 213.21M | 198.07M | 214.82M | 214.99M | 215.13M | 215.03M | 215.29M | 215.46M | 215.63M | 215.55M | 216.04M | 216.18M | 216.88M | 221.84M | 252.99M | 253.04M | 254.13M | 254.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.58M | 205.76M | 213.21M | 198.07M | 214.82M | 214.91M | 215.13M | 215.03M | 215.29M | 215.38M | 215.63M | 215.55M | 216.04M | 216.18M | 216.88M | 221.84M | 252.99M | 253.09M | 253.41M | 254.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.96M | -24.59M | 27.50M | -69.33M | -70.78M | -35.93M | -28.21M | -176.67M | -34.14M | -87.17M | -89.89M | -168.57M | -33.87M | -12.06M | -73.70M | 142.04M | -92.88M | -85.22M | -107.58M | 60.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.90M | 54.91M | 40.34M | -86.07M | 51.86M | 36.58M | 15.55M | 168.10M | 21.81M | 50.79M | 51.30M | 53.45M | 73.66M | 50.05M | 19.84M | -16.06M | 45.12M | 42.62M | 41.32M | 40.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41% | -8.94% | -0.83% | -14.96% | -1.47% | 0.92% | 0.38% | 0.07% | 3.36% | -0.27% | -1.18% | 0.30% | 1.14% | | | | | | | |