|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.47M | 212.14M | 229.40M | 216.14M | 204.09M | 210.70M | 228.22M | 214.85M | 212.37M | 218.15M | 238.69M | 208.78M | 215.52M | 220.22M | 273.68M | 249.22M | 249.79M | 253.26M | 261.70M | 241.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.44M | 77.70M | 74.64M | 57.87M | 10.14M | 59.45M | 27.73M | 60.11M | 69.81M | 76.35M | 75.15M | 19.20M | 57.67M | 9.91M | 42.73M | 55.69M | 21.87M | 79.75M | 56.75M | 83.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.03M | 134.43M | 154.76M | 158.28M | 193.95M | 151.25M | 200.50M | 154.74M | 142.56M | 141.80M | 163.54M | 189.58M | 157.85M | 210.31M | 230.95M | 193.53M | 227.92M | 173.51M | 204.95M | 158.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 7.60M | 7.69M | 6.86M | 6.44M | 6.78M | 7.08M | 6.98M | 8.80M | 5.91M | 7.55M | 7.64M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.93M | 118.57M | -17.62M | 6.45M | -1.09M | 1.41M | 0.93M | 3.78M | 10.28M | -149.29M | 0.71M | -36.09M | 325.00M | -16.61M | -233.35M | -13.99M | -10.48M | -72.63M | -26.31M | 6.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.62M | 174.56M | 41.09M | 177.19M | 174.52M | 179.47M | 237.12M | 216.90M | 229.73M | 231.69M | 192.88M | 232.09M | 217.92M | 240.24M | 268.52M | 286.41M | 280.57M | 281.09M | 281.69M | 278.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.59M | -40.13M | 113.68M | -18.91M | 19.43M | -28.21M | -36.62M | -62.16M | -87.17M | -89.89M | -29.34M | -42.51M | -60.07M | -29.93M | -37.57M | -92.88M | -52.64M | -107.58M | -76.74M | -119.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.59M | -40.13M | 113.68M | -18.91M | 19.43M | -28.21M | -36.62M | -62.16M | -87.17M | -89.89M | -29.34M | -42.51M | -60.07M | -29.93M | -37.57M | -92.88M | -52.64M | -107.58M | -76.74M | -119.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.50M | -80.47M | 199.75M | -70.78M | 4.05M | -65.77M | -56.28M | -83.97M | -109.02M | -111.81M | -82.79M | -116.17M | -110.12M | -77.06M | 43.83M | -138.00M | -95.26M | -148.91M | -117.26M | -160.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 0.11M | -2.50M | 1.80M | -0.67M | -0.17M | -0.26M | -1.88M | 0.37M | 1.67M | -0.66M | -1.22M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.77M | 106.70M | -17.07M | -37.35M | -15.38M | -13.50M | 2.68M | -58.73M | -14.41M | -271.96M | 66.47M | -131.45M | 265.50M | -112.10M | -219.62M | -51.15M | -41.54M | -90.00M | -18.37M | -36.89M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.04M | -1.73M | -4.52M | -29.10M | 6.35M | 6.32M | 11.17M | -61.81M | -6.96M | -107.47M | 19.30M | -73.28M | -56.84M | -74.93M | 7.69M | -0.80M | -0.47M | 9.76M | 27.46M | -9.87M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70M | 6.26M | -7.93M | -0.17M | -2.30M | 1.69M | 1.77M | 0.54M | 0.56M | -9.42M | 4.29M | -4.72M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.61M | -80.57M | 202.26M | -72.58M | 4.72M | -65.61M | -56.02M | -82.08M | -109.39M | -113.48M | -82.14M | -114.95M | -110.12M | -77.06M | 43.83M | -138.00M | -95.26M | -148.91M | -117.26M | -160.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.61M | -80.57M | 202.26M | -72.58M | 4.72M | -65.61M | -56.02M | -82.08M | -109.39M | -113.48M | -82.14M | -114.95M | -110.12M | -77.06M | 43.83M | -138.00M | -95.26M | -148.91M | -117.26M | -160.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.61M | -80.57M | 202.26M | -72.58M | 4.72M | -65.61M | -56.02M | -82.08M | -109.39M | -113.48M | -82.14M | -114.95M | -110.12M | -77.06M | 43.83M | -138.00M | -95.26M | -148.91M | -117.26M | -160.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.77M | -80.57M | 202.26M | -72.58M | 4.72M | -65.61M | -56.02M | -82.08M | -109.39M | -113.48M | -82.14M | -114.95M | -110.12M | -77.06M | 43.83M | -138.00M | -95.26M | -148.91M | -117.26M | -160.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.50 | -0.09 | -0.17 | -0.07 | -0.07 | 0.01 | -0.27 | -0.07 | -1.22 | 0.28 | -0.59 | -0.51 | -0.36 | 0.20 | -0.55 | -0.38 | -0.59 | -0.46 | -0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.50 | -0.09 | -0.17 | -0.07 | -0.07 | 0.01 | -0.27 | -0.07 | -1.22 | 0.28 | -0.59 | -0.51 | -0.36 | 0.20 | -0.55 | -0.38 | -0.59 | -0.46 | -0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.30M | 192.72M | 198.07M | 214.82M | 214.99M | 214.98M | 215.03M | 215.29M | 215.38M | 215.63M | 215.55M | 216.04M | 216.11M | 216.88M | 221.84M | 252.99M | 253.09M | 253.41M | 254.22M | 258.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.76M | 213.21M | 198.07M | 214.82M | 214.91M | 214.98M | 215.03M | 215.29M | 215.46M | 215.46M | 215.55M | 216.04M | 216.11M | 216.88M | 221.84M | 252.99M | 253.09M | 253.41M | 254.22M | 258.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.59M | -40.13M | 113.68M | -18.91M | 19.43M | -28.21M | -36.62M | -62.16M | -87.17M | -89.89M | -29.34M | -42.51M | -60.07M | -29.93M | -37.57M | -92.88M | -52.64M | -107.58M | -76.74M | -119.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.91M | 40.34M | -86.07M | 51.86M | 15.38M | 37.56M | 19.66M | 21.81M | 21.85M | 21.92M | 53.45M | 73.66M | 50.05M | 47.13M | -81.40M | 45.12M | 42.62M | 41.32M | 40.52M | 40.49M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.94% | -0.13% | -1.25% | -2.54% | -16.53% | 0.25% | 0.46% | 2.24% | -0.34% | -1.50% | 0.79% | 1.05% | | | | | | | | |