Mid America Apartment Communities Growth Metrics (2009-2025) | MAA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 9.52%15.79%10.15%16.29%14.79%12.34%15.08%8.72%9.80%9.05%9.09%148.70%144.53%139.33%123.99%-0.29%0.21%0.89%1.54%0.38%0.42%0.38%-0.09%69.46%69.30%67.91%67.60%-0.97%-1.23%-0.75%-0.99%-1.46%-1.00%-1.51%-1.50%-0.82%-1.31%-1.27%-1.06%-0.32%0.33%1.00%1.13%0.81%0.06%0.34%0.75%-0.39%1.37%0.98%0.39%2.16%1.04%1.51%3.29%2.85%2.97%2.36%1.45%1.38%
Assets Growth (3y) 11.46%12.36%11.41%46.50%45.53%43.13%41.15%39.18%39.08%38.09%35.38%35.52%35.00%34.33%31.47%19.26%19.43%19.36%19.35%18.99%18.86%18.71%18.36%18.25%18.30%17.96%17.80%-1.09%-1.18%-1.18%-1.18%-0.87%-0.66%-0.60%-0.48%-0.11%-0.31%0.02%0.27%0.03%0.58%0.77%0.75%0.86%0.82%0.94%1.47%1.53%1.79%1.61%1.70%2.13%
Assets Growth (5y) 27.98%27.92%25.76%25.77%25.40%24.32%23.33%35.61%35.54%34.72%32.96%33.10%32.70%32.21%30.40%10.60%10.75%10.70%10.64%10.48%10.41%10.22%10.07%10.33%10.39%10.35%10.34%-0.56%-0.63%-0.44%-0.34%-0.44%-0.11%-0.10%-0.06%0.28%0.29%0.51%0.89%1.02%1.15%1.23%1.39%1.36%
Assets (QoQ) 9.60%-0.63%1.18%5.08%4.26%4.91%-0.12%2.84%6.80%-0.89%0.87%2.13%6.85%125.94%-0.82%-0.04%0.00%0.57%-0.32%0.64%0.64%-0.57%-0.29%0.61%0.17%68.64%-0.39%-0.22%-0.01%-0.35%-0.65%0.26%-0.25%-0.83%-0.18%-0.26%-0.24%-0.15%-0.66%-0.22%-0.02%0.59%-0.02%0.44%0.11%0.28%-0.76%0.73%0.51%-0.86%0.99%0.34%-0.08%0.90%-0.12%0.80%1.67%0.48%0.00%0.20%0.77%0.41%
Capital Expenditures Growth (1y) -408.08%-183.61%24.71%-79.66%130.12%500.44%159.79%26.75%-0.51%13.72%-54.23%-35.29%11.22%-8.92%171.50%27.89%98.34%0.93%-50.35%140.96%-3.94%413.52%-1.87%-10.67%-15.20%27.23%433.28%254.39%291.95%-36.38%-40.03%-25.47%-19.33%-17.59%2.78%7.49%30.41%-147.38%59.00%33.82%11.61%-112.71%-41.83%-26.60%-16.30%213.39%-22.36%20.23%7.12%8.28%97.90%4.32%0.41%4.16%-31.10%-9.16%8.48%7.94%39.41%-0.86%1.64%19.14%
Capital Expenditures Growth (3y) -2.63%56.15%14.03%-44.95%32.63%83.19%47.79%1.60%29.95%1.49%-14.87%25.87%28.44%67.76%9.77%40.15%17.34%87.53%37.47%96.85%47.25%60.79%46.40%33.13%38.92%-12.62%48.68%41.60%60.35%-31.01%-0.67%2.35%5.49%-41.46%-1.67%1.82%6.80%4.55%-10.45%5.70%0.02%66.45%-3.67%-2.72%-3.44%48.56%1.91%4.44%5.28%6.77%23.88%-2.06%3.45%10.23%
Capital Expenditures Growth (5y) 15.29%28.48%14.85%-12.46%21.38%88.02%9.48%17.69%12.32%46.86%26.41%44.56%47.76%30.75%33.43%48.70%38.57%28.16%9.87%43.62%27.42%-29.36%38.67%27.68%31.30%-21.72%24.90%22.77%30.96%-9.74%-15.04%-1.10%1.03%0.39%7.87%5.78%5.55%5.20%-0.42%2.27%1.74%37.62%-3.01%-3.68%-0.15%29.52%
Capital Expenditures (QoQ) -58.90%59.15%644.55%-163.25%88.84%337.38%21.45%-6.34%48.31%54.00%-40.75%-26.48%69.52%-38.02%-16.23%26.36%38.83%84.75%-60.54%95.97%-29.35%-9.13%91.53%-21.88%277.67%-82.64%74.35%-25.84%466.67%-27.22%15.86%-17.98%-8.02%-31.39%44.00%-11.23%-6.03%-14.44%50.60%7.71%-134.14%387.14%26.75%-10.17%-165.06%178.53%59.92%2.44%-11.86%-46.23%147.66%-8.73%-10.90%-1.73%30.55%-12.15%-7.58%-35.00%72.12%4.91%-8.04%-16.04%22.40%7.56%7.79%
Cash & Equivalents Growth (1y) 315.21%507.02%232.46%46.07%-49.15%-75.77%24.76%-11.43%74.02%-44.66%-84.17%-80.34%-60.65%1,249.31%884.39%1,383.07%196.69%-85.28%-28.76%-63.21%72.04%68.37%91.39%-41.44%-41.44%-38.01%-72.47%29.22%50.92%72.02%-67.94%75.82%53.31%-3.58%218.69%-25.26%-32.62%-44.03%-40.23%-22.67%-13.13%6.83%23.06%-5.47%-10.43%8.05%115.50%85.07%89.98%30.81%-28.81%135.89%147.91%315.16%6.87%-61.66%-58.16%-68.97%4.12%2.15%-13.29%-35.80%40.08%
Cash & Equivalents Growth (3y) 54.31%-6.63%-13.08%-36.64%-29.64%21.86%24.82%37.20%26.66%3.19%3.55%2.37%26.17%49.53%137.65%47.29%44.05%-46.45%-27.86%-34.70%14.99%21.54%-44.72%9.99%10.65%0.93%-34.48%19.30%15.96%-2.45%-15.16%0.54%-3.54%-16.77%32.84%-18.25%-19.36%-13.55%16.60%10.60%13.92%14.72%23.60%60.40%61.58%80.37%17.92%18.73%25.38%19.00%-7.47%-2.60%-3.47%-6.14%15.95%
Cash & Equivalents Growth (5y) 33.81%10.08%35.72%6.78%12.19%-14.82%21.53%-11.06%15.40%2.78%-10.17%-4.08%12.16%28.95%3.45%48.66%47.22%-23.93%-17.44%-18.22%9.45%-0.63%-20.29%-5.12%-4.53%-9.27%-27.03%4.42%3.94%1.39%10.12%12.20%8.84%-4.01%29.17%18.99%19.82%28.54%3.82%4.12%8.93%14.23%16.01%10.08%8.89%3.17%19.05%
Cash & Equivalents (QoQ) 171.20%-16.19%133.95%-21.91%296.48%-54.10%2.79%-72.81%88.92%136.32%-27.03%-46.59%-39.92%-32.39%-9.38%6.91%1,959.88%-50.67%36.53%-78.61%2.18%138.78%-29.49%0.00%0.00%171.41%-78.42%0.00%5.85%20.56%1.26%16.78%20.66%-77.53%455.40%1.84%-24.12%-25.75%30.25%-8.18%-36.97%-20.72%68.53%3.15%-22.49%-8.67%29.45%-2.27%-6.49%82.15%11.18%0.33%-35.62%-0.86%268.38%5.44%7.82%-74.48%32.16%15.07%-20.05%-14.36%29.66%-2.32%-40.81%86.85%
Cash from Investing Activities Growth (1y) -622.29%35.35%-250.12%-115.69%30.76%-83.28%27.86%55.87%-109.00%84.92%-50.21%53.77%88.29%158.07%155.28%-323.17%407.98%-1,503.23%-213.59%101.95%-165.51%59.41%-104.86%-4,049.29%34.26%-617.77%-126.28%17.56%114.80%88.19%68.71%-77.39%-1,559.89%-53.74%-13.33%49.66%-35.33%90.34%-70.16%-22.63%-6.08%-2,423.43%-25.01%81.42%-43.85%108.39%25.75%228.43%-160.23%-41.65%-65.67%-700.05%61.96%-3,797.57%32.79%-53.34%-137.08%49.84%33.98%25.29%20.94%-13.58%
Cash from Investing Activities Growth (3y) -118.65%43.68%-53.64%23.94%44.66%29.28%37.49%4.78%40.17%-7.10%1.93%26.79%38.17%-48.99%-8.76%-48.37%-9.87%-250.02%-93.68%13.99%-60.05%29.94%-13.19%-290.94%-12.42%-9.22%7.08%9.71%-43.01%74.02%15.50%-3.07%-184.21%-55.33%-34.09%51.41%-27.35%30.15%-16.46%31.86%-58.36%47.90%-15.42%-12.71%-12.50%-21.86%6.14%-127.78%-32.89%-134.06%9.75%-107.03%10.67%-184.65%
Cash from Investing Activities Growth (5y) 41.99%-7.80%-24.75%15.28%19.31%1.78%-6.87%7.80%20.15%-29.05%-34.32%-4.47%15.13%-22.89%1.85%-36.71%-23.44%-56.61%-31.06%10.69%-26.66%44.84%-22.84%-106.61%-15.32%-26.00%-11.28%30.03%-34.87%15.29%10.95%17.73%-140.50%16.90%-24.29%2.44%-15.37%-34.56%-11.95%-21.91%-29.06%-87.07%7.36%-10.41%-21.69%-0.61%
Cash from Investing Activities (QoQ) -439.66%130.85%-363.88%-64.39%51.69%28.36%-279.14%47.23%-27.86%71.80%-131.95%-149.91%90.78%-180.91%28.61%36.68%145.73%167.44%-646.46%146.08%-308.35%78.35%109.40%-1,644.96%-29.09%-9.26%-81.24%74.28%-1,309.50%65.56%33.97%104.62%-1,224.01%8.71%-274.36%61.99%-18.37%32.71%-66.29%-2.18%91.55%-1,085.31%-19.84%11.62%-100.99%41.28%82.19%-584.25%111.72%-619.83%130.81%-1,486.40%102.63%-1,575.79%-11.60%12.12%-155.47%73.17%-154.61%-35.87%45.95%64.69%-188.11%-43.78%22.35%
Cash from Operations Growth (1y) 7.00%-7.10%24.55%25.05%14.86%58.80%21.11%20.49%25.18%22.91%11.09%6.85%3.92%69.23%128.08%37.22%83.48%-1.75%7.08%33.99%23.88%16.07%1.19%8.46%11.85%-6.27%27.56%40.50%56.44%7.90%15.01%12.13%0.35%28.92%1.29%1.18%6.76%20.00%3.83%7.12%0.47%12.62%-7.78%8.82%10.49%20.36%21.28%14.08%22.24%15.89%21.54%18.11%-7.35%5.48%-8.27%4.05%-2.71%-9.74%-1.82%1.17%-13.92%9.43%
Cash from Operations Growth (3y) 15.44%21.94%18.78%17.20%14.32%48.93%45.32%20.89%33.64%26.90%39.47%25.24%33.18%24.50%35.20%25.87%36.48%2.25%11.39%26.86%29.42%5.49%14.08%19.55%20.64%9.25%14.12%16.81%18.78%18.62%6.55%6.71%2.48%20.33%-1.01%5.65%5.82%17.60%5.11%9.97%10.71%16.25%10.77%13.60%7.76%13.74%10.58%11.92%3.29%3.33%3.06%7.53%-8.11%1.38%
Cash from Operations Growth (5y) 24.01%24.70%32.56%24.24%27.70%30.38%27.16%20.75%27.03%17.33%28.49%24.52%32.82%14.31%29.38%25.73%31.89%8.26%10.00%18.29%18.35%12.67%9.32%13.11%13.50%12.00%7.31%13.19%13.22%17.74%6.23%8.57%7.77%19.44%7.41%9.71%6.06%14.74%5.30%10.32%4.11%8.38%4.13%9.07%0.94%7.76%
Cash from Operations (QoQ) -21.41%-13.93%66.25%-4.86%-31.76%15.39%66.92%-12.61%-5.66%-11.99%66.05%-9.21%-7.37%-20.45%59.71%-11.70%50.86%7.21%-3.92%18.07%-19.22%16.83%20.23%9.17%-24.31%1.86%28.87%12.58%-36.57%38.62%41.93%25.36%-56.25%47.76%38.37%12.19%-43.79%16.09%38.22%18.37%-36.82%0.45%42.60%11.03%-29.18%-17.75%68.26%12.73%-22.86%-17.12%58.27%20.80%-26.86%-13.08%53.81%-5.24%-16.73%-24.41%74.46%-11.40%-22.75%-17.78%79.76%-24.62%-1.79%
Dividends Paid - Common Growth (1y) 21.69%20.87%-228.43%-215.24%-212.60%651.75%217.67%216.07%216.76%-82.12%9.78%-428.52%-207.36%675.53%-284.65%38.38%-84.90%68.44%205.92%205.73%205.67%-85.02%6.71%6.71%6.73%70.34%59.61%59.61%59.61%6.15%6.11%6.26%6.05%4.42%4.24%4.32%4.43%4.56%4.52%4.37%4.46%2.53%2.60%2.62%3.00%7.55%6.99%6.97%22.50%43.08%28.90%30.11%13.20%-4.07%6.12%5.15%5.16%2.38%3.23%3.17%3.25%1.00%
Dividends Paid - Common Growth (3y) 16.96%17.56%18.38%-85.61%-50.54%118.45%-33.61%-32.94%-32.34%32.68%29.01%28.87%28.01%25.07%27.79%39.16%59.86%-24.54%56.10%56.06%56.05%-35.30%21.80%21.86%21.79%23.60%20.86%20.95%20.91%5.04%4.95%4.98%4.98%3.83%3.79%3.77%3.96%4.86%4.69%4.64%9.64%16.42%12.26%12.62%12.62%13.86%13.53%13.53%13.40%12.01%12.19%12.17%7.12%-0.27%
Dividends Paid - Common Growth (5y) -38.93%84.23%26.54%23.41%22.49%21.34%36.25%35.99%35.77%-9.84%29.60%29.52%29.01%28.75%28.72%26.03%40.78%-13.78%31.92%31.92%31.91%-21.63%14.51%14.53%14.53%15.15%13.62%13.64%13.72%5.03%4.88%4.90%7.86%11.49%9.04%9.23%9.27%9.61%9.43%9.41%9.43%9.15%9.16%9.15%9.17%8.83%
Dividends Paid - Common (QoQ) 5.48%-1.94%13.33%3.81%4.76%-204.20%-1.70%-1.43%799.43%-83.69%0.32%2.03%7.10%0.14%-400.20%66.66%873.71%-123.84%-0.18%-0.05%804.84%-85.01%0.00%0.00%-0.09%6.81%-0.01%0.02%59.45%0.08%0.00%0.02%6.05%0.04%0.14%-0.17%4.41%-0.13%0.21%-0.07%4.55%-0.17%0.07%0.01%2.62%-0.10%0.09%0.38%7.15%-0.62%0.08%14.95%25.15%-10.47%1.01%0.02%6.05%-0.96%0.10%0.03%3.24%-0.14%0.04%0.10%0.99%
EBITDA Margin Growth (1y) -230.00-72.00-0.01M-0.00M-0.00M-0.00M0.01M377.00537.00234.00117.00327.00-174.00-193.00-0.00M-0.00M-128.00148.000.00M0.00M291.00226.00198.00194.00214.00-89.00-0.00M-829.00-627.00-240.000.00M387.00189.0012.00439.00434.000.01M0.01M0.01M0.01M46.0012.005.0058.00-75.00-17.00-45.00-80.00-16.0039.0031.0050.0070.00-4.00-1.00-0.00M-0.00M-0.00M-0.00M-34.00-141.00-73.0011.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-662.00236.00189.00-152.0034.00-11.00180.00-71.00-99.00377.00284.00790.00438.00-122.00-104.00-196.00-247.00-224.00-317.0045.00-7.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-45.0034.00-9.0028.00-20.0018.00-15.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M605.00741.00325.00-0.00M-601.00-423.00-149.00-465.00-541.00-61.0056.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) -306.00194.0040.00-158.00-148.00-0.01M0.01M-141.00244.00491.00-218.0019.00-58.00374.00-8.00-481.00-77.00-0.00M948.00757.00198.00151.00-33.00-25.00133.00123.00-37.00-5.00-171.00-0.00M597.00197.00216.0059.00-84.00-2.0039.00485.00-89.000.01M5.00-12.00-75.00128.00-29.00-20.00-22.00-5.0029.00-47.00-58.0060.0084.00-56.00-38.0080.0010.00-53.00-0.00M-75.00-71.00105.007.00-182.00-4.00189.00
EBIT Growth (1y) -6.39%-3.28%5.97%-3.96%-5.90%17.86%18.57%25.52%36.47%22.92%35.69%29.96%8.27%6.33%-55.84%6.69%81.99%97.62%337.63%76.52%18.50%14.21%11.59%11.57%13.62%2.30%-41.88%0.30%9.92%26.53%116.22%21.12%10.48%3.79%22.15%22.45%303.79%298.45%232.76%238.80%1.88%1.95%1.69%2.28%4.94%6.75%8.90%11.06%13.11%15.55%14.27%11.72%8.91%4.04%2.69%-34.20%-35.97%-37.08%-35.76%0.47%-1.76%-0.67%1.22%
EBIT Growth (3y) 6.33%11.90%19.46%16.14%11.61%15.49%-10.77%20.28%39.06%37.20%37.90%34.76%32.66%33.88%29.20%28.08%34.82%32.17%41.59%25.47%13.96%13.92%11.93%10.67%11.33%10.34%15.36%14.15%69.89%73.61%106.36%71.28%65.64%61.55%60.48%61.89%62.83%63.07%54.46%56.71%6.54%7.94%8.16%8.27%8.94%8.67%8.52%-6.54%-7.61%-8.88%-8.99%-9.61%-11.85%-13.37%-12.60%
EBIT Growth (5y) 18.82%24.11%26.93%24.16%24.56%28.30%28.25%27.94%29.35%24.72%11.21%22.32%23.87%25.44%22.07%20.61%24.37%24.84%49.61%23.98%45.86%43.63%41.64%41.25%41.52%40.41%39.03%38.82%39.29%41.61%57.63%41.67%40.09%39.06%38.75%39.40%39.69%39.13%34.02%23.12%-3.35%-3.82%-3.55%-3.45%-4.05%-4.32%-3.64%
EBIT Margin Growth (1y) -247.00-193.00-152.00-218.00-297.00143.00182.00333.00476.00255.00504.00326.00-104.00-102.00-0.00M-0.00M-54.00173.000.00M0.00M291.00226.00198.00194.00214.00-89.00-0.00M-829.00-627.00-240.000.00M387.00189.0012.00439.00434.000.01M0.01M0.01M0.01M46.0012.005.0058.00-75.00-17.00-45.00-80.00-16.0039.0031.0050.0070.00-4.00-1.00-0.00M-0.00M-0.00M-0.00M-34.00-141.00-73.0011.00
EBIT Margin Growth (3y) -68.00206.00534.00441.0075.00296.00-0.00M-612.00318.00326.00396.00129.00133.00297.0091.00-3.00451.00309.00796.00440.00-122.00-104.00-196.00-247.00-224.00-317.0045.00-7.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-45.0034.00-9.0028.00-20.0018.00-15.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) -225.00277.00426.00245.00312.00695.00776.00656.00823.00462.00-868.00-505.00-280.00-33.00-304.00-444.0013.0081.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin (QoQ) -304.001.00149.00-93.00-250.0042.0083.00-172.00190.0081.00234.00-29.00-31.00329.0056.00-459.00-29.00-0.00M954.00759.00198.00151.00-33.00-25.00133.00123.00-37.00-5.00-171.00-0.00M597.00197.00216.0059.00-84.00-2.0039.00485.00-89.000.01M5.00-12.00-75.00128.00-29.00-20.00-22.00-5.0029.00-47.00-58.0060.0084.00-56.00-38.0080.0010.00-53.00-0.00M-75.00-71.00105.007.00-182.00-4.00189.00
EBIT (QoQ) -11.32%-4.01%12.67%-2.39%-8.37%5.17%2.11%-4.36%14.77%5.80%8.09%3.98%3.37%16.78%3.53%-13.37%1.52%-51.49%150.09%47.78%10.24%7.42%0.88%-0.80%6.25%4.96%0.86%1.02%-4.34%-40.37%74.05%10.71%10.11%1.90%-2.50%0.99%3.45%19.93%-2.26%233.02%2.08%0.16%-0.49%0.14%2.15%-0.10%0.09%2.75%3.91%1.92%2.07%4.65%6.15%0.78%-0.20%2.02%1.39%-0.52%-36.05%-0.73%-0.35%1.56%0.01%-2.94%0.75%3.49%
EBT Growth (1y) -24.38%4.57%-15.97%-12.24%1.60%23.35%4.29%71.51%111.93%72.29%207.72%33.81%7.16%8.25%-182.55%-50.41%89.11%314.00%348.56%544.40%365.54%42.84%22.40%-29.46%-66.60%-8.20%-7.18%-4.91%4.68%33.46%203.16%16.59%23.30%-53.95%-50.36%29.90%3.53%50.36%144.01%-42.28%22.09%-24.58%-44.21%29.62%186.98%43.87%128.73%125.63%-5.54%38.52%-0.19%25.39%-28.61%-8.89%-16.43%6.27%-30.84%4.75%4.10%25.55%5.45%-12.69%-66.48%
EBT Growth (3y) 17.65%30.50%39.19%26.29%32.14%32.01%-66.90%4.41%62.55%97.65%84.83%62.31%111.30%85.68%35.93%31.12%43.26%75.75%68.96%62.89%17.63%20.51%51.02%-7.87%-24.46%-17.37%11.79%12.93%10.14%-2.60%54.28%-4.38%15.94%-19.48%-12.25%-0.94%53.65%17.72%46.02%19.07%49.02%14.55%8.39%54.21%24.62%22.00%24.03%44.33%-22.45%9.75%-4.60%18.72%-19.55%-5.90%-33.69%
EBT Growth (5y) 26.97%58.36%40.80%45.12%82.63%68.55%51.80%38.92%46.19%58.88%48.30%23.46%26.96%50.97%47.86%20.10%30.57%27.25%44.27%45.61%15.75%3.92%33.07%-10.13%-11.44%-8.55%13.72%1.50%36.17%0.05%36.19%20.65%33.40%0.80%9.06%22.42%19.59%15.54%21.03%17.60%10.32%7.48%2.07%37.38%7.13%10.68%-7.82%
EBT Margin Growth (1y) -267.00-7.00-192.00-176.00-41.0084.00-25.00499.00626.00447.00919.00221.00-67.00-29.00-0.00M-0.00M20.000.00M0.00M0.00M0.00M985.00260.00-812.00-0.00M-488.00-354.00-555.00-452.00-126.000.00M167.00277.00-0.00M-0.00M330.00-14.00604.000.00M-736.00323.00-515.00-0.00M251.000.00M508.000.00M0.00M-859.00403.00-529.00301.00-0.00M-297.00-699.0091.00-917.0063.0081.00665.0092.00-284.00-0.00M
EBT Margin Growth (3y) 317.00525.00702.00544.00518.00502.00-0.00M-460.00579.000.00M950.000.00M0.00M0.00M291.00115.00527.000.00M0.00M740.0054.00371.000.00M-0.00M-0.00M-0.00M-132.00-59.00-190.00-0.00M0.00M-240.00585.00-0.00M-0.00M-155.000.00M597.000.00M697.000.00M396.0020.000.00M940.00615.000.00M0.00M-0.00M170.00-0.00M0.00M-0.00M-518.00-0.00M
EBT Margin Growth (5y) 270.000.00M733.000.00M0.00M0.00M0.00M835.000.00M0.00M856.00-220.007.000.00M0.00M-274.00351.00167.000.00M0.00M317.00-744.000.00M-0.00M-0.00M-0.00M315.00-543.000.00M-0.00M0.00M0.00M0.00M-718.00397.000.00M0.00M703.000.00M0.00M345.00163.00-597.000.00M114.00394.00-0.00M
EBT Margin (QoQ) -273.0019.00311.00-324.00-13.00-166.00327.00-189.00113.00-275.00851.00-63.00-66.00197.00153.00-351.00-28.00-0.00M0.00M849.000.00M-0.00M0.00M0.00M-0.00M-0.00M-24.0061.000.00M-0.00M-225.00164.000.00M253.00-0.00M274.00-211.00218.0050.00-70.00406.000.00M-0.00M989.00-432.00576.00-882.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M194.00-757.00966.00-313.00-814.00224.00984.00271.00-0.00M-152.00-826.00
EBT (QoQ) -27.16%-1.55%50.31%-29.85%0.73%-20.89%57.00%-18.78%22.29%-33.12%158.17%0.36%-0.58%19.46%12.26%-19.63%0.43%-191.10%167.44%206.49%119.86%-45.31%74.85%121.42%-32.54%-53.14%0.77%4.83%85.44%-52.62%3.23%15.41%136.43%7.63%-60.30%22.04%-11.70%16.04%3.89%-2.74%28.24%88.32%-75.43%105.72%-20.78%39.30%-42.90%355.46%-60.29%121.46%-43.67%90.68%-41.76%59.56%-29.24%8.57%-25.67%46.36%-10.02%-29.35%12.58%45.45%8.53%-40.66%-6.78%-44.17%
Enterprise Value Growth (1y) 46.05%-385.52%-282.84%25.89%399.45%99.43%-26.32%47.27%-56.88%3,998.03%91.81%273.38%436.20%-895.84%-1,832.21%-634.76%-191.06%196.36%31.50%199.29%684.16%-10.01%-96.69%18.84%13.66%11.23%79.34%44.33%39.80%34.53%1,041.59%-16.24%-14.55%-4.27%-15.91%3.76%6.35%6.84%4.51%2.08%-0.08%-3.86%-105.05%-2.98%-11.96%-103.04%-146.07%-39.90%-31.91%2,381.96%25.41%-76.84%-85.19%-98.36%777.20%349.03%514.53%5,030.54%-7.74%-7.71%-2.23%7.20%-27.71%
Enterprise Value Growth (3y) 39.19%45.46%26.57%38.86%107.41%-20.90%-25.96%-69.72%-60.12%570.11%-2.71%123.78%205.54%90.39%-196.37%84.79%82.18%43.65%34.70%54.71%124.28%10.43%79.95%12.84%10.73%12.73%53.77%7.85%8.31%11.22%117.40%-3.91%-3.16%-0.56%-26.92%0.91%-2.19%-26.64%-28.66%-15.88%-15.70%-12.62%-27.91%-48.70%-55.39%-77.51%143.45%-14.51%-14.75%176.73%88.15%-1.36%-3.82%-3.39%86.78%
Enterprise Value Growth (5y) -27.74%59.33%-39.27%41.12%107.89%28.71%-21.90%50.69%69.47%213.16%15.13%77.84%114.42%59.51%120.94%50.14%48.50%26.52%33.27%28.33%59.85%6.61%39.92%8.76%7.61%8.03%38.73%4.43%2.25%-15.33%-0.55%-12.35%-11.45%-7.36%-15.79%-32.22%-37.64%-58.93%-8.10%-9.15%-11.43%-10.91%-10.36%-10.96%-11.81%-8.95%59.40%
Enterprise Value (QoQ) -171.20%33.19%-193.45%89.85%-2,340.79%47.32%43.20%141.00%-104.64%-11,584.21%76.29%133.52%319.72%-124.54%602.18%3.67%-722.96%40.42%-38.98%82.35%759.18%-142.35%301.47%3.86%1.55%-192.57%221.73%-0.67%-0.63%-117.20%950.30%-3.79%-4.37%20.37%-24.36%-1.85%7.13%5.74%-6.67%0.60%7.62%3.44%-8.85%-1.52%3.55%-105.43%1,852.03%-10.63%-103.58%-339.45%527.89%1.26%19.85%-114.36%232.86%-35.26%-86.73%5,833.46%-11.91%-11.40%10.79%6.70%-11.88%-6.14%21.47%-28.05%
EPS (Basic) Growth (1y) -84.00%-8.33%1.38%19.05%400.00%236.36%124.92%140.00%245.00%102.70%8.16%-16.67%100.00%38.67%-122.64%-60.00%-69.57%-14.42%483.33%305.00%330.95%37.08%23.91%-24.69%-66.85%-8.20%-21.05%-40.98%-30.00%-10.71%140.00%16.67%23.81%-54.00%-50.93%30.95%1.92%47.83%145.28%-43.64%22.64%-23.53%-44.62%29.03%189.23%40.38%123.61%137.50%-3.19%43.84%3.73%22.11%-31.87%-10.48%-17.96%5.17%-30.65%4.26%3.65%27.05%6.98%-14.29%-65.49%
EPS (Basic) Growth (3y) 40.27%84.20%35.11%33.53%225.54%111.45%-36.63%-7.17%28.06%33.99%-2.08%10.52%37.91%17.61%2.45%6.85%-24.24%2.50%79.15%21.64%0.00%3.96%32.91%-19.66%-34.02%-27.76%-2.40%-3.39%-4.05%-15.32%42.42%-4.86%15.67%-19.59%-12.64%-1.61%53.48%16.64%44.83%19.98%50.87%15.58%8.71%55.25%24.02%21.82%23.92%45.02%-22.95%10.31%-4.10%17.73%-20.34%-7.17%-33.55%
EPS (Basic) Growth (5y) 10.93%49.29%16.44%30.99%114.35%61.81%21.21%19.53%24.57%24.80%-1.69%-9.71%-9.45%5.92%15.30%-3.43%-17.73%-15.05%45.03%22.42%4.76%-5.24%23.09%-17.48%-18.52%-15.68%4.78%-8.09%25.66%-8.20%29.04%21.42%34.08%0.98%9.11%22.53%18.98%15.36%20.92%17.27%10.17%7.58%1.78%37.97%7.20%10.07%-7.41%
EPS (Basic) (QoQ) -52.00%79.07%-2.27%-80.95%175.00%98.05%14.76%-20.00%85.00%32.43%22.45%15.00%8.70%-29.33%-5.66%176.00%-24.64%-111.54%266.67%110.00%111.90%-48.31%76.09%123.46%-32.60%-53.28%7.02%-1.64%86.67%-59.82%-20.00%16.67%138.10%8.00%-61.11%23.81%-11.54%15.22%3.77%-3.64%28.30%91.18%-76.15%109.68%-20.00%38.46%-44.44%370.00%-61.17%120.55%-40.99%91.58%-42.31%59.05%-30.54%6.90%-24.19%45.74%-10.95%-29.51%13.95%44.90%9.15%-40.65%-8.70%-41.67%
EPS (Weighted Average and Diluted) Growth (1y) -84.00%-8.33%1.02%14.29%400.00%236.36%125.77%150.00%245.00%102.70%8.16%-16.67%98.55%38.67%-122.64%-60.00%-69.34%-14.42%483.33%305.00%330.95%37.08%23.91%-24.69%-66.85%-8.20%-21.05%-40.98%-30.00%-10.71%140.00%16.67%23.81%-54.00%-50.93%30.95%1.92%47.83%145.28%-43.64%22.64%-23.53%-44.62%29.03%189.23%40.38%122.22%137.50%-3.19%43.84%3.75%22.11%-31.87%-10.48%-17.47%5.17%-30.65%4.26%3.65%26.23%6.98%-14.29%-66.20%
EPS (Weighted Average and Diluted) Growth (3y) 40.27%84.20%35.12%33.53%224.75%111.45%-36.67%-5.90%28.06%33.99%-2.08%10.52%37.91%17.61%2.45%6.85%-24.06%2.50%79.15%21.64%0.00%3.96%32.91%-19.66%-34.02%-27.76%-2.40%-3.39%-4.05%-15.32%42.42%-4.86%15.67%-19.59%-12.64%-1.61%53.48%16.64%44.53%19.98%50.87%15.58%8.49%55.25%24.02%21.82%23.92%45.02%-22.95%10.31%-3.90%17.47%-20.34%-7.17%-33.87%
EPS (Weighted Average and Diluted) Growth (5y) 10.93%49.29%16.45%30.99%114.35%61.81%21.30%20.51%24.57%24.80%-1.69%-9.71%-9.45%5.92%15.30%-3.43%-17.61%-15.05%45.03%22.42%4.76%-5.24%23.09%-17.48%-18.52%-15.68%4.78%-8.09%25.66%-8.20%28.88%21.42%34.08%0.98%8.98%22.53%18.98%15.36%20.92%17.27%10.17%7.58%1.78%37.79%7.20%10.07%-7.79%
EPS (Weighted Average and Diluted) (QoQ) -52.00%79.02%-2.25%-80.95%175.00%97.30%10.58%-16.67%85.00%32.43%22.45%15.00%8.70%-29.33%-5.66%174.00%-24.09%-111.54%266.67%110.00%111.90%-48.31%76.09%123.46%-32.60%-53.28%7.02%-1.64%86.67%-59.82%-20.00%16.67%138.10%8.00%-61.11%23.81%-11.54%15.22%3.77%-3.64%28.30%91.18%-76.15%109.68%-20.00%38.46%-44.44%370.00%-61.17%119.18%-40.63%91.58%-42.31%58.10%-30.12%6.90%-24.19%45.74%-10.95%-29.51%13.95%44.90%8.45%-40.26%-8.70%-42.86%
FCF Margin Growth (1y) 0.01M407.00316.000.01M-0.00M-768.00-0.00M264.00658.00360.000.00M290.00-296.00355.00237.00-0.00M-93.00-229.00768.00328.00874.00-0.00M-73.00334.00487.00-0.00M-0.00M-0.00M-688.000.00M0.00M0.00M293.000.00M-85.00-225.00-291.000.00M-712.00-332.00-280.000.00M509.00954.00694.00-0.00M644.00-71.00510.00158.00-273.00599.00-666.00108.0028.00323.00-361.00-632.00-468.0058.00-828.0079.00
FCF Margin Growth (3y) 0.00M0.00M585.000.01M-0.00M-53.00506.00-543.00270.00485.000.00M-479.00485.00-0.00M932.00-435.000.00M-0.00M-0.00M-918.00672.00-0.00M-726.00-51.0092.000.00M-738.00-610.00-685.000.01M592.00639.00-277.000.01M-288.00397.00123.000.00M441.00550.00923.00-0.00M880.000.00M538.00-0.00M399.00850.00-516.00-366.00-713.00980.00-0.00M-445.00
FCF Margin Growth (5y) 754.00125.000.00M0.01M-0.00M-0.00M0.00M119.000.00M-0.00M219.00-0.00M284.00-0.00M279.00-820.00873.00-0.00M-43.0053.00675.000.00M-0.00M-608.00-479.000.01M-940.0012.00-272.000.00M0.00M0.00M926.000.00M83.00924.00-33.000.00M196.000.00M-103.00-0.00M440.000.00M-651.00-0.00M
FCF Margin (QoQ) 52.00-884.00-0.00M0.01M-0.00M-976.000.00M-704.00-793.00-0.00M0.00M-310.00-0.00M-299.000.00M-896.00-441.00-416.00656.00109.00-577.00580.00216.00654.00-0.00M0.00M623.00807.00-0.01M0.00M0.00M0.00M-0.00M0.00M891.00797.00-0.00M745.00751.00731.00531.00-0.00M0.00M784.000.00M-0.00M0.00M524.00-0.00M-171.00861.000.00M-0.00M-602.000.00M-160.00-862.00-682.000.00M-843.00-0.00M-518.000.00M-0.00M-226.00
FCF Payout Ratio Growth (1y) -62.03%-7.76%-203.19%42.94%-360.77%819.97%321.38%197.94%187.11%-86.15%-58.97%-371.44%-205.20%259.50%-187.80%55.64%-3.10%72.62%177.06%190.93%179.77%16.95%4.85%-7.23%-9.48%-166.74%202.11%91.18%34.65%186.99%-51.18%-31.30%-4.30%-59.02%3.69%6.73%7.00%-60.77%39.56%14.55%10.29%-20.02%-21.16%-26.70%-18.79%79.24%-25.18%-3.83%-4.54%19.62%27.75%4.09%25.72%-9.56%2.20%-4.02%12.97%23.96%23.35%1.28%30.23%-2.81%
FCF Payout Ratio Growth (3y) -4.81%5.52%-2.14%-14.90%-63.74%66.06%7.26%-5.65%1.87%-4.93%-34.77%3.07%-4.71%93.61%-10.81%33.41%40.01%-49.59%64.37%53.44%43.78%-12.11%15.64%6.81%5.26%-38.04%15.21%11.92%11.30%28.86%-10.94%-5.65%4.14%-49.53%4.49%-3.59%-1.41%-17.46%-6.28%-6.88%-5.08%19.70%-9.00%-9.81%-0.85%24.70%-0.78%-1.32%10.68%10.28%17.22%0.39%22.75%2.90%
FCF Payout Ratio Growth (5y) -24.03%48.79%-8.71%21.17%14.47%56.02%21.47%24.53%21.81%-21.71%-2.54%14.20%1.07%33.33%0.91%20.03%24.23%-13.65%26.47%26.05%24.54%-35.79%17.48%8.30%6.60%-40.49%10.97%3.32%4.31%17.09%-16.06%-9.95%-2.62%-22.72%1.75%-2.15%2.84%-9.46%1.45%-4.20%3.96%13.97%-1.02%-6.54%7.47%18.49%
FCF Payout Ratio (QoQ) 7.76%39.51%-197.20%125.98%161.81%-256.06%46.25%-18.75%1,023.60%-62.45%-76.22%5.62%46.82%11.27%-257.32%59.07%601.70%-127.18%20.52%4.87%939.99%-87.87%-6.21%-16.54%1,131.45%-89.12%-17.01%-18.56%-1,007.90%149.24%-47.48%-42.65%486.53%-72.37%-26.09%-20.11%151.13%-30.08%-23.92%-19.91%-7.93%148.76%-37.55%-22.89%-33.23%145.22%-41.94%-14.56%47.36%2.36%-25.38%-15.19%84.65%9.31%-39.20%2.44%32.84%23.52%-42.90%20.57%45.76%22.92%-53.12%55.03%8.77%
Free Cash Flow Growth (1y) 220.50%31.03%24.46%301.96%-56.82%-18.28%-46.85%18.52%34.04%29.12%167.57%21.03%2.05%115.73%110.29%38.89%79.34%-2.42%37.45%16.27%32.47%-87.19%1.78%15.02%17.91%-355.24%-47.17%-16.51%18.54%222.03%117.36%54.66%10.82%154.84%0.53%-2.26%-2.40%166.53%-25.10%-8.89%-5.29%28.20%30.13%40.01%26.82%-40.00%43.00%11.23%28.32%19.61%0.90%25.00%-9.96%6.07%3.83%9.55%-6.91%-17.41%-16.32%1.87%-20.72%3.92%
Free Cash Flow Growth (3y) 22.87%11.40%20.97%69.81%-16.10%31.54%44.08%25.83%34.87%39.56%97.76%25.03%34.34%-35.40%43.29%22.93%40.96%-32.36%-9.59%3.74%22.79%-26.39%5.33%14.09%15.70%99.48%4.90%8.06%8.63%117.50%17.84%11.26%0.81%105.73%-0.68%7.63%5.44%27.04%11.70%12.37%15.51%-2.74%23.37%24.86%13.59%-8.69%14.42%15.06%2.46%1.57%-4.29%11.73%-12.73%-3.08%
Free Cash Flow Growth (5y) 27.69%23.82%38.61%46.20%7.01%-22.23%33.14%21.65%30.82%-23.63%32.98%13.42%27.64%-3.43%27.57%19.12%29.76%-0.16%10.06%11.04%14.90%22.06%-2.53%5.75%7.44%93.49%2.39%9.99%9.02%52.97%24.95%16.49%10.76%44.27%7.17%11.63%6.26%21.07%7.87%14.21%5.26%-4.22%10.29%16.79%1.58%-8.16%
Free Cash Flow (QoQ) -2.12%-29.71%-216.60%499.53%-59.98%-33.23%89.20%-14.58%-24.27%-56.57%321.87%-3.39%-27.05%-10.00%90.82%-18.55%54.22%-12.27%26.03%5.17%-16.09%23.58%6.61%19.82%-91.89%882.07%20.49%22.82%-117.56%303.27%90.41%74.38%-81.92%262.05%35.48%24.95%-58.42%42.82%31.72%24.77%13.55%-59.87%60.24%29.70%53.69%-59.26%72.41%17.48%-27.29%-2.91%34.11%35.53%-32.22%-18.09%66.13%-2.36%-20.16%-19.82%75.29%-17.03%-29.17%-18.76%113.37%-35.43%-7.15%
Gross Margin Growth (1y) -168.00-143.00-76.00-123.00-74.005.00-12.00-13.0042.0022.00-1.0079.0041.0039.00811.00352.00401.00396.00-437.0021.000.00M9.0040.0032.0026.0011.00-179.00-24.00-32.00-13.00131.00-51.00-11.00-17.000.00M-11.00-38.00-50.00-29.00-5.0046.0035.0019.0046.00-31.00-6.00-16.00-43.00-1.00-7.005.008.0015.0012.001.00-29.00-14.00-13.002.00-7.00-4.00-15.00-13.00
Gross Margin Growth (3y) -200.00-116.00-89.00-57.0010.0066.00798.00418.00485.00456.00373.00452.00442.00444.00414.00405.00427.00415.00-576.0030.00-6.007.00-8.00-43.00-17.00-20.00-48.00-86.00-82.00-80.00102.00-68.00-3.00-33.00-10.0029.00-23.00-21.00-25.00-2.0015.0022.009.0011.00-17.00-1.00-10.00-63.000.00M-8.008.00-27.00-3.00-16.00-10.00
Gross Margin Growth (5y) 243.00319.00285.00316.00411.00471.00401.00471.00511.00476.00234.00461.00436.00441.00366.00330.00383.00385.00-445.00-33.00-55.00-61.00-37.00-59.00-9.00-35.00-58.00-46.00-66.00-51.00106.00-65.00-35.00-45.00-20.00-5.00-9.00-16.00-19.00-23.0015.0021.0012.00-24.00-34.00-28.00-21.00
Gross Margin (QoQ) -75.0013.00-27.00-78.00-50.0080.00-74.00-30.0029.0062.00-76.0026.009.0040.005.00-12.006.00812.00-454.0037.001.00-21.004.0016.0010.0010.00-4.0010.00-6.00-180.00152.002.0013.00-35.00-31.0042.008.00-18.00-42.0015.00-4.003.00-19.0066.00-16.00-13.008.00-10.009.00-22.00-19.0032.003.00-10.00-16.0038.000.00M-21.00-46.0053.002.00-6.00-55.0056.00-10.00-5.00
Gross Profit Growth (1y) 1.62%4.00%12.57%4.07%6.88%10.41%9.15%9.00%11.26%10.61%11.47%16.25%13.42%11.31%106.66%98.12%94.12%92.13%1.13%6.09%5.54%5.08%4.43%4.39%5.44%5.80%14.51%40.51%40.15%38.69%26.30%1.34%1.78%3.08%4.02%3.81%4.03%4.13%4.38%4.16%1.87%2.18%1.84%2.13%5.45%6.88%9.24%11.52%13.29%14.99%13.95%11.22%8.27%4.21%2.71%2.45%1.96%1.54%1.42%0.97%0.60%0.44%0.90%
Gross Profit Growth (3y) 6.51%8.29%11.05%9.66%10.48%10.77%35.98%35.91%34.80%33.24%32.57%34.69%32.45%30.98%29.71%29.95%29.27%28.79%6.54%15.88%15.97%15.53%14.73%14.12%14.57%14.79%14.58%13.91%14.06%14.18%11.10%3.09%2.55%3.13%3.41%3.36%3.77%4.38%5.11%5.86%6.76%7.89%8.23%8.20%8.96%8.60%8.54%8.31%7.74%6.76%5.88%4.79%3.56%2.05%1.68%
Gross Profit Growth (5y) 21.62%22.12%23.41%22.62%22.54%22.37%21.57%22.69%22.21%21.33%22.74%29.09%27.98%26.95%25.84%25.59%25.24%25.02%9.70%10.36%10.55%10.60%10.40%9.95%9.77%9.99%9.85%9.47%9.77%10.21%8.82%4.53%5.20%6.15%6.60%6.49%6.51%6.39%6.33%6.22%6.08%5.85%5.72%5.56%5.82%5.49%5.53%
Gross Profit (QoQ) -0.33%-3.93%5.49%0.62%2.00%3.99%-2.48%3.33%5.36%2.81%-2.62%5.48%4.75%3.60%1.56%2.90%2.80%92.36%-2.64%0.82%1.75%1.25%2.14%0.30%1.31%0.62%2.11%1.30%1.65%8.90%25.30%1.04%0.60%-0.83%0.53%1.48%1.88%0.07%0.32%1.70%1.98%0.32%0.11%-0.54%2.30%-0.02%0.40%2.70%3.68%2.19%2.49%4.32%5.24%1.27%0.03%1.56%1.29%-0.18%-0.22%1.07%0.87%-0.30%-0.66%0.69%0.71%0.16%
Interest Coverage Ratio Growth (1y) -3.02%2.42%1.83%-2.46%-5.07%5.36%16.59%23.50%35.24%28.65%28.29%-216.00%-199.59%-203.36%-122.74%48.15%11.79%200.82%522.01%-83.04%-22.02%-210.51%13.56%206.85%207.93%196.14%-153.45%-11.69%-8.48%1.91%282.40%8.33%-2.46%-7.16%9.21%9.60%283.12%299.68%238.51%256.08%11.11%10.66%8.51%12.10%13.72%11.58%14.04%12.62%13.00%17.34%17.34%17.24%15.38%9.68%1.37%-39.22%-43.02%-46.02%-43.92%-10.21%-10.14%-8.30%-8.16%
Interest Coverage Ratio Growth (3y) 7.58%11.55%15.06%-50.33%-48.56%-50.38%-32.77%-39.98%-47.18%10.27%7.19%-45.82%-45.37%-46.62%2.91%44.45%46.77%45.36%-36.83%55.05%47.44%2.68%3.45%44.58%43.64%42.76%2.11%1.59%50.67%55.79%106.01%61.69%60.73%60.13%58.89%63.55%69.17%70.25%61.20%65.04%12.61%13.15%13.24%13.96%14.03%12.82%10.70%-7.07%-9.43%-11.44%-12.63%-13.83%-16.09%-18.42%-19.48%
Interest Coverage Ratio Growth (5y) -25.34%7.66%7.89%-27.17%-27.55%-28.92%10.27%7.76%9.36%7.33%-22.40%0.77%1.15%2.44%1.22%24.32%24.88%24.68%48.01%32.28%45.42%32.07%32.56%43.05%43.58%43.21%31.36%33.15%34.01%36.10%59.57%39.79%39.78%39.99%39.95%42.01%44.56%44.73%37.88%26.22%-1.26%-3.02%-3.76%-4.18%-5.36%-6.60%-6.92%
Interest Coverage Ratio (QoQ) -10.70%-0.92%13.12%-3.10%-5.70%-1.48%8.35%-5.69%4.66%9.02%14.77%3.27%-0.44%8.72%-203.78%11.34%-3.33%76.08%-136.57%-50.84%218.10%0.14%-202.61%-0.55%-6.97%202.90%-3.45%1.57%-4.72%-157.21%259.51%5.26%6.09%2.40%-5.27%-5.22%0.98%20.46%-4.93%231.31%5.34%2.02%0.00%3.38%4.91%0.04%3.31%4.88%2.93%2.25%2.03%5.23%6.88%2.25%1.95%3.57%1.59%-5.50%-38.88%-2.91%-3.76%-1.81%-2.13%-2.83%-1.79%-1.67%
Net Cash Flow Growth (1y) 619.05%-1,928.05%-93.08%-385.38%-84.75%165.40%-1,310.23%43.33%-178.13%-109.98%102.12%11.71%2,031.69%-2,495.67%9,819.45%-457.33%-63.90%32.83%-115.53%108.81%-76.13%88.13%-84.98%-122.56%-89.64%1,027.99%-575.21%573.44%3,839.27%-157.79%89.33%-336.25%-69.30%29.33%214.16%92.01%-180.67%200.48%-378.64%-689.96%46.64%-71.19%136.10%97.24%81.47%1,009.86%-847.09%40,282.75%-11,238.37%-91.56%263.77%-94.83%106.91%-1,699.65%-86.32%9.29%-207.12%93.93%-2.25%-115.88%-78.34%484.15%
Net Cash Flow Growth (3y) -41.89%-9.81%-73.90%-34.42%32.04%-19.22%194.32%-40.75%75.97%-55.23%31.09%34.51%54.17%-27.44%-212.42%51.98%-79.26%39.93%-57.94%27.94%-0.87%13.98%-10.06%-65.38%7.80%-55.90%41.33%3.67%-127.37%-25.69%30.24%-51.71%-28.71%30.15%46.57%74.08%-27.64%73.39%-111.91%347.37%-123.79%-35.38%85.83%37.03%51.11%-157.04%18.72%191.25%-103.18%-27.69%30.43%-26.18%49.09%55.09%
Net Cash Flow Growth (5y) 42.98%-87.35%-17.86%26.13%-27.64%32.99%-56.29%43.93%-33.03%13.90%-32.52%19.75%54.46%-61.83%-86.46%-4.37%-35.93%21.29%-25.06%55.34%-17.52%19.65%-33.50%-29.15%-20.49%25.37%23.11%27.91%-24.27%5.58%1.74%75.25%-36.71%16.99%74.22%18.75%-8.99%-34.10%10.98%47.35%3.68%-17.73%20.97%36.97%-22.61%28.43%
Net Cash Flow (QoQ) -125.65%793.26%-138.27%1,156.55%-172.35%102.36%-2,786.25%133.20%210.23%-143.74%-25.78%54.23%60.37%109.31%-5,329.18%1,101.44%-153.26%135.57%-393.80%164.87%-199.09%91.78%266.63%75.80%-149.29%-28.13%79.68%180.73%4,314.89%-193.23%114.25%571.76%-164.76%82.78%-215.33%187.28%-249.09%127.82%-122.08%-780.92%285.70%-177.15%37.41%40.50%200.26%-3.31%-104.78%-299.73%6,106.54%-165.08%357.15%-212.79%104.47%1,163.08%-91.88%50.65%-1,135.53%110.80%-35.13%-247.66%41.31%273.88%-110.54%-1,558.00%226.41%
Net Income Growth (1y) 116.75%168.83%-97.47%341.07%296.77%2,109.42%3,648.57%854.35%1,216.36%226.61%-59.85%-81.10%232.90%79.01%56.12%207.58%-100.01%-100.36%-99.68%-4.91%4.68%33.46%203.16%16.59%22.17%-54.47%-50.97%28.65%3.38%49.31%145.65%-42.73%21.51%-24.02%-44.41%29.26%188.79%40.87%121.78%133.24%-3.31%44.44%4.13%22.96%-30.94%-9.63%-17.20%5.70%-30.20%3.96%3.76%26.38%5.90%-13.69%-66.84%
Net Income Growth (3y) 120.67%272.45%-27.54%99.63%458.14%405.51%186.43%77.02%-26.08%-26.43%-87.33%195.47%3.77%45.84%104.72%99.79%2,227.77%950.69%1,901.91%12.56%9.75%-3.19%53.99%-4.94%15.34%-19.76%-12.52%-1.62%53.65%16.92%44.68%19.97%50.27%15.63%8.68%54.77%24.47%22.51%24.12%44.73%-22.47%10.71%-3.64%17.99%-20.08%-6.75%-34.20%
Net Income Growth (5y) 69.36%20.48%-71.36%115.55%117.77%78.53%40.00%35.90%31.25%49.27%109.76%95.55%7.40%13.52%66.39%64.27%592.52%279.70%526.65%1.09%35.92%-0.58%35.11%20.96%33.78%1.00%9.11%22.26%19.36%15.84%21.16%17.55%10.34%7.75%1.98%37.71%7.35%10.53%-8.03%
Net Income (QoQ) 78.12%2,663.89%-97.30%10.71%-10.08%-5.83%370.48%-0.40%400.71%59.77%19.78%37.37%24.23%-80.36%-43.63%2,319.81%-33.20%-82.87%11.06%-100.07%-2,475.00%115.53%4.83%85.44%-52.62%3.23%15.41%136.43%7.63%-60.30%20.92%-11.88%15.91%4.16%-2.83%27.27%90.69%-75.72%106.18%-20.41%39.51%-43.54%360.62%-61.18%119.64%-40.62%90.95%-42.00%58.33%-29.87%7.25%-24.11%45.08%-10.48%-29.18%13.04%44.79%9.04%-40.66%-7.88%-44.37%
Net Income towards Common Stockholders Growth (1y) -80.05%4.17%13.96%42.74%437.09%289.14%170.29%170.13%279.11%123.81%18.92%-8.78%109.83%43.47%-141.57%-31.79%-46.50%51.24%472.36%312.13%331.15%36.97%24.51%-29.14%-66.88%-8.13%-9.09%-5.60%4.98%35.01%213.54%17.36%24.25%-54.42%-50.74%30.44%3.58%49.84%146.30%-43.06%21.55%-24.10%-44.56%29.52%190.74%41.65%124.12%137.47%-2.68%45.28%4.32%22.85%-30.99%-9.54%-17.20%5.81%-30.21%4.06%3.87%26.55%6.11%-13.70%-65.82%
Net Income towards Common Stockholders Growth (3y) 59.57%108.57%54.15%52.08%249.59%132.05%-49.42%18.90%62.06%69.35%22.55%36.88%69.16%43.77%24.44%25.83%-8.58%23.92%83.85%40.22%14.45%19.32%52.53%-7.75%-24.40%-17.31%11.98%13.06%10.55%-2.66%56.11%-4.47%16.09%-19.67%-12.38%-1.28%54.12%17.23%45.18%20.54%50.95%16.02%9.03%55.75%24.99%23.02%24.63%45.60%-22.32%11.00%-3.55%18.05%-20.05%-6.69%-33.51%
Net Income towards Common Stockholders Growth (5y) 35.46%81.48%41.48%58.13%150.46%91.69%44.01%37.47%43.46%43.62%15.81%11.40%10.97%29.81%40.59%17.15%-0.07%3.21%53.46%33.37%14.05%3.02%33.91%-10.23%-11.47%-8.45%13.90%1.28%36.71%-0.17%36.43%21.80%34.65%1.30%9.48%22.92%19.71%16.18%21.46%17.88%10.62%8.01%2.20%38.30%7.65%10.82%-7.22%
Net Income towards Common Stockholders (QoQ) -50.92%79.01%1.74%-77.68%156.25%95.82%27.44%-16.01%85.66%36.02%27.36%17.87%9.61%-27.73%-2.30%171.14%-25.06%-120.94%260.33%112.65%111.86%-48.45%77.46%122.47%-32.70%-53.14%0.99%3.99%86.69%-53.63%4.87%15.64%140.09%7.68%-60.75%22.43%-11.91%16.37%3.94%-2.78%27.43%91.28%-75.97%107.52%-20.44%39.72%-43.86%365.86%-61.24%121.07%-40.52%90.92%-42.14%58.75%-29.95%7.24%-24.15%45.30%-10.48%-29.26%13.11%45.02%9.07%-40.69%-8.01%-42.56%
Net Margin Growth (1y) -592.00-5.003.00227.00563.00893.00988.000.00M0.00M0.00M111.00-449.000.00M744.00-0.00M-0.00M-0.00M-587.000.00M0.00M0.00M818.00269.00-756.00-0.00M-458.00-360.00-532.00-420.00-85.000.00M164.00271.00-0.00M-0.00M318.00-12.00564.000.00M-709.00298.00-476.00-0.00M234.000.00M452.000.00M0.00M-696.00485.00-335.00244.00-0.00M-305.00-707.0076.00-856.0048.0072.00663.00101.00-295.00-0.00M
Net Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-261.00584.000.00M-296.00217.000.00M975.00-138.00-90.00-0.00M-227.000.00M473.00-51.00275.000.00M-0.00M-0.00M-0.00M-116.00-50.00-161.00-0.00M0.00M-227.00557.00-0.00M-0.00M-157.000.00M540.000.00M744.000.00M461.0083.000.00M910.00632.00997.000.00M-0.00M227.00-971.00983.00-0.00M-552.00-0.00M
Net Margin Growth (5y) 556.000.00M695.000.00M0.01M0.00M961.00744.00954.000.00M-387.00-0.00M-0.00M432.000.00M-458.00-0.00M-0.00M0.00M955.00208.00-814.000.00M-0.00M-0.00M-0.00M313.00-525.000.00M-0.00M0.00M0.00M0.00M-628.00448.000.00M0.00M720.000.00M0.00M352.00203.00-553.000.00M154.00385.00-926.00
Net Margin (QoQ) -375.00310.00-26.00-501.00212.00318.00199.00-165.00541.00414.00493.00260.00114.00-757.00-66.000.00M-0.00M-0.00M996.00680.000.00M-0.00M0.00M0.00M-0.00M-0.00M-19.0044.000.00M-0.00M-191.00156.000.00M242.00-0.00M264.00-203.00210.0048.00-67.00373.000.00M-0.00M941.00-401.00552.00-857.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M154.00-679.00917.00-315.00-778.00225.00941.00277.00-0.00M-171.00-759.00
Operating Income Growth (1y) -6.39%-3.28%5.97%-3.96%-5.90%17.86%18.57%25.52%36.47%22.92%35.69%29.96%8.27%6.33%-55.84%6.69%81.99%97.62%337.63%76.52%18.50%14.21%11.59%11.57%13.62%2.30%-41.88%0.30%9.92%26.53%116.22%21.12%10.48%3.79%22.15%22.45%303.79%298.45%232.76%238.80%1.88%1.95%1.69%2.28%4.94%6.75%8.90%11.06%13.11%15.55%14.27%11.72%8.91%4.04%2.69%-34.20%-35.97%-37.08%-35.76%0.47%-1.76%-0.67%1.22%
Operating Income Growth (3y) 6.33%11.90%19.46%16.14%11.61%15.49%-10.77%20.28%39.06%37.20%37.90%34.76%32.66%33.88%29.20%28.08%34.82%32.17%41.59%25.47%13.96%13.92%11.93%10.67%11.33%10.34%15.36%14.15%69.89%73.61%106.36%71.28%65.64%61.55%60.48%61.89%62.83%63.07%54.46%56.71%6.54%7.94%8.16%8.27%8.94%8.67%8.52%-6.54%-7.61%-8.88%-8.99%-9.61%-11.85%-13.37%-12.60%
Operating Income Growth (5y) 18.82%24.11%26.93%24.16%24.56%28.30%28.25%27.94%29.35%24.72%11.21%22.32%23.87%25.44%22.07%20.61%24.37%24.84%49.61%23.98%45.86%43.63%41.64%41.25%41.52%40.41%39.03%38.82%39.29%41.61%57.63%41.67%40.09%39.06%38.75%39.40%39.69%39.13%34.02%23.12%-3.35%-3.82%-3.55%-3.45%-4.05%-4.32%-3.64%
Operating Income (QoQ) -11.32%-4.01%12.67%-2.39%-8.37%5.17%2.11%-4.36%14.77%5.80%8.09%3.98%3.37%16.78%3.53%-13.37%1.52%-51.49%150.09%47.78%10.24%7.42%0.88%-0.80%6.25%4.96%0.86%1.02%-4.34%-40.37%74.05%10.71%10.11%1.90%-2.50%0.99%3.45%19.93%-2.26%233.02%2.08%0.16%-0.49%0.14%2.15%-0.10%0.09%2.75%3.91%1.92%2.07%4.65%6.15%0.78%-0.20%2.02%1.39%-0.52%-36.05%-0.73%-0.35%1.56%0.01%-2.94%0.75%3.49%
Operating Margin Growth (1y) -247.00-193.00-152.00-218.00-297.00143.00182.00333.00476.00255.00504.00326.00-104.00-102.00-0.00M-0.00M-54.00173.000.00M0.00M291.00226.00198.00194.00214.00-89.00-0.00M-829.00-627.00-240.000.00M387.00189.0012.00439.00434.000.01M0.01M0.01M0.01M46.0012.005.0058.00-75.00-17.00-45.00-80.00-16.0039.0031.0050.0070.00-4.00-1.00-0.00M-0.00M-0.00M-0.00M-34.00-141.00-73.0011.00
Operating Margin Growth (3y) -68.00206.00534.00441.0075.00296.00-0.00M-612.00318.00326.00396.00129.00133.00297.0091.00-3.00451.00309.00796.00440.00-122.00-104.00-196.00-247.00-224.00-317.0045.00-7.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-45.0034.00-9.0028.00-20.0018.00-15.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin Growth (5y) -225.00277.00426.00245.00312.00695.00776.00656.00823.00462.00-868.00-505.00-280.00-33.00-304.00-444.0013.0081.000.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin (QoQ) -304.001.00149.00-93.00-250.0042.0083.00-172.00190.0081.00234.00-29.00-31.00329.0056.00-459.00-29.00-0.00M954.00759.00198.00151.00-33.00-25.00133.00123.00-37.00-5.00-171.00-0.00M597.00197.00216.0059.00-84.00-2.0039.00485.00-89.000.01M5.00-12.00-75.00128.00-29.00-20.00-22.00-5.0029.00-47.00-58.0060.0084.00-56.00-38.0080.0010.00-53.00-0.00M-75.00-71.00105.007.00-182.00-4.00189.00
Profit After Tax Growth (1y) -32.12%5.36%-36.68%-7.05%11.50%107.24%178.37%173.82%283.75%121.98%16.35%-12.22%107.07%43.58%-142.27%-28.59%-45.29%53.55%471.64%311.59%330.94%36.92%24.44%-29.17%-66.89%-8.18%-7.29%-5.22%5.30%33.80%204.36%17.05%23.58%-54.01%-50.38%29.79%3.48%48.91%144.12%-42.46%21.18%-23.84%-44.34%28.75%188.02%40.32%121.23%132.43%-3.27%44.41%4.20%22.89%-30.89%-9.52%-17.13%5.76%-30.07%3.95%3.76%26.28%5.94%-13.69%-66.54%
Profit After Tax Growth (3y) 42.67%69.24%27.05%30.73%106.92%87.62%-49.91%19.73%63.21%69.78%22.27%37.15%69.64%44.52%25.04%27.69%-7.93%24.51%84.57%40.32%14.53%18.93%51.99%-7.72%-24.47%-17.33%11.87%12.92%10.43%-2.87%54.48%-4.38%15.72%-19.51%-12.32%-1.30%53.43%16.75%44.32%19.86%50.02%15.56%8.66%54.36%24.41%22.39%24.08%44.56%-22.39%10.75%-3.59%17.96%-20.00%-6.71%-33.98%
Profit After Tax Growth (5y) 26.89%60.61%26.36%45.70%83.64%69.25%44.65%37.99%44.05%43.82%16.09%11.61%11.22%29.97%40.71%18.22%0.31%3.50%53.33%33.23%13.95%2.87%33.58%-10.11%-11.59%-8.52%13.72%1.30%36.28%-0.42%35.33%21.21%33.98%1.11%9.22%22.39%19.28%15.76%21.02%17.48%10.29%7.74%1.99%37.48%7.36%10.47%-7.88%
Profit After Tax (QoQ) -34.79%70.99%-12.96%-30.06%1.23%2.75%27.77%-16.11%88.16%38.02%25.69%17.57%8.84%-27.65%-5.18%177.34%-24.53%-121.30%260.18%112.46%111.82%-48.45%77.40%122.45%-32.70%-53.15%0.97%3.98%86.66%-52.69%3.23%15.52%137.18%7.61%-60.30%21.96%-11.74%16.11%3.84%-2.75%27.00%90.35%-75.52%104.81%-20.19%39.11%-43.38%358.16%-61.12%119.33%-40.51%90.67%-41.95%58.26%-29.84%7.22%-24.00%44.96%-10.47%-29.10%12.96%44.70%8.96%-40.52%-7.96%-43.91%
Return on Assets Growth (1y) 0.00M1.001.001.001.001.000.00M1.001.000.00M0.00M-2.00-2.00-2.00-1.00-1.000.00M1.001.003.001.001.000.00M1.001.001.000.00M-1.00-1.00-1.000.00M1.001.001.001.00-1.00-1.001.001.003.003.002.002.001.001.000.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.00
Return on Assets Growth (3y) 2.002.001.000.00M0.00M-1.00-1.00-1.00-2.00-1.00-1.000.00M1.001.001.002.003.003.003.003.001.001.000.00M1.001.001.001.00-1.00-1.001.001.003.003.003.003.003.003.002.002.003.003.001.001.000.00M-1.000.00M-1.00-2.00
Return on Assets Growth (5y) 0.00M1.001.002.002.001.001.000.00M1.002.001.000.00M0.00M1.002.002.003.003.003.003.002.002.001.002.004.003.003.003.003.002.003.003.003.002.002.001.002.002.002.001.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M1.001.000.00M-1.000.00M0.00M1.000.00M0.00M-1.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M1.000.00M1.001.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00
Return on Equity Growth (1y) -1.001.002.004.004.002.000.00M1.002.000.00M0.00M-4.00-7.00-3.00-3.00-1.000.00M1.003.006.005.002.51M2.84M6.004.00-2.51M-2.84M-7.00-7.00-7.000.00M2.002.002.001.00-2.00-1.001.002.005.006.003.003.002.001.000.00M-1.00-2.00-2.00-2.00-2.00-1.001.002.002.000.00M
Return on Equity Growth (3y) 6.003.002.001.00-1.00-1.00-2.00-4.00-5.00-1.00-2.00-2.001.004.002.51M2.84M10.0011.0011.005.002.001.00-1.001.00-1.00-2.51M-2.84M-6.00-6.00-4.003.005.006.006.006.005.005.004.004.005.004.000.00M0.00M-1.00-1.000.00M-1.00-3.00
Return on Equity Growth (5y) -2.001.003.005.003.004.002.51M2.84M7.008.006.00-3.000.00M1.003.004.006.005.006.005.003.004.001.005.004.00-2.51M-2.84M0.00M0.00M-1.005.005.005.003.003.002.004.004.004.003.00
Return on Equity (QoQ) -2.000.00M0.00M1.000.00M1.002.001.00-2.00-1.003.003.00-4.00-1.00-1.00-1.000.00M0.00M0.00M0.00M2.003.00-1.002.002.51M0.33M-2.84M0.00M0.00M-7.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M2.000.00M2.001.000.00M1.000.00M0.00M-1.000.00M0.00M-1.00-1.000.00M1.001.000.00M0.00M-2.00
Return on Invested Capital Growth (1y) 18.0014.009.005.001.001.001.001.002.002.003.004.004.003.002.001.00-4.00-9.00-12.00-13.00-6.00-1.001.003.00
Return on Invested Capital Growth (3y) 21.0017.0014.0011.007.006.006.006.001.00-4.00-7.00-8.00-6.00-7.00-8.00-9.00
Return on Invested Capital Growth (5y) 20.0011.004.00-1.00-4.00-4.00-4.00-4.00
Return on Invested Capital (QoQ) 5.005.004.004.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.000.00M0.00M0.00M0.00M-5.00-4.00-3.00-1.002.000.00M0.00M0.00M
Return on Sales Growth (1y) 2.001.00-9.001.001.004.007.008.0010.009.00-4.00-7.0022.008.000.00M1.00-33.00-21.00-2.00-2.000.00M0.00M17.0018.0032.00-6.00-5.00-1.0020.002.003.00-17.00-18.003.000.00M6.0021.00-7.003.00-5.00-17.002.0032.005.0021.0012.00-8.005.00-4.003.00-16.00-3.00-7.001.00-9.000.00M1.007.001.00-3.00-21.00
Return on Sales Growth (3y) 13.0014.00-7.001.0032.0021.002.001.00-1.00-4.00-7.00-9.00-11.00-13.0016.00-15.0011.0012.009.0013.0031.0034.0013.0016.0014.00-1.00-2.00-13.0023.00-3.006.00-16.00-13.00-2.0035.006.0025.007.0028.005.001.0017.009.006.0010.0016.00-32.002.00-10.0010.00-24.00-6.00-27.00
Return on Sales Growth (5y) 2.000.00M-9.000.00M0.00M0.00M16.0017.0028.007.003.002.0018.0031.0012.00-17.00-8.0014.0014.0016.0020.0037.009.0019.0015.00-6.0033.00-13.0027.0012.0030.00-7.004.0013.0012.007.0015.0011.003.002.00-6.0025.001.004.00-10.00
Return on Sales (QoQ) 1.009.00-9.000.00M0.00M0.00M1.000.00M4.003.002.003.002.00-11.00-1.0031.00-11.00-19.000.00M-2.000.00M0.00M0.00M0.00M0.00M1.0015.00-18.00-2.002.0018.003.00-20.003.00-2.002.001.00-1.004.0018.00-28.0010.00-4.006.00-9.0040.00-32.0022.00-17.0020.00-20.0014.00-11.002.00-7.009.00-3.00-8.002.0010.003.00-14.00-2.00-8.00
Revenue Growth (1y) 3.46%5.60%13.49%5.45%7.73%10.34%9.29%9.16%10.75%10.35%11.48%15.26%12.91%10.85%90.13%90.93%86.12%84.32%5.68%5.86%5.54%4.98%4.00%4.05%5.15%5.69%16.66%40.85%40.61%38.88%24.59%1.88%1.90%3.27%4.03%3.93%4.44%4.66%4.69%4.22%1.38%1.82%1.64%1.65%5.79%6.94%9.42%12.02%13.30%15.07%13.89%11.12%8.10%4.08%2.71%2.76%2.11%1.68%1.40%1.04%0.63%0.59%1.04%
Revenue Growth (3y) 7.27%8.74%11.41%9.88%10.44%10.51%32.32%33.93%32.52%31.13%30.84%32.57%30.41%28.96%27.85%28.12%27.35%26.93%8.64%15.76%15.99%15.50%14.76%14.29%14.64%14.87%14.77%14.25%14.38%14.50%10.71%3.34%2.57%3.24%3.44%3.26%3.85%4.45%5.20%5.87%6.71%7.81%8.20%8.16%9.02%8.60%8.57%8.55%7.74%6.79%5.85%4.88%3.57%2.11%1.71%
Revenue Growth (5y) 21.00%21.31%22.68%21.81%21.49%21.17%20.55%21.48%20.90%20.13%22.13%27.84%26.81%25.78%24.88%24.72%24.24%24.01%10.69%10.43%10.68%10.74%10.48%10.09%9.79%10.07%9.98%9.58%9.92%10.33%8.58%4.67%5.28%6.25%6.65%6.51%6.53%6.42%6.37%6.27%6.05%5.81%5.70%5.61%5.89%5.55%5.57%
Revenue (QoQ) 0.46%-4.06%5.79%1.46%2.54%3.10%-1.70%3.66%5.03%2.12%-1.82%5.18%4.65%3.16%1.51%3.03%2.74%76.95%1.93%0.44%1.74%1.46%2.11%0.13%1.20%0.51%2.16%1.20%1.71%10.94%23.34%1.02%0.46%-0.47%0.86%1.05%1.80%0.26%0.76%1.55%2.02%0.29%0.31%-1.21%2.46%0.11%0.32%2.81%3.58%2.43%2.70%3.98%5.20%1.38%0.20%1.16%1.29%0.04%0.25%0.52%0.86%-0.23%-0.10%0.11%0.81%0.21%
Share-based Compensation Growth (1y) 148.10%182.26%142.53%7.54%251.91%-2.19%-3.55%-50.48%-81.91%-53.17%-22.60%29.74%11.82%7.16%50.48%102.77%103.41%94.06%35.97%34.37%47.58%63.38%46.24%40.64%20.54%222.35%60.11%25.42%39.33%-57.00%33.33%13.96%2.74%27.61%18.91%16.50%14.64%4.20%10.51%-17.09%32.27%10.10%1.53%34.28%-18.03%55.59%23.67%6.69%7.88%1.65%-15.99%-22.56%-8.57%9.46%5.22%7.21%-11.85%-11.66%-10.36%1.82%9.38%16.08%
Share-based Compensation Growth (3y) 16.45%8.94%21.88%-11.59%-10.72%-21.11%3.95%9.22%-25.63%-0.88%16.56%52.33%49.73%50.33%44.10%56.48%53.52%117.02%47.11%33.33%35.33%31.32%46.15%26.21%19.94%20.94%36.41%18.53%17.95%-17.00%20.56%3.25%15.92%13.55%10.09%9.06%7.52%21.30%11.54%5.90%5.36%20.31%1.80%3.52%-6.84%20.08%3.01%-3.96%-4.56%-0.57%-7.47%-5.45%-4.12%3.93%
Share-based Compensation Growth (5y) 29.14%21.88%29.94%13.49%16.40%9.25%17.43%19.75%-6.05%38.68%29.96%44.20%41.32%36.33%44.90%40.51%38.95%41.18%38.23%25.77%23.89%24.67%32.62%14.19%21.21%15.20%23.29%13.14%12.21%-0.41%17.08%9.54%6.62%18.28%6.75%1.39%4.16%14.71%4.17%-0.28%-1.17%10.98%-0.10%3.90%-4.86%12.17%
Share-based Compensation (QoQ) 23.10%-10.54%125.00%0.13%40.05%-23.13%-0.24%227.67%-61.07%-24.21%-48.77%19.66%0.80%25.25%-14.13%3.14%-3.41%75.88%15.72%3.46%-7.84%23.23%14.35%13.64%2.03%10.30%9.97%-2.60%172.86%-45.22%-13.85%8.19%-15.78%69.86%-26.37%-2.46%4.60%58.29%-27.86%-4.03%-4.92%67.87%-45.88%53.11%-20.86%54.82%-28.42%-6.53%50.22%23.05%-38.25%-5.49%41.55%1.70%-43.08%11.59%69.46%-2.25%-42.00%-8.25%69.84%-0.81%-34.12%-1.44%80.24%
Shareholder's Equity Growth (1y) 151.98%28.60%39.72%20.45%38.58%35.24%36.43%12.17%81.28%16.84%11.31%133.28%86.07%202.15%198.63%0.55%4.81%2.78%3.10%0.22%2.68%-0.73%-0.75%96.00%-100.00%-100.00%-100.00%-7.53%0.00%71,993,911.11%71,461,400.00%-3.07%70,280,788.89%-3.19%-3.03%-1.30%-1.73%-1.61%-1.88%-3.20%-3.15%-0.83%-0.47%1.08%1.39%0.78%1.01%0.58%4.39%2.95%2.47%1.46%16.25%16.68%17.61%-2.46%-17.18%-18.09%-19.15%-5.00%
Shareholder's Equity Growth (3y) 50.44%26.66%28.50%46.62%67.20%68.39%65.52%38.05%52.34%53.67%50.77%32.96%26.04%45.54%45.11%25.46%-98.54%-98.57%-98.57%22.01%-98.57%27.28%26.58%20.66%26.36%26.22%25.60%-4.00%8,739.19%8,718.29%8,693.29%-2.52%8,645.26%-1.88%-1.80%-1.16%-1.18%-0.56%-0.46%-0.53%0.83%0.95%0.99%1.04%7.15%6.58%6.77%-0.15%0.16%-0.54%-0.86%-2.04%
Shareholder's Equity Growth (5y) 51.52%44.55%45.55%26.00%38.14%37.26%35.93%38.89%-89.92%-89.92%-90.06%33.63%-91.05%44.97%44.24%12.10%16.77%15.46%15.18%11.69%15.28%14.45%14.05%10.91%13.94%14.43%14.11%-2.84%1,366.44%1,369.54%1,368.76%-1.20%1,379.08%-0.40%-0.40%-0.29%3.21%3.39%3.52%-0.53%-0.27%-0.33%-0.41%-0.90%
Shareholder's Equity (QoQ) -2.49%135.23%-45.42%2.73%5.93%102.80%-37.21%0.26%6.86%66.74%1.47%-35.38%1.80%249.46%-19.06%4.93%0.61%17.66%-15.64%2.91%0.92%14.37%-13.56%-0.51%0.91%125.86%-100.00%0.00%0.00%73,043,166.67%-100.00%71,993,911.11%-0.74%-0.92%-0.74%-0.83%-0.57%0.85%-1.18%-0.71%-0.85%-0.50%-1.13%1.68%-0.50%1.04%-0.82%1.06%-0.27%0.62%2.93%-0.33%-0.73%-0.37%17.93%0.04%0.06%-17.38%0.13%-1.05%-1.24%-2.92%
Tax Rate Growth (1y) 14.0068.00-66.0078.0047.00-74.0035.0027.00-62.00206.00301.00-331.00-234.00-414.00-416.00196.00331.0083.0092.0053.00-91.0075.0033.00-65.00-43.00114.00104.00
Tax Rate Growth (3y) -1.00201.00269.00-226.00-249.00-282.00-80.00-107.0035.00-125.00-22.00-81.006.00-256.00-291.00185.00197.00272.00229.00
Tax Rate Growth (5y) 96.00-131.00-54.0024.00-9.00-124.0045.00-119.00-99.0064.00115.00
Tax Rate (QoQ) 21.0011.00-26.009.0075.00-124.00118.00-22.00-46.00-15.00110.00-111.00222.0080.00-522.00-14.0042.0078.0090.00121.00-207.0088.0051.00-24.00-40.0045.00-46.00-1.00117.0036.00
Total Debt Growth (1y) 0.97%-17.94%-21.34%-17.65%-9.77%-11.91%50.32%60.21%72.83%78.58%7.38%14.86%6.07%9.39%11.35%7.11%10.74%7.04%48.53%48.47%53.28%54.05%10.85%9.38%5.19%5.91%14.96%8.96%7.12%6.92%-5.09%-0.70%-0.77%2.84%5.98%11.20%8.77%5.99%1.81%-2.77%-0.80%-0.49%-2.42%-3.37%-2.90%-2.90%3.19%5.76%7.63%11.94%10.54%9.79%8.00%7.11%9.18%
Total Debt Growth (3y) 6.08%8.88%8.28%14.86%18.26%19.83%21.58%25.38%26.62%27.88%21.10%22.24%21.65%21.73%22.39%20.26%21.32%20.42%23.70%20.95%19.98%20.38%6.55%5.78%3.79%5.21%4.96%6.36%4.95%5.24%0.80%2.40%2.30%2.74%1.73%1.47%1.56%0.80%0.83%-0.21%1.21%2.65%3.63%3.91%4.11%5.20%7.59%
Total Debt Growth (5y) 7.38%8.61%15.99%19.23%22.93%23.19%24.23%26.20%26.76%27.82%17.75%16.83%15.20%15.35%14.88%13.48%13.67%13.94%13.75%14.34%13.26%13.71%5.47%5.06%3.82%4.20%2.82%2.48%2.17%2.40%0.62%1.87%2.27%3.34%3.73%3.94%4.02%4.19%4.35%
Total Debt (QoQ) 4.26%-10.67%-9.36%-2.79%-0.07%-6.48%-0.69%-5.09%70.53%-0.32%7.13%-1.93%2.54%6.62%-1.07%1.14%4.38%2.56%2.28%-2.24%44.84%2.52%5.59%-1.75%4.22%1.16%1.55%-1.08%13.14%-4.12%-0.17%-1.26%0.43%0.31%-0.24%2.33%3.50%5.25%-2.42%-0.29%-0.57%0.51%-0.45%0.03%-2.50%-0.47%0.03%0.03%3.62%2.01%1.79%4.03%2.32%1.32%0.13%3.18%4.30%