|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.00M | 436.93M | 452.57M | 463.57M | 476.08M | 495.04M | 520.78M | 527.97M | 529.03M | 535.15M | 542.04M | 542.25M | 543.62M | 546.43M | 551.13M | 549.83M | 549.29M | 549.90M | 554.37M | 555.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | 13.75M | 13.83M | 15.21M | 16.54M | 15.63M | 16.26M | 17.03M | 17.93M | 16.09M | 16.30M | 17.47M | 20.00M | 17.20M | 17.27M | 17.58M | 20.58M | 17.51M | 18.18M | 18.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 412.07M | 423.18M | 438.74M | 448.37M | 459.54M | 479.41M | 504.52M | 510.93M | 511.11M | 519.05M | 525.74M | 524.78M | 523.63M | 529.23M | 533.86M | 532.25M | 528.72M | 532.39M | 536.19M | 537.05M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 13.11M | 12.67M | 14.12M | 16.32M | 15.58M | 12.19M | 14.74M | 15.92M | 13.88M | 13.52M | 15.25M | 17.05M | 12.67M | 12.73M | 14.07M | 15.62M | 12.81M | 12.53M | 13.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 3.32M | 2.94M | -8.19M | 2.72M | 3.69M | 1.17M | 10.30M | 0.11M | 0.12M | 2.89M | 0.43M | 1.12M | 0.34M | 3.35M | 190.86M | 185.73M | 4.20M | 3.60M | 191.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 13.11M | 12.67M | 14.12M | 16.32M | 15.58M | 12.19M | 14.74M | 15.92M | 13.88M | 13.52M | 15.25M | 197.80M | 205.80M | 211.56M | 204.93M | 201.35M | 214.65M | 216.06M | 205.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.91M | 20.13M | 10.34M | 19.34M | 10.79M | -28.32M | -1.72M | -23.46M | 3.47M | 16.99M | -16.49M | 27.22M | 23.53M | -19.24M | -1.68M | -0.95M | 0.83M | 4.72M | -1.25M | -51.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.91M | 20.13M | 10.34M | 19.34M | 10.79M | -28.32M | -1.72M | -23.46M | 3.47M | 16.99M | -16.49M | 27.22M | 23.53M | -19.24M | -1.68M | -0.95M | 0.83M | 4.72M | -1.25M | -51.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.53M | 225.59M | 89.59M | 198.41M | 111.76M | 213.10M | 124.11M | 198.03M | 140.13M | 152.14M | 113.08M | 165.50M | 148.92M | 105.21M | 118.45M | 172.28M | 186.98M | 110.94M | 103.42M | 57.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.04M | 2.80M | 7.79M | -1.44M | -3.05M | -1.26M | -0.46M | 0.94M | 2.86M | -0.21M | 1.15M | 1.79M | 1.02M | 0.67M | 1.75M | 1.04M | 0.60M | 1.77M | 1.19M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.53M | 223.55M | 87.05M | 190.62M | 113.20M | 216.56M | 125.36M | 209.38M | 139.57M | 145.69M | 113.28M | 164.35M | 147.13M | 101.95M | 118.23M | 157.04M | 185.94M | 108.13M | 99.54M | 58.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.26M | 0.30M | 0.38M | 0.41M | 0.34M | 0.45M | 0.39M | 0.38M | 0.45M | 0.52M | 0.48M | 0.47M | 0.45M | 0.55M | 0.47M | 0.53M | 0.39M | 0.69M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 7.40M | 2.57M | 5.28M | 2.77M | 5.86M | 3.39M | 5.32M | 3.66M | 3.97M | 3.00M | 4.39M | 3.86M | 2.71M | 3.04M | 4.43M | 4.73M | 2.75M | 2.51M | -0.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.53M | 223.55M | 86.79M | 190.62M | 113.20M | 216.15M | 125.36M | 198.49M | 139.19M | 149.28M | 113.28M | 164.35M | 147.13M | 104.19M | 117.78M | 170.53M | 185.94M | 110.34M | 101.66M | 56.55M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.27M | 215.56M | 83.56M | 184.72M | 109.88M | 209.78M | 121.39M | 192.70M | 134.99M | 144.77M | 109.81M | 159.55M | 142.83M | 101.03M | 114.27M | 165.72M | 180.75M | 107.20M | 98.62M | 56.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 1.88 | 0.73 | 1.61 | 0.95 | 1.82 | 1.05 | 1.67 | 1.16 | 1.24 | 0.94 | 1.37 | 1.22 | 0.86 | 0.98 | 1.42 | 1.55 | 0.92 | 0.84 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 1.88 | 0.73 | 1.60 | 0.95 | 1.82 | 1.05 | 1.66 | 1.16 | 1.24 | 0.94 | 1.37 | 1.22 | 0.86 | 0.98 | 1.42 | 1.54 | 0.92 | 0.84 | 0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.26M | 114.49M | 114.57M | 114.72M | 115.26M | 115.35M | 115.36M | 115.34M | 116.18M | 116.62M | 116.63M | 116.52M | 116.67M | 116.78M | 116.76M | 116.78M | 116.84M | 116.98M | 116.94M | 116.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.09M | 410.06M | 426.07M | 434.24M | 443.22M | 463.83M | 492.33M | 496.19M | 495.18M | 505.17M | 512.22M | 509.53M | 325.82M | 323.44M | 322.30M | 327.32M | 327.36M | 317.74M | 320.13M | 331.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.67M | 38.87M | 39.23M | 39.11M | 39.12M | 38.91M | 38.64M | 38.08M | 37.28M | 36.72M | 36.65M | 38.58M | 40.36M | 41.27M | 42.73M | 44.19M | 45.16M | 45.11M | 46.28M | 48.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02% | 0.91% | 3.13% | 3.93% | -1.29% | -1.43% | -1.01% | -0.23% | 0.67% | 1.88% | -0.18% | 0.69% | 1.21% | 0.97% | 0.57% | 1.02% | 0.56% | 0.54% | 1.71% | 2.06% |