|
Revenue
|
79.91M | 78.89M | 81.06M | 80.18M | 77.29M | 77.47M | 79.49M | 79.57M | 75.36M | 78.96M | 83.80M | 92.06M | 85.16M | 88.40M | 87.89M | 100.46M | 104.02M | 105.45M | 106.57M | 107.78M | 108.44M | 110.33M | 105.44M | 106.63M | 111.28M | 116.91M | 105.98M | 95.33M | 96.10M | 95.68M | 97.69M | 102.17M | 102.82M | 105.67M | 100.30M | 88.18M | 81.25M | 80.14M | 81.55M | 83.04M | 80.83M | 81.79M | 84.51M | 83.31M | 92.56M | 81.54M | 83.42M | 86.48M | 80.28M | 79.78M | 80.09M | 81.10M | 85.08M | 87.05M | 85.42M | 82.96M | 86.25M | 85.79M | 85.57M | 100.85M | 88.86M | 87.72M | 86.90M | 86.74M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.71M | 86.00M | 89.76M | 91.34M | 94.77M | 89.62M | 78.57M | 70.68M | 70.35M | 70.94M | 71.98M | 70.55M | 71.52M | 73.17M | 73.55M | 81.62M | 69.92M | 72.01M | 73.13M | 65.66M | 66.07M | 66.13M | 68.51M | 69.83M | 71.31M | 70.73M | 70.24M | 71.06M | 70.30M | 70.56M | 86.02M | 71.73M | 71.84M | 71.56M | 70.70M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 9.69M | | | 7.96M | 6.43M | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
5.98M | 4.94M | 4.88M | 6.66M | 5.45M | 5.54M | 5.08M | 6.13M | 5.37M | 6.19M | 5.81M | 6.32M | 7.15M | 6.51M | 6.36M | 8.32M | 8.04M | 6.63M | 6.43M | 7.22M | 7.82M | 7.97M | 6.73M | 6.75M | 7.78M | 7.75M | 7.51M | 8.07M | 9.46M | 8.14M | 7.96M | 8.60M | 9.00M | 7.42M | 7.48M | 7.76M | 8.53M | 7.33M | 7.79M | 7.13M | 7.83M | 7.55M | 7.23M | 7.76M | 8.42M | 7.91M | 8.36M | 10.76M | 10.74M | 9.30M | 9.06M | 9.62M | 9.24M | 9.01M | 8.61M | 9.47M | 9.49M | 9.25M | 10.99M | 10.31M | 10.39M | 9.63M | 9.32M | 10.71M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.04M | | 0.14M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
5.98M | 4.94M | 4.88M | 6.66M | 5.45M | 5.54M | 5.08M | 6.13M | 5.37M | 6.19M | 5.81M | 6.32M | 7.15M | 6.51M | 6.36M | 8.32M | 8.04M | 6.63M | 6.43M | 7.22M | 7.82M | 7.97M | 6.73M | 6.75M | 7.78M | 7.75M | 7.51M | 8.07M | 9.46M | 8.14M | 7.96M | 8.60M | 9.00M | 7.42M | 7.48M | 7.76M | 8.53M | 7.33M | 7.79M | 7.13M | 7.83M | 7.55M | 7.23M | 7.76M | 18.11M | 17.60M | 8.36M | 10.76M | 18.70M | 15.73M | 9.06M | 9.62M | 9.24M | 9.01M | 8.61M | 9.47M | 9.49M | 9.75M | 10.99M | 10.31M | 10.39M | 9.67M | 9.32M | 10.85M |
|
Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.57M | 78.03M | 81.16M | 82.35M | 87.35M | 82.14M | 70.81M | 62.15M | 63.01M | 63.15M | 64.85M | 62.73M | 63.96M | 65.94M | 65.79M | 63.52M | 52.31M | 63.65M | 62.37M | 46.97M | 50.34M | 57.07M | 58.89M | 60.59M | 62.30M | 62.12M | 60.77M | 61.57M | 60.56M | 59.57M | 75.71M | 61.34M | 62.18M | 62.23M | 59.85M |
|
EBIT
|
22.46M | 14.78M | 30.88M | 20.17M | 29.49M | -9.82M | 1.81M | 45.31M | 22.77M | 22.16M | 190.54M | 12.20M | 17.33M | 21.08M | 30.11M | 0.60M | 25.78M | 44.50M | 46.92M | 28.43M | 55.76M | 73.19M | 16.54M | 56.27M | 68.02M | 79.27M | -4.49M | 35.53M | 60.46M | 74.57M | 78.03M | 81.16M | 82.35M | 87.35M | 82.14M | 70.81M | 62.15M | 63.01M | 63.15M | 64.85M | 62.73M | 63.96M | 65.94M | 65.79M | 63.52M | 52.31M | 63.65M | 62.37M | 46.97M | 50.34M | 57.07M | 58.89M | 60.59M | 62.30M | 62.12M | 60.77M | 61.57M | 60.56M | 59.57M | 75.71M | 61.34M | 62.18M | 62.23M | 59.85M |
|
Non Operating Investment Income
|
2.08M | -1.62M | 4.94M | 3.51M | 5.99M | -0.45M | -9.87M | 6.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.76M | | -0.01M | 4.36M | 0.02M | -0.01M | -0.01M | -0.31M | -1.65M | -0.00M | 0.01M | -6.42M | -10.70M | -11.73M | -2.97M | 21.41M | -3.30M | -4.19M | -0.46M | -1.51M | 10.38M | 3.78M | -0.40M | 11.40M | -0.16M | -3.19M | 2.54M | -0.16M | | -0.05M | 2.42M | 3.82M | | | -2.23M | -0.37M | -0.10M | | -4.42M | 0.01M | 1.39M | | 17.56M | 2.50M | | | -13.22M | -0.67M | | | -0.12M | | | | | -0.13M | | | | | -0.35M | 1.14M | | -12.60M |
|
Non Operating Income
|
2.23M | 2.82M | 2.92M | 3.85M | 2.90M | 2.83M | 3.37M | 3.88M | 2.62M | 1.63M | 1.36M | 1.14M | 1.86M | 1.47M | 2.15M | 3.68M | 2.95M | 3.08M | 4.22M | 4.14M | 2.61M | 3.08M | 2.52M | 3.22M | 2.87M | 3.55M | 3.08M | 3.54M | 2.62M | 1.37M | 1.00M | 4.33M | 0.36M | 0.17M | 0.43M | 0.89M | 0.48M | 0.91M | 0.53M | 0.34M | 0.19M | 0.08M | 0.04M | 0.43M | 0.48M | 0.00M | 0.47M | 0.41M | 0.03M | 0.08M | 0.24M | 0.58M | 0.19M | 0.14M | 0.39M | 2.25M | 3.77M | 2.73M | 0.64M | 0.56M | 0.52M | 0.74M | 0.60M | 0.96M |
|
EBT
|
-7.86M | -15.50M | 1.14M | -6.10M | 2.57M | -36.70M | -25.16M | 24.32M | -1.40M | -1.31M | 166.40M | -0.65M | -5.90M | -0.36M | 8.06M | -18.84M | 1.96M | 19.18M | 22.60M | 4.59M | 32.76M | 49.85M | -5.39M | 34.80M | 45.12M | 56.59M | -27.49M | 16.07M | 40.73M | 11.00M | 5.69M | 31.98M | -14.43M | -0.49M | 221.29M | 24.56M | 28.10M | 24.24M | 145.35M | 86.09M | 18.81M | 19.65M | 44.03M | 105.65M | 41.94M | 74.22M | 7.40M | 263.02M | 0.02M | 36.18M | 25.20M | 39.93M | 7.93M | -6.56M | 13.13M | 20.76M | 0.85M | 5.89M | 6.79M | 32.35M | 19.36M | 29.55M | 43.78M | 30.02M |
|
Tax Provisions
|
0.64M | 0.60M | 0.45M | -0.15M | -1.53M | 0.22M | 0.26M | 0.18M | 0.18M | 0.32M | 0.29M | 0.07M | 0.40M | 0.15M | 2.43M | 0.21M | 0.59M | 0.28M | 0.07M | 0.16M | 0.44M | -0.05M | 0.07M | 0.10M | 0.41M | 0.22M | 0.46M | 0.34M | 0.42M | 0.38M | 0.38M | 0.74M | 0.50M | 0.38M | 0.44M | 0.40M | 0.44M | 0.43M | 0.24M | 0.27M | 0.65M | 0.42M | 0.29M | 0.22M | 0.37M | 0.34M | 0.27M | 0.31M | 0.42M | 0.26M | 0.27M | 0.15M | 0.22M | 0.21M | 0.22M | -0.48M | 0.12M | 0.08M | 0.02M | -0.14M | 0.21M | 0.20M | 0.18M | -0.43M |
|
Profit After Tax
|
-33.05M | -30.38M | 7.34M | 14.28M | -23.64M | -56.96M | -37.05M | 14.02M | 5.48M | 5.63M | 175.29M | -7.04M | -7.29M | 7.83M | 5.16M | -8.92M | 1.81M | 15.29M | 42.18M | 38.19M | 34.37M | 50.21M | -7.63M | 35.51M | 50.45M | 56.68M | -27.61M | 16.93M | 40.40M | 5.52M | 3.92M | 29.23M | -14.82M | -1.69M | 220.85M | 23.80M | 28.28M | 23.77M | 147.82M | 85.42M | 18.42M | 19.13M | 43.62M | 105.22M | 41.48M | 73.79M | 7.06M | 262.77M | 10.91M | 41.54M | 23.59M | 40.21M | 11.31M | -8.05M | 12.90M | 19.49M | -0.56M | 5.43M | 6.35M | 33.03M | 18.98M | 29.13M | 42.36M | 28.69M |
|
Equity Income
|
5.24M | 5.37M | 5.46M | 5.67M | 4.00M | 7.60M | 9.05M | 9.69M | 7.39M | 10.28M | 3.80M | 0.06M | 0.14M | 0.20M | -0.74M | 0.24M | 0.28M | -0.21M | 0.17M | 0.38M | 0.37M | 0.31M | 0.27M | 0.81M | 5.74M | 0.31M | 0.34M | 1.20M | 1.91M | -3.26M | 0.28M | 0.22M | 0.11M | 0.07M | 0.00M | 1.52M | 0.62M | -0.04M | 2.71M | -0.40M | 0.26M | -0.10M | -0.13M | -0.20M | -0.09M | -0.08M | -0.07M | 0.06M | 11.30M | 5.62M | -1.34M | 0.43M | 3.60M | -1.01M | -0.01M | -1.22M | -1.28M | -1.00M | -1.16M | 0.27M | -0.98M | -0.96M | -1.24M | -1.23M |
|
Net Income - Minority
|
| | | -75.97M | | -60.41M | -59.01M | -58.36M | -59.90M | -28.34M | -27.05M | -26.43M | -25.57M | -25.19M | -24.70M | -23.75M | | -22.32M | -23.55M | -23.15M | -23.22M | -23.02M | -22.83M | -22.50M | -22.84M | -22.63M | -19.60M | -19.71M | -18.85M | -17.87M | -17.02M | -16.93M | -15.62M | -15.34M | -17.40M | -16.81M | -16.01M | -15.67M | -19.30M | -19.61M | -19.48M | -19.41M | -20.99M | -20.47M | -22.93M | -25.06M | -21.49M | -32.37M | -33.66M | -34.74M | -35.37M | -38.27M | -38.24M | -37.90M | -38.16M | -33.37M | -31.96M | -26.34M | -25.90M | -22.49M | -22.05M | -21.82M | -12.15M | -11.70M |
|
Income from Non-Controlling Interests
|
-2.56M | -5.60M | 1.01M | 2.70M | 1.45M | -12.70M | 0.07M | 0.99M | 1.87M | 1.12M | 0.75M | 0.59M | 0.50M | 1.10M | 0.46M | 0.18M | 0.93M | 0.84M | 1.77M | 0.82M | 0.87M | 0.88M | 0.78M | 0.66M | 1.01M | 1.15M | -2.26M | 0.93M | 0.18M | 0.21M | 0.06M | 0.60M | -0.51M | 0.90M | 2.83M | 0.27M | 0.25M | 0.44M | 4.50M | 0.19M | 0.27M | 0.27M | 1.71M | 0.84M | 0.43M | 1.11M | 0.42M | 0.48M | 0.29M | 0.24M | 0.20M | 1.73M | 0.15M | 0.27M | 0.24M | 4.89M | -0.29M | -0.62M | -0.73M | -0.06M | -0.82M | -0.73M | 6.08M | -0.08M |
|
Income from Continuing Operations
|
-8.49M | -16.11M | 0.69M | -5.95M | 4.10M | -36.92M | -25.42M | 24.15M | -1.58M | -1.63M | 166.10M | -0.71M | -6.29M | -0.51M | 5.62M | -19.05M | 1.37M | 18.89M | 22.52M | 4.43M | 32.32M | 49.91M | -5.47M | 34.70M | 44.71M | 56.37M | -27.95M | 15.73M | 40.31M | 10.62M | 5.31M | 31.23M | -14.94M | -0.87M | 220.85M | 24.16M | 27.66M | 23.81M | 145.11M | 85.82M | 18.16M | 19.23M | 43.75M | 105.43M | 41.56M | 73.87M | 7.13M | 262.71M | -0.39M | 35.92M | 24.93M | 39.78M | 7.71M | -6.77M | 12.91M | 21.24M | 0.73M | 5.81M | 6.77M | 32.49M | 19.14M | 29.36M | 43.60M | 30.46M |
|
Consolidated Net Income
|
-26.07M | -18.96M | 2.02M | 14.56M | -24.09M | -27.64M | -14.47M | -19.82M | 0.50M | -3.02M | 6.28M | 4.34M | 4.04M | 12.81M | 2.13M | 9.95M | 2.49M | 3.51M | 19.48M | 35.45M | 1.69M | -0.01M | | | | | | | 40.31M | 10.62M | 5.31M | 31.23M | -14.94M | -0.87M | 220.85M | 24.16M | 27.66M | 23.81M | 145.11M | 85.82M | 18.16M | 19.23M | 43.75M | 105.43M | 41.56M | 73.87M | 7.13M | 262.71M | -0.39M | 35.92M | 24.93M | 39.78M | 7.71M | -6.77M | 12.91M | 21.24M | 0.73M | 5.81M | 6.77M | 32.49M | 19.14M | 29.36M | 43.60M | 30.46M |
|
Income towards Parent Company
|
-26.07M | -18.96M | 2.02M | -61.42M | -24.09M | -88.05M | -73.48M | -78.18M | -59.39M | -31.36M | -20.77M | -22.09M | -21.54M | -12.39M | -22.57M | -13.80M | 2.49M | -18.81M | -4.07M | 12.30M | -21.53M | -23.03M | -22.83M | -22.50M | -22.84M | -22.63M | -19.60M | -19.71M | 21.46M | -7.25M | -11.71M | 14.30M | -30.56M | -16.21M | 203.45M | 7.35M | 11.65M | 8.14M | 125.81M | 66.21M | -1.32M | -0.19M | 22.76M | 84.96M | 18.64M | 48.81M | -14.36M | 230.34M | -34.05M | 1.18M | -10.44M | 1.51M | -30.53M | -44.67M | -25.25M | -12.13M | -31.23M | -20.53M | -19.13M | 10.00M | -2.91M | 7.54M | 31.44M | 18.76M |
|
Preferred Dividend Payments
|
-2.93M | 2.92M | 2.93M | -8.51M | 2.93M | 2.92M | 0.07M | 0.14M | 0.15M | 0.14M | 1.09M | -0.08M | 0.18M | 0.16M | 0.14M | 0.17M | 0.15M | 0.14M | 0.11M | 0.09M | 0.10M | 0.10M | 0.07M | 6.03M | 0.09M | 0.08M | 0.05M | 6.10M | 0.07M | 0.06M | 0.05M | 6.11M | 0.07M | 0.06M | 0.25M | 6.01M | 0.05M | 0.04M | 0.19M | 5.99M | 0.05M | 0.04M | 0.05M | 6.17M | 0.07M | 0.10M | 0.04M | 6.12M | 0.06M | 0.06M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M |
|
Net Income towards Common Stockholders
|
-33.05M | -30.38M | 0.06M | 5.27M | -23.64M | -50.54M | -37.05M | 7.50M | -2.19M | -3.39M | 168.95M | -6.76M | -7.29M | -0.85M | 2.98M | -8.92M | -0.84M | 12.74M | 38.72M | 35.70M | 31.83M | 47.65M | -7.63M | 33.23M | 47.78M | 53.88M | -26.98M | 14.39M | 40.40M | 5.52M | 3.92M | 29.23M | -15.96M | -3.33M | 216.19M | 23.80M | 26.41M | 21.72M | 141.56M | 83.57M | 16.54M | 17.25M | 40.28M | 102.71M | 39.40M | 71.00M | 5.03M | 260.38M | 8.99M | 39.67M | 21.78M | 36.87M | 9.52M | -9.68M | 11.04M | 12.98M | -1.93M | 3.77M | 4.69M | 31.39M | 17.28M | 27.45M | 34.62M | 27.12M |
|
EPS (Basic)
|
-0.27 | -0.23 | 0.00 | 0.04 | -0.16 | -0.33 | -0.24 | 0.05 | -0.01 | -0.02 | 1.09 | -0.04 | -0.04 | 0.00 | 0.01 | -0.04 | 0.00 | 0.05 | 0.17 | 0.16 | 0.14 | 0.20 | -0.03 | 0.14 | 0.21 | 0.23 | -0.12 | 0.06 | 0.17 | 0.02 | 0.02 | 0.12 | -0.07 | -0.01 | 0.91 | 0.10 | 0.11 | 0.09 | 0.60 | 0.35 | 0.07 | 0.07 | 0.15 | 0.38 | 0.14 | 0.26 | 0.02 | 0.94 | 0.03 | 0.14 | 0.08 | 0.13 | 0.03 | -0.03 | 0.04 | 0.37 | -0.01 | 0.01 | 0.02 | 0.63 | 0.06 | 0.09 | 0.12 | 1.55 |
|
EPS (Weighted Average and Diluted)
|
-0.27 | | | 0.04 | -0.16 | -0.33 | -0.24 | 0.05 | -0.01 | -0.02 | 0.96 | -0.04 | -0.04 | 0.00 | 0.01 | -0.04 | 0.00 | 0.05 | 0.17 | 0.16 | 0.14 | 0.20 | -0.03 | 0.14 | 0.20 | 0.23 | -0.12 | 0.06 | 0.17 | 0.02 | 0.02 | 0.12 | -0.07 | -0.01 | 0.90 | 0.10 | 0.11 | 0.09 | 0.59 | 0.35 | 0.06 | 0.06 | 0.15 | 0.38 | 0.14 | 0.26 | 0.02 | 0.91 | 0.03 | 0.14 | 0.08 | 0.13 | 0.03 | -0.03 | 0.04 | 0.37 | -0.01 | 0.01 | 0.02 | 0.63 | 0.06 | 0.09 | 0.12 | 1.55 |
|
Shares Outstanding (Weighted Average)
|
121.47M | 133.14M | 133.71M | 130.99M | 146.18M | 151.53M | 157.21M | 152.47M | 154.15M | 154.56M | 154.98M | 159.11M | 189.23M | 211.62M | 213.65M | 209.80M | 227.16M | 228.37M | 229.46M | 228.97M | 232.53M | 233.81M | 234.02M | 233.46M | 232.64M | 232.62M | 234.21M | 233.63M | 237.18M | 237.72M | 237.99M | 237.76M | 238.07M | 237.69M | 237.58M | 236.67M | 232.54M | 232.64M | 236.29M | 237.64M | 253.04M | 264.79M | 274.70M | 266.91M | 275.42M | 275.57M | 278.12M | 277.64M | 283.64M | 283.60M | 281.56M | 279.89M | 290.08M | 290.19M | 290.29M | 58.05M | 291.29M | 291.40M | 291.53M | 58.29M | 291.71M | 291.87M | 292.03M | 58.38M |
|
Shares Outstanding (Diluted Average)
|
121.47M | | | 130.99M | 142.63M | | | 152.47M | 154.15M | | 180.86M | 179.66M | 189.23M | 211.62M | 214.41M | 209.80M | 227.16M | 228.85M | 229.92M | 229.44M | 232.96M | 239.90M | 234.02M | 233.75M | 238.89M | 235.23M | 237.22M | 237.68M | 241.09M | 241.53M | 241.70M | 241.54M | 238.07M | 237.69M | 246.06M | 240.81M | 236.14M | 236.30M | 241.36M | 237.93M | 257.35M | 269.09M | 276.02M | 268.18M | 279.05M | 277.47M | 282.05M | 287.37M | 289.07M | 287.69M | 284.61M | 282.47M | 291.04M | 291.02M | 291.25M | 58.24M | 291.29M | 291.62M | 291.60M | 58.31M | 292.30M | 292.25M | 292.68M | 58.57M |
|
EBITDA
|
22.46M | 14.78M | 30.88M | 20.17M | 29.49M | -9.82M | 1.81M | 45.31M | 22.77M | 22.16M | 190.54M | 12.20M | 17.33M | 21.08M | 30.11M | 0.60M | 25.78M | 44.50M | 46.92M | 28.43M | 55.76M | 73.19M | 16.54M | 56.27M | 68.02M | 79.27M | -4.49M | 35.53M | 60.46M | 74.57M | 78.03M | 81.16M | 82.35M | 87.35M | 82.14M | 70.81M | 62.15M | 63.01M | 63.15M | 64.85M | 62.73M | 63.96M | 65.94M | 65.79M | 73.20M | 62.00M | 63.65M | 62.37M | 54.92M | 56.78M | 57.07M | 58.89M | 60.59M | 62.30M | 62.12M | 60.77M | 61.57M | 60.56M | 59.57M | 75.71M | 61.34M | 62.18M | 62.23M | 59.85M |
|
Interest Expenses
|
30.32M | 30.28M | 29.74M | 26.27M | 26.92M | 26.88M | 26.97M | 20.99M | 24.17M | 23.47M | 24.14M | 12.85M | 23.22M | 21.44M | 22.05M | 19.44M | 23.82M | 25.32M | 24.32M | 23.85M | 23.00M | 23.34M | 21.93M | 21.47M | 22.89M | 22.68M | 23.00M | 19.46M | 19.73M | 19.22M | 18.89M | 20.05M | 20.33M | 21.73M | 21.16M | 16.66M | 17.21M | 17.03M | 16.48M | 14.38M | 14.79M | 14.17M | 13.65M | 12.59M | 11.49M | 11.47M | 12.21M | 11.54M | 10.68M | 10.82M | 11.26M | 12.66M | 11.39M | 10.14M | 10.96M | 13.89M | 16.98M | 17.60M | 16.04M | 15.85M | 16.28M | 16.47M | 16.09M | 14.08M |
|
Shares Outstanding
|
| | | 146.55M | | 4.21M | 4.08M | 154.94M | 4.03M | 3.97M | 3.84M | 178.62M | 3.72M | 3.65M | 3.65M | 228.66M | 3.44M | 3.44M | 3.44M | 233.28M | 3.42M | 74.45M | 74.45M | 234.58M | 83.24M | 83.24M | 83.24M | 238.04M | 83.24M | 83.24M | 80.57M | 240.69M | 3.22M | 3.21M | 3.21M | 235.01M | 3.14M | 3.14M | 3.05M | 254.77M | 2.75M | 2.74M | 2.71M | 277.15M | 277.61M | 277.66M | 282.64M | 283.75M | 287.87M | 281.67M | 276.10M | 291.72M | 292.56M | 292.58M | 292.61M | 293.45M | 294.29M | 294.31M | 294.49M | 294.50M | 295.73M | | | |
|
Tax Rate
|
-8.11 | -3.90 | 39.40 | 2.44 | -59.74 | -0.60 | -1.05 | 0.73 | -13.01 | -24.81 | 0.18 | -10.39 | -6.73 | -42.34 | 30.20 | -1.14 | 30.09 | 1.48 | 0.32 | 3.53 | 1.35 | -0.10 | -1.39 | 0.30 | 0.92 | 0.40 | -1.68 | 2.12 | 1.04 | 3.43 | 6.59 | 2.32 | -3.49 | -77.19 | 0.20 | 1.64 | 1.56 | 1.77 | 0.17 | 0.31 | 3.47 | 2.15 | 0.65 | 0.21 | 0.89 | 0.46 | 3.65 | 0.12 | 0.00M | 0.73 | 1.08 | 0.38 | 2.72 | -3.20 | 1.68 | -2.32 | 14.69 | 1.41 | 0.31 | -0.42 | 1.11 | 0.67 | 0.42 | -1.45 |