|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.54M | 83.42M | 86.48M | 80.28M | 79.78M | 80.09M | -232.89M | 1.66M | 87.05M | 85.42M | 1.06M | 86.25M | 1.02M | 85.57M | 355.38M | 0.97M | 87.72M | 1.09M | 1.05M | 0.97M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.92M | 72.01M | 73.13M | 65.66M | 66.07M | 66.13M | -245.48M | -13.59M | 71.31M | 70.73M | -11.65M | 71.06M | -14.46M | 70.56M | 340.54M | -16.16M | 71.84M | -14.26M | -14.99M | -15.76M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | 7.96M | 6.43M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 8.36M | 10.76M | 10.74M | 9.30M | 9.06M | 9.62M | 9.24M | 9.01M | 8.61M | 9.47M | 9.49M | 9.25M | 10.99M | 10.31M | 10.39M | 9.63M | 9.32M | 10.71M | 10.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.04M | | 0.14M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.60M | 8.36M | 10.76M | 18.70M | 15.73M | 9.06M | 9.62M | 9.24M | 9.01M | 8.61M | 9.47M | 9.49M | 9.75M | 10.99M | 10.31M | 10.39M | 9.67M | 9.32M | 10.85M | 10.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.31M | 63.65M | 62.37M | 46.97M | 50.34M | 57.07M | -255.10M | -22.83M | 62.30M | 62.12M | -21.12M | 61.57M | -24.21M | 59.57M | 330.23M | -26.55M | 62.18M | -23.58M | -25.84M | -26.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.31M | 63.65M | 62.37M | 46.97M | 50.34M | 57.07M | -255.10M | -22.83M | 62.30M | 62.12M | -21.12M | 61.57M | -24.21M | 59.57M | 330.23M | -26.55M | 62.18M | -23.58M | -25.84M | -26.03M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.22M | -0.67M | | | -0.12M | | | | | -0.13M | | | | | -0.35M | 1.14M | | -12.60M | -0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.47M | 0.41M | 0.03M | 0.08M | 0.24M | 0.58M | 0.19M | 0.14M | 0.39M | 2.25M | 3.77M | 2.73M | 0.64M | 0.56M | 0.52M | 0.74M | 0.60M | 0.96M | 1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.22M | 7.40M | 263.02M | 0.02M | 36.18M | 25.20M | 39.93M | 7.93M | -6.56M | 13.13M | 20.76M | 0.85M | 5.89M | 6.79M | 32.35M | 19.36M | 29.55M | 43.78M | 30.02M | 2.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.27M | 0.31M | 0.42M | 0.26M | 0.27M | 0.15M | 0.22M | 0.21M | 0.22M | -0.48M | 0.12M | 0.08M | 0.02M | -0.14M | 0.21M | 0.20M | 0.18M | -0.43M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.68M | 6.64M | 264.73M | 10.91M | 41.30M | 23.39M | 37.75M | 11.17M | -8.05M | 12.90M | 14.60M | -0.56M | 4.80M | 5.61M | 33.03M | 18.98M | 28.40M | 36.28M | 28.77M | -0.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.07M | 0.06M | 11.30M | 5.62M | -1.34M | 0.43M | 3.60M | -1.01M | -0.01M | -1.22M | -1.28M | -1.00M | -1.16M | 0.27M | -0.98M | -0.96M | -1.24M | -1.23M | -2.44M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.06M | -21.49M | -32.37M | -33.66M | -34.74M | -35.37M | -38.27M | -38.24M | -37.90M | -38.16M | -33.37M | -31.96M | -26.34M | -25.90M | -22.49M | -22.05M | -21.82M | -12.15M | -11.70M | -11.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.42M | 0.48M | 0.29M | 0.24M | 0.20M | 1.73M | 0.15M | 0.27M | 0.24M | 4.89M | -0.29M | -0.62M | -0.73M | -0.06M | -0.82M | -0.73M | 6.08M | -0.08M | -0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.87M | 7.13M | 262.71M | -0.39M | 35.92M | 24.93M | 39.78M | 7.71M | -6.77M | 12.91M | 21.24M | 0.73M | 5.81M | 6.77M | 32.49M | 19.14M | 29.36M | 43.60M | 30.46M | 2.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.87M | 7.13M | 262.71M | -0.39M | 35.92M | 24.93M | 39.78M | 7.71M | -6.77M | 12.91M | 21.24M | 0.73M | 5.81M | 6.77M | 32.49M | 19.14M | 29.36M | 43.60M | 30.46M | 2.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.81M | -14.36M | 230.34M | -34.05M | 1.18M | -10.44M | 1.51M | -30.53M | -44.67M | -25.25M | -12.13M | -31.23M | -20.53M | -19.13M | 10.00M | -2.91M | 7.54M | 31.44M | 18.76M | -9.52M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.04M | 6.12M | 0.06M | 0.06M | 1.57M | -4.53M | 0.07M | 0.06M | 1.57M | 1.57M | 0.09M | 0.08M | 1.57M | -4.40M | 1.57M | 0.11M | 1.57M | -4.32M | 1.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.00M | 5.03M | 260.38M | 8.99M | 39.67M | 21.78M | 36.87M | 9.52M | -9.68M | 11.04M | 12.98M | -1.93M | 3.77M | 4.69M | 31.39M | 17.28M | 27.45M | 34.62M | 27.12M | -1.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.02 | 0.93 | 0.03 | 0.14 | 0.08 | 0.13 | 0.03 | -0.03 | 0.04 | 0.37 | -0.01 | 0.01 | 0.02 | 0.63 | 0.06 | 0.09 | 0.12 | 1.55 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.02 | 0.93 | 0.03 | 0.14 | 0.08 | 0.13 | 0.03 | -0.03 | 0.04 | 0.37 | -0.01 | 0.01 | 0.02 | 0.63 | 0.06 | 0.09 | 0.12 | 1.55 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.57M | 276.38M | 277.64M | 283.64M | 283.57M | 281.56M | 279.89M | 290.08M | 290.19M | 290.19M | 58.05M | 291.29M | 291.35M | 291.53M | 58.29M | 291.71M | 291.87M | 292.03M | 58.38M | 58.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.47M | 282.05M | 287.37M | 289.07M | 287.69M | 278.52M | 282.47M | 291.04M | 291.02M | 291.15M | 58.24M | 291.29M | 291.62M | 291.60M | 58.31M | 292.30M | 292.21M | 292.68M | 58.57M | 58.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 63.65M | 62.37M | 54.92M | 56.78M | 57.07M | -255.10M | -22.83M | 62.30M | 62.12M | -21.12M | 61.57M | -24.21M | 59.57M | 330.23M | -26.55M | 62.18M | -23.58M | -25.84M | -26.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | 12.21M | 11.54M | 10.68M | 10.82M | 11.26M | 12.66M | 11.39M | 10.14M | 10.96M | 13.89M | 16.98M | 17.60M | 16.04M | 15.85M | 16.28M | 16.47M | 16.09M | 14.08M | 13.22M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.66M | 282.64M | 283.75M | 287.87M | 1.94M | 276.10M | 58.34M | 292.56M | 292.58M | 292.61M | 58.69M | 1.94M | 1.94M | 294.49M | 58.90M | 295.73M | 295.76M | 295.77M | 59.08M | 58.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 3.65 | 0.12 | 0.00M | 0.73 | 1.08 | 0.38 | 2.72 | -3.20 | 1.68 | -2.32 | 14.69 | 1.41 | 0.31 | -0.42 | 1.11 | 0.67 | 0.42 | -1.45 | 5.96 |