|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.87M | 7.13M | 262.71M | -0.39M | 35.92M | 24.93M | 39.78M | 7.71M | -6.77M | 12.91M | 21.24M | 0.73M | 5.81M | 6.77M | 32.49M | 19.14M | 29.36M | 43.60M | 30.46M | 2.15M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51M | 16.63M | | -11.12M | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.29M | 58.72M | 52.94M | 42.09M | 53.12M | 58.91M | 40.16M | 37.55M | 55.10M | 60.88M | 55.92M | 38.92M | 38.45M | 64.60M | 69.22M | 38.99M | 44.29M | 63.50M | 41.94M | 37.46M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.46M | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.59M | 136.01M | -104.07M | 72.15M | -56.35M | 116.23M | | 3.70M | 58.95M | 25.41M | 32.73M | 2.61M | 1.09M | 7.61M | 98.11M | 7.17M | 4.59M | 6.58M | 14.31M | 5.61M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.62M | 1.11M | 547.12M | 0.26M | 54.27M | 91.38M | 48.57M | 27.34M | | 46.48M | 6.17M | | 15.49M | 27.00M | 134.98M | 34.12M | -33.08M | 4.28M | 374.92M | 2.56M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 3.18M | 2.18M | 1.54M | 14.07M | 3.64M | 0.68M | 4.74M | 0.80M | 0.30M | 4.17M | 0.85M | 1.30M | 0.46M | 4.65M | | | 3.90M | 1.12M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -115.40M | -203.79M | 6.34M | -152.53M | -64.58M | 8.96M | -28.77M | -5.53M | -33.35M | -7.60M | -136.97M | -27.70M | 109.76M | -17.64M | 21.98M | 23.18M | 24.44M | 153.72M | 96.87M | -6.86M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 5.96M | -6.58M | 4.11M | 1.67M | 0.66M | -2.82M | 0.11M | 0.19M | 0.21M | 0.21M | 0.46M | 0.20M | 0.39M | -1.05M | 0.44M | 0.55M | 0.67M | -1.66M | 0.14M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -387.42M | | | | | | | | | | | | | 50.00M | | | -50.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 90.00M | 340.00M | | 155.00M | -75.00M | 200.00M | 25.00M | 25.00M | 50.00M | 25.00M | | | 15.00M | 70.00M | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 55.75M | 5.46M | 38.49M | 0.00M | -0.06M | 177.14M | -0.15M | 0.00M | -0.03M | -2.49M | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.36M | 0.17M | 36.83M | 35.92M | -71.65M | 0.17M | 38.21M | -37.15M | 112.97M | -106.67M | 39.54M | 39.53M | -78.75M | 4.05M | 0.07M | 82.03M | -65.57M | 147.74M | 43.02M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.10M | 97.36M | -18.63M | -31.42M | 12.22M | -88.27M | 13.60M | -43.48M | -41.50M | -40.93M | 244.88M | -47.25M | -262.74M | -40.66M | -44.33M | -93.06M | -68.68M | -58.45M | -198.15M | -70.97M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.98M | -47.71M | 40.66M | -141.86M | 0.76M | -20.41M | 24.99M | -11.46M | -19.76M | 12.35M | 163.83M | -36.03M | -114.53M | 6.30M | 46.87M | -30.90M | 0.05M | 158.77M | -59.34M | -40.37M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.30M | -77.29M | 157.01M | -30.06M | 109.47M | -57.32M | 40.16M | 33.84M | -3.85M | 35.47M | 23.19M | 36.31M | 37.37M | 56.99M | -28.89M | 31.81M | 39.70M | 56.92M | 27.63M | 31.85M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.98M | -47.71M | 40.66M | -141.86M | 0.76M | -20.41M | 24.99M | -11.46M | -19.76M | 12.35M | 163.83M | -36.03M | -114.53M | 6.30M | 46.87M | -30.90M | 0.05M | 158.77M | -59.34M | -40.37M |