|
EBITDA Margin Growth (1y)
|
| | | 1,004.00 | -3141.00 | -3582.00 | 3,180.00 | -793.00 | 4,074.00 | 22,509.00 | -4369.00 | -987.00 | -422.00 | -19311.00 | -1266.00 | 444.00 | 1,835.00 | 977.00 | 2,579.00 | 2,664.00 | 2,414.00 | -2834.00 | 2,639.00 | 970.00 | 147.00 | -1992.00 | -1550.00 | 179.00 | 1,013.00 | 8,411.00 | 4,216.00 | 1,718.00 | 472.00 | 202.00 | 86.00 | -359.00 | -402.00 | -446.00 | -219.00 | 111.00 | -43.00 | 59.00 | 87.00 | 148.00 | -216.00 | -172.00 | -685.00 | -1067.00 | -487.00 | -505.00 | 49.00 | 280.00 | 39.00 | 146.00 | 64.00 | 17.00 | -97.00 | -310.00 | 181.00 | -235.00 | 29.00 | 200.00 | -607.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -777.00 | 512.00 | -384.00 | -2455.00 | -1337.00 | 5,487.00 | 4,175.00 | -3057.00 | 2,120.00 | 3,827.00 | -21168.00 | 3,952.00 | 4,078.00 | 4,396.00 | -3849.00 | 3,668.00 | 3,813.00 | 3,574.00 | 3,585.00 | 5,306.00 | 2,867.00 | 1,632.00 | 6,621.00 | 2,752.00 | 1,538.00 | 1,083.00 | 8,167.00 | 4,083.00 | 1,469.00 | 27.00 | -186.00 | -47.00 | -100.00 | -662.00 | -559.00 | -817.00 | -808.00 | -746.00 | -618.00 | -549.00 | -639.00 | -664.00 | -531.00 | -571.00 | -770.00 | -545.00 | -669.00 | 295.00 | 61.00 | -29.00 | 36.00 | -362.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,331.00 | 4,761.00 | -2241.00 | 2,762.00 | 2,297.00 | 8,048.00 | -651.00 | -1968.00 | 3,269.00 | 4,986.00 | -14749.00 | 6,618.00 | 5,974.00 | 5,881.00 | 4,763.00 | 7,970.00 | 5,171.00 | 3,644.00 | 3,341.00 | 5,172.00 | 2,618.00 | 1,186.00 | 6,233.00 | 2,620.00 | 1,797.00 | 824.00 | 8,054.00 | 3,485.00 | 551.00 | -676.00 | -862.00 | -683.00 | -887.00 | -1109.00 | -918.00 | -704.00 | -511.00 | -804.00 | -782.00 | -303.00 | -857.00 | -732.00 | -641.00 | -997.00 |
|
EBITDA Margin (QoQ)
|
-938.00 | 1,936.00 | -1294.00 | 1,300.00 | -5083.00 | 1,495.00 | 5,467.00 | -2673.00 | -215.00 | 19,930.00 | -21411.00 | 709.00 | 350.00 | 1,041.00 | -3366.00 | 2,419.00 | 1,741.00 | 183.00 | -1764.00 | 2,504.00 | 1,492.00 | -5065.00 | 3,709.00 | 835.00 | 668.00 | -7204.00 | 4,151.00 | 2,564.00 | 1,502.00 | 195.00 | -44.00 | 65.00 | 257.00 | -76.00 | -160.00 | -380.00 | 213.00 | -120.00 | 67.00 | -49.00 | 59.00 | -18.00 | 95.00 | 12.00 | -305.00 | 26.00 | -418.00 | -370.00 | 275.00 | 8.00 | 136.00 | -139.00 | 34.00 | 115.00 | 54.00 | -187.00 | -79.00 | -98.00 | 546.00 | -604.00 | 185.00 | 73.00 | -261.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,004.00 | -3141.00 | -3582.00 | 3,180.00 | -793.00 | 4,074.00 | 22,509.00 | -4369.00 | -987.00 | -422.00 | -19311.00 | -1266.00 | 444.00 | 1,835.00 | 977.00 | 2,579.00 | 2,664.00 | 2,414.00 | -2834.00 | 2,639.00 | 970.00 | 147.00 | -1992.00 | -1550.00 | 179.00 | 1,013.00 | 8,411.00 | 4,216.00 | 1,718.00 | 472.00 | 202.00 | 86.00 | -359.00 | -402.00 | -446.00 | -219.00 | 111.00 | -43.00 | 59.00 | 87.00 | -898.00 | -1404.00 | -172.00 | -685.00 | -1012.00 | -105.00 | -505.00 | 49.00 | 1,271.00 | 846.00 | 146.00 | 64.00 | 17.00 | -97.00 | -310.00 | 181.00 | -235.00 | 29.00 | 200.00 | -607.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -777.00 | 512.00 | -384.00 | -2455.00 | -1337.00 | 5,487.00 | 4,175.00 | -3057.00 | 2,120.00 | 3,827.00 | -21168.00 | 3,952.00 | 4,078.00 | 4,396.00 | -3849.00 | 3,668.00 | 3,813.00 | 3,574.00 | 3,585.00 | 5,306.00 | 2,867.00 | 1,632.00 | 6,621.00 | 2,752.00 | 1,538.00 | 1,083.00 | 8,167.00 | 4,083.00 | 1,469.00 | 27.00 | -186.00 | -47.00 | -1146.00 | -1850.00 | -559.00 | -817.00 | -1799.00 | -1553.00 | -618.00 | -549.00 | -639.00 | -664.00 | -531.00 | -571.00 | 276.00 | 644.00 | -669.00 | 295.00 | 1,053.00 | 777.00 | 36.00 | -362.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,331.00 | 4,761.00 | -2241.00 | 2,762.00 | 2,297.00 | 8,048.00 | -651.00 | -1968.00 | 3,269.00 | 4,986.00 | -14749.00 | 6,618.00 | 5,974.00 | 5,881.00 | 4,763.00 | 7,970.00 | 5,171.00 | 3,644.00 | 3,341.00 | 5,172.00 | 2,618.00 | 1,186.00 | 6,233.00 | 2,620.00 | 750.00 | -365.00 | 8,054.00 | 3,485.00 | -441.00 | -1483.00 | -862.00 | -683.00 | -887.00 | -1109.00 | -918.00 | -704.00 | -511.00 | -804.00 | -782.00 | -303.00 | -857.00 | -732.00 | -641.00 | -997.00 |
|
EBIT Margin (QoQ)
|
-938.00 | 1,936.00 | -1294.00 | 1,300.00 | -5083.00 | 1,495.00 | 5,467.00 | -2673.00 | -215.00 | 19,930.00 | -21411.00 | 709.00 | 350.00 | 1,041.00 | -3366.00 | 2,419.00 | 1,741.00 | 183.00 | -1764.00 | 2,504.00 | 1,492.00 | -5065.00 | 3,709.00 | 835.00 | 668.00 | -7204.00 | 4,151.00 | 2,564.00 | 1,502.00 | 195.00 | -44.00 | 65.00 | 257.00 | -76.00 | -160.00 | -380.00 | 213.00 | -120.00 | 67.00 | -49.00 | 59.00 | -18.00 | 95.00 | -1034.00 | -447.00 | 1,215.00 | -418.00 | -1361.00 | 460.00 | 815.00 | 136.00 | -139.00 | 34.00 | 115.00 | 54.00 | -187.00 | -79.00 | -98.00 | 546.00 | -604.00 | 185.00 | 73.00 | -261.00 |
|
EBT Margin Growth (1y)
|
| | | 1,315.00 | -2772.00 | -3306.00 | 3,818.00 | -518.00 | 4,572.00 | 23,021.00 | -3127.00 | -507.00 | 125.00 | -18940.00 | -1805.00 | 881.00 | 1,859.00 | 1,204.00 | 2,301.00 | 2,832.00 | 2,700.00 | -2632.00 | 2,838.00 | 1,034.00 | 322.00 | -2083.00 | -1578.00 | 183.00 | -3691.00 | 3,176.00 | 1,444.00 | -5642.00 | -1196.00 | 21,482.00 | -344.00 | 4,862.00 | 3,071.00 | -4240.00 | 7,583.00 | -1131.00 | -622.00 | -12613.00 | 2,313.00 | 2,204.00 | 6,699.00 | -4323.00 | 17,732.00 | -4528.00 | -4566.00 | 2,259.00 | -25490.00 | 929.00 | -5289.00 | -1610.00 | -2421.00 | -833.00 | 1,440.00 | -743.00 | 705.00 | 2,080.00 | 2,683.00 | 4,244.00 | 253.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 291.00 | 1,924.00 | 776.00 | -1114.00 | -143.00 | 6,556.00 | 5,285.00 | -2631.00 | 3,207.00 | 4,684.00 | -20368.00 | 3,334.00 | 4,747.00 | 4,881.00 | -3511.00 | 3,561.00 | 4,050.00 | -669.00 | -1538.00 | 2,704.00 | -4425.00 | -4565.00 | 22,575.00 | -479.00 | -597.00 | -1816.00 | 20,418.00 | 8,682.00 | -1911.00 | 1,253.00 | 4,628.00 | 9,551.00 | 5,935.00 | 9,148.00 | -21176.00 | 27,628.00 | -3455.00 | 1,511.00 | -14677.00 | -5445.00 | -1395.00 | -3156.00 | -3674.00 | -10178.00 | -4432.00 | -8415.00 | -94.00 | -27205.00 | 2,175.00 | -1166.00 | 1,891.00 | -1462.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,004.00 | 6,484.00 | -652.00 | 4,025.00 | 3,723.00 | 9,578.00 | 571.00 | -1371.00 | 4,424.00 | 1,315.00 | -19274.00 | 3,200.00 | -711.00 | -6.00 | 21,147.00 | 4,660.00 | 3,269.00 | 1,206.00 | 15,703.00 | 9,942.00 | -694.00 | -2116.00 | 5,722.00 | 9,417.00 | 476.00 | 4,261.00 | 3,481.00 | 28,727.00 | -4236.00 | 3,386.00 | 2,565.00 | 1,794.00 | 2,335.00 | -707.00 | -20527.00 | -282.00 | -3360.00 | -2338.00 | -17030.00 | -7160.00 | -149.00 | 967.00 | -173.00 | -9220.00 |
|
EBT Margin (QoQ)
|
-982.00 | 2,106.00 | -902.00 | 1,093.00 | -5069.00 | 1,572.00 | 6,222.00 | -3243.00 | 20.00 | 20,022.00 | -19926.00 | -622.00 | 652.00 | 957.00 | -2792.00 | 2,064.00 | 1,630.00 | 302.00 | -1695.00 | 2,595.00 | 1,498.00 | -5030.00 | 3,775.00 | 791.00 | 785.00 | -7434.00 | 4,280.00 | 2,552.00 | -3089.00 | -567.00 | 2,547.00 | -4533.00 | 1,357.00 | 22,110.00 | -19279.00 | 673.00 | -433.00 | 14,799.00 | -7456.00 | -8041.00 | 75.00 | 2,808.00 | 7,470.00 | -8150.00 | 4,571.00 | -8214.00 | 29,526.00 | -30410.00 | 4,533.00 | -1389.00 | 1,777.00 | -3992.00 | -1685.00 | 2,290.00 | 966.00 | -2404.00 | 588.00 | 107.00 | 2,414.00 | -1030.00 | 1,191.00 | 1,669.00 | -1577.00 |
|
Enterprise Value Growth (1y)
|
| | | 98.03% | 96.34% | 78.93% | -122.95% | 828.60% | -484.77% | -263.25% | -41.74% | -957.38% | -124.68% | -35.50% | -605.18% | 72.87% | -117.55% | -39.53% | -213.78% | -35.72% | 61.27% | 26.05% | 57.87% | -83.72% | 10.19% | -54.77% | 5.41% | -172.91% | -103.03% | -25.80% | -35.72% | 52.92% | 20.40% | 10.10% | -67.29% | -106.83% | 53.17% | 3.86% | 32.18% | 58.48% | -69.40% | -150.03% | -53.64% | -86.02% | -259.71% | 51.83% | -0.14% | 87.07% | 91.20% | 104.64% | 51.15% | -331.89% | -216.11% | -1,110.18% | -282.22% | -293.47% | -82.71% | -56.81% | 73.20% | 81.33% | 43.54% | -130.42% | -100.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.19% | 21.64% | -1.22% | -62.54% | -156.86% | -205.75% | -90.08% | -215.36% | -72.76% | -23.71% | -11.82% | -110.46% | 12.22% | 8.87% | -16.89% | -7.74% | -89.50% | 10.95% | -12.92% | 18.52% | -33.15% | -13.22% | -20.52% | -29.02% | -38.51% | 8.86% | -2.83% | -15.48% | 26.06% | 14.20% | -29.29% | -20.35% | -16.90% | -41.84% | -5.01% | -1.43% | 53.61% | 18.76% | 27.15% | 9.08% | -1.28% | -0.02% | 39.12% | -23.19% | -30.01% | 20.20% | 9.78% | 20.61% | -46.95% | -48.29% | -237.67% | -27.01% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.63% | 16.52% | -1.37% | -38.15% | -111.43% | -58.30% | -51.04% | -65.72% | -77.92% | -28.12% | -22.18% | -64.29% | 2.77% | -4.11% | -12.55% | -23.21% | -45.96% | 23.42% | -4.47% | 9.30% | -15.18% | -2.86% | -33.29% | -17.48% | -15.46% | -35.76% | -5.54% | -18.83% | 37.26% | 27.53% | 15.42% | 3.14% | 2.26% | 4.51% | 11.52% | -14.27% | -11.16% | -25.37% | 2.43% | 5.09% | 5.26% | -0.63% | 4.01% | -0.05% |
|
Enterprise Value (QoQ)
|
-46.40% | 41.90% | 139.36% | -105.89% | -171.91% | -234.34% | 57.14% | 286.98% | -318.23% | -107.69% | 83.27% | -1,031.01% | 42.81% | -25.25% | 12.95% | 56.49% | -358.61% | 19.66% | -95.75% | 81.18% | -30.88% | -53.40% | -11.51% | 17.94% | 36.02% | -164.35% | 31.84% | -136.76% | 52.41% | -63.79% | 26.47% | 17.88% | 19.52% | -84.98% | -36.83% | -1.54% | 81.78% | -279.73% | 3.47% | 37.85% | 25.64% | -460.45% | 40.69% | 24.75% | -43.79% | 24.95% | -23.31% | 90.28% | 2.16% | 139.54% | -1,399.23% | 14.09% | 28.38% | -26.37% | -391.58% | 11.56% | 66.74% | -8.46% | 15.97% | 38.39% | -0.55% | -342.63% | 27.07% |
|
FCF Margin Growth (1y)
|
| | | -29.00 | -1859.00 | -1400.00 | 1,104.00 | -369.00 | -168.00 | -1601.00 | -5571.00 | -5761.00 | 3,442.00 | 5,158.00 | -32210.00 | 4,170.00 | -2302.00 | -4529.00 | 33,609.00 | -14155.00 | 2,889.00 | 4,252.00 | -10575.00 | 15,728.00 | -3195.00 | -4350.00 | 7,987.00 | -1922.00 | -7508.00 | -22635.00 | -7957.00 | 3,858.00 | -1319.00 | 19,223.00 | 1,468.00 | -6090.00 | -12949.00 | -14188.00 | -14012.00 | -17269.00 | 5,881.00 | 14,071.00 | 4,908.00 | 19,261.00 | -4746.00 | -7928.00 | -20265.00 | -4861.00 | 18,029.00 | 7,376.00 | 32,884.00 | 4,532.00 | 3,988.00 | 6,042.00 | 6,086.00 | 1,320.00 | -2621.00 | 240.00 | -3483.00 | 1,873.00 | 4,079.00 | 814.00 | 5,218.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -6159.00 | 1,415.00 | 2,157.00 | -36677.00 | -1960.00 | 972.00 | -972.00 | -4172.00 | -15746.00 | 4,029.00 | 4,881.00 | -9176.00 | 5,743.00 | -2609.00 | -4627.00 | 31,021.00 | -348.00 | -7814.00 | -22733.00 | -10545.00 | 17,664.00 | -12023.00 | -7761.00 | 1,499.00 | -4154.00 | -21777.00 | -17599.00 | -20500.00 | -19501.00 | -8388.00 | 19,106.00 | -7636.00 | -4098.00 | -11815.00 | -8045.00 | -29369.00 | -2869.00 | 19,163.00 | 13,519.00 | 17,527.00 | 18,932.00 | 17,270.00 | 5,490.00 | 18,705.00 | 991.00 | 19,396.00 | 13,658.00 | 35,487.00 | 7,725.00 | 5,446.00 | 7,096.00 | 7,821.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16144.00 | 2,002.00 | 1,880.00 | -13643.00 | -387.00 | 665.00 | -1070.00 | -6760.00 | -1940.00 | -6675.00 | -22104.00 | -9146.00 | 7,679.00 | -11436.00 | -8038.00 | 24,532.00 | -2581.00 | -22083.00 | -17698.00 | -23088.00 | -5695.00 | -19091.00 | -7879.00 | -7605.00 | -2162.00 | -20642.00 | -11456.00 | -35857.00 | -5101.00 | 4,895.00 | 18,555.00 | 4,983.00 | -4427.00 | 10,202.00 | 5,373.00 | 9,601.00 | 2,983.00 | 20,531.00 | 19,801.00 | 20,130.00 | 22,125.00 | 18,729.00 | 6,545.00 | 20,440.00 |
|
FCF Margin (QoQ)
|
-407.00 | 1,774.00 | 678.00 | -2074.00 | -2237.00 | 2,233.00 | 3,182.00 | -3547.00 | -2036.00 | 800.00 | -788.00 | -3737.00 | 7,167.00 | 2,516.00 | -38156.00 | 32,642.00 | 695.00 | 290.00 | -19.00 | -15121.00 | 17,739.00 | 1,652.00 | -14845.00 | 11,182.00 | -1185.00 | 498.00 | -2508.00 | 1,273.00 | -6771.00 | -14629.00 | 12,170.00 | 13,088.00 | -11948.00 | 5,914.00 | -5585.00 | 5,529.00 | -18807.00 | 4,675.00 | -5409.00 | 2,272.00 | 4,342.00 | 12,865.00 | -14572.00 | 16,625.00 | -19665.00 | 9,684.00 | -26909.00 | 32,029.00 | 3,225.00 | -969.00 | -1401.00 | 3,677.00 | 2,681.00 | 1,085.00 | -1357.00 | -1088.00 | -1260.00 | 3,946.00 | -5081.00 | 4,268.00 | 946.00 | 681.00 | -676.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 224.80% | 21.04% | 42.77% | -4.68% | 24.32% | 157.67% | 114.51% | -316.33% | -205.59% | -88.46% | -73.01% | 90.63% | 324.81% | 91.59% | 197.01% | 1,647.47% | -110.22% | -59.02% | -63.89% | -128.00% | 536.61% | 171.83% | 195.04% | -2,926.93% | 262.54% | -137.32% | -112.20% | 96.38% | -80.57% | 25.21% | -1,551.18% | -41.98% | -582.49% | 72.74% | 94.33% | 78.64% | 95.50% | -53.53% | -1,228.22% | -48.43% | 2,668.92% | 16.60% | 84.95% | 54.80% | -121.91% | -2,322.26% | -475.84% | -1,147.11% | 1,149.39% | 129.01% | 145.95% | 226.40% | -76.87% | 625.99% | -1.59% | -448.74% | -51.99% | -89.96% | -13.67% | 118.34% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -17.89% | -28.88% | -6.15% | -29.92% | 43.44% | -17.11% | 19.80% | 46.36% | -30.89% | -55.09% | -33.85% | 25.97% | 44.27% | 28.75% | 46.81% | -408.07% | 17.39% | -34.18% | -28.67% | -32.13% | 71.86% | -40.25% | -99.54% | -15.87% | -75.43% | -27.57% | -28.35% | 77.78% | -26.87% | 32.10% | -131.70% | 23.37% | 77.33% | 29.59% | 51.60% | 47.67% | 36.74% | -214.18% | -125.77% | -103.01% | 293.77% | 98.82% | 33.85% | 108.97% | -18.99% | 275.65% | 66.36% | -280.23% | 46.82% | 30.28% | 33.71% | 41.08% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.75% | -22.34% | -2.38% | -23.19% | 5.66% | -8.70% | 12.87% | -95.52% | 30.88% | -15.91% | -16.04% | 14.97% | 22.04% | -21.02% | -52.97% | -46.47% | -28.60% | -15.83% | -16.24% | -15.92% | 7.76% | -18.31% | -45.31% | 13.19% | 31.47% | -15.97% | -17.38% | 62.55% | -17.48% | -44.61% | -60.88% | -20.46% | 66.56% | 34.81% | 18.12% | 33.61% | 21.19% | 132.07% | 48.43% | -105.76% | 53.63% | 44.37% | 18.52% | 45.66% |
|
FCF Payout Ratio (QoQ)
|
445.15% | -74.96% | -17.74% | 75.59% | 234.74% | -70.47% | -45.08% | 129.01% | 593.81% | -75.42% | -155.39% | -11.78% | 175.79% | -42.48% | -119.22% | 2,783.18% | -35.41% | -10.83% | 0.14% | -117.72% | 359.01% | -21.43% | -177.65% | 376.32% | 61.26% | -14.72% | -896.58% | 133.10% | -116.60% | 72.11% | -136.27% | 277.67% | -163.88% | -515.73% | 79.68% | -503.76% | 96.39% | -28.09% | 23.50% | -27.19% | -23.18% | -1,008.14% | 91.45% | 2,301.40% | -104.00% | -99.94% | 74.32% | -966.93% | -342.18% | 52.47% | 44.38% | 997.77% | -87.78% | -24.71% | 53.00% | 64.28% | 283.66% | -89.79% | -642.16% | 122.61% | -19.75% | -12.25% | 15.15% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.00 | 132.00 | 124.00 | -184.00 | -189.00 | -237.00 | -241.00 | 29.00 | -35.00 | -41.00 | 159.00 | 90.00 | -169.00 | -25.00 | -372.00 | -639.00 | -292.00 | -376.00 | -9.00 | 29.00 | -91.00 | 23.00 | 20.00 | 31.00 | 4.00 | -34.00 | 62.00 | -167.00 | -5.00 | -12.00 | -379.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00 | -145.00 | 43.00 | -65.00 | -394.00 | -303.00 | -453.00 | -520.00 | -496.00 | -442.00 | -221.00 | -520.00 | -552.00 | -378.00 | -361.00 | -580.00 | -379.00 | -387.00 | 73.00 | -107.00 | -92.00 | -23.00 | -297.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -362.00 | -546.00 | -338.00 | -676.00 | -777.00 | -655.00 | -442.00 | -460.00 | -583.00 | -453.00 | -140.00 | -656.00 | -553.00 | -424.00 | -678.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.00 | -18.00 | 98.00 | 84.00 | -33.00 | -26.00 | -210.00 | 79.00 | -80.00 | -30.00 | 60.00 | 15.00 | -86.00 | 170.00 | -9.00 | -244.00 | 58.00 | -176.00 | -277.00 | 103.00 | -26.00 | 191.00 | -239.00 | -17.00 | 89.00 | 188.00 | -228.00 | -44.00 | 50.00 | 284.00 | -457.00 | 118.00 | 44.00 | -84.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 47.84% | -174.83% | -93.54% | 181.22% | -13.99% | 358.58% | 11,665.70% | -56.00% | -20.80% | 4.12% | -82.70% | -96.76% | 45.08% | 78.73% | 41.29% | 3,769.21% | 123.94% | 78.45% | -60.91% | 119.84% | 22.56% | 11.46% | -125.88% | -30.34% | 3.16% | 11.02% | 2,216.93% | 121.63% | 32.15% | 3.56% | -6.04% | 5.04% | -10.82% | -7.91% | -1.29% | 6.09% | 17.38% | 22.00% | 26.09% | 15.87% | 30.44% | 0.98% | 7.90% | 3.45% | -20.49% | 2.04% | -2.73% | -13.94% | 20.95% | 32.00% | 11.72% | -5.93% | -31.83% | -43.98% | -34.43% | 9.13% | 3.94% | 9.75% | 4.10% | -11.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 0.23% | 26.30% | 9.55% | -65.76% | -0.39% | 89.57% | 206.37% | -17.95% | 37.03% | 49.19% | -54.28% | 40.27% | 58.50% | 52.62% | -28.92% | 289.85% | 41.47% | 30.22% | 28.90% | 50.28% | 18.66% | 8.62% | 72.66% | 17.49% | 6.73% | 1.92% | 178.63% | 35.17% | 11.42% | 5.18% | 5.35% | 8.89% | 10.94% | 4.30% | 10.33% | 8.34% | 6.77% | 7.92% | 9.79% | 1.04% | 7.85% | 10.80% | 5.45% | -5.74% | -13.13% | -8.96% | -10.68% | -4.05% | -5.01% | -6.72% | -8.64% | -2.97% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.75% | 45.07% | -6.20% | 27.84% | 22.09% | 63.18% | -37.47% | -3.29% | 26.61% | 32.66% | -12.14% | 33.63% | 40.26% | 32.52% | 23.24% | 167.88% | 27.25% | 16.06% | 14.71% | 30.48% | 11.83% | 7.56% | 44.98% | 14.79% | 13.23% | 5.46% | 95.71% | 24.24% | 7.48% | 3.69% | 4.18% | 2.83% | 5.60% | 8.85% | 7.85% | 0.58% | 0.07% | -1.45% | -0.62% | 1.15% | -2.33% | -3.51% | -4.36% | -4.05% |
|
Interest Coverage Ratio (QoQ)
|
-34.13% | 112.77% | -26.07% | 42.68% | -133.34% | 118.37% | 3,118.16% | -56.36% | 0.24% | 735.81% | -87.97% | -21.45% | 31.78% | 38.86% | -97.74% | 3,412.50% | 62.35% | 9.77% | -38.19% | 103.30% | 29.37% | -75.95% | 247.57% | 13.34% | 17.65% | -105.58% | 1,035.61% | 67.85% | 26.61% | 6.47% | -2.05% | 0.08% | -0.78% | -3.41% | 9.51% | -15.03% | 2.47% | 3.53% | 17.70% | -5.99% | 6.50% | 7.00% | 8.16% | 5.83% | -17.55% | 14.33% | 3.70% | -18.66% | 5.81% | 8.99% | -8.25% | 14.32% | 15.47% | -7.75% | -22.75% | -17.16% | -5.10% | 7.97% | 28.57% | -21.10% | 0.21% | 2.40% | 9.93% |
|
Net Margin Growth (1y)
|
| | | 1,077.00 | -2673.00 | -4668.00 | 285.00 | 2,768.00 | 6,094.00 | 24,822.00 | -1678.00 | -566.00 | 334.00 | -19822.00 | -154.00 | 776.00 | 1,304.00 | 3,294.00 | 4,200.00 | 3,016.00 | 3,111.00 | -4357.00 | -196.00 | 1,359.00 | 289.00 | -1822.00 | -1607.00 | -90.00 | -4031.00 | 2,946.00 | 1,352.00 | -5756.00 | -892.00 | 21,155.00 | -163.00 | 4,802.00 | 3,025.00 | -4197.00 | 7,366.00 | -1204.00 | -601.00 | -12592.00 | 2,263.00 | 2,211.00 | 6,598.00 | -4164.00 | 17,780.00 | -3137.00 | -3735.00 | 2,116.00 | -25562.00 | 0.00 | -6085.00 | -1427.00 | -2980.00 | -1343.00 | 1,552.00 | -744.00 | 1,547.00 | 2,168.00 | 2,689.00 | 3,435.00 | 14.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,279.00 | 3,755.00 | 332.00 | -1546.00 | 2,978.00 | 7,732.00 | 8,294.00 | 2,369.00 | 3,225.00 | 4,749.00 | -20885.00 | 3,851.00 | 5,151.00 | 4,704.00 | -2884.00 | 2,398.00 | 4,284.00 | -632.00 | -3232.00 | -451.00 | -4487.00 | -4634.00 | 22,279.00 | -418.00 | -1044.00 | -1898.00 | 19,904.00 | 8,555.00 | -2158.00 | 1,533.00 | 4,366.00 | 9,467.00 | 5,809.00 | 9,022.00 | -20953.00 | 27,409.00 | -2130.00 | 2,262.00 | -14640.00 | -5519.00 | -927.00 | -3222.00 | -3474.00 | -10763.00 | -4481.00 | -8267.00 | -55.00 | -26995.00 | 825.00 | -1843.00 | 1,264.00 | -1419.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,071.00 | 8,170.00 | -731.00 | 2,459.00 | 7,352.00 | 11,132.00 | 2,115.00 | 567.00 | 4,494.00 | 1,006.00 | -19760.00 | 3,596.00 | -695.00 | -219.00 | 21,217.00 | 3,587.00 | 3,331.00 | 1,502.00 | 13,725.00 | 6,753.00 | -889.00 | -2210.00 | 5,490.00 | 9,212.00 | -37.00 | 4,099.00 | 3,148.00 | 28,598.00 | -3084.00 | 4,396.00 | 2,318.00 | 1,684.00 | 2,671.00 | -798.00 | -20263.00 | -1133.00 | -3474.00 | -2271.00 | -16811.00 | -6952.00 | -101.00 | 1,020.00 | -783.00 | -9201.00 |
|
Net Margin (QoQ)
|
285.00 | 3,858.00 | 650.00 | -3716.00 | -3465.00 | 1,863.00 | 5,604.00 | -1233.00 | -139.00 | 20,591.00 | -20896.00 | -122.00 | 761.00 | 435.00 | -1227.00 | 808.00 | 1,289.00 | 2,425.00 | -321.00 | -377.00 | 1,384.00 | -5043.00 | 3,840.00 | 1,177.00 | 314.00 | -7153.00 | 4,055.00 | 2,694.00 | -3627.00 | -176.00 | 2,461.00 | -4413.00 | 1,237.00 | 21,870.00 | -18857.00 | 551.00 | -539.00 | 14,648.00 | -7294.00 | -8019.00 | 64.00 | 2,657.00 | 7,561.00 | -8071.00 | 4,450.00 | -8105.00 | 29,505.00 | -28988.00 | 3,853.00 | -2253.00 | 1,827.00 | -3426.00 | -2232.00 | 2,405.00 | 273.00 | -1789.00 | 664.00 | 108.00 | 2,564.00 | -1168.00 | 1,185.00 | 854.00 | -856.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.00 | 202.00 | 86.00 | -359.00 | -402.00 | -446.00 | -219.00 | 111.00 | -43.00 | 59.00 | 87.00 | -898.00 | -1404.00 | -172.00 | -685.00 | -1012.00 | -105.00 | -505.00 | 49.00 | 1,271.00 | 846.00 | 146.00 | 64.00 | 17.00 | -97.00 | -310.00 | 181.00 | -235.00 | 29.00 | 200.00 | -607.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00 | -186.00 | -47.00 | -1146.00 | -1850.00 | -559.00 | -817.00 | -1799.00 | -1553.00 | -618.00 | -549.00 | -639.00 | -664.00 | -531.00 | -571.00 | 276.00 | 644.00 | -669.00 | 295.00 | 1,053.00 | 777.00 | 36.00 | -362.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1483.00 | -862.00 | -683.00 | -887.00 | -1109.00 | -918.00 | -704.00 | -511.00 | -804.00 | -782.00 | -303.00 | -857.00 | -732.00 | -641.00 | -997.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.00 | -44.00 | 65.00 | 257.00 | -76.00 | -160.00 | -380.00 | 213.00 | -120.00 | 67.00 | -49.00 | 59.00 | -18.00 | 95.00 | -1034.00 | -447.00 | 1,215.00 | -418.00 | -1361.00 | 460.00 | 815.00 | 136.00 | -139.00 | 34.00 | 115.00 | 54.00 | -187.00 | -79.00 | -98.00 | 546.00 | -604.00 | 185.00 | 73.00 | -261.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | | | | 1.00 | | | | 0.00 | -1.00 | 5.00 | 5.00 | 8.00 | 9.00 | 0.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -1.00 | 1.00 | 5.00 | 3.00 | 0.00 | 2.00 | -7.00 | -6.00 | -6.00 | -7.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | | | | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 6.00 | 7.00 | 9.00 | | | | 7.00 | 7.00 | 3.00 | 3.00 | 5.00 | 7.00 | -1.00 | 2.00 | -1.00 | -2.00 | 1.00 | -7.00 | -6.00 | -6.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -9.00 | -7.00 | -5.00 | -5.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 6.00 | 7.00 | 8.00 | 9.00 | 6.00 | 7.00 | 7.00 | 7.00 | 4.00 | 5.00 | 6.00 | | | | 7.00 | 6.00 | 6.00 | 0.00 | 2.00 | 1.00 | -6.00 | -7.00 | -9.00 | -8.00 | -6.00 | -8.00 | -7.00 | -6.00 | -1.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | | | | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 7.00 | 0.00 | 2.00 | 1.00 | -3.00 | 2.00 | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | -1.00 | 4.00 | -1.00 | -1.00 | 0.00 | -6.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -5.00 | -3.00 | -1.00 | 3.00 | 8.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 0.00 | -4.00 | -4.00 | | | | 3.00 | | | | 0.00 | -2.00 | 14.00 | 10.00 | 18.00 | 20.00 | -3.00 | 0.00 | -4.00 | -7.00 | -6.00 | -7.00 | -5.00 | -2.00 | 2.00 | 8.00 | 4.00 | 0.00 | 3.00 | -13.00 | -10.00 | -11.00 | -12.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 6.00 | 11.00 | 9.00 | 7.00 | 4.00 | -1.00 | -1.00 | | | | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | 16.00 | 17.00 | 20.00 | | | | 13.00 | 11.00 | 5.00 | 3.00 | 8.00 | 11.00 | -7.00 | 1.00 | -5.00 | -9.00 | -1.00 | -13.00 | -11.00 | -12.00 | -6.00 | -8.00 | -9.00 | -11.00 | -9.00 | -15.00 | -12.00 | -9.00 | -8.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | | | | 8.00 | 7.00 | 6.00 | 6.00 | 2.00 | 0.00 | 16.00 | 15.00 | 18.00 | 21.00 | 13.00 | 13.00 | 12.00 | 11.00 | 6.00 | 9.00 | 11.00 | | | | 12.00 | 10.00 | 10.00 | -2.00 | 2.00 | 1.00 | -16.00 | -15.00 | -19.00 | -20.00 | -13.00 | -15.00 | -13.00 | -11.00 | -3.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -1.00 | -3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | | | | | 1.00 | 0.00 | 2.00 | -4.00 | -1.00 | 16.00 | -1.00 | 3.00 | 2.00 | -7.00 | 2.00 | -1.00 | -1.00 | -6.00 | 1.00 | 1.00 | 3.00 | -2.00 | 6.00 | -3.00 | -1.00 | 1.00 | -10.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | -2.00 | 5.00 | 18.00 | 11.00 | 9.00 | 3.00 | -29.00 | -12.00 | -8.00 | -10.00 | 13.00 | 3.00 | 3.00 | 7.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -3.00 | 3.00 | 6.00 | 7.00 | 8.00 | 5.00 | 4.00 | 3.00 | 1.00 | -3.00 | -5.00 | -6.00 | -5.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 0.00 | -13.00 | -6.00 | -3.00 | -2.00 | 17.00 | 5.00 | 3.00 | 5.00 | 7.00 | 8.00 | 7.00 | 6.00 | 9.00 | 8.00 | 7.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | -1.00 | -3.00 | -4.00 | -6.00 | -8.00 | -9.00 | -10.00 | -8.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 6.00 | 7.00 | 4.00 | 3.00 | -1.00 | -9.00 | -2.00 | 2.00 | 3.00 | 25.00 | 14.00 | 13.00 | 13.00 | 9.00 | 6.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -7.00 | -7.00 | -7.00 | -9.00 | -9.00 | -9.00 | -7.00 | -5.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -2.00 | -2.00 | 2.00 | 0.00 | 4.00 | 12.00 | -5.00 | -3.00 | -1.00 | -20.00 | 12.00 | 1.00 | -2.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -12.00 | -21.00 | -43.00 | 32.00 | 32.00 | 26.00 | 30.00 | 4.00 | 18.00 | -5.00 | 5.00 | -2.00 | -11.00 | 16.00 | 23.00 | -1.00 | -3.00 | -10.00 | -33.00 | -2.00 | | | | 42.00 | | | | -56.00 | -12.00 | 215.00 | -3.00 | 49.00 | 31.00 | -42.00 | 76.00 | -12.00 | -6.00 | -126.00 | 23.00 | 22.00 | 67.00 | -43.00 | 177.00 | -45.00 | -46.00 | 23.00 | -255.00 | 10.00 | -53.00 | -16.00 | -23.00 | -8.00 | 15.00 | -7.00 | 7.00 | 21.00 | 27.00 | 42.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 37.00 | 39.00 | 0.00 | -8.00 | 34.00 | 39.00 | 36.00 | 58.00 | 1.00 | 4.00 | 1.00 | -4.00 | -5.00 | | | | 40.00 | 8.00 | -13.00 | -2.00 | -16.00 | -1.00 | 212.00 | 27.00 | 34.00 | | | | -19.00 | 12.00 | 46.00 | 96.00 | 59.00 | 91.00 | -212.00 | 276.00 | -35.00 | 15.00 | -147.00 | -54.00 | -13.00 | -31.00 | -37.00 | -101.00 | -44.00 | -84.00 | -1.00 | -272.00 | 22.00 | -12.00 | 19.00 | -14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.00 | 24.00 | 6.00 | -18.00 | 31.00 | | | | 41.00 | 15.00 | -2.00 | 26.00 | -19.00 | -15.00 | 218.00 | 17.00 | 32.00 | 26.00 | 160.00 | 70.00 | 21.00 | 24.00 | 43.00 | 126.00 | 45.00 | | | | -42.00 | 34.00 | 26.00 | 18.00 | 24.00 | -7.00 | -205.00 | -2.00 | -33.00 | -23.00 | -170.00 | -71.00 | -1.00 | 10.00 | -2.00 | -91.00 |
|
Return on Sales (QoQ)
|
9.00 | 27.00 | 16.00 | -49.00 | -5.00 | 17.00 | -7.00 | 26.00 | -4.00 | 11.00 | -3.00 | 0.00 | 10.00 | -12.00 | 7.00 | -8.00 | 1.00 | 15.00 | 15.00 | -31.00 | -2.00 | 9.00 | -8.00 | 0.00 | | | | | -31.00 | -6.00 | 25.00 | -45.00 | 14.00 | 221.00 | -193.00 | 7.00 | -4.00 | 148.00 | -75.00 | -81.00 | 1.00 | 28.00 | 75.00 | -82.00 | 46.00 | -82.00 | 295.00 | -304.00 | 46.00 | -14.00 | 18.00 | -40.00 | -17.00 | 23.00 | 11.00 | -25.00 | 6.00 | 1.00 | 24.00 | -11.00 | 12.00 | 17.00 | -15.00 |