|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,151.57M | 4,309.94M | 3,583.98M | 3,629.49M | 3,631.51M | 4,451.62M | 4,466.01M | 3,732.56M | 4,471.60M | 4,489.85M | 4,488.86M | 3,951.86M | 4,044.72M | 3,966.95M | 4,176.29M | 4,549.84M | 4,126.35M | 3,994.31M | 4,339.07M | 3,909.90M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 886.90M | 911.41M | 655.74M | 683.01M | 703.30M | 747.53M | 800.47M | 845.34M | 857.75M | 893.03M | 904.71M | 936.47M | 983.41M | 1,000.15M | 1,047.17M | 1,070.87M | 1,111.60M | 1,141.51M | 1,151.51M | 1,196.71M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,264.67M | 3,398.53M | 3,534.97M | 3,621.30M | 3,663.29M | 3,704.09M | 3,665.54M | 3,650.16M | 3,613.85M | 3,596.82M | 64.75M | 3,560.59M | 9.02M | 24.96M | 3,536.35M | 3,478.97M | 3,444.73M | 3,288.39M | 3,187.55M | 3,152.94M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.38M | 150.08M | 190.93M | 49.06M | 49.82M | 29.41M | 54.39M | 42.92M | 23.16M | 35.42M | 199.25M | 163.21M | 48.68M | 54.97M | 101.84M | 70.94M | 70.98M | 229.74M | 170.39M | 130.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.00M | 3.53M | 3.99M | 2.60M | 2.43M | 3.03M | 4.14M | 4.97M | 6.64M | 5.33M | 4.54M | 2.88M | 1.71M | 2.05M | 2.36M | 3.15M | 2.79M | 3.45M | 3.96M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.00M | 3.53M | 3.99M | 2.60M | 2.43M | 3.03M | 4.14M | 4.97M | 6.64M | 5.33M | 4.54M | 2.88M | 1.71M | 2.05M | 2.36M | 3.15M | 2.79M | 3.45M | 3.96M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.21M | 185.70M | 161.16M | 231.26M | 294.40M | 368.48M | 361.92M | 349.83M | 372.34M | 380.45M | 319.36M | 153.18M | 84.44M | 66.96M | 5.95M | 17.50M | 33.73M | 37.91M | 41.77M | 68.85M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 51.02M | 74.56M | 73.58M | 59.13M | 55.41M | 58.21M | 52.57M | 50.68M | 52.35M | 48.49M | 47.01M | 47.12M | 45.90M | 40.02M | 39.26M | 38.42M | 33.43M | 31.43M | 29.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.88M | 402.37M | 341.40M | 339.22M | 332.65M | 332.65M | 328.61M | 328.61M | 326.42M | 318.55M | 314.52M | 310.99M | 310.99M | 298.81M | 318.44M | 314.43M | 313.30M | 314.42M | 305.84M | 305.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 404.88M | 402.37M | 341.40M | 339.22M | 332.65M | 332.65M | 328.61M | 328.61M | 326.42M | 318.55M | 314.52M | 310.99M | 310.99M | 298.81M | 318.44M | 314.43M | 313.30M | 314.42M | 305.84M | 305.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.37M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 20.76M | 0.24M | 21.83M | 0.25M | 0.26M | 0.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,661.25M | 3,758.48M | 4,005.56M | 3,987.55M | 4,054.42M | 4,011.25M | 4,053.85M | 4,005.08M | 3,962.45M | 3,929.00M | 4,192.77M | 4,156.37M | 4.61M | 3,854.05M | 3,843.31M | 3,759.51M | 3,717.13M | 3,708.93M | 3,537.02M | 3,466.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.36M | 59.68M | 77.61M | 65.53M | 81.79M | 88.03M | 74.26M | 57.17M | 64.40M | 57.30M | 57.98M | 61.26M | 63.74M | 60.01M | 57.05M | 46.25M | 53.68M | 52.98M | 54.55M | 38.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.47M | 34.28M | 37.42M | 36.78M | 35.58M | 34.78M | 38.42M | 38.16M | 38.26M | 38.30M | 39.61M | 39.57M | 39.71M | 39.74M | 41.16M | 41.35M | 41.54M | 41.92M | 44.72M | 43.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.83M | 93.96M | 115.03M | 102.32M | 117.36M | 122.81M | 112.68M | 95.33M | 102.66M | 95.60M | 97.59M | 100.84M | 103.44M | 99.75M | 98.22M | 87.60M | 95.22M | 94.90M | 99.27M | 82.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 5.64M | 8.48M | 10.25M | 7.95M | 10.28M | 9.18M | 10.43M | 8.73M | 10.68M | 11.38M | 18.25M | 10.79M | 15.53M | 10.52M | 15.35M | 10.34M | 15.13M | 9.22M | 11.43M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.49M | 14.47M | 13.98M | 12.20M | 11.73M | 11.45M | 10.96M | 10.35M | 9.89M | 9.43M | 8.97M | 8.51M | 7.81M | 6.75M | 5.63M | 4.87M | 4.52M | 3.03M | 2.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 115.63M | 83.09M | 80.39M | 988.61M | 74.89M | 989.29M | 989.64M | 66.35M | 990.32M | 60.12M | 1,286.71M | 127.84M | 1,088.85M | 1,089.37M | 1,089.89M | 52.26M | 1,090.93M | 952.69M | 48.16M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 14.68M | 14.72M | 13.75M | 12.58M | 14.69M | 15.21M | 15.99M | 14.19M | 15.53M | 17.44M | 17.78M | 13.64M | 17.78M | 19.92M | 18.19M | 14.43M | 16.57M | 16.59M | 14.46M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.06M | 21.49M | 32.37M | 33.66M | 34.74M | 35.37M | 38.27M | 38.24M | 37.90M | 38.16M | 33.37M | 31.96M | 26.34M | 25.90M | 22.49M | 22.05M | 21.82M | 12.15M | 11.70M | 11.66M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.12M | 3.47M | 3.88M | 5.09M | 2.81M | 1.15M | 1.89M | 1.70M | 1.08M | 0.42M | 0.62M | 0.02M | 0.15M | | 0.22M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.95M | 30.11M | 29.09M | 28.04M | 26.98M | 26.06M | 25.12M | 23.98M | 22.80M | 21.27M | 20.23M | 18.99M | 17.93M | 16.75M | 17.11M | 15.86M | 14.73M | 13.57M | 9.13M | 7.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,609.88M | 1,690.12M | 1,682.33M | 1,667.06M | 1,794.77M | 1,808.74M | 1,662.84M | 1,644.32M | 1,643.73M | 1,634.86M | 1,927.32M | 1,935.85M | 0.00M | 1,728.30M | 1,722.53M | 1,662.66M | 1,630.96M | 1,635.45M | 1,488.64M | 1,467.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.00M | 115.63M | 83.09M | 80.39M | 988.61M | 74.89M | 989.29M | 989.64M | 66.35M | 990.32M | 60.12M | 1,286.71M | 127.84M | 1,088.85M | 1,089.37M | 1,089.89M | 52.26M | 1,090.93M | 952.69M | 48.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,051.37M | 2,068.36M | 2,323.23M | 2,320.48M | 2,259.65M | 2,202.51M | 2,391.00M | 2,360.76M | 2,318.72M | 2,294.14M | 2,265.46M | 2,220.51M | 2,160.51M | 2,125.75M | 2,098.29M | 2,096.85M | 2,086.17M | 2,073.48M | 2,048.38M | 1,987.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,051.37M | 2,068.36M | 2,323.23M | 2,320.48M | 2,259.65M | 2,202.51M | 2,391.00M | 2,360.76M | 2,318.72M | 2,294.14M | 2,265.46M | 2,220.51M | 2,160.51M | 2,125.75M | 2,120.78M | 2,096.85M | 2,086.17M | 2,061.33M | 2,036.68M | 1,987.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,661.25M | 3,758.48M | 4,005.56M | 3,987.55M | 4,054.42M | 4,011.25M | 4,053.85M | 4,005.08M | 3,962.45M | 3,929.00M | 4,192.77M | 4,156.37M | 4.61M | 3,854.05M | 3,843.31M | 3,759.51M | 3,717.13M | 3,708.93M | 3,537.02M | 3,466.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.04M | -10.89M | -6.26M | 6.01M | 9.56M | 17.77M | 17.69M | 14.17M | 16.20M | 14.36M | 9.48M | 8.42M | 6.20M | 2.52M | 6.14M | 2.93M | 1.60M | 1.00M | 0.43M | 1.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | 6.10M | 11.70M | 0.57M | | | | 0.51M | | | | 0.65M | | | | 0.62M | 0.32M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.94M | 283.75M | 287.87M | 1.94M | 276.10M | 58.34M | 292.56M | 292.58M | 1.94M | 58.69M | 1.94M | 294.31M | 1.94M | 58.90M | 295.73M | 295.76M | 295.77M | 59.08M | 58.95M |