|
Real Estate - Gross
|
| | | 3,374.84M | | | | 3,753.69M | | | | 4,315.50M | 4,385.10M | 4,334.27M | 4,348.60M | 4,648.80M | 4,645.60M | 4,642.63M | 4,628.77M | 4,483.36M | 4,686.62M | 4,603.13M | 4,411.32M | 4,577.89M | 4,581.28M | 4,518.97M | 4,195.72M | 4,237.12M | 4,220.94M | 4,242.74M | 4,433.61M | 4,535.55M | 4,357.92M | 4,173.22M | 3,424.23M | 3,509.75M | 3,543.36M | 3,518.28M | 3,580.48M | 3,743.64M | 3,912.53M | 4,033.87M | 3,894.47M | 3,999.76M | 4,011.41M | 4,151.57M | 4,309.94M | 4,190.71M | 4,304.31M | 4,366.59M | 4,451.62M | 4,466.01M | 4,495.50M | 4,471.60M | 4,489.85M | 4,488.86M | 4,497.06M | 4,526.55M | 4,415.48M | 4,583.51M | 4,549.84M | 4,556.33M | 4,429.89M | 4,339.07M |
|
Accumulated Depreciation
|
| | | 601.24M | 604.22M | 602.00M | 614.18M | 1,006.72M | 665.72M | 693.63M | 711.13M | 1,150.42M | 1,175.81M | 1,197.73M | 1,240.30M | 1,223.38M | 1,229.78M | 1,252.41M | 1,271.23M | 1,196.11M | 1,235.73M | 1,220.20M | 1,153.84M | 1,179.97M | 1,201.22M | 1,207.43M | 1,201.04M | 1,208.79M | 1,193.64M | 1,185.91M | 1,200.81M | 1,225.65M | 1,179.08M | 1,139.87M | 934.10M | 954.09M | 981.81M | 963.43M | 928.89M | 887.63M | 914.60M | 928.33M | 906.79M | 884.47M | 891.45M | 886.90M | 911.41M | 655.74M | 683.01M | 703.30M | 747.53M | 800.47M | 845.34M | 857.75M | 893.03M | 904.71M | 936.47M | 983.41M | 1,000.15M | 1,047.17M | 1,070.87M | 1,111.60M | 1,141.51M | 1,151.51M |
|
Real Estate - Net
|
| | | 2,773.61M | 2,633.64M | 2,605.05M | 2,571.44M | 2,746.98M | 2,557.33M | 2,523.86M | 2,841.69M | 3,165.09M | 3,209.29M | 3,136.54M | 3,108.30M | 3,425.42M | 3,415.82M | 3,390.22M | 3,357.55M | 3,287.25M | 3,450.88M | 3,382.93M | 3,257.48M | 3,397.92M | 3,380.06M | 3,311.54M | 2,994.68M | 3,028.33M | 3,027.30M | 3,056.83M | 3,232.80M | 3,309.90M | 3,178.85M | 3,033.35M | 2,490.13M | 2,555.66M | 2,561.55M | 2,554.84M | 2,651.59M | 2,856.01M | 2,997.93M | 3,105.54M | 2,987.68M | 3,115.30M | 3,119.96M | 3,264.67M | 3,398.53M | 3,534.97M | 3,621.30M | 3,663.29M | 3,704.09M | 3,665.54M | 3,650.16M | 3,613.85M | 3,596.82M | 64.75M | 3,560.59M | 9.02M | 24.96M | 3,536.35M | 3,478.97M | 3,444.73M | 3,288.39M | 3,187.55M |
|
Loans - Net
|
| | | 88.94M | 90.27M | 112.99M | 86.44M | 66.62M | 66.13M | 71.44M | 72.79M | 72.54M | 82.66M | 88.99M | 93.23M | 99.44M | 120.80M | 122.41M | 133.08M | 105.64M | 105.83M | 108.31M | 95.81M | 95.87M | 95.77M | 95.83M | 95.81M | 94.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
69.69M | 102.03M | 59.28M | 52.64M | 76.93M | 64.15M | 71.50M | 63.71M | 49.88M | 50.19M | 72.42M | 34.02M | 111.40M | 74.28M | 86.18M | 77.26M | 46.05M | 129.10M | 109.34M | 191.08M | 54.82M | 64.38M | 86.27M | 93.25M | 80.89M | 59.78M | 117.79M | 86.64M | 177.30M | 93.28M | 140.54M | 107.76M | 90.21M | 75.37M | 128.44M | 168.75M | 170.29M | 43.79M | 126.06M | 122.67M | 83.53M | 67.04M | 287.92M | 178.79M | 142.07M | 196.38M | 150.08M | 190.93M | 49.06M | 49.82M | 29.41M | 54.39M | 42.92M | 23.16M | 35.42M | 199.25M | 163.21M | 48.68M | 54.97M | 101.84M | 70.94M | 70.98M | 229.74M | 170.39M |
|
Receivables - Net
|
| | | 7.50M | 7.16M | 7.25M | 7.40M | 7.27M | 6.80M | 6.97M | 7.66M | 7.36M | 8.50M | 8.51M | 7.78M | 10.09M | 9.17M | 8.44M | 7.30M | 6.31M | 9.69M | 8.52M | 9.90M | 7.19M | 20.09M | 9.15M | 8.88M | 7.52M | 6.62M | 5.41M | 6.39M | 5.45M | 5.88M | 4.71M | 3.58M | 3.48M | 2.71M | 2.02M | 2.34M | 3.23M | 3.65M | 1.84M | 2.31M | 2.90M | 2.95M | 2.16M | 2.00M | 3.53M | 3.99M | 2.60M | 2.43M | 3.03M | 4.14M | 4.97M | 6.64M | 5.33M | 4.54M | 2.88M | 1.71M | 2.05M | 2.36M | 3.15M | 2.79M | 3.45M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | -3.23M | | | -0.01M | 5.97M | -1.91M | | | -2.42M | -2.48M | -4.35M | -4.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 7.50M | 7.16M | 7.25M | 7.40M | 7.27M | 6.80M | 6.97M | 7.66M | 7.36M | 8.50M | 8.51M | 7.78M | 10.09M | 9.17M | 8.44M | 7.30M | 6.31M | 9.69M | 8.52M | 9.90M | 3.96M | 20.09M | 9.15M | 8.87M | 13.48M | 4.71M | 5.41M | 6.39M | 3.03M | 3.40M | 0.36M | -0.91M | 3.48M | 2.71M | 2.02M | 2.34M | 3.23M | 3.65M | 1.84M | 2.31M | 2.90M | 2.95M | 2.16M | 2.00M | 3.53M | 3.99M | 2.60M | 2.43M | 3.03M | 4.14M | 4.97M | 6.64M | 5.33M | 4.54M | 2.88M | 1.71M | 2.05M | 2.36M | 3.15M | 2.79M | 3.45M |
|
Prepaid Assets
|
| | | | | | | | | | | -13.22M | | -18.39M | -19.11M | -18.04M | -27.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | 2,789.99M | | | | 2,638.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | 20.04M | 18.34M | 7.25M | 22.40M | 34.53M | 40.31M | 57.25M | 41.68M | 65.12M | 47.04M | 23.10M | 57.56M | 74.35M | 79.94M | 54.59M | 86.88M | 106.24M | 125.57M | 147.05M | 155.55M | 95.40M | 115.30M | 108.76M | 137.58M | 106.65M | 69.13M | 29.44M | | | | | | | | | | 13.31M | 18.30M | 26.43M | 41.95M | 75.91M | 88.37M | 116.21M | 185.70M | 161.16M | 231.26M | 294.40M | 368.48M | 361.92M | 349.83M | 372.34M | 380.45M | 319.36M | 153.18M | 84.44M | 66.96M | 5.95M | 17.50M | 33.73M | 37.91M | 41.77M |
|
Land & Improvements
|
| | | 0.80M | | 8.57M | 9.00M | 0.80M | 2.14M | 17.77M | 23.03M | | 15.05M | 20.05M | | | | 7.72M | 7.72M | | 21.25M | 22.16M | 25.18M | | 1.13M | 5.80M | 12.61M | | 5.18M | 15.30M | 25.87M | | | 8.11M | 16.84M | | 5.21M | 18.53M | 26.14M | | | | | | | | 35.53M | | 6.21M | 11.57M | | | 7.55M | 7.55M | 9.65M | | 25.19M | 36.45M | 42.32M | | | | 4.84M | |
|
Long-Term Investments
|
| | | 72.48M | 74.28M | 100.70M | 106.64M | 39.33M | 94.58M | 96.83M | 8.70M | 27.13M | 11.82M | 11.22M | 15.23M | 18.44M | 17.90M | 16.73M | 16.62M | 19.40M | 21.84M | 28.24M | 28.05M | 31.05M | 44.93M | 55.24M | 63.96M | 67.12M | 62.96M | 61.77M | 60.68M | | 17.48M | 17.20M | 70.88M | 66.18M | 61.46M | 59.87M | 53.80M | 57.17M | 57.21M | 56.04M | 56.49M | 56.46M | 54.19M | 54.06M | 51.02M | 74.56M | 73.58M | 59.13M | 55.41M | 58.21M | 52.57M | 50.68M | 52.35M | 48.49M | 47.01M | 47.12M | 45.90M | 40.02M | 39.26M | 38.42M | 33.43M | 31.43M |
|
Intangibles
|
| | | 203.50M | 189.19M | 192.08M | 182.07M | 546.92M | 170.12M | 163.72M | 278.71M | 685.91M | 693.34M | 694.56M | 693.89M | 762.16M | 760.59M | 757.69M | 755.78M | 705.57M | 732.08M | 721.57M | 669.34M | 692.78M | 692.65M | 688.75M | 598.36M | 597.29M | 574.57M | 575.17M | 595.90M | 599.09M | 564.95M | 523.10M | 418.27M | 419.61M | 420.25M | 405.66M | 401.61M | 409.76M | 420.84M | 420.58M | 413.21M | 409.29M | 399.39M | 404.88M | 402.37M | 341.40M | 339.22M | 332.65M | 332.65M | 328.61M | 328.61M | 326.42M | 318.55M | 314.52M | 310.99M | 310.99M | 298.81M | 318.44M | 314.43M | 313.30M | 314.42M | 305.84M |
|
Goodwill & Intangibles
|
| | | 203.50M | 189.19M | 192.08M | 182.07M | 546.92M | 170.12M | 163.72M | 278.71M | 685.91M | 693.34M | 694.56M | 693.89M | 762.16M | 760.59M | 757.69M | 755.78M | 705.57M | 732.08M | 721.57M | 669.34M | 692.78M | 692.65M | 688.75M | 598.36M | 597.29M | 574.57M | 575.17M | 595.90M | 599.09M | 564.95M | 523.10M | 418.27M | 419.61M | 420.25M | 405.66M | 401.61M | 409.76M | 420.84M | 420.58M | 413.21M | 409.29M | 399.39M | 404.88M | 402.37M | 341.40M | 339.22M | 332.65M | 332.65M | 328.61M | 328.61M | 326.42M | 318.55M | 314.52M | 310.99M | 310.99M | 298.81M | 318.44M | 314.43M | 313.30M | 314.42M | 305.84M |
|
Other Non-Current Assets
|
| | | 56.17M | 63.08M | 61.06M | 52.55M | 43.97M | 50.37M | 47.45M | 51.59M | 57.55M | 59.52M | 63.68M | 61.65M | 66.83M | 67.52M | 68.33M | 67.82M | 65.86M | 67.83M | 63.78M | 62.23M | 10.64M | 42.83M | 39.66M | 42.39M | 31.14M | 63.55M | 35.94M | 34.95M | 4.39M | 7.48M | 71.56M | 263.54M | 8.50M | 9.29M | 17.17M | 7.69M | 6.64M | 6.53M | 16.79M | 1.70M | 0.63M | 28.10M | 0.73M | 0.37M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 20.76M | 22.02M | 21.83M | 17.89M | 15.51M |
|
Assets
|
| | | 3,335.00M | 3,222.57M | 3,239.63M | 3,163.78M | 3,026.82M | 3,046.52M | 3,017.95M | 3,386.53M | 3,418.20M | 3,534.93M | 3,444.27M | 3,452.86M | 3,772.28M | 3,801.18M | 3,837.67M | 3,839.63M | 3,777.89M | 3,826.96M | 3,808.00M | 3,652.62M | 3,808.40M | 3,826.06M | 3,724.73M | 3,449.95M | 3,441.47M | 3,446.70M | 3,366.80M | 3,595.16M | 3,553.02M | 3,412.00M | 3,476.19M | 3,171.94M | 2,953.84M | 2,970.19M | 2,996.92M | 3,034.59M | 3,180.26M | 3,293.45M | 3,393.53M | 3,621.85M | 3,493.23M | 3,490.23M | 3,661.25M | 3,758.48M | 4,005.56M | 3,987.55M | 4,054.42M | 4,011.25M | 4,053.85M | 4,005.08M | 3,962.45M | 3,929.00M | 4,192.77M | 4,156.37M | 4.61M | 3,854.05M | 3,843.31M | 3,759.51M | 3,717.13M | 3,708.93M | 3,537.02M |
|
Accounts Payables
|
| | | 51.29M | 45.91M | 54.41M | 55.80M | 53.06M | 45.59M | 59.59M | 74.00M | 70.37M | 59.00M | 56.89M | 42.10M | 39.64M | 33.42M | 36.36M | 34.23M | 37.74M | 32.91M | 43.07M | 42.69M | 41.48M | 35.69M | 43.05M | 30.80M | 59.60M | 44.33M | 33.90M | 36.73M | 38.64M | 27.28M | 26.21M | 29.24M | 30.79M | 24.56M | 23.82M | 26.50M | 29.93M | 42.48M | 49.75M | 52.82M | 55.21M | 45.02M | 51.36M | 59.68M | 77.61M | 65.53M | 81.79M | 88.03M | 74.26M | 57.17M | 64.40M | 57.30M | 57.98M | 61.26M | 63.74M | 60.01M | 57.05M | 46.25M | 53.68M | 52.98M | 54.55M |
|
Notes Payables
|
| | | 1,481.22M | 1,413.43M | 1,415.97M | 1,400.49M | 1,366.00M | 1,417.34M | 1,263.23M | 1,450.46M | 1,415.96M | 1,268.65M | 1,043.93M | 1,029.84M | 1,197.49M | 1,145.21M | 1,012.54M | 1,005.21M | 945.22M | 901.33M | 865.86M | 804.24M | 872.64M | 922.32M | 838.38M | 757.72M | 738.05M | 730.31M | 703.85M | 670.35M | 689.81M | 682.99M | 701.77M | 585.37M | 570.42M | 562.95M | 432.35M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 23.07M | 23.12M | 24.32M | 24.35M | 25.27M | 25.30M | 23.99M | 27.96M | 31.35M | 36.61M | 33.99M | 34.53M | 40.02M | 40.40M | 41.89M | 42.31M | 42.86M | 43.20M | 43.63M | 45.31M | 45.44M | 45.67M | 46.05M | 47.94M | 47.26M | 47.72M | 48.04M | 48.49M | 49.50M | 48.44M | 48.47M | 48.38M | 48.77M | 28.92M | 29.07M | 30.71M | 32.43M | 31.72M | 34.16M | 34.46M | 35.40M | 33.32M | 33.47M | 34.28M | 37.42M | 36.78M | 35.58M | 34.78M | 38.42M | 38.16M | 38.26M | 38.30M | 39.61M | 39.57M | 39.71M | 39.74M | 41.16M | 41.35M | 41.54M | 41.92M | 44.72M |
|
Payables
|
| | | 1,555.58M | 1,482.47M | 1,494.70M | 1,480.63M | 1,444.34M | 1,488.23M | 1,346.81M | 1,552.42M | 1,517.68M | 1,364.27M | 1,134.82M | 1,106.47M | 1,277.15M | 1,219.03M | 1,090.78M | 1,081.75M | 1,025.82M | 977.45M | 952.56M | 892.24M | 959.56M | 1,003.68M | 927.49M | 836.46M | 844.91M | 822.36M | 785.78M | 755.57M | 777.96M | 758.72M | 776.46M | 662.99M | 649.98M | 616.43M | 485.24M | 57.21M | 62.36M | 74.20M | 83.91M | 87.28M | 90.61M | 78.33M | 84.83M | 93.96M | 115.03M | 102.32M | 117.36M | 122.81M | 112.68M | 95.33M | 102.66M | 95.60M | 97.59M | 100.84M | 103.44M | 99.75M | 98.22M | 87.60M | 95.22M | 94.90M | 99.27M |
|
Accumulated Expenses
|
| | | 13.99M | 7.94M | 12.22M | 8.76M | 13.02M | 8.62M | 11.94M | 9.73M | 11.98M | 7.33M | 9.94M | 11.64M | 9.63M | 10.75M | 9.03M | 14.43M | 8.30M | 13.11M | 9.23M | 14.68M | 8.85M | 14.75M | 9.86M | 11.63M | 6.70M | 11.87M | 5.95M | 11.68M | 5.38M | 11.05M | 6.07M | 10.23M | 4.52M | 11.07M | 6.13M | 12.30M | 7.90M | 13.99M | 9.55M | 9.08M | 6.33M | 7.22M | 5.71M | 5.64M | 8.48M | 10.25M | 7.95M | 10.28M | 9.18M | 10.43M | 8.73M | 10.68M | 11.38M | 18.25M | 10.79M | 15.53M | 10.52M | 15.35M | 10.34M | 15.13M | 9.22M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26M | | | 15.49M | 14.47M | 13.98M | 12.20M | 11.73M | 11.45M | 10.96M | 10.35M | 9.89M | 9.43M | 8.97M | 8.51M | 7.81M | 6.75M | 5.63M | 4.87M | 4.52M | 3.03M |
|
Non-Current Debt
|
| | | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 255.00M | 129.12M | 247.59M | 247.65M | 406.00M | 247.77M | 497.54M | 497.61M | 505.00M | 497.74M | 497.81M | 497.88M | 500.08M | 493.74M | 493.94M | 494.15M | 501.09M | 494.57M | 494.78M | 494.99M | 596.66M | 495.41M | 495.62M | 495.82M | 570.42M | 496.24M | 496.45M | 496.66M | 496.87M | 497.08M | 497.29M | 778.94M | 779.27M | 779.61M | 779.94M | 987.59M | 987.93M | 988.27M | 988.61M | 988.95M | 989.29M | 989.64M | 989.98M | 990.32M | 1,286.14M | 1,286.71M | 1,088.33M | 1,088.85M | 1,089.37M | 1,089.89M | 1,090.41M | 1,090.93M | 952.69M |
|
Convertible Debt
|
| | | 103.21M | 103.69M | 104.18M | 104.66M | 105.15M | 105.63M | 106.12M | 106.60M | 78.13M | 38.49M | 38.67M | 27.37M | 27.49M | 24.94M | 25.05M | 23.82M | 15.66M | 15.15M | 12.46M | 12.13M | 12.13M | 12.19M | 11.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | 18.04M | | 21.40M | 16.20M | 16.34M | 23.75M | 16.59M | 16.99M | 16.81M | 19.78M | 16.39M | 17.43M | 14.72M | 17.93M | 15.97M | 15.37M | 16.61M | 16.13M | 13.19M | 10.91M | 9.68M | 11.84M | 11.76M | 11.53M | 13.52M | 15.07M | 13.51M | 14.74M | 13.34M | 14.11M | 11.41M | 14.68M | 14.72M | 13.75M | 12.58M | 14.69M | 15.21M | 15.99M | 14.19M | 15.53M | 17.44M | 17.78M | 13.64M | 17.78M | 19.92M | 18.19M | 14.43M | 16.57M | 16.59M |
|
Minority Interest
|
| | | 75.97M | 75.55M | 60.41M | 59.01M | 58.36M | 59.90M | 28.34M | 27.05M | 26.43M | 25.57M | 25.19M | 24.70M | 23.75M | 22.77M | 22.32M | 23.55M | 23.15M | 23.22M | 23.02M | 22.83M | 22.50M | 22.84M | 22.63M | 19.60M | 19.71M | 18.85M | 17.87M | 17.02M | 16.93M | 15.62M | 15.34M | 17.40M | 16.81M | 16.01M | 15.67M | 19.30M | 19.61M | 19.48M | 19.41M | 20.99M | 20.47M | 22.93M | 25.06M | 21.49M | 32.37M | 33.66M | 34.74M | 35.37M | 38.27M | 38.24M | 37.90M | 38.16M | 33.37M | 31.96M | 26.34M | 25.90M | 22.49M | 22.05M | 21.82M | 12.15M | 11.70M |
|
Liabilities from Discontinued Operations
|
| | | 3.88M | 0.29M | 5.12M | 4.58M | | | | 0.40M | | | | | | 19.20M | 0.12M | | 2.84M | | 20.80M | | 8.40M | | 0.52M | 2.22M | 0.19M | 0.05M | 0.32M | 0.44M | | | 2.33M | 1.45M | 0.39M | 0.47M | 111.75M | 5.30M | | 0.02M | 1.72M | 179.05M | 0.79M | 0.01M | 1.27M | 1.12M | 3.47M | 3.88M | 5.09M | 2.81M | 1.15M | 1.89M | 1.70M | 1.08M | 0.42M | 0.62M | 0.02M | 0.15M | | 0.22M | | | |
|
Operating Leases
|
| | | 96.49M | 94.20M | 84.83M | 82.10M | 90.35M | 86.76M | 85.64M | 89.81M | 79.91M | 74.35M | | | 69.67M | | | | 68.22M | | | | 42.52M | | | | | | | | | | | | | 42.00M | 41.08M | 40.27M | 39.44M | 38.29M | 37.81M | 37.34M | 32.52M | 31.51M | 30.95M | 30.11M | 29.09M | 28.04M | 26.98M | 26.06M | 25.12M | 23.98M | 22.80M | 21.27M | 20.23M | 18.99M | 17.93M | 16.75M | 17.11M | 15.86M | 14.73M | 13.57M | 9.13M |
|
Total Liabilities
|
-1337.13M | -1288.44M | -1270.49M | 1,978.87M | 1,904.27M | 1,910.30M | 1,887.79M | 1,856.62M | 1,843.61M | 1,937.42M | 2,211.38M | 2,085.04M | 1,893.37M | 1,968.73M | 1,998.12M | 2,232.80M | 2,292.92M | 2,351.61M | 2,339.65M | 2,268.97M | 2,320.48M | 2,280.91M | 2,184.55M | 2,345.87M | 2,362.51M | 2,253.62M | 2,033.71M | 2,028.98M | 2,016.71M | 1,970.68M | 2,235.66M | 2,212.18M | 2,137.61M | 2,246.89M | 1,774.94M | 1,607.16M | 1,624.86M | 1,652.74M | 1,443.55M | 1,455.54M | 1,590.78M | 1,501.35M | 1,707.50M | 1,502.09M | 1,484.91M | 1,609.88M | 1,690.12M | 1,682.33M | 1,667.06M | 1,794.77M | 1,808.74M | 1,662.84M | 1,644.32M | 1,643.73M | 1,634.86M | 1,927.32M | 1,935.85M | 0.00M | 1,728.30M | 1,722.53M | 1,662.66M | 1,630.96M | 1,635.45M | 1,488.64M |
|
Total Debt
|
| | | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 255.00M | 129.12M | 247.59M | 247.65M | 406.00M | 247.77M | 497.54M | 497.61M | 505.00M | 497.74M | 497.81M | 497.88M | 500.08M | 493.74M | 493.94M | 494.15M | 501.09M | 494.57M | 494.78M | 494.99M | 596.66M | 495.41M | 495.62M | 495.82M | 570.42M | 496.24M | 496.45M | 496.66M | 496.87M | 497.08M | 497.29M | 778.94M | 779.27M | 779.61M | 779.94M | 987.59M | 987.93M | 988.27M | 988.61M | 988.95M | 989.29M | 989.64M | 989.98M | 990.32M | 1,286.14M | 1,286.71M | 1,088.33M | 1,088.85M | 1,089.37M | 1,089.89M | 1,090.41M | 1,090.93M | 952.69M |
|
Common Equity
|
1,337.13M | 1,288.44M | 1,270.49M | 1,304.90M | 1,318.30M | 1,329.33M | 1,224.76M | 1,170.20M | 1,151.68M | 1,029.30M | 1,175.15M | 1,333.16M | 1,641.55M | 1,475.55M | 1,454.74M | 1,539.48M | 1,508.25M | 1,486.06M | 1,499.97M | 1,508.92M | 1,506.48M | 1,527.09M | 1,468.07M | 1,462.53M | 1,463.21M | 1,478.11M | 1,422.89M | 1,412.49M | 1,429.99M | 1,396.12M | 1,359.49M | 1,340.84M | 1,274.38M | 1,229.30M | 1,397.00M | 1,346.68M | 1,345.33M | 1,344.17M | 1,591.04M | 1,724.72M | 1,702.67M | 1,892.19M | 1,914.35M | 1,991.14M | 2,005.33M | 2,051.37M | 2,068.36M | 2,323.23M | 2,320.48M | 2,259.65M | 2,202.51M | 2,391.00M | 2,360.76M | 2,318.72M | 2,294.14M | 2,265.46M | 2,220.51M | 2,160.51M | 2,125.75M | 2,120.78M | 2,096.85M | 2,086.17M | 2,073.48M | 2,048.38M |
|
Shareholder's Equity
|
1,337.13M | 1,288.44M | 1,270.49M | 1,304.90M | 1,318.30M | 1,329.33M | 1,224.76M | 1,170.20M | 1,151.68M | 1,029.30M | 1,175.15M | 1,333.16M | 1,641.55M | 1,475.55M | 1,454.74M | 1,539.48M | 1,508.25M | 1,486.06M | 1,499.97M | 1,508.92M | 1,506.48M | 1,527.09M | 1,468.07M | 1,462.53M | 1,463.21M | 1,478.11M | 1,422.89M | 1,412.49M | 1,429.99M | 1,396.12M | 1,359.49M | 1,340.84M | 1,274.38M | 1,229.30M | 1,397.00M | 1,346.68M | 1,345.33M | 1,344.17M | 1,591.04M | 1,724.72M | 1,702.67M | 1,892.19M | 1,914.35M | 1,991.14M | 2,005.33M | 2,051.37M | 2,068.36M | 2,323.23M | 2,320.48M | 2,259.65M | 2,202.51M | 2,391.00M | 2,360.76M | 2,318.72M | 2,294.14M | 2,265.46M | 2,220.51M | 2,160.51M | 2,125.75M | 2,120.78M | 2,096.85M | 2,086.17M | 2,073.48M | 2,048.38M |
|
Liabilities and Shareholders Equity
|
| | | 3,335.00M | 3,222.57M | 3,239.63M | 3,163.78M | 3,026.82M | 3,046.52M | 3,017.95M | 3,386.53M | 3,418.20M | 3,534.93M | 3,444.27M | 3,452.86M | 3,772.28M | 3,801.18M | 3,837.67M | 3,839.63M | 3,777.89M | 3,826.96M | 3,808.00M | 3,652.62M | 3,808.40M | 3,826.06M | 3,724.73M | 3,449.95M | 3,441.47M | 3,446.70M | 3,366.80M | 3,595.16M | 3,553.02M | 3,412.00M | 3,476.19M | 3,171.94M | 2,953.84M | 2,970.19M | 2,996.92M | 3,034.59M | 3,180.26M | 3,293.45M | 3,393.53M | 3,621.85M | 3,493.23M | 3,490.23M | 3,661.25M | 3,758.48M | 4,005.56M | 3,987.55M | 4,054.42M | 4,011.25M | 4,053.85M | 4,005.08M | 3,962.45M | 3,929.00M | 4,192.77M | 4,156.37M | 4.61M | 3,854.05M | 3,843.31M | 3,759.51M | 3,717.13M | 3,708.93M | 3,537.02M |
|
Retained Earnings
|
| | | -0.11M | 0.53M | 0.67M | 1.24M | 1.94M | 1.88M | -3.62M | -6.39M | -6.22M | -5.52M | 3.91M | 2.30M | 4.44M | 3.93M | -0.07M | 3.31M | 0.40M | -3.69M | -2.23M | -6.22M | -1.94M | -6.56M | -7.52M | -4.88M | -1.03M | 0.26M | 0.44M | 0.51M | 1.06M | 1.31M | 1.10M | 0.65M | 0.08M | | | -5.55M | -1.93M | -18.92M | -20.73M | -19.69M | -17.96M | -12.62M | -12.04M | -10.89M | -6.26M | 6.01M | 9.56M | 17.77M | 17.69M | 14.17M | 16.20M | 14.36M | 9.48M | 8.42M | 6.20M | 2.52M | 6.14M | 2.93M | 1.60M | 1.00M | 0.43M |
|
Preferred Shares
|
| | | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 149.77M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M | 94.02M |
|
Treasury Shares
|
| | | 0.82M | | | | 1.18M | | | | 1.47M | | | | 2.52M | | | | 1.97M | | | 1.31M | 2.37M | 1.18M | 1.18M | 1.18M | 3.15M | | | | 3.77M | 0.80M | 0.93M | 1.87M | 5.85M | 0.44M | 0.44M | 0.44M | 2.94M | 1.33M | 1.33M | 1.33M | 0.44M | | | | 0.57M | | 6.10M | 11.70M | 0.57M | | | | 0.51M | | | | 0.03M | | | | 0.03M |
|
Shares Outstanding
|
| | | 146.55M | | 4.21M | 4.08M | 154.94M | 4.03M | 3.97M | 3.84M | 178.62M | 3.72M | 3.65M | 3.65M | 228.66M | 3.44M | 3.44M | 3.44M | 233.28M | 3.42M | 74.45M | 74.45M | 234.58M | 83.24M | 83.24M | 83.24M | 238.04M | 83.24M | 83.24M | 80.57M | 240.69M | 3.22M | 3.21M | 3.21M | 235.01M | 3.14M | 3.14M | 3.05M | 254.77M | 2.75M | 2.74M | 2.71M | 277.15M | 277.61M | 277.66M | 282.64M | 283.75M | 287.87M | 281.67M | 276.10M | 291.72M | 292.56M | 292.58M | 292.61M | 293.45M | 294.29M | 294.31M | 294.49M | 294.50M | 295.73M | | | |