| Ratios | Dec2009 | Dec2010 | Dec2011 | Dec2012 | Dec2013 |
|---|---|---|---|---|---|
| Profitability | |||||
| EBITDA Margin | -91,955.10% | ||||
| FCF Margin | -37,431.59% | -45,635.25% | 1,020.24% | 2,011.96% | 1,389.22% |
| Efficiency | |||||
| Invested Capital | 21.70M | ||||
| Leverage & Solvency | |||||
| Equity Ratio | 14.75 | ||||
| Valuation | |||||
| Enterprise Value | -0.95M |