|
Gross Margin
|
62.85% | 63.46% | 64.69% | 65.61% | 64.62% | 63.33% | 63.30% | 63.09% | 59.58% | 57.57% | 57.70% | 59.28% | 58.54% | 57.49% | 58.39% | 60.20% | 58.61% | 57.52% | 57.73% | 57.36% | 56.79% | 56.25% | 55.52% | 57.07% | 55.67% | 56.24% | 57.22% | 56.83% | 55.68% | 54.45% | 55.02% | 55.14% | 53.79% | 52.23% | 53.07% | 52.85% | 53.74% | 54.07% | 68.95% | 57.62% | 58.27% | 56.37% | 59.48% | 57.25% | 57.01% | 56.73% | 56.47% | 57.53% | 57.05% | 55.99% | 56.96% | 57.55% | 55.38% | 54.46% | 51.95% | 51.39% | 52.47% | 49.19% | 50.61% | 49.79% | 49.42% | 47.47% | 48.75% | 46.98% | 47.48% | 44.93% |
|
EBT Margin
|
17.67% | 13.23% | 18.73% | 22.97% | 21.84% | 21.28% | 20.85% | 19.99% | 4.22% | 5.03% | 4.13% | 7.18% | 2.67% | 9.23% | 8.16% | 11.19% | 8.71% | -22.26% | 7.27% | 7.29% | 7.11% | 6.62% | 3.54% | 7.26% | 5.30% | 7.22% | 9.61% | 8.63% | 7.21% | 5.68% | 1.73% | 7.29% | 0.98% | 3.45% | 1.01% | 3.97% | 4.02% | 5.65% | -40.93% | -111.06% | 9.34% | 7.66% | 6.27% | 8.28% | 9.88% | 9.29% | -43.08% | 12.57% | 13.69% | 14.65% | 14.01% | 17.13% | 9.82% | 21.34% | -83.74% | 18.19% | -237.37% | -2.33% | -60.90% | 3.10% | -1.25% | -5.34% | -3.57% | -7.70% | -37.16% | -26.34% |
|
EBIT Margin
|
23.55% | 20.22% | 29.54% | 30.28% | 29.51% | 28.95% | 28.22% | 27.36% | 10.89% | 11.92% | 11.45% | 14.19% | 14.25% | 16.10% | 14.53% | 17.33% | 15.80% | -15.17% | 14.11% | 14.39% | 14.42% | 13.71% | 10.88% | 14.58% | 12.42% | 14.40% | 16.78% | 15.63% | 14.71% | 13.53% | 9.44% | 14.99% | 8.97% | 12.07% | 9.84% | 12.62% | 13.00% | 15.37% | -31.86% | -101.33% | 18.16% | 17.76% | 15.21% | 18.75% | 17.39% | 17.19% | -35.30% | 19.63% | 20.43% | 23.14% | 23.95% | 23.16% | 19.77% | 31.53% | -86.42% | 10.43% | -230.02% | 6.12% | -50.50% | 1.37% | 4.13% | 3.91% | 4.63% | 3.36% | -19.50% | -3.76% |
|
EBITDA Margin
|
23.55% | 20.22% | 29.54% | 30.28% | 29.51% | 28.95% | 28.22% | 27.36% | 10.89% | 11.92% | 11.45% | 14.40% | 14.40% | 15.12% | 81.08% | 17.33% | 15.80% | -15.17% | 14.11% | 14.81% | 14.86% | 14.13% | 76.23% | 14.85% | 12.70% | 14.67% | 17.05% | 15.63% | 14.71% | 13.53% | 9.44% | 14.99% | 8.97% | 12.07% | 9.84% | 12.62% | 13.00% | 15.37% | -31.86% | -101.33% | 18.16% | 17.76% | 15.21% | 18.75% | 17.39% | 31.70% | -19.69% | 19.63% | 20.43% | 36.34% | 36.33% | 23.16% | 19.77% | 31.53% | -86.42% | 10.43% | -230.02% | 6.12% | -50.50% | 0.88% | 18.39% | 18.01% | 19.65% | 3.36% | -5.27% | 9.94% |
|
Operating Margin
|
23.55% | 20.22% | 29.54% | 30.28% | 29.51% | 28.95% | 28.22% | 27.36% | 10.89% | 11.92% | 11.45% | 14.19% | 14.25% | 16.10% | 14.53% | 17.33% | 15.80% | -15.17% | 14.11% | 14.39% | 14.42% | 13.71% | 10.88% | 14.58% | 12.42% | 14.40% | 16.78% | 15.63% | 14.71% | 13.53% | 9.44% | 14.99% | 8.97% | 12.07% | 9.84% | 12.62% | 13.00% | 15.37% | -31.86% | -101.33% | 18.16% | 17.76% | 15.21% | 18.75% | 17.39% | 17.19% | -35.30% | 19.63% | 20.43% | 23.14% | 23.95% | 23.16% | 19.77% | 31.53% | -86.42% | 10.43% | -230.02% | 6.12% | -50.50% | 1.37% | 4.13% | 3.91% | 4.63% | 3.36% | -19.50% | -3.76% |
|
Net Margin
|
10.93% | 7.90% | 12.37% | 14.05% | 13.43% | 13.27% | 12.72% | 12.32% | 2.61% | 3.00% | 2.34% | 4.34% | 1.58% | 5.91% | 5.08% | 6.60% | 5.94% | -23.15% | 5.26% | 4.47% | 4.25% | 4.16% | 4.24% | 4.31% | 3.24% | 4.50% | 7.55% | 5.36% | 4.46% | 3.47% | 0.98% | 3.87% | 0.42% | 2.28% | 20.98% | 1.93% | 4.95% | 4.68% | -41.74% | -113.60% | 6.90% | 5.64% | 4.00% | 6.01% | 7.26% | 7.08% | -44.66% | 9.45% | 10.28% | 11.13% | 10.48% | 12.81% | 7.46% | 13.17% | -80.76% | 13.67% | -238.62% | -2.14% | -56.72% | 1.73% | -1.50% | -4.59% | 2.55% | -6.32% | -29.59% | -20.12% |
|
FCF Margin
|
| 10.31% | 15.00% | | | 20.71% | 17.42% | 27.06% | 17.45% | 15.97% | -3.70% | 19.63% | 12.77% | 25.55% | 10.56% | 16.04% | 15.96% | 16.63% | 6.91% | 15.65% | 8.76% | 15.86% | 7.14% | 16.18% | 11.07% | 15.55% | 8.13% | 18.45% | 11.94% | 3.77% | 2.91% | 6.58% | -3.55% | 5.08% | 8.17% | 14.50% | 13.74% | 18.96% | 18.71% | 4.63% | 16.76% | 17.40% | 17.40% | 6.22% | 14.25% | 15.60% | 18.03% | 16.09% | 20.17% | 21.28% | 15.66% | 17.07% | 13.77% | 6.33% | 0.21% | -1.20% | -24.47% | 1.04% | -1.05% | 11.82% | -7.41% | 36.70% | -6.82% | 9.55% | -10.38% | 47.62% |
|
Inventory Average
|
| | | | | 0.04B | 0.03B | | | | | | | | 0.11B | 0.13B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 22.21B | 22.13B | | | 55.79B | 56.39B | 56.44B | 55.97B | 54.86B | 54.29B | 53.83B | 53.49B | 52.62B | 51.89B | 51.48B | 50.89B | 50.63B | 49.87B | 49.31B | 49.25B | 48.87B | 48.18B | 47.56B | 47.32B | 46.96B | 46.91B | 46.81B | 48.76B | 50.73B | 63.07B | 75.20B | 74.57B | 73.86B | 71.81B | 67.52B | 64.65B | 64.62B | 64.73B | 64.40B | 64.11B | 63.38B | 61.00B | 59.11B | 58.89B | 58.63B | 58.15B | 58.02B | 57.86B | 56.25B | 50.21B | 45.57B | 40.85B | 36.04B | 34.97B | 33.60B | 33.06B | 33.47B | 33.74B | 33.52B | 33.26B | 33.63B |
|
Equity Average
|
| 6.28B | 7.69B | | | 9.58B | 4.96B | 4.98B | 15.66B | 21.82B | 20.44B | 19.77B | 20.47B | 20.25B | 19.64B | 18.97B | 18.63B | 17.56B | 17.03B | 17.07B | 16.70B | 16.52B | 15.73B | 14.89B | 14.68B | 14.42B | 14.15B | 14.05B | 14.01B | 13.94B | 13.65B | 13.35B | 13.20B | 13.02B | 18.23B | 23.47B | 23.22B | 22.89B | 21.32B | 16.68B | 13.60B | 13.67B | 13.57B | 13.38B | 13.38B | 13.58B | 12.43B | 11.23B | 11.50B | 11.44B | 11.48B | 12.03B | 12.25B | 12.40B | 11.48B | 10.65B | 6.58B | 2.19B | 1.29B | 0.46B | 0.48B | 0.40B | 0.40B | 0.38B | -0.15B | -0.88B |
|
Invested Capital
|
3.19B | 9.36B | 13.27B | | 16.73B | 16.67B | 0.32B | 9.66B | 23.26B | 23.01B | 19.38B | 22.84B | 22.21B | 21.39B | 39.68B | 20.05B | 18.70B | 37.30B | 38.31B | 37.74B | 37.56B | 37.60B | 35.69B | 35.22B | 34.94B | 34.66B | 34.28B | 34.06B | 33.60B | 33.61B | 33.39B | 33.28B | 38.16B | 37.94B | 61.22B | 60.82B | 60.30B | 59.33B | 55.89B | 49.30B | 48.74B | 49.09B | 48.16B | 48.22B | 48.08B | 46.62B | 43.00B | 43.07B | 43.21B | 40.94B | 40.76B | 40.84B | 40.34B | 37.81B | 30.95B | 30.83B | 22.27B | 22.05B | 20.41B | 19.18B | 19.07B | 18.90B | 18.37B | 17.95B | 17.30B | 16.50B |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.32 | | | 0.22 | 0.27 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.35 | 0.33 | 0.28 | 0.26 | 0.28 | 0.31 | 0.33 | 0.34 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.35 | 0.36 | 0.38 | 0.41 | 0.42 | 0.42 | 0.41 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 |
|
Interest Coverage Ratio
|
3.33 | 2.70 | 4.07 | 3.83 | 3.74 | 3.67 | 3.45 | 3.63 | 1.71 | 1.69 | 1.57 | 1.91 | 1.96 | 2.26 | 2.11 | 2.47 | 2.20 | -2.08 | 1.95 | 1.97 | 2.02 | 1.90 | 1.46 | 1.98 | 1.68 | 1.99 | 2.29 | 2.08 | 1.90 | 1.81 | 1.27 | 1.98 | 1.15 | 1.35 | 1.09 | 1.40 | 1.40 | 1.61 | -3.42 | -10.51 | 1.88 | 1.92 | 1.75 | 2.18 | 2.18 | 2.17 | -4.57 | 2.54 | 2.62 | 3.00 | 3.12 | 3.08 | 2.71 | 3.81 | -11.73 | 1.40 | -28.64 | 0.76 | -6.12 | 0.15 | 0.36 | 0.36 | 0.43 | 0.31 | -1.78 | -0.36 |
|
Debt to Equity
|
| | 1.20 | | 0.75 | 0.74 | 24.03 | | 0.99 | 1.01 | 1.16 | 1.11 | 1.06 | 1.03 | 1.08 | 1.10 | 1.12 | 1.23 | 1.21 | 1.25 | 1.26 | 1.29 | 1.36 | 1.39 | 1.40 | 1.43 | 1.44 | 1.43 | 1.40 | 1.42 | 1.47 | 1.48 | 1.92 | 1.93 | 1.61 | 1.59 | 1.62 | 1.60 | 1.82 | 2.62 | 2.54 | 2.57 | 2.58 | 2.60 | 2.55 | 2.38 | 2.85 | 2.78 | 2.66 | 2.66 | 2.46 | 2.32 | 2.30 | 2.01 | 1.98 | 1.82 | 9.03 | 9.23 | 47.93 | 37.06 | 39.92 | 54.26 | 38.59 | 61.12 | -30.08 | -15.07 |
|
Debt Ratio
|
| | 0.32 | | 0.32 | 0.32 | 0.33 | | 0.39 | 0.39 | 0.39 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0.52 | 0.54 | 0.53 | 0.53 | 0.51 | 0.50 | 0.49 | 0.49 | 0.46 | 0.45 | 0.44 | 0.55 | 0.55 | 0.59 | 0.56 | 0.56 | 0.55 | 0.53 | 0.53 | 0.54 | 0.52 |
|
Equity Ratio
|
| | 0.27 | | 0.43 | 0.43 | 0.01 | | 0.39 | 0.39 | 0.34 | 0.36 | 0.37 | 0.37 | 0.35 | 0.35 | 0.35 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.29 | 0.26 | 0.26 | 0.31 | 0.31 | 0.31 | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.19 | 0.19 | 0.20 | 0.19 | 0.20 | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 | 0.06 | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | -0.03 |
|
Times Interest Earned
|
3.33 | 2.70 | 4.07 | 3.83 | 3.74 | 3.67 | 3.45 | 3.63 | 1.71 | 1.69 | 1.57 | 1.91 | 1.96 | 2.26 | 2.11 | 2.47 | 2.20 | -2.08 | 1.95 | 1.97 | 2.02 | 1.90 | 1.46 | 1.98 | 1.68 | 1.99 | 2.29 | 2.08 | 1.90 | 1.81 | 1.27 | 1.98 | 1.15 | 1.35 | 1.09 | 1.40 | 1.40 | 1.61 | -3.42 | -10.51 | 1.88 | 1.92 | 1.75 | 2.18 | 2.18 | 2.17 | -4.57 | 2.54 | 2.62 | 3.00 | 3.12 | 3.08 | 2.71 | 3.81 | -11.73 | 1.40 | -28.64 | 0.76 | -6.12 | 0.15 | 0.36 | 0.36 | 0.43 | 0.31 | -1.78 | -0.36 |
|
FCF Payout Ratio
|
| 1.09 | 0.76 | | | 0.61 | 0.73 | 0.48 | 0.57 | 0.61 | -2.61 | 0.50 | 0.77 | 0.39 | 0.94 | 0.47 | 0.44 | 0.43 | 1.00 | 0.44 | 0.77 | 0.43 | 0.96 | 0.42 | 0.62 | 0.42 | 0.80 | 0.36 | 0.56 | 1.76 | 2.33 | 1.07 | -2.03 | 1.42 | 1.31 | 0.67 | 0.71 | 0.52 | 0.53 | 1.14 | 0.30 | 0.30 | 0.28 | 0.90 | 0.37 | 0.34 | 0.29 | 0.36 | 0.28 | 0.26 | 0.33 | 0.34 | 0.40 | 0.92 | | -0.18 | 0.00 | 0.03 | -0.03 | 0.01 | | | | 0.00 | | |
|
Enterprise Value
|
-0.06B | -0.53B | -0.16B | | -0.18B | -0.24B | -0.17B | -0.27B | -2.55B | -1.12B | -0.13B | -1.53B | -0.28B | -0.19B | -0.21B | -0.48B | -0.21B | -0.27B | -0.17B | -0.22B | -0.18B | -0.73B | -0.13B | -0.15B | -0.15B | -0.35B | -0.13B | -0.44B | -0.19B | -0.14B | -0.22B | -0.21B | -0.34B | -0.16B | -0.56B | -0.54B | -0.70B | -0.39B | -0.49B | -0.44B | -0.41B | -1.41B | -1.69B | -1.57B | -1.76B | -0.53B | -0.41B | -0.49B | -0.94B | -0.64B | -0.35B | -0.37B | -0.36B | -0.25B | -1.25B | -1.15B | -0.41B | -0.31B | -2.23B | -1.58B | -1.50B | -2.64B | -1.89B | -1.90B | -1.57B | -2.40B |
|
Return on Sales
|
0.11% | 0.08% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.03% | 0.03% | 0.02% | 0.04% | 0.02% | 0.06% | 0.05% | 0.07% | 0.06% | -0.23% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.05% | 0.08% | 0.05% | 0.04% | 0.03% | 0.01% | 0.04% | 0.00% | 0.02% | 0.21% | 0.02% | 0.05% | 0.05% | -0.42% | -1.14% | 0.07% | 0.06% | 0.04% | 0.06% | 0.07% | 0.07% | -0.45% | 0.09% | 0.10% | 0.11% | 0.10% | 0.13% | 0.07% | 0.13% | -0.81% | 0.14% | -2.39% | -0.02% | -0.57% | 0.02% | -0.01% | -0.05% | 0.03% | -0.06% | -0.30% | -0.20% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.10% | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.01% | -0.09% | -0.09% | -0.09% | -0.05% | 0.06% | 0.06% | 0.06% | 0.02% | 0.02% | 0.02% | 0.03% | 0.08% | 0.08% | 0.08% | 0.10% | 0.00% | -0.01% | -0.27% | -0.35% | -0.30% | -0.33% | -0.05% | -0.05% | 0.02% | 0.02% | -0.01% | -0.02% |
|
Return on Invested Capital
|
| | | | | 0.08% | 0.15% | 0.25% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.09% | -0.05% | -0.04% | -0.23% | 0.66% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.10% | 0.10% | 0.10% | 0.10% | 0.01% | -0.11% | -0.12% | -0.12% | -0.06% | 0.06% | 0.05% | 0.06% | 0.03% | 0.04% | 0.06% | 0.13% | 0.08% | 0.08% | 0.08% | 0.08% | 0.00% | -0.03% | -0.39% | -0.50% | -0.45% | -0.50% | -0.07% | -0.07% | 0.01% | 0.02% | -0.01% | -0.02% |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | -0.02% | -0.12% | -0.12% | -0.12% | -0.08% | 0.02% | 0.02% | 0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.03% | 0.04% | 0.03% | 0.04% | -0.03% | -0.04% | -0.26% | -0.32% | -0.29% | -0.32% | -0.06% | -0.06% | 0.00% | -0.01% | -0.04% | -0.05% |
|
Return on Equity
|
| | | | | 0.10% | 0.19% | 0.18% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | -0.01% | -0.01% | -0.02% | -0.02% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.03% | 0.02% | 0.08% | 0.06% | 0.07% | 0.08% | -0.08% | -0.48% | -0.58% | -0.58% | -0.39% | 0.09% | 0.09% | 0.09% | -0.10% | -0.10% | -0.08% | -0.07% | 0.18% | 0.18% | 0.16% | 0.16% | -0.13% | -0.15% | -1.63% | -5.20% | -8.00% | -23.35% | -4.26% | -5.28% | -0.14% | -0.83% | 7.71% | 1.87% |